| Income Statement | Dec2017 | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||
| Revenue (Quarter) | 15.79M | |||||||
| Cost of Revenue (Quarter) | 5.87M | |||||||
| Gross Profit (Quarter) | 9.92M | |||||||
| Operating items | ||||||||
| Other Operating Expenses (Quarter) | 1.05M | |||||||
| Operating Income (Quarter) | 9.92M | |||||||
| EBIT (Quarter) | 9.92M | |||||||
| Non-operating items | ||||||||
| Interest & Investment Income (Quarter) | 0.41M | |||||||
| Non Operating Income (Quarter) | 0.40M | |||||||
| Net income details | ||||||||
| EBT (Quarter) | 1.30M | |||||||
| Tax Provisions (Quarter) | 0.57M | |||||||
| Profit After Tax (Quarter) | -0.68M | |||||||
| Income from Continuing Operations (Quarter) | 0.72M | |||||||
| Consolidated Net Income (Quarter) | 0.72M | |||||||
| Income towards Parent Company (Quarter) | 0.35M | |||||||
| Net Income towards Common Stockholders (Quarter) | 0.35M | |||||||
| Additional items | ||||||||
| EPS (Basic) (Quarter) | 0.01 | |||||||
| Shares Outstanding (Weighted Average) (Quarter) | 64.59M | 62.61M | 60.72M | 65.40M | 62.75M | 56.19M | 59.26M | 58.85M |
| EBITDA (Quarter) | 9.92M | |||||||
| Tax Rate (Quarter) | 44.05% |