Nutrien Income Statement (2016-2025) | NTR

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.06B1.08B3.69B8,105,000.00B4.03B3.76B0.03B0.04B0.04B3.44B27,000.00B8.42B23,000.00B4.05B4.66B9.76B6.02B7.27B7.66B14.51B8.19B7.53B6.11B11.65B5.63B5.66B5.39B10.16B5.35B5.08B5.10B10.44B6.01B
Cost of Revenue 0.77B1.04B2.64B5,760,000.00B2.63B2.31B0.03B0.04B0.04B2.26B25,000.00B6.02B0.02B2.69B3.29B6.66B3.64B3.86B4.20B8.29B4.72B4.38B4.00B8.24B3.74B3.64B3.61B7.00B3.58B3.28B3.55B7.02B3.77B
Gross Profit 0.16B-0.08B0.85B2,131,000.00B1.16B1.26B0.97B2.31B1.14B1.01B2,000.00B2.15B3,000.00B1.17B1.16B2.88B2.17B3.21B3.26B6.00B3.26B2.91B1.91B3.17B1.63B1.77B1.54B2.91B1.50B1.58B1.32B3.17B1.96B
Operating items
Share-based Compensation (IS) 0.03B0.03B0.02B-82.000.05B0.06B-0.06B-0.02B0.01B
Selling, General & Administrative -0.04B-0.06B-0.12B-97.00-0.16B-0.08B0.06B0.06B0.07B0.12B0.06B0.10B0.07B0.12B0.10B0.12B0.11B0.15B0.13B0.14B0.14B0.16B0.14B0.16B0.15B0.17B0.15B0.16B0.16B0.18B0.15B0.15B0.14B
Restructuring Costs -0.01B-0.05B0.07B0.06B0.01B0.02B0.02B0.01B0.02B0.02B0.05B0.00B0.02B
Other Operating Expenses -0.01B0.05B-0.08B-0.07B0.00B0.05B0.04B0.01B0.01B0.09B0.07B0.08B0.02B0.14B0.05B0.11B0.02B0.04B0.04B0.11B0.11B0.07B0.32B0.05B0.01B0.22B0.13B0.07B0.13B0.08B
Operating Expenses -0.06B-0.11B-0.05B-97.00-0.10B-0.08B0.07B0.06B0.09B0.13B0.06B0.10B0.08B0.14B0.10B0.12B0.11B0.15B0.13B0.14B0.14B0.16B0.14B0.16B0.15B0.19B0.15B0.16B0.16B0.22B0.15B0.17B0.14B
Operating Income 0.06B-0.21B0.90B1,151,000.00B1.26B0.55B-0.15B-0.17B-0.09B2.27B-0.03B-0.15B-0.16B-0.21B-0.10B1.62B1.06B-0.28B2.00B4.95B2.21B1.66B2.00B4.95B2.21B0.34B1.38B1.13B0.48B1.36B0.42B1.59B0.81B
EBIT 0.06B-0.21B0.90B1,151,000.00B1.26B0.55B-0.15B-0.17B-0.09B2.27B-0.03B-0.15B-0.16B-0.21B-0.10B1.62B1.06B-0.28B2.00B4.95B2.21B1.66B2.00B4.95B2.21B0.34B1.38B1.13B0.48B1.36B0.42B1.59B0.81B
Non-operating items
Non Operating Investment Income -0.02B-0.02B
Interest & Investment Income -0.02B-0.02B
Other Non Operating Income 0.02B0.03B-83.000.08B0.00B-0.08B
Non Operating Income 0.04B0.03B-0.19B0.11B0.11B0.02B-0.05B0.24B0.11B-0.07B0.18B0.14B0.32B0.10B0.11B0.22B0.41B0.07B-0.18B
Net income details
EBT 0.00B-0.27B-0.04B1.02B-1.50B0.40B0.05B1.15B0.18B-0.08B-0.05B1.00B-0.85B0.28B0.16B1.49B0.94B1.58B1.89B4.82B2.07B1.47B0.77B0.92B0.18B0.08B0.24B0.68B0.01B0.20B0.05B1.63B0.64B
Tax Provisions 0.01B0.15B-0.04B-0.28B-0.43B-0.11B0.01B0.29B0.04B-0.03B-0.02B0.23B-0.26B-0.03B0.03B0.38B0.21B0.37B0.51B1.21B0.49B0.35B0.19B0.48B0.10B-0.10B0.07B0.29B-0.01B0.08B0.03B0.40B0.17B
Profit After Tax 0.05B0.15B0.20B0.05B0.08B0.00B1.42B-1.07B3.20B0.04B0.86B0.14B-0.05B-0.04B0.77B-0.59B0.32B0.13B1.11B0.73B1.21B1.39B3.60B1.58B1.12B0.58B0.45B0.08B0.18B0.17B0.39B0.03B0.12B0.02B1.23B0.47B
Equity Income -0.04B-0.01B-0.02B-0.23B-0.02B-0.08B
Income from Continuing Operations -0.01B-0.43B-0.00B1.29B-1.07B0.51B0.04B0.86B0.14B-0.05B-0.04B0.77B-0.59B0.32B0.13B1.11B0.73B1.21B1.39B3.60B1.58B1.12B0.58B0.45B0.08B0.18B0.17B0.39B0.03B0.12B0.02B1.23B0.47B
Consolidated Net Income 0.03B0.04B-0.00B0.68B0.02B2.91B0.04B0.86B0.14B-0.05B-0.04B0.77B-0.59B0.32B0.13B1.11B0.73B1.21B1.39B3.60B1.58B1.12B0.58B0.45B0.08B0.18B0.17B0.39B0.03B0.12B0.02B1.23B0.47B
Income towards Parent Company 0.03B0.04B-0.00B0.68B0.02B2.91B0.04B0.86B0.14B-0.05B-0.04B0.77B-0.59B0.32B0.13B1.11B0.73B1.21B1.39B3.60B1.58B1.12B0.58B0.45B0.08B0.18B0.17B0.39B0.03B0.12B0.02B1.23B0.47B
Net Income towards Common Stockholders 0.03B0.04B-0.00B0.68B0.02B2.91B0.04B0.86B0.14B-0.05B-0.04B0.77B-0.59B0.14B0.13B1.11B0.73B1.21B1.39B3.60B1.58B1.12B0.58B0.45B0.08B0.18B0.17B1.25B0.19B0.18B0.02B1.29B0.47B
Additional items
EPS (Basic) 7.6919.640.00572.030.040.00B585.71564.4779.21-0.08-0.06570.90-1.030.240.231.951.272.122.516.532.902.081.150.900.160.350.332.540.390.370.042.640.96
EPS (Weighted Average and Diluted) 0.040.050.00576.920.044.65585.71564.470.24-0.08-0.06570.90-1.030.240.231.951.272.112.506.512.892.071.150.900.160.350.332.540.390.370.042.640.96
Shares Outstanding (Weighted Average) 0.00B0.00B0.64B0.00B0.63B0.00B0.00B0.00B0.00B0.58B0.57B0.00B0.57B0.57B0.57B0.57B0.57B0.57B0.55B0.55B0.55B0.54B0.50B0.50B0.50B0.50B0.49B0.49B0.49B0.49B0.49B0.49B0.49B
Shares Outstanding (Diluted Average) 0.84B0.84B0.64B0.00B0.63B0.62B0.00B0.00B0.59B0.58B0.57B0.00B0.57B0.57B0.57B0.57B0.57B0.57B0.55B0.55B0.55B0.54B0.50B0.50B0.50B0.50B0.49B0.49B0.49B0.49B0.49B0.49B0.49B
EBITDA 0.06B-0.21B0.57B0.00B0.84B0.55B-0.14B-0.16B-0.07B0.04B-0.07B-0.13B-0.07B0.60B-0.05B1.17B0.65B1.28B1.56B3.36B1.35B1.24B0.58B0.52B-0.00B0.27B0.06B0.44B0.15B5.36B0.04B1.41B0.45B
Interest Expenses -0.06B0.09B0.12B-0.13B0.14B-0.14B0.12B0.14B0.15B0.14B0.13B0.14B0.13B0.12B0.12B0.12B0.12B0.25B0.11B0.13B0.14B0.19B0.17B0.20B0.21B0.21B0.18B0.16B0.18B0.20B0.18B0.15B0.17B
Tax Rate 333.33%-56.04%97.67%-27.21%28.91%-26.37%22.64%25.52%22.10%38.46%31.37%23.50%31.02%-11.27%15.82%25.50%22.35%23.66%26.72%25.21%23.53%24.00%25.10%51.52%54.19%-120.00%31.25%42.52%-108.33%41.58%59.57%24.46%26.37%