|
Revenue
|
0.30B | 0.32B | 0.33B | 0.38B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.42B | 0.43B | 0.50B | 0.46B | 0.58B | 0.04B | 0.58B | 0.54B | 0.67B | 0.91B | 1.06B | 0.67B | 0.65B | 0.64B | 0.61B | 0.54B | 0.56B | 0.57B | 0.57B | 0.47B | 0.60B | 0.60B | 0.53B | 0.50B | 0.55B | 0.56B | 0.67B | 0.62B | 0.70B | 0.68B | 0.68B | 0.62B | 0.62B | 0.59B | 0.58B | 0.52B | 0.61B | 0.70B | 0.75B | 0.68B | 0.70B | 0.64B | 0.67B | 0.60B | 0.56B | 0.54B | 0.52B | 0.48B | 0.50B | 0.50B | 0.49B | 0.42B | 0.44B | 0.43B | 0.45B | 0.36B | 0.39B | 0.36B |
|
Cost of Revenue
|
0.12B | 0.14B | 0.14B | 0.16B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.19B | 0.20B | 0.27B | 0.24B | 0.23B | 0.23B | 0.30B | 0.44B | 0.51B | 0.31B | 0.28B | 0.26B | 0.26B | 0.23B | 0.24B | 0.24B | 0.24B | 0.20B | 0.25B | 0.26B | 0.22B | 0.21B | 0.23B | 0.24B | 0.27B | 0.26B | 0.27B | 0.27B | 0.27B | 0.25B | 0.25B | 0.23B | 0.23B | 0.21B | 0.25B | 0.28B | 0.29B | 0.28B | 0.28B | 0.26B | 0.26B | 0.24B | 0.22B | 0.22B | 0.20B | 0.19B | 0.19B | 0.21B | 0.18B | 0.15B | 0.17B | 0.17B | 0.17B | 0.12B | 0.13B | 0.13B |
|
Gross Profit
|
0.24B | 0.26B | 0.27B | 0.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.35B | 0.36B | 0.42B | 0.38B | 0.48B | 0.43B | 0.48B | 0.45B | 0.56B | 0.77B | 0.89B | 0.56B | 0.49B | 0.53B | 0.50B | 0.44B | 0.45B | 0.42B | 0.45B | 0.33B | 0.47B | 0.48B | 0.42B | 0.39B | 0.43B | 0.44B | 0.52B | 0.47B | 0.54B | 0.52B | 0.52B | 0.48B | 0.47B | 0.45B | 0.44B | 0.39B | 0.46B | 0.52B | 0.55B | 0.51B | 0.53B | 0.48B | 0.50B | 0.44B | 0.41B | 0.36B | 0.37B | 0.35B | 0.36B | 0.29B | 0.35B | 0.29B | 0.31B | 0.30B | 0.28B | 0.25B | 0.27B | 0.26B |
|
Selling, General & Administrative
|
0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.11B | 0.13B | 0.12B | 0.14B | 0.14B | 0.15B | 0.16B | 0.19B | 0.15B | 0.16B | 0.16B | 0.16B | 0.14B | 0.14B | 0.14B | 0.15B | 0.13B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.18B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.16B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.13B | 0.15B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.10B |
|
Restructuring Costs
|
0.01B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | 0.03B | 0.02B | 0.01B | | | | | | | | | | |
|
Other Operating Expenses
|
0.12B | 0.14B | 0.14B | 0.16B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.19B | 0.20B | 0.27B | 0.24B | 0.23B | 0.23B | 0.30B | 0.44B | 0.51B | 0.31B | 0.28B | 0.26B | 0.26B | 0.23B | 0.24B | 0.24B | 0.24B | 0.20B | 0.25B | 0.26B | 0.22B | 0.21B | 0.23B | 0.24B | 0.27B | 0.26B | 0.27B | 0.27B | 0.34B | 0.25B | 0.25B | 0.23B | 0.23B | 0.21B | 0.25B | 0.28B | 0.29B | 0.28B | 0.28B | 0.26B | 0.26B | 0.24B | 0.22B | 0.22B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.16B | 0.31B | 0.17B | 0.21B | 0.18B | 0.13B | 0.13B |
|
Operating Expenses
|
0.22B | 0.23B | 0.23B | 0.26B | 0.25B | 0.26B | 0.26B | 0.27B | 0.27B | 0.29B | 0.29B | 0.32B | 0.31B | 0.40B | 0.36B | 0.37B | 0.37B | 0.45B | 0.60B | 0.70B | 0.46B | 0.44B | 0.42B | 0.41B | 0.37B | 0.38B | 0.38B | 0.39B | 0.33B | 0.39B | 0.40B | 0.36B | 0.34B | 0.36B | 0.38B | 0.42B | 0.41B | 0.45B | 0.44B | 0.50B | 0.41B | 0.40B | 0.38B | 0.39B | 0.36B | 0.40B | 0.45B | 0.46B | 0.44B | 0.45B | 0.42B | 0.48B | 0.39B | 0.36B | 0.38B | 0.35B | 0.33B | 0.32B | 0.32B | 0.34B | 0.29B | 0.43B | 0.28B | 0.33B | 0.26B | 0.23B | 0.24B |
|
Operating Income
|
0.02B | 0.03B | 0.04B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.07B | 0.08B | 0.07B | 0.10B | 0.08B | 0.09B | 0.08B | 0.11B | 0.17B | 0.19B | 0.10B | 0.05B | 0.10B | 0.09B | 0.07B | 0.07B | 0.04B | 0.06B | 0.01B | 0.08B | 0.08B | 0.06B | 0.05B | 0.06B | 0.06B | 0.10B | 0.06B | 0.08B | 0.08B | 0.02B | 0.07B | 0.07B | 0.07B | 0.05B | 0.04B | 0.06B | 0.07B | 0.09B | 0.06B | 0.09B | 0.07B | 0.02B | 0.05B | 0.05B | -0.02B | 0.03B | 0.02B | 0.04B | -0.03B | 0.02B | 0.01B | -0.13B | 0.02B | -0.05B | -0.01B | 0.03B | 0.02B |
|
EBIT
|
0.02B | 0.03B | 0.04B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.07B | 0.08B | 0.07B | 0.10B | 0.08B | 0.09B | 0.08B | 0.11B | 0.17B | 0.19B | 0.10B | 0.05B | 0.10B | 0.09B | 0.07B | 0.07B | 0.04B | 0.06B | 0.01B | 0.08B | 0.08B | 0.06B | 0.05B | 0.06B | 0.06B | 0.10B | 0.06B | 0.08B | 0.08B | 0.02B | 0.07B | 0.07B | 0.07B | 0.05B | 0.04B | 0.06B | 0.07B | 0.09B | 0.06B | 0.09B | 0.07B | 0.02B | 0.05B | 0.05B | -0.02B | 0.03B | 0.02B | 0.04B | -0.03B | 0.02B | 0.01B | -0.13B | 0.02B | -0.05B | -0.01B | 0.03B | 0.02B |
|
Non Operating Income
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.02B | -0.02B | 0.00B | -0.02B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.03B | -0.00B | -0.00B |
|
EBT
|
0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.02B | 0.07B | 0.06B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.08B | 0.11B | 0.17B | 0.19B | 0.08B | 0.03B | 0.11B | 0.08B | 0.06B | 0.07B | 0.03B | 0.06B | 0.01B | 0.07B | 0.08B | 0.08B | 0.04B | 0.06B | 0.06B | 0.10B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.05B | 0.03B | 0.06B | 0.07B | 0.09B | 0.06B | 0.08B | 0.07B | 0.02B | 0.05B | 0.04B | -0.03B | 0.02B | 0.01B | 0.04B | -0.03B | 0.05B | 0.00B | -0.13B | 0.01B | -0.12B | 0.13B | 0.03B | 0.02B |
|
Tax Provisions
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.11B | 0.03B | 0.01B | 0.04B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.08B | 0.02B | 0.02B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | -0.00B | 0.02B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | -0.01B | 0.01B | -0.02B | 0.03B | 0.01B | -0.00B |
|
Profit After Tax
|
0.01B | 0.02B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.07B | 0.11B | 0.13B | 0.05B | 0.02B | 0.07B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.00B | 0.04B | 0.06B | 0.04B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | -0.02B | 0.04B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.06B | 0.07B | 0.05B | 0.06B | 0.05B | -0.01B | 0.04B | 0.03B | -0.03B | 0.06B | 0.01B | 0.03B | -0.04B | 0.01B | -0.00B | -0.12B | 0.01B | -0.04B | 0.11B | 0.02B | 0.02B |
|
Income from Continuing Operations
|
0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.07B | 0.11B | 0.09B | 0.05B | 0.02B | 0.07B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.00B | 0.04B | 0.06B | 0.06B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | -0.01B | 0.04B | 0.03B | -0.03B | 0.01B | 0.01B | 0.03B | -0.04B | 0.03B | -0.00B | -0.12B | 0.01B | -0.10B | 0.11B | 0.02B | 0.02B |
|
Consolidated Net Income
|
0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.07B | 0.11B | 0.09B | 0.05B | 0.02B | 0.07B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.00B | 0.04B | 0.06B | 0.06B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | -0.01B | 0.04B | 0.03B | -0.03B | 0.01B | 0.01B | 0.03B | -0.04B | 0.03B | -0.00B | -0.12B | 0.01B | -0.10B | 0.11B | 0.02B | 0.02B |
|
Income towards Parent Company
|
0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.07B | 0.11B | 0.09B | 0.05B | 0.02B | 0.07B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.00B | 0.04B | 0.06B | 0.06B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | -0.01B | 0.04B | 0.03B | -0.03B | 0.01B | 0.01B | 0.03B | -0.04B | 0.03B | -0.00B | -0.12B | 0.01B | -0.10B | 0.11B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders
|
0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.07B | 0.11B | 0.09B | 0.05B | 0.02B | 0.07B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.00B | 0.04B | 0.06B | 0.06B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.02B | 0.04B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | -0.01B | 0.04B | 0.03B | -0.03B | 0.01B | 0.01B | 0.03B | -0.04B | 0.03B | -0.00B | -0.12B | 0.01B | -0.10B | 0.11B | 0.02B | 0.02B |
|
EPS (Basic)
|
0.19 | 0.19 | 0.41 | 0.48 | 0.50 | 0.51 | 0.57 | 0.60 | 0.25 | 0.67 | 0.75 | 0.80 | 0.77 | 0.98 | 0.90 | 1.01 | 0.93 | 1.27 | 1.89 | 2.13 | 0.93 | 0.33 | 1.15 | 0.79 | 0.62 | 0.76 | 0.28 | 0.63 | 0.06 | 0.80 | 1.02 | 0.71 | 0.52 | 0.79 | 0.79 | 0.35 | 0.66 | 0.92 | 0.96 | -0.33 | 0.78 | 0.83 | 0.79 | 0.73 | 0.36 | 0.81 | 1.10 | 1.42 | 0.94 | 1.18 | 0.99 | -0.18 | 0.77 | 0.68 | -0.51 | 1.15 | 0.23 | 0.54 | -0.74 | 0.14 | -0.01 | -2.38 | 0.17 | -0.72 | 2.16 | 0.43 | 0.35 |
|
EPS (Weighted Average and Diluted)
|
| 0.18 | 0.40 | 0.47 | 0.48 | 0.50 | 0.55 | 0.58 | 0.24 | 0.65 | 0.72 | 0.76 | 0.74 | 0.94 | 0.87 | 0.97 | 0.90 | 1.22 | 1.80 | 2.02 | 0.90 | 0.32 | 1.12 | 0.77 | 0.60 | 0.75 | 0.28 | 0.62 | 0.06 | 0.79 | 0.98 | 0.70 | 0.51 | 0.77 | 0.76 | 0.32 | 0.64 | 0.90 | 0.94 | -0.31 | 0.77 | 0.83 | 0.79 | 0.71 | 0.36 | 0.81 | 1.08 | 1.40 | 0.91 | 1.15 | 0.97 | -0.17 | 0.76 | 0.67 | -0.51 | 1.13 | 0.23 | 0.54 | -0.74 | 0.14 | -0.01 | -2.38 | 0.17 | -0.72 | 2.14 | 0.43 | 0.34 |
|
Shares Outstanding (Weighted Average)
|
0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Diluted Average)
|
| 0.06B | 0.06B | | | 0.07B | 0.00B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.07B | 64.77B | 63.74B | 0.06B | 60.57B | 61.12B | 61.51B | 0.06B | 61.23B | 61.18B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | | 0.06B | 0.06B | 0.06B | | 0.06B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B |
|
EBITDA
|
0.02B | 0.03B | 0.04B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.07B | 0.08B | 0.07B | 0.10B | 0.08B | 0.09B | 0.08B | 0.11B | 0.17B | 0.19B | 0.10B | 0.05B | 0.10B | 0.09B | 0.07B | 0.07B | 0.04B | 0.06B | 0.01B | 0.08B | 0.08B | 0.06B | 0.05B | 0.06B | 0.06B | 0.10B | 0.06B | 0.08B | 0.08B | 0.02B | 0.07B | 0.07B | 0.07B | 0.05B | 0.04B | 0.06B | 0.07B | 0.09B | 0.06B | 0.09B | 0.07B | 0.02B | 0.05B | 0.05B | -0.02B | 0.03B | 0.02B | 0.04B | -0.03B | 0.02B | 0.01B | -0.13B | 0.02B | -0.05B | -0.01B | 0.03B | 0.02B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
37.40% | 37.41% | 32.90% | 37.83% | 33.58% | 37.56% | 32.42% | 34.26% | 37.48% | 36.74% | 22.44% | 34.86% | 36.48% | 36.11% | 35.20% | 35.47% | 34.42% | 34.36% | 34.29% | 54.80% | 34.45% | 41.97% | 35.58% | 38.13% | 35.65% | 35.32% | 42.14% | 38.66% | 37.27% | 34.95% | 25.83% | 29.70% | 34.07% | 32.20% | 34.05% | 81.52% | 40.96% | 28.82% | 27.88% | 62.90% | 34.65% | 34.61% | 32.08% | 25.58% | 35.21% | 29.84% | 24.68% | 34.78% | 26.51% | 27.07% | 27.05% | | 23.67% | 20.29% | 12.43% | 76.09% | 22.02% | 27.54% | | 36.89% | | 10.18% | 37.60% | 17.98% | 20.13% | 22.98% | |