Novavax Balance Sheet (2009-2025) | NVAX

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 26.94M25.22M29.98M38.76M38.76M9.45M38.76M8.06M8.06M13.09M14.32M14.10M13.87M15.33M10.74M17.40M9.02M2.57M122.49M119.47M109.92M103.86M34.47M32.34M215.05M167.38M138.14M93.11M132.22M89.39M119.95M144.35M95.85M75.79M104.25M106.31M113.40M88.47M56.50M70.15M97.71M72.00M71.17M78.82M179.88M424.39M334.17M553.40M1,995.48M2,074.88M1,937.00M1,515.12M1,570.95M1,375.59M1,280.58M1,336.88M624.95M505.91M651.10M568.50M480.60M680.20M573.63M530.23M263.34M253.74M268.02M
Short-term Investments 4.19M18.31M17.34M20.65M23.61M15.56M9.23M5.29M4.21M6.85M11.20M17.67M26.71M35.26M38.02M23.92M13.60M2.91M135.72M112.69M147.55M152.04M137.55M301.64M276.97M180.34M91.13M115.33M111.52M68.32M51.00M30.36M78.64M70.61M21.98M2.48M57.47M77.90M169.86M157.65M2.25M369.43M335.90M392.89M468.14M358.60M494.90M
Cash & Current Investments 26.94M25.22M29.98M42.95M57.07M26.79M59.41M31.68M23.63M22.32M19.60M18.31M20.72M26.54M28.41M44.11M44.28M40.60M146.41M133.07M112.83M103.86M34.47M168.06M327.74M314.94M290.19M230.66M433.87M366.36M300.28M235.48M211.18M187.31M172.57M157.30M143.76M167.11M127.11M92.13M100.19M72.00M71.17M78.82M237.35M502.30M504.03M711.05M1,997.73M2,074.88M1,937.00M1,515.12M1,570.95M1,375.59M1,280.58M1,336.88M624.95M505.91M651.10M568.50M480.60M1,049.63M909.53M923.12M731.48M612.34M762.92M
Receivables - Net 0.22M0.24M0.10M0.03M0.23M-0.10M-0.34M0.05M2.52M1.83M0.02M1.97M1.73M1.50M2.47M1.01M2.60M0.91M1.91M1.91M4.47M3.72M2.86M7.51M6.67M2.34M2.20M2.32M0.41M0.36M0.59M0.23M7.50M12.36M262.01M56.90M49.99M75.28M454.99M478.16M194.53M111.64M96.21M112.85M402.56M131.33M304.92M21.38M39.78M102.64M115.96M52.19M226.40M34.17M
Receivables - Other 0.83M2.02M3.85M1.84M1.41M4.23M1.73M1.57M1.57M1.81M3.19M4.99M6.11M4.84M4.23M3.10M4.20M2.50M2.14M0.90M0.90M3.83M45.30M21.37M34.68M35.30M52.30M29.00M68.00M28.60M42.70M60.50M52.60M10.80M0.20M2.30M6.20M5.40M6.10M5.30M5.20M
Receivables 0.22M0.24M0.10M0.03M0.23M-0.10M-0.34M0.05M3.35M3.85M3.87M3.80M3.13M5.73M4.19M2.58M4.17M2.72M5.11M6.90M10.58M8.56M7.09M10.61M10.87M4.84M4.33M3.22M1.31M0.36M0.59M0.23M7.50M16.18M262.01M102.19M71.36M109.96M490.29M530.46M223.53M179.65M124.81M155.55M463.06M183.93M315.72M21.58M42.08M108.84M121.36M58.28M231.70M39.37M
Inventory -0.00M8.87M106.65M256.30M82.43M36.68M34.19M23.49M69.59M41.70M15.78M9.17M8.64M8.75M10.26M10.24M13.51M
Prepaid Assets -0.15M-0.04M0.37M1.29M0.60M0.84M0.35M1.34M1.70M2.24M2.39M2.44M2.41M2.45M2.81M2.56M2.17M2.02M3.02M3.62M4.63M9.20M11.49M13.20M15.58M19.32M20.70M19.94M21.51M22.04M19.95M19.19M21.01M17.77M17.73M17.09M15.85M16.30M16.57M11.63M13.50M7.98M10.98M27.32M83.85M181.26M114.73M162.35M119.05M164.65M180.16M299.31M274.52M237.15M188.71M192.90M152.02M226.02M198.92M102.01M80.00M78.16M71.09M59.82M45.53M
Current Assets 26.64M34.94M44.50M33.82M27.59M37.81M33.34M28.98M28.42M26.25M26.11M26.44M34.98M36.48M50.41M51.72M45.37M155.02M145.00M128.87M188.16M350.09M332.98M310.10M287.26M484.60M419.98M353.90M287.83M258.45M236.68M226.00M203.31M181.03M194.34M160.54M119.28M123.39M110.22M89.02M97.25M255.23M636.38M671.22M1,248.20M2,246.78M2,354.99M2,174.18M2,155.12M2,347.41M2,136.00M1,759.96M1,703.39M971.03M1,127.55M1,006.76M1,143.89M727.12M1,203.37M1,103.68M1,128.94M868.03M919.51M974.59M
Non-Current Assets
Property, Plant & Equipment (Net) 8.02M7.64M7.80M8.26M8.05M8.20M8.21M7.86M7.63M7.53M6.86M7.95M7.75M9.81M11.46M11.62M13.32M13.97M14.25M14.27M19.74M23.97M26.13M29.42M32.34M36.56M39.67M40.95M40.18M39.44M38.53M37.30M35.99M32.42M30.83M29.34M28.43M26.97M12.99M12.24M11.45M10.79M115.38M131.83M179.95M192.04M213.19M214.75M225.74M247.21M254.53M255.53M294.25M307.41M299.95M300.98M305.77M291.09M288.56M285.72M138.41M133.54M129.64M49.12M
Long-Term Investments 6.23M1.12M
Goodwill 33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M58.76M58.71M58.62M54.61M52.66M53.31M53.06M53.06M53.77M52.94M52.69M51.67M51.94M52.99M53.75M53.56M53.29M51.98M52.07M51.97M51.24M51.28M50.30M51.15M49.99M118.85M126.93M135.38M130.88M134.29M131.99M131.48M130.76M123.47M117.53M126.33M129.83M128.37M123.78M127.45M123.18M123.38M126.77M107.48M112.03M112.96M113.08M
Intangibles 16.41M16.25M15.92M12.58M11.20M11.36M11.01M10.79M10.96M10.30M9.96M9.22M9.16M9.47M8.14M7.87M7.58M6.90M6.75M6.54M6.11M5.96M5.47M5.58M5.05M5.25M5.33M5.72M5.27M5.28M5.03M4.77M4.54M4.03M8.46M
Goodwill & Intangibles 33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M33.14M75.16M74.96M74.54M67.19M63.86M64.67M64.07M63.86M64.73M63.24M62.65M60.90M61.10M62.47M61.88M61.44M60.86M58.88M58.83M58.51M57.36M57.24M55.77M56.73M55.04M124.10M132.26M141.10M136.15M139.57M137.02M136.25M135.29M127.50M125.99M126.33M129.83M128.37M123.78M127.45M123.18M123.38M126.77M107.48M112.03M112.96M113.08M
Long-Term Deferred Tax 3.18M2.51M
Other Non-Current Assets 0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.47M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.92M0.76M0.92M0.92M0.92M1.04M2.42M6.49M1.70M1.70M4.59M1.71M17.18M8.02M0.89M0.89M0.95M0.95M5.81M11.73M7.74M7.36M7.12M6.59M55.96M8.29M13.22M31.93M40.37M38.34M24.29M18.61M19.20M17.41M28.47M30.51M33.43M34.89M35.16M30.97M33.83M30.55M24.00M21.90M21.39M107.66M
Non-Current Assets 41.32M40.95M41.10M41.56M41.35M41.50M41.51M41.16M40.93M40.83M40.47M42.20M42.00M44.06M51.94M46.98M47.55M90.05M90.12M89.73M87.84M88.75M91.72M94.53M98.78M107.91M105.02M105.72M106.47M103.06M119.02M108.08M99.18M95.03M91.47M89.94M88.70M97.92M79.17M75.79M75.71M72.84M295.85M272.80M334.28M361.58M394.60M391.76M421.63M487.47M486.99M507.47M555.29M571.67M557.49M650.39M653.60M626.41M615.28M608.80M431.48M424.96M417.04M205.30M
Assets 67.96M73.22M75.88M85.61M75.38M68.94M79.31M74.84M70.14M69.35M67.08M66.58M68.64M76.98M80.55M102.34M98.70M92.92M245.07M235.12M218.60M276.00M438.84M424.70M404.63M386.04M592.51M525.00M459.63M394.30M361.50M355.71M334.08M302.49M276.07M285.81M250.48M207.98M221.32M189.39M164.81M172.96M328.07M932.23M944.02M1,582.48M2,608.37M2,749.59M2,565.94M2,576.75M2,834.88M2,622.99M2,267.44M2,258.68M1,542.70M1,685.05M1,657.16M1,797.49M1,353.53M1,818.65M1,712.48M1,560.42M1,292.99M1,336.55M1,179.89M
Liabilities
Current Liabilities
Accounts Payables 1.02M1.54M2.10M5.47M3.43M3.35M3.57M3.36M2.96M2.40M2.65M2.96M3.38M2.20M3.23M2.17M2.95M3.34M5.99M4.02M12.91M9.74M7.12M8.20M11.89M11.24M15.99M16.23M5.68M3.79M8.02M5.24M5.61M5.77M6.69M6.79M9.30M6.15M4.30M4.21M2.91M2.52M9.24M15.10M54.33M113.61M74.00M59.56M127.05M135.13M386.49M145.00M216.52M124.80M87.25M101.91M132.61M57.72M79.96M57.52M41.58M34.16M50.59M15.23M
Notes Payables 0.39M0.28M0.08M0.08M0.08M0.08M0.08M0.08M0.06M0.04M0.02M0.01M0.16M0.16M0.39M0.57M0.60M0.88M0.85M0.60M0.58M0.53M0.49M0.40M0.25M0.15M0.04M323.81M324.17M324.52M324.88M
Payables 1.41M1.82M2.18M5.55M3.51M3.43M3.65M3.44M3.02M2.44M2.67M2.97M3.38M2.36M3.38M2.56M3.52M3.94M6.86M4.87M13.51M10.32M7.65M8.69M12.28M11.49M16.14M16.28M5.68M3.79M8.02M5.24M5.61M5.77M6.69M6.79M9.30M6.15M4.30M4.21M2.91M2.52M9.24M15.10M54.33M113.61M74.00M59.56M127.05M458.94M710.66M469.52M541.40M124.80M87.25M101.91M132.61M57.72M79.96M57.52M41.58M34.16M50.59M15.23M
Accumulated Expenses 3.21M3.54M5.42M3.33M4.64M5.76M6.27M4.83M3.11M3.93M4.53M4.48M5.63M6.03M7.28M5.84M7.22M9.55M10.41M8.21M19.40M15.59M16.52M13.27M26.73M27.15M26.52M26.10M24.51M24.65M22.30M28.15M29.61M19.23M22.04M20.96M19.55M13.88M13.91M11.55M14.87M10.00M38.69M78.81M137.39M148.61M249.18M323.87M673.73M559.88M585.65M551.07M591.16M518.71M458.40M311.20M394.67M257.37M159.22M218.67M211.16M132.16M86.70M115.59M
Other Accumulated Expenses 0.38M0.07M1.70M1.70M1.70M3.01M0.07M0.07M0.06M1.06M1.35M1.36M1.39M7.75M1.50M1.53M1.57M1.60M3.49M1.14M1.19M1.26M1.32M1.47M5.60M8.86M2.39M9.89M3.64M36.06M31.27M34.16M160.50M930.05M858.38M749.19M861.96M861.41M242.10M242.81M281.71M219.60M142.03M132.53M138.33M
Short term Debt 0.77M0.27M0.27M
Current Leases 0.06M0.06M0.06M0.06M0.12M0.11M0.10M55.86M109.64M121.14M98.38M103.99M161.52M116.68M124.26M82.09M44.06M1.21M0.95M1.33M28.12M6.29M9.43M9.68M7.01M5.48M5.55M5.04M
Current Deferred Revenue 0.20M0.15M-0.09M0.05M0.01M0.34M2.50M2.50M0.38M0.39M0.40M0.41M0.80M0.43M0.44M0.46M0.47M0.47M0.47M1.14M1.16M1.19M1.21M34.47M28.91M32.81M30.16M30.08M24.68M30.03M31.46M25.62M16.38M7.68M15.37M10.01M5.94M4.19M2.59M1.70M3.11M158.85M81.81M300.00M822.81M1,220.07M1,300.00M1,595.47M1,100.00M701.52M404.80M549.55M689.83M907.41M801.03M863.52M1,100.00M1,200.00M1,128.79M1,121.89M517.89M513.03M501.36M
Total Current Liabilities 26.83M5.65M8.03M9.23M8.52M9.53M10.27M11.13M8.99M6.74M7.58M7.84M9.42M10.44M11.68M9.25M11.26M14.26M18.12M13.71M34.12M28.78M27.05M24.87M76.49M71.05M81.88M75.68M66.41M56.50M66.79M68.28M73.67M44.90M43.02M46.72M45.54M31.50M41.49M21.57M25.80M18.98M213.33M239.22M579.67M1,208.56M1,651.52M1,753.41M2,390.32M2,261.01M2,156.24M1,667.96M2,459.94M1,918.86M1,596.26M1,468.59M1,635.14M804.38M1,157.81M1,181.00M1,154.42M422.17M389.14M429.87M
Non-Current Liabilities
Capital Leases 0.25M0.24M0.22M0.21M0.22M0.20M0.19M63.10M40.08M16.70M9.19M31.47M31.24M30.99M30.74M53.16M55.92M54.61M54.97M54.37M53.73M53.05M52.37M2.27M
Non-Current Debt 0.47M0.41M0.38M0.36M0.34M0.32M0.30M0.30M0.30M0.30M0.40M0.40M0.79M0.75M1.29M1.65M1.65M1.00M0.86M0.40M0.25M0.15M0.04M
Convertible Debt 315.27M315.63M315.98M316.34M316.69M317.05M317.41M317.76M318.12M318.48M318.83M319.19M319.54M319.90M320.25M320.61M320.97M321.32M321.68M322.04M322.39M322.75M323.10M323.46M323.81M324.17M324.52M166.47M166.86M167.25M167.62M168.02M168.43M168.85M169.26M169.68M170.13M170.57M243.84M
Non-Current Deffered Revenue 2.87M-0.14M-0.21M-0.28M-0.07M2.54M-0.21M2.37M2.27M2.17M2.50M2.50M3.31M3.21M5.18M6.94M7.87M8.08M8.29M8.50M8.71M7.73M7.52M7.32M7.11M4.17M9.41M11.55M12.24M2.50M2.50M15.48M6.11M2.50M2.50M2.50M2.50M2.50M3.40M2.74M2.50M2.50M2.50M2.50M2.50M172.50M441.75M814.63M1,035.42M179.41M274.06M606.94M608.84M622.21M841.47M533.43M515.37M446.82M409.56M399.26M397.11M
Preferred Stock Liabilities 199.82M199.82M
Liabilities from Discontinued Operations 51.44M
Non-Current Deferred Tax Liability 3.18M2.51M
Operating Leases 50.20M39.12M81.32M84.50M76.68M
Other Non-Current Liabilities 4.51M2.84M2.91M1.60M0.87M0.37M0.27M0.37M1.58M1.76M1.56M1.64M0.09M0.07M3.09M12.70M3.25M3.33M3.43M14.60M14.91M15.45M16.43M10.29M9.91M9.52M9.11M8.69M17.46M10.75M10.32M12.57M9.59M10.72M11.26M13.48M21.60M20.57M28.09M42.12M66.80M69.08M98.57M55.70M47.51M38.38M37.30M33.13M351.72M335.29M318.92M359.61M313.73M287.58M263.48M
Total Non-Current Liabilities 0.43M11.14M12.95M13.70M11.47M11.62M12.36M14.05M15.53M26.92M30.13M25.98M44.74M39.04M37.02M34.52M80.67M403.83M411.56M406.41M385.25M375.69M399.32M391.79M393.94M365.52M363.99M368.05M367.23M354.44M364.13M344.33M346.41M342.45M537.15M626.50M941.79M1,547.64M1,983.45M2,076.52M2,886.30M2,702.75M2,970.87M2,734.85M2,837.06M2,390.77M2,401.18M2,298.21M2,481.29M1,868.90M1,915.06M1,920.00M1,824.64M1,054.91M1,011.34M1,073.08M
Total Liabilities 30.17M8.86M15.65M12.24M11.42M12.32M15.79M16.61M13.07M12.49M12.73M14.31M15.90M19.17M22.11M21.14M23.69M28.50M31.89M27.54M46.38M39.13M37.09M37.62M93.37M407.07M414.89M409.84M399.85M390.60M414.77M408.23M404.23M375.44M373.51M377.16M375.91M371.90M374.88M354.65M358.97M352.04M547.88M637.76M955.27M1,569.24M2,004.03M2,104.61M2,928.43M2,769.55M3,039.94M2,833.42M2,892.76M2,438.28M2,439.57M2,335.51M2,514.42M2,220.62M2,250.35M2,238.92M2,184.26M1,368.63M1,298.92M1,336.56M
Shareholder's Equity
Total Debt 0.47M0.41M0.38M0.36M0.34M0.32M0.30M0.30M0.30M0.30M0.40M0.40M1.56M1.02M1.56M1.65M1.65M1.00M0.86M0.40M0.25M0.15M0.04M
Common Equity 37.79M67.02M69.95M63.14M57.52M66.99M59.05M53.53M56.27M54.60M53.85M54.32M61.08M61.38M80.24M77.57M69.23M216.57M203.23M191.06M229.62M399.71M387.60M367.02M292.67M185.43M110.12M49.78M-5.55M-29.10M-59.06M-74.15M-101.73M-99.37M-87.71M-126.68M-167.94M-150.58M-185.49M-189.84M-186.02M-23.97M184.53M106.44M627.21M1,039.13M745.56M461.34M-351.67M65.32M-416.95M-565.99M-634.08M-895.58M-754.52M-678.35M-716.93M-867.08M-431.71M-526.44M-623.84M-75.64M37.62M-156.67M
Shareholder's Equity 69.95M59.05M56.27M54.60M53.85M54.32M61.08M61.38M80.24M77.57M69.23M216.57M203.23M191.06M229.62M399.71M387.60M367.02M292.67M185.43M110.12M49.78M-5.55M-29.10M-59.06M-74.15M-101.73M-99.37M-87.71M-126.68M-167.94M-150.58M-185.49M-189.84M-186.02M-23.97M184.53M106.44M627.21M1,039.13M745.56M461.34M-351.67M65.32M-416.95M-565.99M-634.08M-895.58M-754.52M-678.35M-716.93M-867.08M-431.71M-526.44M-623.84M-75.64M37.62M-156.67M
Liabilities and Shareholders Equity 67.96M73.22M75.88M85.61M75.38M68.94M79.31M74.84M70.14M69.35M67.08M66.58M68.64M76.98M80.55M102.34M98.70M92.92M245.07M235.12M218.60M276.00M438.84M424.70M404.63M386.04M592.51M525.00M459.63M394.30M361.50M355.71M334.08M302.49M276.07M285.81M250.48M207.98M221.32M189.39M164.81M172.96M328.07M932.23M944.02M1,582.48M2,608.37M2,749.59M2,565.94M2,576.75M2,834.88M2,622.99M2,267.44M2,258.68M1,542.70M1,685.05M1,657.16M1,797.49M1,353.53M1,818.65M1,712.48M1,560.42M1,292.99M1,336.55M1,179.89M
Treasury Shares 0.46M0.46M0.46M0.46M0.46M0.46M0.05M0.03M0.46M0.03M0.03M0.46M0.46M0.46M0.46M0.46M0.01M0.01M0.46M0.46M0.46M0.46M0.46M0.02M0.46M0.46M0.46M0.46M0.46M0.02M0.05M1.10M0.05M0.05M0.39M0.40M0.41M0.42M0.56M0.59M0.60M0.61M0.73M0.77M0.85M0.88M0.91M1.00M1.33M1.38M1.41M1.52M2.25M2.32M2.35M
Retained Earnings -244.12M-260.19M-274.58M-285.56M-294.99M-305.34M-310.29M-317.75M-322.74M-325.95M-329.66M-336.99M-342.91M-350.13M-358.16M-368.16M-380.79M-396.09M-410.15M-423.96M-493.09M-517.46M-538.10M-571.22M-650.03M-727.28M-806.63M-872.89M-930.00M-974.44M-1018.91M-1063.52M-1114.36M-1160.71M-1205.20M-1249.77M-1299.11M-1342.33M-1381.93M-1399.97M-1431.80M-1457.66M-1499.33M-1696.63M-1874.20M-2096.92M-2449.24M-2771.67M-3617.95M-3414.54M-3925.03M-4093.64M-4275.89M-4569.79M-4511.79M-4642.56M-4820.95M-4968.50M-4806.12M-4927.42M-5008.45M-4489.80M-4383.30M-4585.68M