Nu Skin Enterprises, Inc. Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.16B0.23B0.27B0.32B0.53B0.29B0.29B0.36B0.43B0.39B0.34B0.40B0.34B0.26B0.26B0.19B
Short-term Investments 0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.02B0.01B0.01B0.01B
Cash & Current Investments 0.16B0.23B0.29B0.33B0.55B0.30B0.30B0.37B0.44B0.40B0.34B0.44B0.35B0.28B0.27B0.20B
Receivables - Net 0.02B0.03B0.03B0.04B0.07B0.04B0.04B0.03B0.03B0.05B0.05B0.06B0.04B0.05B0.06B0.05B
Receivables 0.02B0.03B0.03B0.04B0.07B0.04B0.04B0.03B0.03B0.05B0.05B0.06B0.04B0.05B0.06B0.05B
Raw Materials 0.10B0.11B0.11B0.09B0.09B0.09B0.12B0.18B0.16B0.14B0.12B
Finished Goods 0.24B0.15B0.14B0.17B0.20B0.19B0.20B0.22B0.18B0.14B0.07B
Inventory 0.11B0.11B0.11B0.14B0.34B0.34B0.27B0.25B0.25B0.30B0.28B0.31B0.40B0.35B0.28B0.19B
Current Deferred Tax Assets 0.03B0.03B0.03B0.07B0.04B
Prepaid Assets 0.05B0.05B0.10B0.08B0.16B0.16B0.10B0.07B0.05B0.05B0.07B0.10B0.08B0.09B0.08B0.07B
Current Assets 0.34B0.42B0.53B0.59B1.12B0.83B0.71B0.71B0.78B0.80B0.74B0.90B0.87B0.76B0.70B0.54B
Non-Current Assets
Buildings 0.07B
Property, Plant & Equipment (Net) 0.08B0.13B0.15B0.23B0.40B0.46B0.45B0.44B0.46B0.46B0.45B0.47B0.45B0.44B0.43B0.38B
Long-Term Investments 0.01B0.02B0.02B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.05B0.04B0.04B0.04B
Goodwill 0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.20B0.20B0.20B0.21B0.21B0.22B0.08B
Intangibles 0.08B0.08B0.14B0.15B0.15B0.14B0.13B0.06B0.14B0.18B0.18B0.16B0.16B0.15B0.19B0.07B
Goodwill & Intangibles 0.19B0.19B0.25B0.26B0.26B0.25B0.24B0.18B0.26B0.38B0.38B0.37B0.36B0.36B0.40B0.16B
Long-Term Deferred Tax 0.12B0.14B0.04B0.06B0.02B0.02B0.04B0.03B0.09B0.11B0.17B
Other Non-Current Assets 0.14B0.15B0.12B0.10B0.11B0.13B0.17B0.14B0.16B0.14B0.15B0.14B0.18B0.24B0.25B0.30B
Non-Current Assets 0.41B0.08B0.10B0.16B0.27B0.29B0.27B0.28B0.81B0.46B0.60B0.63B0.58B0.56B0.53B0.46B
Assets
Assets 0.75B0.89B0.99B1.12B1.82B1.61B1.51B1.47B1.59B1.69B1.77B1.96B1.91B1.82B1.81B1.47B
Liabilities
Current Liabilities
Accounts Payables 0.03B0.03B0.03B0.05B0.08B0.03B0.04B0.04B0.05B0.05B0.04B0.07B0.05B0.05B0.04B0.03B
Payables 0.03B0.03B0.03B0.05B0.08B0.03B0.04B0.04B0.05B0.05B0.04B0.07B0.05B0.05B0.04B0.03B
Accumulated Expenses 0.12B0.15B0.18B0.23B0.63B0.30B0.31B0.28B0.32B0.32B0.29B0.45B0.37B0.28B0.25B0.22B
Other Accumulated Expenses 0.04B0.04B0.04B0.04B0.03B0.05B0.03B0.03B0.03B0.04B
Short term Debt 0.04B0.03B0.03B0.04B0.07B0.08B0.07B0.08B0.08B0.07B0.03B0.03B0.11B0.03B0.03B0.03B
Current Leases 0.04B0.04B0.03B0.03B0.02B0.02B
Current Taxes 0.01B0.01B0.01B0.01B
Current Deferred Revenue 0.01B0.01B0.01B0.02B0.02B0.04B0.03B0.03B0.02B0.02B
Curent Deferred Tax Liability 0.00B0.00B0.00B
Total Current Liabilities 0.19B0.22B0.24B0.32B0.78B0.42B0.41B0.40B0.45B0.44B0.36B0.54B0.53B0.36B0.33B0.30B
Non-Current Liabilities
Capital Leases 0.01B0.01B0.01B0.01B0.01B
Non-Current Debt 0.12B0.13B0.11B0.15B0.11B0.16B0.18B0.33B0.31B0.36B0.33B0.31B0.27B0.38B0.48B0.36B
Non-Current Deffered Revenue 0.01B0.01B0.01B0.01B0.01B0.05B0.05B0.04B0.05B0.04B
Pension 0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.01B0.01B
Non-Current Deferred Tax Liability 0.06B0.10B0.01B0.02B0.02B0.00B
Operating Leases 0.11B0.11B0.09B0.08B0.07B0.06B
Other Non-Current Liabilities 0.07B0.07B0.07B0.06B0.07B0.09B0.09B0.08B0.13B0.11B0.10B0.10B0.11B0.11B0.11B0.10B
Total Non-Current Liabilities 0.31B0.35B0.35B0.48B0.89B0.58B0.59B0.73B0.76B0.80B0.80B0.96B0.89B0.81B0.88B0.72B
Liabilities
Total Liabilities 0.37B0.42B0.42B0.53B0.96B0.67B0.68B0.81B0.89B0.91B0.89B1.06B0.99B0.92B0.99B0.82B
Shareholder's Equity
Total Debt 0.16B0.16B0.14B0.19B0.18B0.25B0.25B0.42B0.39B0.43B0.36B0.34B0.38B0.40B0.50B0.39B
Common Equity 0.38B0.47B0.57B0.59B0.86B0.94B0.83B0.66B0.70B0.78B0.88B0.89B0.91B0.90B0.82B0.65B
Shareholder's Equity 0.38B0.47B0.57B0.59B0.86B0.94B0.83B0.66B0.70B0.78B0.88B0.89B0.91B0.90B0.82B0.65B
Liabilities and Shareholders Equity 0.75B0.89B0.99B1.12B1.82B1.61B1.51B1.47B1.59B1.69B1.77B1.96B1.91B1.82B1.81B1.47B
Treasury Shares -433.57B0.03B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.04B0.04B
Retained Earnings 0.65B0.75B0.87B1.04B1.33B1.44B1.49B1.56B1.61B1.64B1.73B1.84B1.91B1.94B1.87B1.71B