NextTrip Balance Sheet (2010-2026) | NTRP

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Assets
Current Assets
Cash & Equivalents (Quarter)
13.06M11.45M9.28M6.93M4.80M2.85M0.04M0.10M0.02M0.13M1.84M2.43M1.70M0.80M
Cash & Current Investments (Quarter)
13.06M11.45M9.28M6.93M4.80M2.85M0.04M0.10M0.02M0.13M1.84M2.43M1.70M0.80M
Receivables - Net (Quarter)
0.67M0.41M0.26M0.29M0.37M0.37M0.03M0.03M0.01M0.02M0.02M0.11M0.27M0.37M0.12M0.25M
Receivables - Other (Quarter)
Receivables (Quarter)
0.67M0.41M0.26M0.29M0.37M0.37M0.03M0.03M0.01M0.02M0.02M0.11M0.27M0.37M0.12M0.25M
Raw Materials (Quarter)
0.31M0.20M0.20M0.17M0.26M0.29M
Work In Process (Quarter)
0.26M0.22M0.25M0.33M0.42M0.14M
Finished Goods (Quarter)
0.28M0.28M0.33M0.28M0.28M0.52M
Inventory (Quarter)
0.86M0.71M0.78M0.78M0.97M0.95M
Prepaid Assets (Quarter)
0.13M0.11M0.17M0.13M0.18M0.11M0.01M0.34M0.36M0.24M0.49M0.43M1.32M1.42M1.50M1.34M1.44M
Current Assets (Quarter)
14.72M12.68M10.49M8.14M6.31M4.27M2.22M1.70M1.43M1.36M1.52M2.47M1.56M3.52M4.30M3.15M2.49M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.20M0.23M0.29M0.27M0.24M0.30M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M974.00
Long-Term Investments (Quarter)
3.41M2.42M2.42M2.42M2.50M2.50M
Goodwill (Quarter)
1.17M1.17M1.17M1.17M1.17M2.84M3.12M3.12M3.12M3.12M
Intangibles (Quarter)
0.87M0.93M0.98M1.03M1.08M1.13M6.38M7.40M7.57M7.92M2.24M2.13M3.38M9.35M9.35M7.69M4.16M
Goodwill & Intangibles (Quarter)
0.87M0.93M0.98M1.03M1.08M1.13M6.38M8.57M8.74M9.09M3.41M3.30M6.22M12.48M12.48M10.81M7.28M
Other Non-Current Assets (Quarter)
0.01M0.04M0.05M0.05M0.04M0.03M0.73M0.73M0.04M0.04M0.04M
Non-Current Assets (Quarter)
1.07M1.16M1.27M1.29M1.33M1.43M3.66M3.39M3.27M3.53M3.45M7.47M9.40M10.39M10.12M9.93M9.83M
Assets (Quarter)
15.79M13.84M11.75M9.44M7.64M5.70M5.88M5.09M4.70M4.89M4.98M9.94M10.96M13.91M14.42M13.08M12.32M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.22M0.21M0.32M0.24M0.40M0.28M0.52M0.53M0.97M1.15M1.33M1.18M1.07M1.38M1.24M0.73M0.96M
Notes Payables (Quarter)
0.28M0.83M0.10M0.14M0.50M0.51M0.01M0.01M1.00M0.08M0.03M
Dividends payables (Quarter)
Payables (Quarter)
0.22M0.21M0.32M0.24M0.40M0.28M0.80M1.36M1.07M1.29M1.83M1.69M1.08M1.38M2.24M0.81M0.99M
Accumulated Expenses (Quarter)
0.43M0.63M0.42M0.25M0.29M0.23M0.33M0.46M0.55M0.88M1.18M0.72M0.56M0.65M0.86M0.75M0.95M
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
3.23M0.18M0.19M
Current Leases (Quarter)
0.15M
Current Deferred Revenue (Quarter)
0.09M0.15M0.16M0.13M0.13M0.12M0.02M0.13M0.15M0.14M0.09M0.10M0.31M2.10M1.69M1.66M0.85M
Total Current Liabilities (Quarter)
0.74M0.98M0.90M0.62M0.82M0.63M4.54M1.96M3.53M5.02M6.39M2.57M2.70M5.00M5.05M3.91M4.09M
Non-Current Liabilities
Non-Current Debt (Quarter)
1.42M0.10M2.83M3.00M3.00M3.00M
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
0.39M0.39M0.39M1.19M
Non-Current Deferred Tax Liability (Quarter)
0.04M0.04M0.04M0.04M0.04M
Operating Leases (Quarter)
0.86M
Other Non-Current Liabilities (Quarter)
0.06M1.49M0.08M0.08M0.08M
Total Non-Current Liabilities (Quarter)
0.13M0.86M2.51M1.59M2.93M3.10M3.40M3.33M
Total Liabilities (Quarter)
0.87M0.98M0.90M0.62M0.82M0.63M5.40M1.96M3.53M5.02M6.39M2.57M4.29M7.93M8.15M7.32M7.42M
Shareholder's Equity
Total Debt (Quarter)
3.23M1.42M0.10M2.83M3.00M3.18M3.19M
Common Equity (Quarter)
14.92M12.86M10.86M8.81M6.82M5.07M0.48M-0.61M-1.77M-3.08M3.13M1.17M-0.13M-1.42M7.37M6.67M5.59M5.89M5.37M3.70M
Liabilities and Shareholders Equity (Quarter)
15.79M13.84M11.75M9.44M7.64M5.70M5.88M5.09M4.70M4.89M4.98M9.94M10.96M13.91M14.42M13.08M12.32M
Retained Earnings (Quarter)
-38.18M53.44M53.66M53.88M-47.38M-49.34M17.30M-24.15M-26.14M-27.69M-29.71M41.71M45.53M47.53M-45.24M55.96M-53.74M
Preferred Shares (Quarter)
1.001.001.001.001.001.00474.0064.0094.00226.000.00M0.00M0.00M34.00101.00151.00
Treasury Shares (Quarter)
0.10M0.10M0.10M0.10M