NextTrip, Inc. (NASDAQ: NTRP)

Sector: Consumer Cyclical Industry: Travel Services CIK: 0000788611
Market Cap 20.49 Mn
P/B 3.48
P/E -1.32
P/S 9.40
ROIC (Qtr) -137.78
Div Yield % 0.00
Rev 1y % (Qtr) 1,508.00
Total Debt (Qtr) 4.10 Mn
Debt/Equity (Qtr) 0.70
Add ratio to table...

About

Sigma Additive Solutions, Inc., known by its stock symbol NTRP, operates in the software industry, specializing in the development of metallurgical products for laser powder bed additive manufacturing, also known as 3D printing. The company's main business activities are centered on providing In-Process Quality Assurance (IPQA) solutions to the additive manufacturing industry. Sigma's operations span across various countries, with its technology designed to work across different 3D printer machine types, providing a consistent, standards-based...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 2.43M provide 2.42x coverage of short-term debt 1M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of (4.40M) fully covers other non-current liabilities (1.69M) by 2.60x, showing strong long-term stability.
  • Strong free cash flow of (4.57M) provides 2.78x coverage of acquisition spending (1.64M), indicating disciplined M&A strategy.
  • Long-term investments of 2.42M provide solid 0.78x coverage of long-term debt 3.10M, indicating strategic financial planning.
  • R&D investment of 1.19M represents healthy 0.70x of deferred revenue 1.69M, indicating strong future innovation pipeline.

Bear case

  • Investment activities of (2.32M) provide weak support for R&D spending of 1.19M, which is -1.95x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 2.43M provide limited coverage of acquisition spending of (1.64M), which is -1.48x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of (4.40M) provides insufficient coverage of deferred revenue obligations of 1.69M, which is -2.60x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (4.40M) shows concerning coverage of stock compensation expenses of 4.91M, with a -0.90 ratio indicating potential earnings quality issues.
  • Free cash flow of (4.57M) provides weak coverage of capital expenditures of 175000, with a -26.12 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Travel Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BKNG Booking Holdings Inc. 176.65 Bn 51.94 12.17 17.53 Bn
2 RCL Royal Caribbean Cruises Ltd 87.73 Bn 20.55 4.89 22.04 Bn
3 ABNB Airbnb, Inc. 76.08 Bn 30.30 6.22 2.00 Bn
4 CCL Carnival Corp 42.95 Bn 15.56 1.61 27.99 Bn
5 TCOM Trip.com Group Ltd 36.86 Bn 8.42 4.39 4.49 Bn
6 VIK Viking Holdings Ltd 34.07 Bn 35.81 5.56 5.65 Bn
7 EXPE Expedia Group, Inc. 25.13 Bn 19.42 1.71 6.42 Bn
8 NCLH Norwegian Cruise Line Holdings Ltd. 10.73 Bn 16.17 1.11 14.52 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.54 1.63
EV to Cash from Ops. EV/CFO -5.04 25.22
EV to Debt EV to Debt 5.40 0.32
EV to EBIT EV/EBIT -1.58 8.12
EV to EBITDA EV/EBITDA -1.81 8.69
EV to Free Cash Flow [EV/FCF] EV/FCF -4.85 16.59
EV to Market Cap EV to Market Cap 1.08 0.91
EV to Revenue EV/Rev 10.16 3.15
Price to Book Value [P/B] P/B 3.48 -22.19
Price to Earnings [P/E] P/E -1.32 47.79
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -50.94 -2.21
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 29.35
Dividend per Basic Share Div per Share (Qtr) 0.00 2.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.02
Interest Coverage Int. cover (Qtr) -11.99 2.13
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 83.65 -26.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 15,677.05 879.96
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 17.96
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -54.08 221.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -86.44 -4.91
EBIT Growth (1y) % EBIT 1y % (Qtr) -54.08 195.76
EBT Growth (1y) % EBT 1y % (Qtr) -63.92 69.12
EPS Growth (1y) % EPS 1y % (Qtr) -130.57 153.49
FCF Growth (1y) % FCF 1y % (Qtr) 40.43 40.03
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1,630.79 101.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.15 0.39
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 0.48 0.43
Current Ratio Curr Ratio (Qtr) 0.85 1.11
Debt to Equity Ratio Debt/Equity (Qtr) 0.70 -5.94
Interest Cover Ratio Int Coverage (Qtr) -11.99 2.13
Times Interest Earned Times Interest Earned (Qtr) -11.99 2.13
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -604.50 -25.59
EBIT Margin % EBIT Margin % (Qtr) -644.73 -3.90
EBT Margin % EBT Margin % (Qtr) -698.52 -33.52
Gross Margin % Gross Margin % (Qtr) 18.90 52.98
Net Profit Margin % Net Margin % (Qtr) -712.50 -35.95