|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.11B | 0.73B | 1.21B | 1.39B | 3.60B | 1.58B | 1.12B | 0.58B | 0.45B | 0.08B | 0.18B | 0.17B | 0.39B | 0.03B | 0.12B | 0.02B | 1.23B | 0.47B | 0.58B | 0.14B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.07B | 0.14B | 0.04B | 0.04B | -0.06B | 0.01B | -0.06B | 0.04B | -0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.04B | 0.05B | 0.03B | 0.04B | 0.12B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.02B | | 0.06B | -0.17B | 0.03B | 0.02B | | 0.02B | 0.08B | | | 0.02B | 0.04B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.10B | 0.21B | 0.08B | 0.79B | 0.40B | 0.32B | 0.38B | 1.32B | 0.27B | 0.13B | 0.04B | 0.05B | -0.11B | 0.13B | 0.06B | 0.01B | -0.09B | 0.21B | 0.13B | 0.04B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.02B | | -0.45B | -0.33B | | | 0.70B | -0.33B | 0.08B | | 0.53B | | | | | | -0.53B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | | | 0.07B | -0.78B | | | | 0.23B | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.08B | -0.04B | -0.10B | -0.10B | -0.07B | -0.02B | -0.09B | -0.09B | -0.06B | 0.03B | -0.09B | -0.08B | -0.06B | 0.01B | -0.09B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.97B | -1.56B | 3.64B | -0.06B | 2.56B | 0.88B | 4.74B | -0.86B | 2.24B | -0.47B | 4.15B | -0.49B | 1.81B | -0.91B | 3.12B | -1.08B | 2.54B | -0.43B | 2.98B | -0.85B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.39B | 1.19B | 0.50B | 1.85B | 18.66B | 0.82B | 2.07B | 1.47B | 0.74B | 0.55B | 2.02B | 0.50B | 15.09B | 13.87B | 0.85B | 15.36B | 1.39B | 0.62B | 0.70B | 16.48B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | -0.02B | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.38B | -0.47B | -0.57B | -0.45B | -0.48B | -0.64B | -0.97B | -0.45B | -0.78B | -0.61B | -0.78B | -0.35B | -0.53B | -0.51B | -0.77B | -0.30B | -0.42B | -0.53B | -0.75B | -0.33B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.02B | -0.03B | -0.16B | -0.04B | -0.03B | -0.01B | -0.33B | -0.11B | -0.01B | | -0.04B | | -0.00B | -0.00B | -0.01B | -0.01B | | -0.00B | -0.01B | -0.05B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.47B | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.08B | 0.18B | 0.09B | 0.15B | 0.42B | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.43B | -0.52B | -1.81B | -0.46B | -0.52B | -0.70B | -1.22B | -0.69B | -0.86B | -0.67B | -0.73B | -0.49B | -0.61B | -0.51B | -0.52B | -0.24B | -0.49B | -0.38B | -0.25B | -0.49B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.45B | 0.76B | -3.00B | 0.59B | -1.88B | -0.03B | -3.41B | 2.13B | -2.12B | 0.98B | -3.04B | 0.55B | -0.68B | 0.92B | -2.24B | 1.36B | -1.57B | 0.05B | -2.66B | 1.43B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00B | -0.02B | -0.03B | 0.01B | -0.03B | -0.03B | -0.02B | -0.01B | 0.00B | -0.02B | 0.01B | -0.01B | -0.00B | 0.01B | -0.03B | 0.00B | 0.02B | -0.01B | 0.01B | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.08B | -1.35B | -0.95B | 0.08B | 0.13B | 0.11B | 0.08B | 0.57B | -0.74B | -0.18B | 0.39B | -0.45B | 0.51B | -0.48B | 0.33B | 0.04B | 0.49B | -0.76B | 0.08B | 0.09B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.34B | -1.09B | 4.21B | 0.39B | 3.04B | 1.51B | 5.71B | -0.41B | 3.02B | 0.15B | 4.93B | -0.13B | 2.33B | -0.40B | 3.89B | -0.78B | 2.96B | 0.10B | 3.73B | -0.53B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.09B | -1.33B | -1.17B | 0.07B | 0.16B | 0.14B | 0.10B | 0.58B | -0.74B | -0.17B | 0.38B | -0.43B | 0.51B | -0.49B | 0.36B | 0.04B | 0.47B | -0.76B | 0.07B | 0.09B |