|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 2.05M | -0.47M | 4.92M | 2.58M | -0.43M | 7.97M | -4.08M | -3.33M | 0.54M | -2.29M | -10.11M | -1.96M | -2.26M | -7.47M | -3.74M | -4.00M | -6.45M | -4.09M | -20.48M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.82M | -7.83M | -7.19M | 0.57M | -3.48M | 10.88M | 6.05M | 15.82M | -5.37M | 1.74M | 4.25M | 11.80M | -5.65M | 5.06M | -5.60M | 7.82M | -5.47M | -4.64M | -6.78M | 12.37M |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | 2,311.97M | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | | -0.34M | -0.11M | 0.10M | | | | | 0.11M | | | -0.33M | | | | | 0.19M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 7.83M | 9.32M | -15.65M | -2.47M | -3.84M | -2.32M | -4.69M | -0.21M | -5.01M | -8.16M | -8.50M | -1.63M | -2.26M | -5.93M | -4.59M | 6.10M | 4.53M | 4.09M | -12.23M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61M | 6.26M | 4.25M | -2.29M | 3.03M | -2.03M | -6.35M | -13.77M | -4.62M | -6.42M | -15.68M | -16.89M | 1.41M | -5.82M | -7.80M | -13.68M | 1.05M | 2.83M | -1.75M | -0.70M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | | 1.06M | -2.02M | 0.56M | 1.81M | 1.61M | -0.10M | -0.64M | -0.87M | | -0.86M | 0.33M | 0.11M | -0.44M | 0.84M | -0.53M | -0.79M | -0.58M | 1.32M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.39M | 6.14M | 6.37M | -11.74M | -2.92M | 5.02M | -2.52M | 0.95M | -10.09M | -9.80M | -19.70M | -21.95M | -5.87M | -3.02M | -19.33M | -16.46M | 1.58M | 2.72M | -4.33M | -0.56M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.82M | -7.83M | -7.19M | 0.57M | -3.48M | 10.88M | 6.05M | 15.82M | -5.37M | 1.74M | 4.25M | 11.80M | -5.65M | 5.06M | -5.60M | 7.82M | -5.47M | -4.64M | -6.78M | 12.37M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.39M | 6.26M | 6.37M | -17.37M | -2.92M | 5.02M | -2.62M | -2.65M | -10.20M | -9.69M | -19.59M | -13.59M | -5.87M | -3.02M | -19.33M | -10.45M | 1.68M | 2.72M | -4.44M | -0.56M |