|
Cash & Equivalents (Quarter)
|
0.12B | 2.31B | | 0.67B | 1.45B | 0.50B | 0.90B | 0.94B | 0.85B | 0.70B |
|
Short-term Investments (Quarter)
|
0.10B | 0.81B | | 0.14B | 0.08B | 0.07B | 0.13B | 0.04B | | |
|
Cash & Current Investments (Quarter)
|
0.22B | 3.12B | | 0.81B | 1.53B | 0.57B | 1.03B | 0.98B | 0.85B | 0.70B |
|
Receivables - Net (Quarter)
|
0.49B | 2.75B | 0.32B | 3.54B | 3.63B | 5.37B | 6.19B | 5.40B | 4.63B | 5.67B |
|
Receivables - Other (Quarter)
|
0.07B | 0.18B | | 0.20B | 0.27B | 0.22B | 0.28B | 0.24B | 0.27B | 0.21B |
|
Receivables (Quarter)
|
0.56B | 2.92B | 0.32B | 3.74B | 3.89B | 5.58B | 6.48B | 5.63B | 4.91B | 5.88B |
|
Raw Materials (Quarter)
|
0.06B | 0.38B | | 0.41B | 0.45B | 0.34B | 0.53B | 0.30B | 0.25B | 0.66B |
|
Work In Process (Quarter)
|
0.20B | 0.22B | | 0.24B | 0.23B | 0.21B | 0.18B | 0.16B | 0.15B | 0.18B |
|
Finished Goods (Quarter)
|
0.26B | 0.50B | | 0.52B | 0.38B | 0.41B | 0.61B | 0.35B | 0.36B | 0.47B |
|
Inventory (Quarter)
|
0.79B | 4.92B | 0.12B | 4.97B | 4.93B | 6.33B | 7.63B | 6.34B | 6.15B | 6.98B |
|
Prepaid Assets (Quarter)
|
0.07B | 1.09B | 0.01B | 1.48B | 1.46B | 1.65B | 1.61B | 1.50B | 1.40B | 1.40B |
|
Current Assets (Quarter)
|
3.32B | 11.66B | | 10.66B | 11.47B | 13.85B | 16.34B | 14.17B | 13.79B | 14.75B |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.97B | 18.80B | 0.00B | 1.16B | 0.72B | 0.85B | 21.77B | 2.47B | 22.60B | 22.75B |
|
Long-Term Investments (Quarter)
|
0.29B | 0.88B | 0.01B | 0.66B | 0.56B | 0.46B | 0.84B | 0.48B | 0.48B | 0.13B |
|
Goodwill (Quarter)
|
0.10B | 11.43B | 0.24B | 11.99B | 12.20B | 12.22B | 12.37B | 12.11B | 12.04B | 12.14B |
|
Intangibles (Quarter)
|
0.10B | 0.45B | | 1.58B | 0.44B | 0.32B | 0.10B | 0.21B | 1.82B | 1.67B |
|
Goodwill & Intangibles (Quarter)
|
0.19B | 11.88B | 0.24B | 13.57B | 12.63B | 12.54B | 12.46B | 12.33B | 13.86B | 13.80B |
|
Long-Term Deferred Tax (Quarter)
|
0.02B | 0.22B | | 0.25B | 0.24B | 0.26B | 0.45B | 0.48B | 0.40B | 0.28B |
|
Other Non-Current Assets (Quarter)
|
0.25B | 0.53B | -0.01B | 0.56B | 0.91B | 0.83B | 0.21B | 0.23B | 0.88B | 0.24B |
|
Non-Current Assets (Quarter)
|
13.32B | 33.40B | | 35.69B | 35.22B | 35.43B | 37.44B | 37.71B | 37.29B | 37.12B |
|
Assets (Quarter)
|
17.00B | 45.50B | 0.09B | 46.80B | 47.19B | 49.95B | 54.59B | 52.75B | 51.84B | 52.30B |
|
Accounts Payables (Quarter)
|
0.84B | 6.70B | 0.32B | 7.44B | 8.06B | 10.05B | 11.29B | 9.47B | 9.12B | 9.31B |
|
Notes Payables (Quarter)
|
0.73B | 0.63B | 0.11B | 0.98B | 0.16B | 1.56B | 2.14B | 1.81B | 1.53B | 0.87B |
|
Payables (Quarter)
|
1.57B | 7.33B | 0.44B | 8.41B | 8.22B | 11.61B | 13.43B | 11.28B | 10.65B | 10.18B |
|
Short term Debt (Quarter)
|
0.73B | 0.63B | 0.11B | 0.98B | 0.01B | 0.55B | 0.54B | 0.51B | 1.53B | 0.51B |
|
Current Leases (Quarter)
|
| 0.01B | | 0.21B | 0.25B | 0.29B | 0.30B | 0.33B | 0.36B | 0.35B |
|
Total Current Liabilities (Quarter)
|
1.60B | 8.34B | | 9.13B | 8.48B | 12.44B | 14.28B | 12.12B | 12.04B | 11.04B |
|
Non-Current Debt (Quarter)
|
0.09B | 7.58B | 0.05B | 0.16B | 0.17B | 0.21B | 8.04B | 0.20B | 8.88B | 0.25B |
|
Pension (Quarter)
|
0.44B | 0.40B | | 0.43B | 0.45B | 0.42B | 0.32B | 0.25B | 0.23B | 0.22B |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.21B | 2.91B | 0.01B | 3.15B | 3.15B | 3.17B | 3.55B | 3.57B | 3.54B | 3.67B |
|
Operating Leases (Quarter)
|
| 0.01B | | 0.86B | 0.89B | 0.93B | 1.20B | 1.00B | 1.35B | 0.94B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 0.22B | 0.19B | 0.18B | |
|
Total Liabilities (Quarter)
|
8.70B | 21.08B | 0.62B | 23.93B | 24.79B | 26.25B | 28.72B | 27.55B | 27.40B | 26.94B |
|
Total Debt (Quarter)
|
0.82B | 8.21B | 0.16B | 1.14B | 0.18B | 0.75B | 8.58B | 0.71B | 10.41B | 0.77B |
|
Common Equity (Quarter)
|
8.30B | 24.43B | | 22.91B | 22.40B | 23.70B | 25.86B | 25.20B | 24.44B | 25.32B |
|
Shareholder's Equity (Quarter)
|
8.30B | 24.43B | | 22.91B | 22.40B | 23.70B | 25.86B | 25.20B | 24.41B | 25.32B |
|
Liabilities and Shareholders Equity (Quarter)
|
17.00B | 45.50B | 0.09B | 46.80B | 47.19B | 49.95B | 54.59B | 52.75B | 51.84B | 52.30B |
|
Retained Earnings (Quarter)
|
6.24B | -0.29B | | -0.25B | -0.12B | 8.19B | -0.39B | 11.53B | -0.52B | -0.33B |