|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.43M | 130.54M | 120.05M | 132.24M | 133.00M | 124.74M | 117.56M | 118.86M | 92.41M | 90.93M | 81.54M | 90.49M | 91.80M | 90.89M | 82.37M | 80.04M | 82.15M | 88.63M | 86.98M | 90.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.04M | 83.46M | 76.89M | 85.11M | 87.43M | 85.58M | 73.30M | 74.89M | 59.46M | 57.82M | 52.69M | 63.27M | 57.90M | 56.21M | 56.12M | 49.58M | 54.07M | 58.41M | 55.65M | 62.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.39M | 47.21M | 43.16M | 47.13M | 45.57M | 39.16M | 44.26M | 43.97M | 32.84M | 33.10M | 28.85M | 27.33M | 33.89M | 34.57M | 26.25M | 30.45M | 27.98M | 30.11M | 31.33M | 27.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.44M | -9.88M | -9.55M | -11.33M | -9.32M | -9.18M | -9.18M | -9.69M | -9.55M | -10.67M | -9.36M | -11.19M | -9.23M | -10.77M | -9.33M | -9.62M | -10.52M | -11.21M | -10.76M | -13.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.12M | -0.23M | -0.11M | | -0.20M | -1.43M | -0.11M | -0.11M | -0.11M | -0.32M | -0.11M | | | -0.21M | -0.11M | -0.34M | | -0.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.44M | -9.88M | -9.55M | -11.33M | -9.32M | -9.18M | -9.18M | -9.69M | -9.55M | -10.67M | -9.36M | -11.19M | -9.23M | -10.77M | -9.33M | -9.62M | -10.52M | -11.21M | -10.76M | -13.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 1.81M | -0.47M | 0.69M | 1.68M | 1.17M | 4.13M | 1.84M | -0.97M | | -1.52M | -7.85M | 0.65M | -0.43M | -4.17M | -2.78M | -0.84M | -3.06M | -1.99M | -15.85M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 1.81M | -0.47M | 0.69M | 1.68M | 1.17M | 4.13M | 1.84M | -0.97M | | -1.52M | -7.85M | 0.65M | -0.43M | -4.17M | -2.78M | -0.84M | -3.06M | -1.99M | -15.85M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | 0.60M | 0.20M | 0.11M | 0.22M | 0.44M | 0.22M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.11M | 0.12M | 0.18M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | -1.81M | -2.59M | 1.94M | -0.79M | -1.49M | 1.61M | -4.90M | -3.65M | -0.87M | -1.52M | -3.01M | -2.39M | -2.15M | -3.62M | -1.50M | -3.05M | -3.62M | -2.81M | -2.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 0.96M | -2.24M | 3.55M | 2.02M | -0.53M | 6.96M | -4.69M | -3.43M | 0.11M | -2.61M | -10.33M | -1.96M | -2.37M | -7.80M | -3.95M | -4.10M | -6.57M | -5.03M | -18.11M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -1.08M | -1.77M | -1.37M | -0.56M | -0.11M | -1.01M | -0.61M | -0.11M | -0.44M | -0.33M | -0.22M | | -0.11M | -0.33M | -0.21M | -0.11M | -0.11M | -0.94M | 2.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 2.05M | -0.47M | 4.92M | 2.58M | -0.43M | 7.97M | -4.08M | -3.33M | 0.54M | -2.29M | -10.11M | -1.96M | -2.26M | -7.47M | -3.74M | -4.00M | -6.45M | -4.09M | -41.53M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.08M | 0.94M | 0.92M | 1.12M | -0.21M | 1.11M | -1.63M | 1.18M | 0.87M | 0.44M | 0.54M | -0.22M | 0.32M | | 0.32M | -0.21M | 0.11M | -0.12M | -0.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.24M | 0.35M | 0.46M | 0.34M | 0.43M | 0.50M | 0.71M | -0.11M | | | | -0.11M | 0.11M | 0.33M | -0.64M | 0.11M | 4.30M | 4.56M | -1.12M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 2.05M | -0.47M | 4.92M | 2.58M | -0.43M | 7.97M | -4.08M | -3.33M | 0.54M | -2.29M | -10.11M | -1.96M | -2.26M | -7.47M | -3.74M | -4.00M | -6.45M | -4.09M | -20.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 2.05M | -0.47M | 4.92M | 2.58M | -0.43M | 7.97M | -4.08M | -3.33M | 0.54M | -2.29M | -10.11M | -1.96M | -2.26M | -7.47M | -3.74M | -4.00M | -6.45M | -4.09M | -20.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 0.24M | -4.25M | 1.72M | 1.12M | -1.07M | 5.44M | -6.12M | -3.54M | -0.33M | -2.94M | -10.54M | -1.85M | -2.58M | -8.46M | -3.53M | -4.31M | -6.79M | -6.20M | -20.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 0.24M | -4.25M | 1.72M | 1.12M | -1.07M | 5.44M | -6.12M | -3.54M | -0.33M | -2.94M | -10.54M | -1.85M | -2.58M | -8.46M | -3.53M | -4.31M | -6.79M | -6.20M | -20.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | | -0.08 | 0.03 | 0.02 | -0.02 | 0.10 | -0.11 | | | | -0.18 | | | | -0.06 | | | | -0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.75M | | | | 56.01M | | | | 59.26M | | | | 58.85M | | | | 64.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 1.81M | -0.47M | 28.48M | 1.68M | 1.17M | 4.13M | 1.84M | -0.97M | | -1.52M | -7.85M | 0.65M | -0.43M | -4.17M | -2.78M | -0.84M | -3.06M | -1.99M | -15.85M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.93M | -2.05M | -2.24M | -1.72M | -2.02M | -2.13M | -2.22M | -2.75M | -2.25M | -2.94M | -2.07M | -2.80M | -2.82M | -2.58M | -2.64M | -3.10M | -2.31M | -2.60M | -2.57M | 17.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.94% | -112.50% | 78.95% | -38.71% | -27.78% | 20.00% | -14.49% | 13.04% | 3.13% | -400.00% | 12.50% | 2.08% | | 4.55% | 4.23% | 5.41% | 2.56% | 1.72% | 18.60% | -13.09% |