|
EBITDA Margin Growth (1y)
|
| | | 39,840.00 | 1,362.00 | -14308.00 | 12,492.00 | -19516.00 | 674.00 | 18,504.00 | 17,608.00 | 31,354.00 | -6280.00 | -6156.00 | -28764.00 | -152525.00 | -51838.00 | -6658.00 | 20,677.00 | 134,049.00 | 36,420.00 | 8,824.00 | 6,923.00 | -56624.00 | -15839.00 | -11651.00 | -84619.00 | 47,101.00 | -102864.00 | -40599.00 | -13208.00 | -109152.00 | 37,400.00 | -236301.00 | -127860.00 | -334158.00 | 9,261.00 | 170,701.00 | 167,446.00 | 390,811.00 | 45,314.00 | 35,151.00 | 39,691.00 | -64046.00 | 13,179.00 | 19,164.00 | -408857.00 | 54,046.00 | -85774.00 | -57958.00 | | | | | 423,106.00 | 297,843.00 | -177803.00 | -152351.00 | -230795.00 | 52,827.00 | 211,923.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 51,677.00 | -4244.00 | -1960.00 | 1,337.00 | -140688.00 | -57444.00 | 5,690.00 | 9,521.00 | 12,877.00 | -21698.00 | -3990.00 | -1165.00 | -75101.00 | -31257.00 | -9484.00 | -57019.00 | 124,526.00 | -82283.00 | -43426.00 | -90904.00 | -118675.00 | -81302.00 | -288551.00 | -225686.00 | -396209.00 | -56202.00 | -106200.00 | 26,378.00 | -52499.00 | 91,976.00 | -30449.00 | 79,277.00 | -7392.00 | 67,754.00 | 225,016.00 | -201721.00 | 380,812.00 | -27281.00 | -3643.00 | | | | | | | | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33,201.00 | -19662.00 | 206.00 | 28,936.00 | -63263.00 | -36863.00 | 2,864.00 | -68175.00 | 3,354.00 | -140401.00 | -56240.00 | -98992.00 | -137152.00 | -96720.00 | -286385.00 | -198087.00 | -318784.00 | -35621.00 | -109026.00 | -51318.00 | -62022.00 | -26727.00 | -82699.00 | -18550.00 | -69443.00 | 2,291.00 | -51884.00 | -342788.00 | -62498.00 | 19,380.00 | -69243.00 | | | | | | | | | | | |
|
EBITDA Margin (QoQ)
|
53,284.00 | -2892.00 | -36809.00 | 26,256.00 | 14,807.00 | -18563.00 | -10008.00 | -5752.00 | 34,998.00 | -733.00 | -10904.00 | 7,993.00 | -2637.00 | -609.00 | -33512.00 | -115768.00 | 98,051.00 | 44,571.00 | -6177.00 | -2396.00 | 422.00 | 16,975.00 | -8079.00 | -65943.00 | 41,208.00 | 21,164.00 | -81047.00 | 65,777.00 | -108757.00 | 83,428.00 | -53656.00 | -30167.00 | 37,794.00 | -190273.00 | 54,786.00 | -236465.00 | 381,214.00 | -28834.00 | 51,530.00 | -13100.00 | 35,717.00 | -38997.00 | 56,070.00 | -116836.00 | 112,941.00 | -33011.00 | -371951.00 | 346,067.00 | -26879.00 | -5195.00 | | 133,577.00 | 333,120.00 | -53489.00 | 9,898.00 | 8,314.00 | -142526.00 | -28036.00 | -68547.00 | 291,936.00 | 16,570.00 |
|
EBIT Margin Growth (1y)
|
| | | 39,840.00 | 1,362.00 | -14308.00 | 12,492.00 | -19516.00 | 674.00 | 18,504.00 | 17,608.00 | 31,354.00 | -6280.00 | -6156.00 | -28764.00 | -152525.00 | -51838.00 | -6658.00 | 20,677.00 | 134,049.00 | 36,420.00 | 8,824.00 | 6,923.00 | -56624.00 | -15839.00 | -11651.00 | -84619.00 | 47,101.00 | -102864.00 | -40599.00 | -13208.00 | -109152.00 | 37,400.00 | -236301.00 | -127860.00 | -334158.00 | 9,261.00 | 170,701.00 | 167,446.00 | 390,811.00 | 45,314.00 | 35,151.00 | 39,691.00 | -64046.00 | 13,179.00 | 19,164.00 | -408857.00 | 54,046.00 | -85774.00 | -57958.00 | | | | | 423,106.00 | 297,843.00 | -177803.00 | -152351.00 | -230795.00 | 52,827.00 | 211,923.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 51,677.00 | -4244.00 | -1960.00 | 1,337.00 | -140688.00 | -57444.00 | 5,690.00 | 9,521.00 | 12,877.00 | -21698.00 | -3990.00 | -1165.00 | -75101.00 | -31257.00 | -9484.00 | -57019.00 | 124,526.00 | -82283.00 | -43426.00 | -90904.00 | -118675.00 | -81302.00 | -288551.00 | -225686.00 | -396209.00 | -56202.00 | -106200.00 | 26,378.00 | -52499.00 | 91,976.00 | -30449.00 | 79,277.00 | -7392.00 | 67,754.00 | 225,016.00 | -201721.00 | 380,812.00 | -27281.00 | -3643.00 | | | | | | | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33,201.00 | -19662.00 | 206.00 | 28,936.00 | -63263.00 | -36863.00 | 2,864.00 | -68175.00 | 3,354.00 | -140401.00 | -56240.00 | -98992.00 | -137152.00 | -96720.00 | -286385.00 | -198087.00 | -318784.00 | -35621.00 | -109026.00 | -51318.00 | -62022.00 | -26727.00 | -82699.00 | -18550.00 | -69443.00 | 2,291.00 | -51884.00 | -342788.00 | -62498.00 | 19,380.00 | -69243.00 | | | | | | | | | | | |
|
EBIT Margin (QoQ)
|
53,284.00 | -2892.00 | -36809.00 | 26,256.00 | 14,807.00 | -18563.00 | -10008.00 | -5752.00 | 34,998.00 | -733.00 | -10904.00 | 7,993.00 | -2637.00 | -609.00 | -33512.00 | -115768.00 | 98,051.00 | 44,571.00 | -6177.00 | -2396.00 | 422.00 | 16,975.00 | -8079.00 | -65943.00 | 41,208.00 | 21,164.00 | -81047.00 | 65,777.00 | -108757.00 | 83,428.00 | -53656.00 | -30167.00 | 37,794.00 | -190273.00 | 54,786.00 | -236465.00 | 381,214.00 | -28834.00 | 51,530.00 | -13100.00 | 35,717.00 | -38997.00 | 56,070.00 | -116836.00 | 112,941.00 | -33011.00 | -371951.00 | 346,067.00 | -26879.00 | -5195.00 | | 133,577.00 | 333,120.00 | -53489.00 | 9,898.00 | 8,314.00 | -142526.00 | -28036.00 | -68547.00 | 291,936.00 | 16,570.00 |
|
EBT Margin Growth (1y)
|
| | | 38,407.00 | 1,743.00 | -14298.00 | 12,482.00 | -19504.00 | 664.00 | 18,495.00 | 17,619.00 | 31,320.00 | -6272.00 | -6147.00 | -28691.00 | -152444.00 | -51747.00 | -6636.00 | 20,634.00 | 133,983.00 | 36,324.00 | 8,783.00 | 6,897.00 | -56630.00 | -15843.00 | -3110.00 | -72411.00 | 45,038.00 | -105241.00 | -86314.00 | -27680.00 | -106733.00 | 40,396.00 | -198011.00 | -117052.00 | -333745.00 | 9,102.00 | 169,387.00 | 158,854.00 | 420,262.00 | 44,603.00 | 35,294.00 | 57,217.00 | -73786.00 | 13,436.00 | 19,171.00 | -411574.00 | 33,078.00 | -86199.00 | -57952.00 | | | | | 454,668.00 | 320,350.00 | -205715.00 | -399418.00 | -214969.00 | 61,006.00 | 241,994.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 50,223.00 | -3864.00 | -1950.00 | 1,410.00 | -140628.00 | -57354.00 | 5,713.00 | 9,562.00 | 12,859.00 | -21695.00 | -4000.00 | -1161.00 | -75091.00 | -31266.00 | -962.00 | -44880.00 | 122,391.00 | -84759.00 | -80641.00 | -93194.00 | -118325.00 | -80688.00 | -287435.00 | -217143.00 | -395440.00 | -55744.00 | -114938.00 | 14,122.00 | -20216.00 | 94,100.00 | 6,670.00 | 99,019.00 | 12,731.00 | 67,140.00 | 223,852.00 | -195503.00 | 379,554.00 | -28161.00 | -3486.00 | | | | | | | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31,762.00 | -19287.00 | 198.00 | 28,940.00 | -63275.00 | -36873.00 | 11,386.00 | -55952.00 | 1,267.00 | -142778.00 | -93423.00 | -101252.00 | -136786.00 | -96111.00 | -285287.00 | -189612.00 | -318087.00 | -35262.00 | -109265.00 | -51392.00 | -31808.00 | -26984.00 | -82754.00 | -1072.00 | -48964.00 | 2,295.00 | -60473.00 | -340235.00 | -60924.00 | 21,337.00 | -32110.00 | | | | | | | | | | | |
|
EBT Margin (QoQ)
|
51,461.00 | -2524.00 | -36809.00 | 26,278.00 | 14,797.00 | -18565.00 | -10029.00 | -5708.00 | 34,966.00 | -733.00 | -10905.00 | 7,993.00 | -2626.00 | -609.00 | -33449.00 | -115759.00 | 98,071.00 | 44,502.00 | -6180.00 | -2410.00 | 412.00 | 16,962.00 | -8066.00 | -65937.00 | 41,199.00 | 29,694.00 | -77367.00 | 51,512.00 | -109080.00 | 48,621.00 | -18733.00 | -27541.00 | 38,049.00 | -189786.00 | 62,226.00 | -244234.00 | 380,895.00 | -29500.00 | 51,693.00 | 17,174.00 | 5,236.00 | -38809.00 | 73,616.00 | -113829.00 | 92,458.00 | -33073.00 | -357130.00 | 330,823.00 | -26819.00 | -4826.00 | | 140,340.00 | 356,036.00 | -86737.00 | 45,029.00 | 6,023.00 | -170030.00 | -280440.00 | 229,479.00 | 281,997.00 | 10,959.00 |
|
Enterprise Value Growth (1y)
|
| | | -2,580.33% | -68.34% | -188.65% | 40.06% | 69.85% | 65.26% | 77.02% | 62.36% | -52.57% | -273.15% | -561.32% | -1,962.04% | -831.88% | -202.52% | -198.46% | 37.92% | 48.53% | 50.12% | 47.70% | 56.37% | 74.73% | 92.48% | 74.25% | -326.52% | -502.11% | -1,847.50% | -279.97% | 70.92% | -3.99% | 17.20% | 15.56% | -41.57% | 80.21% | 50.13% | 93.21% | 66.92% | -251.21% | -305.83% | -4,157.77% | -2,569.21% | -502.31% | -189.64% | -209.31% | 44.92% | 52.93% | 63.25% | 75.14% | | | | -14.63% | | | | -228.09% | -256.90% | -1,701.52% | -15,677.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -131.02% | -29.71% | -63.69% | -66.93% | -62.45% | -57.69% | -65.53% | -68.90% | -94.15% | -77.90% | -117.73% | -77.43% | -6.62% | 51.58% | 26.20% | -4.93% | 7.82% | 9.92% | 20.02% | 18.51% | -16.53% | -6.66% | 6.17% | -20.64% | -7.40% | -100.35% | 39.82% | 48.55% | 10.26% | -18.78% | -34.66% | -132.09% | -61.16% | -80.31% | -107.58% | -69.44% | -115.13% | -62.86% | -219.92% | | | | | | | | | | | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -126.14% | -26.91% | -46.92% | -4.73% | 11.03% | 31.84% | 9.39% | -55.07% | -61.93% | -52.51% | -58.80% | -47.27% | -49.98% | -12.86% | -5.22% | 13.81% | 30.59% | 21.31% | 50.63% | 24.01% | -1.92% | -19.68% | -19.03% | -73.02% | -92.17% | -148.38% | -95.69% | -14.90% | -15.42% | -12.27% | -13.43% | | | | | | | | | | | |
|
Enterprise Value (QoQ)
|
-1,383.24% | 59.44% | -281.00% | -16.94% | 6.85% | 30.45% | 20.89% | 41.17% | -7.33% | 54.00% | -29.59% | -138.45% | -162.50% | 18.47% | -304.08% | -7.76% | 14.78% | 19.56% | 15.95% | 10.66% | 17.42% | 15.67% | 29.87% | 48.26% | 75.41% | -188.63% | -1,061.61% | 26.96% | 20.48% | 43.69% | 11.11% | -161.23% | 36.68% | 42.57% | -49.04% | 63.49% | -59.60% | 92.18% | -625.98% | -287.59% | -84.42% | 17.95% | -355.12% | 12.54% | 11.31% | 12.38% | 18.95% | 25.27% | 30.76% | 40.72% | | | | | 88.67% | -178.10% | 84.92% | -6,805.21% | 87.68% | -1,303.80% | -32.09% |
|
FCF Margin Growth (1y)
|
| | | | -2041.00 | -10745.00 | -7701.00 | -12239.00 | 2,355.00 | 17,820.00 | 18,589.00 | 18,767.00 | -5682.00 | -1376.00 | -28873.00 | -13195.00 | -51636.00 | -25411.00 | 801.00 | 2,520.00 | 46,533.00 | 27,865.00 | 15,114.00 | -49333.00 | -11250.00 | -16067.00 | -31095.00 | 32,479.00 | -63574.00 | -27322.00 | -19455.00 | -61240.00 | -11043.00 | -141493.00 | -104911.00 | -414493.00 | -7379.00 | 112,246.00 | 96,390.00 | 450,012.00 | 50,518.00 | 9,330.00 | 42,131.00 | -89604.00 | 30,409.00 | 21,651.00 | -379846.00 | 47,171.00 | -87448.00 | -78867.00 | | | | | 317,211.00 | 288,207.00 | -123008.00 | -43542.00 | -26763.00 | 74,175.00 | 152,661.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -5368.00 | 5,699.00 | -17984.00 | -6667.00 | -54963.00 | -8967.00 | -9483.00 | 8,092.00 | -10785.00 | 1,078.00 | -12959.00 | -60008.00 | -16353.00 | -13613.00 | -15180.00 | -14334.00 | -28291.00 | -15524.00 | -35436.00 | -78094.00 | -85866.00 | -184882.00 | -155461.00 | -443254.00 | -81996.00 | -56569.00 | -27976.00 | -25721.00 | 32,096.00 | -19917.00 | 33,609.00 | -54086.00 | 73,548.00 | 143,227.00 | -241326.00 | 407,578.00 | -6521.00 | -47886.00 | | | | | | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10472.00 | 8,153.00 | -2070.00 | -53480.00 | -19680.00 | 2,831.00 | -25464.00 | -8762.00 | -85609.00 | -42311.00 | -63508.00 | -88769.00 | -90970.00 | -182428.00 | -139546.00 | -490067.00 | -46713.00 | -44771.00 | -43957.00 | -42576.00 | -42728.00 | -63306.00 | -16940.00 | -82847.00 | -1069.00 | -25588.00 | -365692.00 | -68154.00 | -24944.00 | -77133.00 | | | | | | | | | | | |
|
FCF Margin (QoQ)
|
| -11864.00 | 3,505.00 | 659.00 | 5,659.00 | -20568.00 | 6,549.00 | -3880.00 | 20,254.00 | -5103.00 | 7,318.00 | -3702.00 | -4195.00 | -798.00 | -20179.00 | 11,976.00 | -42636.00 | 25,428.00 | 6,033.00 | 13,695.00 | 1,376.00 | 6,761.00 | -6719.00 | -50751.00 | 39,460.00 | 1,943.00 | -21746.00 | 12,822.00 | -56593.00 | 38,195.00 | -13879.00 | -28963.00 | -6396.00 | -92255.00 | 22,703.00 | -338545.00 | 400,717.00 | 27,371.00 | 6,846.00 | 15,077.00 | 1,224.00 | -13817.00 | 39,647.00 | -116658.00 | 121,237.00 | -22575.00 | -361850.00 | 310,359.00 | -13382.00 | -13993.00 | | 32,334.00 | 308,672.00 | -151126.00 | 127,330.00 | 3,331.00 | -102544.00 | -71659.00 | 144,109.00 | 104,269.00 | -24058.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -493.24% | 3,183.37% | 36.25% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.31% | 18.48% | | | 766.88% | -101.69% |
|
Gross Margin Growth (1y)
|
| | | 4,153.00 | 4,163.00 | -19172.00 | -6956.00 | -3538.00 | -5231.00 | 15,367.00 | 4,676.00 | 3,389.00 | 153.00 | 484.00 | 425.00 | -2525.00 | 1,746.00 | 3,709.00 | 3,528.00 | 2,883.00 | 2,982.00 | -2085.00 | -1662.00 | 1,203.00 | -2699.00 | 637.00 | -3507.00 | -541.00 | -6760.00 | 323.00 | -628.00 | -3115.00 | 6,027.00 | -12007.00 | -7846.00 | -11103.00 | -6075.00 | -5530.00 | 3,945.00 | 14,613.00 | 6,519.00 | 6,555.00 | 8,235.00 | -4635.00 | 1,582.00 | 7,003.00 | -4932.00 | -84.00 | -1882.00 | 1,898.00 | | | | | -137.00 | -1482.00 | -2408.00 | 1,195.00 | 1,997.00 | 2,247.00 | 2,096.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 4,005.00 | -916.00 | -3321.00 | -1855.00 | -2673.00 | -3333.00 | 19,561.00 | 8,629.00 | 3,748.00 | 4,880.00 | 2,108.00 | 2,291.00 | 1,562.00 | 2,029.00 | 2,262.00 | -1641.00 | 3,546.00 | -6477.00 | -1125.00 | -5797.00 | -2453.00 | -3432.00 | -11047.00 | -11980.00 | -14759.00 | -6807.00 | -17214.00 | -4528.00 | 395.00 | 6,471.00 | -10982.00 | 4,335.00 | -1125.00 | 2,026.00 | 8,028.00 | 7,248.00 | 9,894.00 | 6,219.00 | 15,456.00 | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,363.00 | 3,812.00 | -1697.00 | 11.00 | 1,413.00 | -3050.00 | 18,113.00 | 3,460.00 | 4,411.00 | -4578.00 | 3,068.00 | -1844.00 | -2094.00 | 1,296.00 | -9423.00 | -10114.00 | -10672.00 | -6524.00 | -18662.00 | -9697.00 | 1,057.00 | -2987.00 | -10022.00 | 200.00 | -4781.00 | 1,293.00 | -3656.00 | -1225.00 | -4324.00 | 6,171.00 | -2081.00 | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
4,101.00 | 5,166.00 | -3419.00 | -1695.00 | 4,111.00 | -18169.00 | 8,798.00 | 1,723.00 | 2,418.00 | 2,429.00 | -1894.00 | 436.00 | -819.00 | 2,760.00 | -1953.00 | -2513.00 | 3,451.00 | 4,724.00 | -2134.00 | -3158.00 | 3,550.00 | -343.00 | -1711.00 | -293.00 | -352.00 | 2,993.00 | -5856.00 | 2,674.00 | -6571.00 | 10,076.00 | -6806.00 | 186.00 | 2,571.00 | -7958.00 | -2644.00 | -3071.00 | 7,599.00 | -7413.00 | 6,831.00 | 7,596.00 | -495.00 | -7377.00 | 8,511.00 | -5274.00 | 5,722.00 | -1956.00 | -3424.00 | -425.00 | 3,924.00 | 1,824.00 | | 478.00 | 704.00 | -4377.00 | 3,059.00 | -868.00 | -222.00 | -775.00 | 3,861.00 | -617.00 | -373.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | 985.80% | | | | | | | | | | | | | | | | | | | | 57.43% | -159.73% | -2.04% | -108.90% | -138.00% | 63.51% | -17.53% | -11,924.43% | -11,649.79% | -18,507.86% | -1,625.39% | 73.31% | -77.12% | 70.78% | -486.22% | -507.79% | 67.77% | -61.40% | -2.37% | 4.88% | -139.29% | | | | | | | | -63,848.90% | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -391.92% | -460.77% | -174.54% | -69.33% | -691.21% | -170.70% | -391.70% | -479.92% | -306.30% | -344.37% | -369.57% | -15.55% | -10.95% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 68.74% | 62.64% | 77.54% | | -14.87% | | | | | | | | | | | | | | | | -132.51% | -142.09% | -162.30% | -79.26% | -228.40% | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | -41.34% | -431.63% | | | | | | | | | | | | | | | | | | | -244.37% | 58.23% | 904.24% | -103.68% | -2,001.18% | 83.59% | 29.86% | 1.60% | -222.12% | 47.13% | -7,075.63% | 3.84% | -410.14% | 95.10% | -10.98% | -538.21% | 15.85% | 1.65% | -15.07% | 66.16% | -321.42% | 37.62% | -6.93% | 14.87% | | | | | | | | | | | |
|
Net Margin Growth (1y)
|
| | | 38,407.00 | 1,743.00 | -14298.00 | 12,482.00 | -19504.00 | 664.00 | 18,495.00 | 17,619.00 | 31,320.00 | -6272.00 | -6147.00 | -28691.00 | -152444.00 | -51747.00 | -6636.00 | 20,634.00 | 133,983.00 | 36,324.00 | 8,783.00 | 6,897.00 | -56630.00 | -15843.00 | -3110.00 | -72411.00 | 45,038.00 | -105241.00 | -86314.00 | -27680.00 | -106733.00 | 40,396.00 | -198011.00 | -117052.00 | -333745.00 | 9,102.00 | 169,387.00 | 144,636.00 | 379,002.00 | 14,934.00 | 31,472.00 | 70,105.00 | -33512.00 | 42,902.00 | 22,586.00 | -412988.00 | 33,464.00 | -86752.00 | -58470.00 | | | | | 454,573.00 | 319,585.00 | -207071.00 | -372706.00 | -220332.00 | 59,352.00 | 243,261.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 50,223.00 | -3864.00 | -1950.00 | 1,410.00 | -140628.00 | -57354.00 | 5,713.00 | 9,562.00 | 12,859.00 | -21695.00 | -4000.00 | -1161.00 | -75091.00 | -31266.00 | -962.00 | -44880.00 | 122,391.00 | -84759.00 | -80641.00 | -93194.00 | -118325.00 | -80688.00 | -287435.00 | -217143.00 | -395440.00 | -55744.00 | -114938.00 | -96.00 | -61476.00 | 64,431.00 | 2,848.00 | 97,689.00 | 11,745.00 | 66,937.00 | 223,445.00 | -198246.00 | 378,953.00 | -28916.00 | -4411.00 | | | | | | | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31,762.00 | -19287.00 | 198.00 | 28,940.00 | -63275.00 | -36873.00 | 11,386.00 | -55952.00 | 1,267.00 | -142778.00 | -93423.00 | -101252.00 | -136786.00 | -96111.00 | -285287.00 | -189612.00 | -318087.00 | -35262.00 | -109265.00 | -65610.00 | -73068.00 | -56652.00 | -86576.00 | -2401.00 | -49950.00 | 2,092.00 | -60880.00 | -342978.00 | -61525.00 | 20,581.00 | -33036.00 | | | | | | | | | | | |
|
Net Margin (QoQ)
|
51,461.00 | -2524.00 | -36809.00 | 26,278.00 | 14,797.00 | -18565.00 | -10029.00 | -5708.00 | 34,966.00 | -733.00 | -10905.00 | 7,993.00 | -2626.00 | -609.00 | -33449.00 | -115759.00 | 98,071.00 | 44,502.00 | -6180.00 | -2410.00 | 412.00 | 16,962.00 | -8066.00 | -65937.00 | 41,199.00 | 29,694.00 | -77367.00 | 51,512.00 | -109080.00 | 48,621.00 | -18733.00 | -27541.00 | 38,049.00 | -189786.00 | 62,226.00 | -244234.00 | 380,895.00 | -29500.00 | 37,475.00 | -9869.00 | 16,828.00 | -12962.00 | 76,109.00 | -113486.00 | 93,241.00 | -33278.00 | -359465.00 | 332,965.00 | -26974.00 | -4996.00 | | 140,340.00 | 356,036.00 | -119907.00 | 78,105.00 | 5,352.00 | -170621.00 | -285543.00 | 230,479.00 | 285,036.00 | 13,288.00 |
|
Operating Margin Growth (1y)
|
| | | 39,840.00 | 1,362.00 | -14308.00 | 12,492.00 | -19516.00 | 674.00 | 18,504.00 | 17,608.00 | 31,354.00 | -6280.00 | -6156.00 | -28764.00 | -152525.00 | -51838.00 | -6658.00 | 20,677.00 | 134,049.00 | 36,420.00 | 8,824.00 | 6,923.00 | -56624.00 | -15839.00 | -11651.00 | -84619.00 | 47,101.00 | -102864.00 | -40599.00 | -13208.00 | -109152.00 | 37,400.00 | -236301.00 | -127860.00 | -334158.00 | 9,261.00 | 170,701.00 | 167,446.00 | 390,811.00 | 45,314.00 | 35,151.00 | 39,691.00 | -64046.00 | 13,179.00 | 19,164.00 | -408857.00 | 54,046.00 | -85774.00 | -57958.00 | | | | | 423,106.00 | 297,843.00 | -177803.00 | -152351.00 | -230795.00 | 52,827.00 | 211,923.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 51,677.00 | -4244.00 | -1960.00 | 1,337.00 | -140688.00 | -57444.00 | 5,690.00 | 9,521.00 | 12,877.00 | -21698.00 | -3990.00 | -1165.00 | -75101.00 | -31257.00 | -9484.00 | -57019.00 | 124,526.00 | -82283.00 | -43426.00 | -90904.00 | -118675.00 | -81302.00 | -288551.00 | -225686.00 | -396209.00 | -56202.00 | -106200.00 | 26,378.00 | -52499.00 | 91,976.00 | -30449.00 | 79,277.00 | -7392.00 | 67,754.00 | 225,016.00 | -201721.00 | 380,812.00 | -27281.00 | -3643.00 | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33,201.00 | -19662.00 | 206.00 | 28,936.00 | -63263.00 | -36863.00 | 2,864.00 | -68175.00 | 3,354.00 | -140401.00 | -56240.00 | -98992.00 | -137152.00 | -96720.00 | -286385.00 | -198087.00 | -318784.00 | -35621.00 | -109026.00 | -51318.00 | -62022.00 | -26727.00 | -82699.00 | -18550.00 | -69443.00 | 2,291.00 | -51884.00 | -342788.00 | -62498.00 | 19,380.00 | -69243.00 | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
53,284.00 | -2892.00 | -36809.00 | 26,256.00 | 14,807.00 | -18563.00 | -10008.00 | -5752.00 | 34,998.00 | -733.00 | -10904.00 | 7,993.00 | -2637.00 | -609.00 | -33512.00 | -115768.00 | 98,051.00 | 44,571.00 | -6177.00 | -2396.00 | 422.00 | 16,975.00 | -8079.00 | -65943.00 | 41,208.00 | 21,164.00 | -81047.00 | 65,777.00 | -108757.00 | 83,428.00 | -53656.00 | -30167.00 | 37,794.00 | -190273.00 | 54,786.00 | -236465.00 | 381,214.00 | -28834.00 | 51,530.00 | -13100.00 | 35,717.00 | -38997.00 | 56,070.00 | -116836.00 | 112,941.00 | -33011.00 | -371951.00 | 346,067.00 | -26879.00 | -5195.00 | | 133,577.00 | 333,120.00 | -53489.00 | 9,898.00 | 8,314.00 | -142526.00 | -28036.00 | -68547.00 | 291,936.00 | 16,570.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | -55.00 | -18.00 | -20.00 | 59.00 | 80.00 | 46.00 | 68.00 | -6.00 | -25.00 | -26.00 | -41.00 | 14.00 | 17.00 | 21.00 | 14.00 | -47.00 | -80.00 | -80.00 | -2.00 | 45.00 | 65.00 | 19.00 | -95.00 | -92.00 | -64.00 | -73.00 | -42.00 | -77.00 | -122.00 | -89.00 | -131.00 | 40.00 | 154.00 | 192.00 | 298.00 | 150.00 | 59.00 | 35.00 | -35.00 | -59.00 | -68.00 | -80.00 | | | | | | | | | 71.00 | 33.00 | -12.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 3.00 | 7.00 | 67.00 | 72.00 | 41.00 | 41.00 | -39.00 | -88.00 | -85.00 | -29.00 | 12.00 | 3.00 | -41.00 | -83.00 | -95.00 | -78.00 | -134.00 | -138.00 | -124.00 | -121.00 | -143.00 | -267.00 | -129.00 | -32.00 | 31.00 | 125.00 | 113.00 | 91.00 | 138.00 | 132.00 | 130.00 | 145.00 | 147.00 | | | | | | | | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -62.00 | -57.00 | 19.00 | 65.00 | 58.00 | -20.00 | -56.00 | -86.00 | -86.00 | -139.00 | -166.00 | -157.00 | -183.00 | -203.00 | -255.00 | -132.00 | -46.00 | -31.00 | 29.00 | 65.00 | 93.00 | 84.00 | -5.00 | -39.00 | -40.00 | -15.00 | | | | | | | | | | | |
|
Return on Assets (QoQ)
|
| | | | | -7.00 | -7.00 | -30.00 | -11.00 | 30.00 | -9.00 | 49.00 | 11.00 | -4.00 | 13.00 | -26.00 | -8.00 | -5.00 | -3.00 | 30.00 | -5.00 | -1.00 | -9.00 | -31.00 | -38.00 | -2.00 | 69.00 | 15.00 | -17.00 | -48.00 | -44.00 | 18.00 | 11.00 | -57.00 | -14.00 | -17.00 | -34.00 | -24.00 | -55.00 | 153.00 | 80.00 | 14.00 | 50.00 | 6.00 | -11.00 | -10.00 | -20.00 | -18.00 | -19.00 | -23.00 | | | | | | 22.00 | 29.00 | 63.00 | -43.00 | -17.00 | -16.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -90.00 | -26.00 | -35.00 | -55.00 | 116.00 | 63.00 | 89.00 | 121.00 | -21.00 | -27.00 | -43.00 | 14.00 | 16.00 | 25.00 | 11.00 | -55.00 | -98.00 | -237.00 | -43.00 | 34.00 | 54.00 | 180.00 | -56.00 | -78.00 | -35.00 | -132.00 | -131.00 | -156.00 | -233.00 | -268.00 | -241.00 | 59.00 | 249.00 | 413.00 | 459.00 | 209.00 | 70.00 | 38.00 | 3.00 | -58.00 | -71.00 | -83.00 | | | | | | | | | 355.00 | -3216.00 | -660.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 10.00 | 11.00 | 80.00 | 110.00 | 61.00 | 58.00 | 80.00 | -104.00 | -239.00 | -75.00 | -8.00 | -28.00 | -32.00 | -88.00 | -100.00 | -79.00 | -189.00 | -230.00 | -200.00 | -214.00 | -220.00 | -428.00 | -175.00 | -19.00 | 13.00 | 87.00 | 112.00 | 86.00 | 184.00 | 221.00 | 210.00 | 249.00 | 368.00 | | | | | | | | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -77.00 | -202.00 | -21.00 | 59.00 | 66.00 | 4.00 | -42.00 | 36.00 | -84.00 | -191.00 | -262.00 | -242.00 | -296.00 | -432.00 | -460.00 | -197.00 | -63.00 | -44.00 | -12.00 | 68.00 | 106.00 | 232.00 | 34.00 | -24.00 | -20.00 | -32.00 | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | | | | -14.00 | 0.00 | -38.00 | -37.00 | 50.00 | -10.00 | -58.00 | 134.00 | -3.00 | 17.00 | -26.00 | -9.00 | -9.00 | 1.00 | 31.00 | -7.00 | 0.00 | -13.00 | -36.00 | -50.00 | -139.00 | 181.00 | 42.00 | -29.00 | -13.00 | -56.00 | 20.00 | 14.00 | -110.00 | -54.00 | -6.00 | -63.00 | -145.00 | -27.00 | 294.00 | 127.00 | 19.00 | 19.00 | 45.00 | -12.00 | -13.00 | -17.00 | -16.00 | -25.00 | -26.00 | | | | | | 3,542.00 | -2541.00 | -667.00 | 21.00 | -29.00 | 15.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -77.00 | -34.00 | -35.00 | 31.00 | 94.00 | 67.00 | 92.00 | 34.00 | -12.00 | -25.00 | -45.00 | 14.00 | 16.00 | 22.00 | 14.00 | -56.00 | -98.00 | -147.00 | -21.00 | 41.00 | 63.00 | 57.00 | -100.00 | -105.00 | -62.00 | -92.00 | -89.00 | -145.00 | -211.00 | -220.00 | -337.00 | 84.00 | 252.00 | 366.00 | 570.00 | 195.00 | 70.00 | 39.00 | -29.00 | -60.00 | -76.00 | -93.00 | | | | | | | | | 195.00 | 732.00 | -583.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 8.00 | 13.00 | 79.00 | 99.00 | 64.00 | 62.00 | -8.00 | -93.00 | -150.00 | -52.00 | -1.00 | -19.00 | -68.00 | -107.00 | -119.00 | -97.00 | -182.00 | -211.00 | -209.00 | -211.00 | -255.00 | -527.00 | -166.00 | -21.00 | 54.00 | 144.00 | 133.00 | 111.00 | 185.00 | 204.00 | 218.00 | 246.00 | 313.00 | | | | | | | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -76.00 | -117.00 | 6.00 | 64.00 | 64.00 | -26.00 | -60.00 | -72.00 | -93.00 | -185.00 | -242.00 | -251.00 | -292.00 | -380.00 | -534.00 | -181.00 | -56.00 | -36.00 | 22.00 | 69.00 | 111.00 | 151.00 | 14.00 | -32.00 | -27.00 | 0.00 | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | | | | -10.00 | -8.00 | -33.00 | -26.00 | 33.00 | -9.00 | 33.00 | 37.00 | 6.00 | 16.00 | -25.00 | -9.00 | -8.00 | -3.00 | 33.00 | -6.00 | -2.00 | -11.00 | -37.00 | -48.00 | -51.00 | 115.00 | 26.00 | -26.00 | -57.00 | -43.00 | 21.00 | 16.00 | -86.00 | -40.00 | -34.00 | -50.00 | -95.00 | -157.00 | 386.00 | 119.00 | 19.00 | 47.00 | 11.00 | -6.00 | -12.00 | -22.00 | -20.00 | -22.00 | -29.00 | | | | | | -593.00 | 1,250.00 | -398.00 | -64.00 | -56.00 | -65.00 |
|
Return on Sales Growth (1y)
|
| | | 384.00 | 17.00 | -143.00 | 125.00 | -195.00 | 7.00 | 185.00 | 176.00 | 313.00 | -63.00 | -61.00 | -287.00 | -1524.00 | -517.00 | -66.00 | 206.00 | 1,340.00 | 363.00 | 88.00 | 69.00 | -566.00 | -158.00 | -31.00 | -724.00 | 450.00 | -1052.00 | -863.00 | -277.00 | -1067.00 | 404.00 | -1980.00 | -1171.00 | -3337.00 | 91.00 | 1,694.00 | 1,589.00 | 4,203.00 | 446.00 | 353.00 | 572.00 | -738.00 | 134.00 | 192.00 | -4116.00 | 331.00 | -862.00 | -580.00 | | | | -382.00 | 5,604.00 | 4,195.00 | 636.00 | 1,505.00 | -3207.00 | -382.00 | -274.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 502.00 | -39.00 | -19.00 | 14.00 | -1406.00 | -574.00 | 57.00 | 96.00 | 129.00 | -217.00 | -40.00 | -12.00 | -751.00 | -313.00 | -10.00 | -449.00 | 1,224.00 | -848.00 | -806.00 | -932.00 | -1183.00 | -807.00 | -2874.00 | -2171.00 | -3954.00 | -557.00 | -1149.00 | 141.00 | -202.00 | 941.00 | 67.00 | 990.00 | 127.00 | 671.00 | 2,239.00 | -1955.00 | 3,796.00 | -282.00 | -35.00 | | | | | | | | | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 318.00 | -193.00 | 2.00 | 289.00 | -633.00 | -369.00 | 114.00 | -560.00 | 13.00 | -1428.00 | -934.00 | -1013.00 | -1368.00 | -961.00 | -2853.00 | -1896.00 | -3181.00 | -353.00 | -1093.00 | -514.00 | -318.00 | -270.00 | -828.00 | -11.00 | -490.00 | 23.00 | -605.00 | -3402.00 | -609.00 | 213.00 | -321.00 | | | | | | | | | | | |
|
Return on Sales (QoQ)
|
515.00 | -25.00 | -368.00 | 263.00 | 148.00 | -186.00 | -100.00 | -57.00 | 350.00 | -7.00 | -109.00 | 80.00 | -26.00 | -6.00 | -334.00 | -1158.00 | 981.00 | 445.00 | -62.00 | -24.00 | 4.00 | 170.00 | -81.00 | -659.00 | 412.00 | 297.00 | -774.00 | 515.00 | -1091.00 | 486.00 | -187.00 | -275.00 | 380.00 | -1898.00 | 622.00 | -2442.00 | 3,809.00 | -295.00 | 517.00 | 172.00 | 52.00 | -388.00 | 736.00 | -1138.00 | 925.00 | -331.00 | -3571.00 | 3,308.00 | -268.00 | -48.00 | -4479.00 | 1,403.00 | 3,560.00 | -867.00 | 1,508.00 | -5.00 | 1.00 | 1.00 | -3204.00 | 2,820.00 | 110.00 |