|
Gross Margin
|
25.51% | 28.55% | 25.79% | 32.04% | 38.91% | | 33.91% | 45.25% | | 48.14% | 43.75% | 48.54% | 48.59% | 49.08% | 51.12% | 49.80% | 48.19% | 48.53% | 46.86% | 44.73% | 36.46% | 25.82% | 27.84% | 28.79% | 29.45% | 30.98% | 32.67% | 33.86% | 34.30% | 34.21% | 32.06% | 36.28% | 27.18% | 34.17% | 29.96% | 28.89% | 28.22% | 29.72% | 26.78% | 27.43% | 30.13% | 27.87% | 28.72% | 31.81% | 34.18% | 26.14% | 32.46% | 31.43% | 36.26% | 36.16% | 35.95% | 35.64% | 34.26% | 31.39% | 37.65% | 37.00% | 35.54% | 36.41% | 35.38% | 30.20% | 36.92% | 38.03% | 31.87% | 38.05% | 34.06% | 33.97% | 36.02% |
|
EBT Margin
|
-7.02% | -0.48% | -8.60% | -3.01% | 0.40% | | -2.15% | 0.17% | | -4.56% | -7.83% | -7.91% | -6.66% | -0.51% | -2.10% | -5.51% | -6.20% | -6.46% | -8.55% | -7.67% | -9.57% | -9.76% | -6.98% | -6.28% | -4.00% | -2.69% | -1.65% | 0.61% | 0.91% | -5.46% | -4.31% | 2.33% | -9.23% | -2.93% | -9.39% | -23.23% | -4.29% | -6.74% | 70.71% | -10.42% | -4.14% | -10.85% | -12.94% | -5.47% | -9.33% | -14.45% | -3.67% | -0.80% | 6.60% | 0.74% | -1.87% | 2.68% | 1.52% | -0.43% | 5.92% | -3.95% | -3.72% | 0.12% | -3.20% | -11.41% | -2.13% | -2.61% | -9.47% | -4.94% | -4.99% | -7.41% | -5.78% |
|
EBIT Margin
|
-7.02% | -3.04% | -8.60% | -3.01% | 0.40% | | -2.15% | 0.17% | | -4.56% | -7.83% | -7.91% | -6.66% | -0.51% | -2.10% | -5.51% | -6.20% | -6.46% | -8.55% | -7.67% | -9.57% | -9.76% | -6.98% | -6.28% | -4.00% | -3.69% | -1.65% | 0.61% | 0.91% | -0.91% | -3.53% | 2.41% | -8.80% | -3.87% | -8.98% | -19.90% | -2.83% | -4.56% | -9.29% | -22.14% | -2.82% | -8.46% | -9.88% | -22.37% | -5.94% | -12.50% | -0.47% | -10.61% | 3.25% | 1.38% | -0.39% | 0.52% | 1.27% | 0.94% | 3.52% | 1.55% | -1.05% | | -1.87% | -8.68% | 0.71% | -0.47% | -5.07% | -3.47% | -1.02% | -3.45% | -2.28% |
|
EBITDA Margin
|
-7.02% | -3.04% | -8.60% | -3.01% | 3.93% | | 2.09% | 3.09% | | -0.32% | -2.87% | -3.69% | -1.99% | 2.36% | 1.22% | -1.68% | -1.98% | -2.11% | -3.29% | -3.38% | -5.32% | -7.10% | -3.31% | -3.68% | -1.14% | -0.76% | 1.30% | 52.39% | 0.91% | 21.84% | 21.57% | 2.41% | -8.80% | -3.87% | -8.98% | -19.90% | -2.83% | -4.56% | -9.29% | -13.45% | -2.82% | -8.46% | -9.88% | 0.99% | -5.94% | -12.50% | -0.47% | 12.31% | 3.25% | 1.38% | -0.39% | 21.54% | 1.27% | 0.94% | 3.52% | 1.55% | -1.05% | | -1.87% | -8.68% | 0.71% | -0.47% | -5.07% | -3.47% | -1.02% | -3.45% | -2.28% |
|
Operating Margin
|
-7.02% | -3.04% | -8.60% | -3.01% | 0.40% | | -2.15% | 0.17% | | -4.56% | -7.83% | -7.91% | -6.66% | -0.51% | -2.10% | -5.51% | -6.20% | -6.46% | -8.55% | -7.67% | -9.57% | -9.76% | -6.98% | -6.28% | -4.00% | -3.69% | -1.65% | 0.61% | 0.91% | -0.91% | -3.53% | 2.41% | -8.80% | -3.87% | -8.98% | -19.90% | -2.83% | -4.56% | -9.29% | -22.14% | -2.82% | -8.46% | -9.88% | -22.37% | -5.94% | -12.50% | -0.47% | -10.61% | 3.25% | 1.38% | -0.39% | 0.52% | 1.27% | 0.94% | 3.52% | 1.55% | -1.05% | | -1.87% | -8.68% | 0.71% | -0.47% | -5.07% | -3.47% | -1.02% | -3.45% | -2.28% |
|
Net Margin
|
-6.53% | 0.22% | -8.50% | -3.09% | 1.91% | -3.23% | -1.97% | -0.56% | | -3.59% | -7.41% | -2.80% | -6.11% | 0.06% | -1.56% | -4.35% | -5.54% | -4.99% | -8.11% | -7.35% | -9.12% | -9.49% | -6.62% | -8.15% | -6.53% | -2.52% | -0.96% | 0.15% | 1.08% | -5.28% | 6.47% | 1.69% | -11.73% | -4.91% | -11.59% | -5.50% | -4.63% | -8.17% | 65.14% | -10.68% | -4.33% | -11.39% | -13.17% | -6.66% | -9.33% | -14.45% | -5.21% | -3.90% | 6.01% | 0.18% | -3.54% | 1.30% | 0.84% | -0.86% | 4.63% | -5.15% | -3.83% | -0.36% | -3.60% | -11.65% | -2.01% | -2.84% | -10.27% | -4.41% | -5.25% | -7.66% | -7.12% |
|
FCF Margin
|
| | | | | -383.87% | -7.20% | 0.90% | -97.01% | -10.01% | -12.16% | -11.78% | -6.04% | -2.04% | -1.35% | 3.36% | -7.91% | | | | | | | | | | | | | | | | | | | -4.08% | | | | -9.81% | -3.77% | 2.93% | 7.15% | 4.67% | 2.79% | 12.66% | 4.50% | 12.31% | -9.66% | -6.00% | -5.99% | 0.43% | -2.62% | 8.73% | 5.15% | 13.31% | -5.81% | 1.92% | 5.21% | 3.80% | -6.15% | 5.57% | -6.80% | 2.27% | -6.66% | -5.24% | -7.80% |
|
Inventory Average
|
0.01B | -0.01B | | | | | 0.05B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | 0.44B | 0.98B | 0.53B | 0.01B | 0.46B | 0.42B | -0.03B | 0.01B | 0.05B | 0.04B | 0.05B | 0.10B | 0.05B | 0.00B | 0.00B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | 0.65B | 0.66B | | | 0.72B | 0.71B | 0.67B | 0.64B | 0.62B | 0.61B | 0.63B | 0.62B | 0.60B | 0.59B | 0.57B | 0.55B | 0.53B | 0.50B | 2.41B | 4.19B | 3.95B | 2.14B | 2.13B | 3.88B | 3.81B | 2.05B | 0.37B | 0.37B | 0.37B | 0.38B | 0.39B | 0.40B | 0.40B | 0.41B | 0.45B | 0.46B | 0.43B | 0.41B | 0.40B | 0.38B | 0.38B | 0.41B | 0.44B | 0.46B | 0.44B | 0.44B | 0.45B | 0.44B | 0.41B | 0.39B | 0.38B | 0.38B | 0.37B | 0.37B | 0.37B | 0.37B | 0.36B | 0.34B | 0.34B | 0.34B | 0.34B |
|
Equity Average
|
| | | | | | 0.42B | 0.43B | | | 0.46B | 0.44B | 0.40B | 0.39B | 0.38B | 0.37B | 0.37B | 0.36B | 0.33B | 0.31B | 0.28B | 0.26B | 0.25B | 0.23B | 1.11B | 1.93B | 1.81B | 0.97B | | | 1.68B | 0.90B | 0.16B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.13B | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | | | | 0.44B | 0.42B | 0.44B | | 0.47B | 0.46B | 0.42B | 0.40B | 0.39B | 0.37B | 0.37B | 0.37B | 0.35B | 0.32B | 0.30B | 0.27B | 0.26B | 0.25B | 0.22B | 2.04B | 1.87B | 1.80B | 0.18B | 0.05B | 1.78B | 1.77B | 0.18B | 0.16B | 0.14B | 0.14B | 0.18B | 0.13B | 0.12B | 0.16B | 0.22B | | | | 0.23B | | | | 0.21B | | | | 0.22B | | | | 0.20B | | | | 0.19B | | | | 0.17B | 0.00B | 0.00B | 0.01B |
|
Asset Utilization Ratio
|
| | | | | | 6.86 | 1.06 | | | 0.94 | 0.94 | 1.27 | 1.28 | 1.29 | 1.31 | 1.29 | 1.31 | 1.35 | 1.35 | 3.70 | 6.28 | 8.95 | 12.61 | 0.58 | 1.45 | 1.47 | 2.09 | 1.35 | 0.43 | 0.14 | 0.25 | 1.33 | 1.35 | 1.35 | 1.32 | 1.35 | 1.32 | 1.30 | 1.24 | 1.08 | 1.01 | 1.06 | 1.06 | 1.02 | 0.98 | 0.96 | 0.91 | 0.92 | 1.03 | 1.11 | 1.15 | 1.15 | 1.17 | 1.23 | 1.27 | 1.20 | 1.12 | 1.03 | 0.97 | 0.97 | 0.97 | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79 | 2.36 | 4.00 | 6.07 | 15.94 | 1.20 | 3.55 | 3.63 | 28.13 | 3.06 | 5.50 | 0.24 | 3.42 | -2.06 | -0.88 | 0.21 | -0.40 | -0.83 | -0.55 | -1.86 | -0.67 | 0.43 | | 0.74 | 2.81 | -0.23 | 0.17 | 1.58 | 0.90 | 0.36 | 1.17 | 0.77 |
|
Debt to Equity
|
| | | | | 0.02 | 0.02 | 0.05 | | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.11 | 0.04 | 0.10 | 0.12 | | 0.13 | 0.13 | 0.12 | 0.14 | 0.14 | 0.22 | 0.25 | 0.24 | 0.25 | 0.17 | 0.15 | | | | 0.18 | | | | 0.22 | | | | 0.21 | | | | 0.19 | | | | 0.24 | | | | 0.32 | | | |
|
Debt Ratio
|
| | | | | 0.01 | 0.02 | 0.03 | | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.05 | 0.02 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | | | | 0.05 | | | | 0.05 | | | | 0.04 | | | | 0.05 | | | | 0.05 | | | | 0.06 | 0.06 | 0.06 | 0.07 |
|
Equity Ratio
|
| | | | | 0.65 | 0.66 | 0.64 | | 0.65 | 0.63 | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.58 | 0.57 | 0.54 | 0.51 | 0.48 | 0.46 | 0.47 | 0.46 | 0.46 | 0.46 | 0.46 | 0.43 | | 0.44 | 0.44 | 0.44 | 0.39 | 0.38 | 0.36 | 0.31 | 0.32 | 0.28 | 0.39 | 0.37 | | | | 0.28 | | | | 0.21 | | | | 0.21 | | | | 0.25 | | | | 0.22 | | | | 0.18 | | | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79 | 2.36 | 4.00 | 6.07 | 15.94 | 1.20 | 3.55 | 3.63 | 28.13 | 3.06 | 5.50 | 0.24 | 3.42 | -2.06 | -0.88 | 0.21 | -0.40 | -0.83 | -0.55 | -1.86 | -0.67 | 0.43 | | 0.74 | 2.81 | -0.23 | 0.17 | 1.58 | 0.90 | 0.36 | 1.17 | 0.77 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | | | | -0.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| | | | | -0.09B | -0.09B | -0.09B | -0.08B | -0.11B | -0.14B | -0.08B | -0.12B | -0.12B | -0.12B | -0.12B | -0.10B | -0.10B | -0.10B | -0.10B | -0.84B | -0.06B | -81013.89B | -0.07B | -0.59B | -0.26B | -0.45B | -0.03B | -0.58B | -0.66B | -0.63B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.04B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.02B | -0.02B | -0.02B |
|
Return on Sales
|
-0.07% | 0.00% | -0.09% | -0.03% | 0.02% | -0.03% | -0.02% | 0.01% | -0.01% | -0.04% | -0.08% | -0.03% | -0.06% | -0.04% | -0.02% | -0.04% | -0.06% | -0.05% | -0.08% | -0.07% | -0.09% | -0.09% | -0.07% | -0.06% | -0.04% | -0.03% | -0.01% | 0.00% | 0.01% | -0.05% | 0.07% | 0.04% | -0.09% | -0.02% | -0.09% | -0.21% | -0.04% | -0.05% | 0.76% | -0.10% | -0.04% | -0.10% | -0.13% | -0.04% | -0.09% | -0.14% | -0.02% | 0.02% | 0.07% | 0.02% | 0.00% | 0.04% | 0.02% | 0.00% | 0.07% | -0.03% | -0.04% | 0.01% | -0.03% | -0.11% | -0.02% | -0.02% | -0.09% | -0.05% | -0.05% | -0.07% | -0.05% |
|
Return on Capital Employed
|
| | | | | | -0.28% | -0.24% | | | -0.06% | -0.08% | -0.11% | -0.10% | -0.07% | -0.07% | -0.07% | -0.09% | -0.13% | -0.14% | -0.49% | -0.92% | -1.17% | -1.64% | -0.42% | -0.12% | -0.09% | -0.06% | -0.10% | -0.01% | 0.00% | 0.00% | -0.06% | -0.08% | -0.11% | -0.27% | -0.24% | -0.28% | -0.21% | -0.23% | -0.19% | -0.18% | -0.19% | -0.19% | -0.20% | -0.22% | -0.19% | -0.13% | -0.08% | -0.03% | -0.03% | 0.03% | 0.02% | 0.01% | 0.04% | 0.04% | 0.03% | 0.02% | 0.00% | -0.05% | -0.04% | -0.05% | -0.06% | -0.04% | -0.05% | -0.07% | -0.05% |
|
Return on Invested Capital
|
| -24.52% | -54.38% | | | | -0.36% | -0.30% | | | -0.06% | -0.07% | -0.11% | -0.09% | -0.06% | -0.07% | -0.06% | -0.10% | -0.14% | -0.16% | -0.62% | -1.19% | -1.58% | -2.06% | -0.37% | -0.15% | -0.11% | -0.11% | -0.48% | -0.01% | 0.00% | 0.00% | -0.01% | 0.00% | | -0.29% | -0.27% | -0.34% | -0.48% | -0.30% | -0.42% | -1.26% | -1.03% | -0.31% | | | | | | | | | | | | | | | | | | | | | -0.09% | -1.63% | -0.66% |
|
Return on Assets
|
| | | | | | -0.20% | 0.00% | | | -0.03% | -0.05% | -0.07% | -0.05% | -0.04% | -0.04% | -0.04% | -0.06% | -0.08% | -0.09% | -0.31% | -0.57% | -0.75% | -0.97% | -0.17% | -0.07% | -0.05% | -0.05% | -0.02% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -0.05% | -0.14% | -0.13% | -0.13% | 0.10% | 0.14% | 0.13% | 0.11% | -0.10% | -0.08% | -0.09% | -0.09% | -0.06% | -0.04% | 0.00% | 0.02% | 0.03% | 0.04% | 0.02% | 0.02% | 0.04% | 0.02% | 0.00% | 0.00% | -0.02% | -0.04% | -0.04% | -0.05% | -0.06% | -0.04% | -0.05% | -0.06% | -0.05% |
|
Return on Equity
|
| | | | | | -0.31% | 0.00% | | | -0.05% | -0.08% | -0.11% | -0.09% | -0.06% | -0.07% | -0.07% | -0.10% | -0.14% | -0.17% | -0.63% | -1.21% | -1.61% | -2.10% | -0.36% | -0.15% | -0.11% | -0.10% | | | 0.00% | 0.01% | -0.02% | 0.00% | -0.14% | -0.42% | -0.39% | -0.44% | 0.30% | 0.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | |