|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.97M | 62.14M | 61.79M | 61.17M | 56.23M | 62.53M | 51.72M | 55.58M | 45.83M | 46.82M | 37.77M | 36.16M | 28.68M | 25.63M | 14.94M | 18.17M | 23.67M | 25.81M | 21.16M | 18.74M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | | | | 4.80M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.97M | 62.14M | 61.79M | 61.17M | 56.23M | 62.53M | 51.72M | 55.58M | 45.83M | 46.82M | 37.77M | 36.16M | 28.68M | 25.63M | 14.94M | 19.61M | 23.67M | 25.81M | 21.16M | 23.54M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.20M | | | | 33.48M | | | | 35.83M | | | | 35.07M | | | | 37.84M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | | | | 7.61M | | | | 8.57M | | | | 11.35M | | | | 9.27M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38M | | | | 41.09M | | | | 44.40M | | | | 46.42M | | | | 47.11M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.89M | | | | 27.55M | | | | 19.20M | | | | 21.05M | | | | 16.13M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.12M | | | | 10.68M | | | | 10.53M | | | | 9.97M | | | | 11.92M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.75M | | | | 33.31M | | | | 37.07M | | | | 36.11M | | | | 29.61M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.76M | | | | 71.54M | | | | 66.80M | | | | 67.12M | | | | 57.66M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.08M | | | | 8.13M | | | | 5.77M | | | | 5.42M | | | | 5.81M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.82M | 237.84M | 224.77M | 229.25M | 237.94M | 229.63M | 212.95M | 194.89M | 183.86M | 177.28M | 173.09M | 161.10M | 165.78M | 157.87M | 154.19M | 153.24M | 146.74M | 154.63M | 148.12M | 142.01M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.41M | 216.53M | 208.73M | 95.01M | 211.45M | 195.16M | 189.05M | 86.14M | 193.20M | 196.01M | 196.27M | 90.94M | 202.39M | 204.82M | 193.29M | 187.65M | 183.13M | 186.77M | 188.80M | 171.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.93M | | | | 38.46M | | | | 42.86M | | | | 43.68M | | | | 43.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.90M | | | | 26.67M | | | | 28.13M | | | | 27.93M | | | | 30.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | | | | 4.34M | | | | 4.48M | | | | 7.08M | | | | 3.43M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.65M | | | | 31.01M | | | | 32.60M | | | | 35.02M | | | | 33.86M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | | | | 1.05M | | | | 1.79M | | | | 1.77M | | | | 2.31M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | | | | 1.48M | | | | 1.72M | | | | 1.87M | | | | 2.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.41M | 219.62M | 208.62M | 216.94M | 211.45M | 195.16M | 188.95M | 181.18M | 193.20M | 196.01M | 196.16M | 202.94M | 202.39M | 204.93M | 193.29M | 187.65M | 183.13M | 186.89M | 188.80M | 171.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.23M | 457.47M | 433.39M | 446.19M | 449.38M | 424.80M | 401.90M | 376.07M | 377.06M | 373.28M | 369.25M | 364.04M | 368.17M | 362.80M | 347.48M | 340.88M | 329.87M | 341.51M | 336.92M | 313.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.06M | | | | 79.99M | | | | 65.51M | | | | 71.04M | | | | 66.87M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.33M | | | | | | | | | | | | | | 24.90M | 30.61M | 35.09M | 33.79M | 25.84M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.33M | | 102.06M | | | | 79.99M | | | | 65.51M | | | | 95.94M | 30.61M | 35.09M | 33.79M | 92.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.93M | | 4.42M | | | | 5.92M | | | | 5.59M | | | | 4.81M | 4.00M | 4.87M | 6.55M | 8.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | | | | 11.04M | | | | 10.13M | | | | 11.06M | | | | 11.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | | | | 1.91M | | | | 0.36M | | | | 0.89M | | | | 1.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79M | | | | 17.47M | | | | 21.88M | | | | 25.20M | | | | 23.07M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.97M | 214.18M | 217.93M | 227.31M | 227.16M | 216.51M | 197.02M | 184.44M | 175.60M | 170.63M | 166.88M | 166.41M | 168.60M | 168.53M | 164.18M | 169.16M | 167.57M | 182.70M | 179.92M | 167.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.05M | | 15.53M | | | | 11.72M | | | | 13.08M | | | | 15.17M | 14.31M | 16.98M | 18.59M | 26.89M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.47M | | | | 7.17M | | | | 7.32M | | | | 7.25M | | | | 7.99M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.83M | | | | 13.33M | | | | 13.33M | | | | 12.44M | | | | 13.37M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.57M | 1.89M | 1.72M | 4.04M | 4.48M | 5.04M | 4.80M | 4.94M | 4.79M | 4.90M | 4.63M | 4.78M | 4.95M | 5.05M | 4.49M | 4.52M | 4.30M | 4.56M | 3.38M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | | | 1.97M | | | | 1.07M | | | | 1.07M | | | | 0.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.30M | | | | 41.85M | | | | 56.93M | | | | 50.65M | | | | 46.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | | | | 12.49M | | | | 14.13M | | | | 11.79M | | | | 1.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.69M | 119.96M | 118.64M | 122.96M | 119.53M | 107.35M | 101.03M | 97.20M | 106.90M | 108.78M | 109.84M | 118.78M | 121.46M | 119.86M | 116.74M | 109.53M | 106.24M | 109.01M | 111.06M | 114.89M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.23M | 457.47M | 433.39M | 350.27M | 449.38M | 424.80M | 401.90M | 281.64M | 377.06M | 373.28M | 369.25M | 285.19M | 368.17M | 362.80M | 347.48M | 278.71M | 329.87M | 341.51M | 336.92M | 282.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.98M | | 19.95M | | | | 17.64M | | | | 18.67M | | | | 19.98M | 18.30M | 21.85M | 25.13M | 35.39M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.36M | 99.95M | 94.93M | 95.92M | 98.65M | 96.46M | 98.81M | 94.43M | 89.52M | 89.07M | 87.63M | 78.85M | 73.33M | 69.46M | 61.61M | 57.70M | 51.54M | 45.39M | 41.38M | 26.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.23M | 457.47M | 433.39M | 446.19M | 449.38M | 424.80M | 401.90M | 376.07M | 377.06M | 373.28M | 369.25M | 364.04M | 368.17M | 362.80M | 347.48M | 340.88M | 329.87M | 341.51M | 336.92M | 313.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.48M | | | | 9.69M | | | | -7.08M | | | | -23.22M | | | | -60.13M |