Nu Skin Enterprises, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,331.06M1,537.26M1,719.59M2,132.26M3,176.72M2,569.49M2,247.05M2,207.80M2,279.10M2,679.01M2,420.42M2,581.93M2,695.67M2,225.66M1,969.13M1,732.08M
Cost of Revenue 559.61M646.35M727.04M932.81M1,476.77M1,116.57M951.37M922.08M938.02M1,071.02M955.60M1,029.87M1,080.15M879.63M742.37M652.04M
Gross Profit 1,087.41M1,264.83M1,396.96M1,779.11M2,670.91M2,091.06M1,757.54M1,707.34M1,777.02M2,044.87M1,839.00M1,923.91M2,020.45M1,594.74M1,357.28M1,181.85M
Operating items
Selling, General & Administrative 369.37M401.42M436.18M505.45M640.03M622.30M561.46M554.15M564.51M662.30M615.97M636.47M654.43M555.77M546.86M479.04M
Restructuring Costs 10.72M70.69M51.87M48.49M
Other Operating Expenses 559.61M646.35M727.04M932.81M1,476.77M1,116.57M951.37M922.08M938.02M1,071.02M955.60M1,029.87M1,080.15M879.63M762.15M854.40M
Operating Expenses 939.70M1,047.77M1,163.22M1,438.26M2,116.80M1,738.87M1,512.84M1,476.24M1,502.54M1,804.01M1,571.57M1,666.34M1,786.45M1,483.90M1,309.01M1,333.44M
Operating Income 147.71M217.06M233.74M340.84M554.11M352.19M244.70M231.10M274.48M240.86M267.43M257.56M233.99M110.85M48.27M-151.59M
EBIT 147.71M217.06M233.74M340.84M554.11M352.19M244.70M231.10M274.48M240.86M267.43M257.56M233.99M110.85M48.27M-151.59M
Non-operating items
Non Operating Income -6.59M-9.45M-6.97M4.40M2.83M-53.68M-32.74M-18.27M-8.92M-21.20M-12.30M-1.33M-1.53M-8.38M3.87M2.94M
Net income details
EBT 141.12M207.61M226.77M345.24M556.94M298.51M211.96M231.96M265.57M286.75M255.17M256.23M232.46M88.97M63.73M-237.69M
Tax Provisions 51.28M71.56M73.44M123.60M230.54M109.33M78.91M69.93M136.13M116.95M81.91M78.71M85.19M35.63M33.08M-28.46M
Profit After Tax 89.84M136.05M153.33M221.65M364.89M189.18M133.05M143.09M129.44M121.89M173.55M191.35M147.27M104.78M8.60M-146.59M
Income from Continuing Operations 89.84M136.05M153.33M221.65M326.40M189.18M133.05M162.02M129.44M169.80M173.26M177.52M147.27M53.34M30.65M-209.24M
Consolidated Net Income 89.84M136.05M153.33M221.65M326.40M189.18M133.05M162.02M129.44M169.80M173.26M177.52M147.27M53.34M30.65M-209.24M
Income towards Parent Company 89.84M136.05M153.33M221.65M326.40M189.18M133.05M162.02M129.44M169.80M173.26M177.52M147.27M53.34M30.65M-209.24M
Net Income towards Common Stockholders 89.84M136.05M153.33M221.65M326.40M189.18M133.05M162.02M129.44M169.80M173.26M177.52M147.27M53.34M30.65M-209.24M
Additional items
EPS (Basic) 1.422.182.473.666.233.202.292.582.452.213.133.662.932.100.17-2.95
EPS (Weighted Average and Diluted) 1.402.112.383.525.943.112.252.552.362.163.103.632.862.070.17-2.95
Shares Outstanding (Weighted Average) 62.73M62.13M62.16M58.69M59.48M59.28M57.23M54.45M52.65M55.55M55.55M51.03M49.82M49.42M49.41M49.71M
Shares Outstanding (Diluted Average) 64.55M64.55M63.02M61.45M60.89M59.06M56.10M54.85M
EBITDA 147.71M217.06M233.74M340.84M554.11M352.19M244.70M231.10M274.48M240.86M267.43M257.56M233.99M110.85M48.27M-151.59M
Interest Expenses 13.49M25.56M26.41M
Tax Rate 36.34%34.47%32.38%35.80%41.39%36.63%37.23%30.15%51.26%40.79%32.10%30.72%36.65%40.05%51.91%11.97%