|
Assets Growth (1y)
|
| | | | | | 84.98% | 17.99% | 100.56% | 105.40% | 116.72% | 131.80% | 35.38% | 22.12% | 11.64% | 5.26% | 2.32% | -1.58% | -0.98% | 24.08% | 24.05% | 27.76% | 28.78% | -2.65% | 0.18% | 3.99% | 3.88% | 4.56% | 2.41% | 1.70% | 6.81% | 9.04% | 15.10% | 15.82% | -15.16% | -15.14% | 9.51% | 11.59% | 53.14% | 52.38% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 64.79% | 42.26% | 40.58% | 35.15% | 33.81% | 44.67% | 19.78% | 15.37% | 12.49% | 8.34% | 8.34% | 9.35% | 9.82% | 8.10% | 8.37% | 10.55% | 12.63% | 3.54% | 5.70% | 6.99% | -1.99% | -1.09% | 8.88% | 9.54% | 11.54% | 12.13% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 41.67% | 28.31% | 28.12% | 26.81% | 26.23% | 25.25% | 12.01% | 10.18% | 9.57% | 7.71% | 8.43% | 9.02% | 3.72% | 3.17% | 9.91% | 11.79% | 13.17% | 7.50% |
|
Assets (QoQ)
|
| | | 62.44% | 3.46% | 7.10% | 2.77% | 3.62% | 75.86% | 9.68% | 8.44% | 10.83% | 2.71% | -1.06% | -0.88% | 4.50% | -0.16% | -4.83% | -0.27% | 30.95% | -0.19% | -1.99% | 0.53% | -1.01% | 2.71% | 1.74% | 0.42% | -0.35% | 0.60% | 1.03% | 5.46% | 1.73% | 6.18% | 1.66% | -22.74% | 1.75% | 37.02% | 3.60% | 6.02% | 1.24% |
|
Capital Expenditures Growth (1y)
|
| | | 23.57% | 22.37% | -1.62% | 39.54% | 50.78% | 10.45% | 6.94% | 31.48% | 66.06% | 203.33% | 59.14% | 45.16% | -38.98% | -50.06% | 45.43% | -26.32% | -32.69% | -39.21% | -51.13% | 0.69% | -1.25% | -47.04% | -3.78% | -15.72% | 62.84% | 61.84% | 42.31% | -13.38% | -23.80% | 96.67% | -17.42% | 59.67% | -34.52% | 58.96% | -16.27% | -42.51% | 127.03% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 45.72% | 60.05% | 18.74% | 38.61% | 15.17% | 18.71% | 35.27% | 12.04% | -11.98% | -2.72% | 4.19% | 2.50% | -25.98% | -45.63% | -11.90% | -14.49% | 2.67% | -19.53% | -12.53% | -9.75% | 7.01% | 19.01% | 4.18% | 5.24% | -6.69% | 71.67% | -0.54% | -7.36% | 4.24% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.91% | 4.47% | 3.54% | 14.59% | 0.31% | -11.64% | 3.08% | 3.60% | 1.86% | -4.63% | 9.14% | -4.70% | -12.83% | -12.54% | -4.28% | -2.87% | -11.59% | 10.25% | -14.28% | -7.57% | 12.74% |
|
Capital Expenditures (QoQ)
|
7.64% | 29.09% | -33.76% | 34.25% | 6.60% | 3.78% | -6.05% | 45.07% | -21.91% | 0.48% | 15.52% | 83.21% | 42.64% | -47.28% | 5.37% | -22.99% | 16.73% | 53.53% | -46.62% | -29.65% | 5.42% | 23.44% | 9.99% | -31.00% | -43.47% | 124.27% | -3.66% | 33.31% | -43.81% | 97.21% | -41.36% | 17.28% | 45.01% | -17.19% | 13.37% | -51.90% | 252.02% | -56.38% | -22.16% | 89.95% |
|
Cash & Equivalents Growth (1y)
|
| | | 310.97% | 306.42% | 121.33% | 39.46% | -41.25% | 170.10% | 87.67% | 121.96% | 201.82% | -23.66% | 18.13% | 30.10% | -41.51% | -54.57% | -41.06% | -19.41% | 115.76% | 41.10% | 4.71% | -10.29% | -30.43% | 34.16% | 40.79% | 40.50% | 36.93% | 1.46% | 13.76% | 26.38% | 27.43% | 47.60% | 35.94% | 27.83% | 17.00% | 45.40% | 45.91% | 17.36% | 8.91% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 93.87% | 103.12% | 69.93% | 59.10% | 1.22% | -2.16% | 9.32% | 32.52% | 56.17% | -21.20% | -10.00% | -2.02% | -4.25% | -4.90% | -4.58% | 0.53% | 27.15% | 24.30% | 18.81% | 16.79% | 6.68% | 26.19% | 29.61% | 31.42% | 26.86% | 29.61% | 31.16% | 23.77% | 17.54% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.85% | 39.96% | 24.80% | 23.83% | 9.26% | 12.14% | 14.01% | 24.01% | 29.40% | -7.81% | 3.15% | 10.80% | 8.91% | 5.19% | 6.08% | 10.42% | 25.11% | 32.75% | 27.17% | 19.03% | 9.12% |
|
Cash & Equivalents (QoQ)
|
1.36% | 63.13% | 9.36% | 127.26% | 0.24% | -11.16% | -31.09% | -4.26% | 360.86% | -38.28% | -18.50% | 30.18% | 16.56% | -4.48% | -10.24% | -41.47% | -9.46% | 23.92% | 22.74% | 56.68% | -40.79% | -8.04% | 5.17% | 21.50% | 14.18% | -3.50% | 4.95% | 18.42% | -15.40% | 8.19% | 16.60% | 19.40% | -2.01% | -0.36% | 9.64% | 9.29% | 21.77% | 0.00% | -11.81% | 1.42% |
|
Cash from Investing Activities Growth (1y)
|
| | | -465.35% | -634.23% | 18.31% | -1,322.69% | 14.19% | -333.14% | -720.62% | -30.98% | 136.81% | 127.34% | 93.73% | 59.70% | -1,158.59% | 14.26% | 708.06% | 232.59% | -167.31% | -791.29% | -108.40% | -36.96% | 97.93% | 111.46% | -404.67% | -169.46% | 7.15% | -110.93% | 32.38% | 60.64% | -412.54% | -942.83% | -252.34% | 7,992.92% | 33.22% | -1,283.45% | -229.20% | -132.07% | -164.41% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 55.85% | 120.32% | 25.11% | -103.72% | -49.54% | 49.67% | 72.43% | 39.25% | -118.39% | -29.25% | 68.24% | 32.70% | -37.25% | -3.27% | -37.13% | 16.58% | 62.83% | -27.78% | -31.75% | -29.51% | 53.82% | 49.27% | -129.10% | 178.40% | -47.03% | -160.92% | -98.69% | -115.18% | -108.39% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -119.14% | -133.00% | 26.49% | 40.09% | 28.65% | 25.16% | -5.81% | 21.06% | 27.51% | 51.43% | 35.77% | 37.93% | -36.78% | -24.83% | -43.78% | 82.12% | 29.37% | -70.69% | -39.73% | -44.79% | 29.52% |
|
Cash from Investing Activities (QoQ)
|
67.00% | -1,374.24% | 114.64% | -893.76% | 57.15% | -64.03% | -119.16% | 44.29% | -116.30% | -210.76% | 65.02% | 115.66% | 60.64% | -171.23% | -124.98% | -311.19% | 117.34% | 279.08% | -50.94% | -928.98% | 55.16% | 95.39% | 468.01% | -127.21% | 348.33% | -302.93% | 49.35% | 63.62% | 70.78% | -1,155.88% | 70.52% | -373.72% | 40.54% | -324.32% | 760.43% | -104.01% | -1,131.68% | -0.97% | 35.66% | 66.96% |
|
Cash from Operations Growth (1y)
|
| | | 174.07% | 341.58% | -763.45% | 190.62% | 142.74% | 134.98% | 183.03% | 230.66% | 393.40% | -17.07% | -374.53% | -142.47% | -152.51% | -236.38% | -132.56% | 137.59% | 84.43% | 70.36% | 34.54% | -778.51% | 270.37% | 265.63% | 94.30% | 254.30% | 844.13% | 187.52% | 2,452.29% | 53.43% | 122.05% | 151.62% | 29.34% | 319.66% | 11.19% | 18.92% | 126.78% | -10.29% | 21.68% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 121.53% | 104.92% | -157.74% | -82.53% | -102.38% | -67.00% | -74.36% | -19.18% | -33.95% | -32.67% | -83.50% | -45.55% | -48.17% | -12.52% | 55.73% | 81.06% | 65.15% | 50.54% | 42.24% | 152.31% | 235.36% | 140.91% | 55.15% | 128.53% | 185.66% | 104.90% | 314.07% | 79.43% | 44.29% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.22% | -40.52% | -90.40% | -65.48% | 10.77% | 5.46% | 27.68% | 40.77% | 45.35% | 9.80% | 41.16% | 20.73% | 23.90% | 37.10% | 35.93% | 93.80% | 52.26% | 44.15% | 35.54% | 127.15% | 118.96% |
|
Cash from Operations (QoQ)
|
179.65% | -46.05% | -1.95% | 75.82% | 374.81% | -181.05% | 142.95% | 46.86% | 359.64% | -71.36% | 71.05% | 119.14% | -22.75% | -194.80% | 73.54% | -170.95% | -100.63% | -61.67% | 104.28% | -212.20% | -281.95% | -257.07% | 55.66% | 128.17% | 271.34% | -112.29% | 1,300.00% | 72.38% | 13.08% | 0.56% | -21.73% | 149.49% | 28.14% | -48.31% | 153.96% | -33.90% | 37.04% | -1.43% | 0.47% | -10.34% |
|
EBITDA Margin Growth (1y)
|
| | | -1837.00 | -354.00 | -697.00 | 893.00 | 3,929.00 | 1,697.00 | -5319.00 | -72.00 | -896.00 | -1376.00 | 2,815.00 | -3478.00 | -3962.00 | -2508.00 | -133.00 | 860.00 | 1,178.00 | 1,460.00 | 1,990.00 | 1,561.00 | 2,195.00 | 2,217.00 | 2,945.00 | 196.00 | 1,766.00 | 1,133.00 | 989.00 | 3,240.00 | 1,748.00 | 1,817.00 | 1,086.00 | -519.00 | 573.00 | 344.00 | 982.00 | 1,226.00 | 275.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,195.00 | -33.00 | -3201.00 | -2658.00 | -929.00 | -2186.00 | -2637.00 | -2690.00 | -3679.00 | -2423.00 | 4,672.00 | -1057.00 | -588.00 | 1,169.00 | 4,802.00 | 2,617.00 | 5,140.00 | 4,810.00 | 5,925.00 | 4,997.00 | 5,710.00 | 5,166.00 | 5,021.00 | 2,917.00 | 4,087.00 | 3,294.00 | 3,058.00 | 3,947.00 | 2,596.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1588.00 | -1080.00 | -1344.00 | -237.00 | 2,445.00 | 1,491.00 | 2,298.00 | -933.00 | 282.00 | 926.00 | 8,606.00 | 2,379.00 | 2,927.00 | 4,119.00 | 6,878.00 | 5,338.00 | 7,461.00 | 6,971.00 | 7,993.00 | 5,704.00 | 6,557.00 |
|
EBITDA Margin (QoQ)
|
803.00 | -467.00 | 469.00 | -2642.00 | 2,286.00 | -810.00 | 2,058.00 | 394.00 | 55.00 | -7826.00 | 7,305.00 | -430.00 | -425.00 | -3635.00 | 1,012.00 | -913.00 | 1,029.00 | -1261.00 | 2,006.00 | -595.00 | 1,311.00 | -731.00 | 1,576.00 | 39.00 | 1,332.00 | -2.00 | -1173.00 | 1,610.00 | 699.00 | -146.00 | 1,078.00 | 118.00 | 767.00 | -876.00 | -528.00 | 1,210.00 | 538.00 | -238.00 | -284.00 | 258.00 |
|
EBIT Growth (1y)
|
| | | -208.12% | -114.02% | -111.39% | -33.59% | 48.43% | 20.62% | 12.93% | -23.74% | -61.23% | -94.05% | -148.14% | -130.37% | -131.47% | -78.26% | -12.73% | 6.12% | 17.37% | 24.54% | 21.55% | 16.42% | 24.61% | 39.34% | 48.66% | 6.60% | 41.24% | 40.38% | 36.74% | 91.52% | 92.93% | 165.56% | 80.24% | -261.58% | 577.57% | 76.64% | 519.79% | 176.07% | 81.05% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -36.83% | -48.83% | -65.92% | -56.16% | -24.39% | -40.04% | -34.55% | -38.84% | -45.56% | -37.69% | -29.95% | -21.82% | -12.97% | 6.56% | 23.14% | 9.84% | 28.47% | 35.14% | 36.61% | 59.54% | 68.47% | 30.79% | 59.96% | 34.08% | 30.03% | 39.08% | 36.17% | 30.71% | 37.71% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.42% | -34.70% | -32.21% | -24.47% | -3.70% | -4.68% | 0.38% | -15.88% | -6.44% | 1.14% | 6.55% | 32.20% | 43.04% | 18.32% | 43.66% | 25.81% | 16.26% | 18.29% | 17.20% | 16.89% | 17.83% |
|
EBIT Margin Growth (1y)
|
| | | -1837.00 | -354.00 | -697.00 | 893.00 | 3,929.00 | 1,697.00 | -5319.00 | -72.00 | -896.00 | -1376.00 | 2,815.00 | -3478.00 | -3962.00 | -2508.00 | -133.00 | 860.00 | 1,178.00 | 1,460.00 | 1,990.00 | 1,561.00 | 2,195.00 | 2,217.00 | 2,945.00 | 196.00 | 1,766.00 | 1,133.00 | 989.00 | 3,240.00 | 1,748.00 | 1,817.00 | 1,086.00 | -519.00 | 573.00 | 344.00 | 982.00 | 1,226.00 | 275.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,195.00 | -33.00 | -3201.00 | -2658.00 | -929.00 | -2186.00 | -2637.00 | -2690.00 | -3679.00 | -2423.00 | 4,672.00 | -1057.00 | -588.00 | 1,169.00 | 4,802.00 | 2,617.00 | 5,140.00 | 4,810.00 | 5,925.00 | 4,997.00 | 5,710.00 | 5,166.00 | 5,021.00 | 2,917.00 | 4,087.00 | 3,294.00 | 3,058.00 | 3,947.00 | 2,596.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1588.00 | -1080.00 | -1344.00 | -237.00 | 2,445.00 | 1,491.00 | 2,298.00 | -933.00 | 282.00 | 926.00 | 8,606.00 | 2,379.00 | 2,927.00 | 4,119.00 | 6,878.00 | 5,338.00 | 7,461.00 | 6,971.00 | 7,993.00 | 5,704.00 | 6,557.00 |
|
EBIT Margin (QoQ)
|
803.00 | -467.00 | 469.00 | -2642.00 | 2,286.00 | -810.00 | 2,058.00 | 394.00 | 55.00 | -7826.00 | 7,305.00 | -430.00 | -425.00 | -3635.00 | 1,012.00 | -913.00 | 1,029.00 | -1261.00 | 2,006.00 | -595.00 | 1,311.00 | -731.00 | 1,576.00 | 39.00 | 1,332.00 | -2.00 | -1173.00 | 1,610.00 | 699.00 | -146.00 | 1,078.00 | 118.00 | 767.00 | -876.00 | -528.00 | 1,210.00 | 538.00 | -238.00 | -284.00 | 258.00 |
|
EBIT (QoQ)
|
5.18% | -26.89% | -7.22% | -138.85% | 34.14% | -25.33% | 32.24% | 7.79% | -1.39% | -37.46% | 3.71% | -20.14% | -22.02% | -75.78% | 10.61% | -20.72% | 6.03% | -11.16% | 25.56% | -6.26% | 14.18% | -15.57% | 20.69% | 4.16% | 30.95% | 2.19% | -44.30% | 39.70% | 29.94% | -3.77% | 80.65% | 49.71% | 749.23% | -131.28% | -254.06% | 166.42% | 140.14% | -25.66% | -35.85% | 58.08% |
|
EBT Growth (1y)
|
| | | -268.68% | -132.69% | -101.23% | -32.09% | 57.75% | 19.92% | 8.15% | -28.92% | -65.28% | -98.55% | -139.71% | -124.89% | -130.23% | -76.62% | -13.71% | 3.27% | -15.72% | -32.56% | 49.44% | -123.82% | -59.43% | 60.99% | 9.10% | 50.59% | 77.38% | 39.50% | 39.28% | 66.25% | 88.33% | 158.75% | 83.39% | -173.66% | 435.33% | 66.28% | 691.08% | 124.40% | 78.08% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -37.05% | -54.66% | -64.24% | -56.45% | -17.15% | -41.08% | -35.78% | -41.02% | -63.91% | -66.89% | -11.28% | -69.49% | -61.95% | 2.98% | 19.45% | -2.27% | 25.27% | 32.11% | 34.65% | 28.00% | 65.21% | 28.84% | 54.91% | 23.01% | 27.82% | 37.35% | 37.44% | 30.56% | 39.20% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.98% | -54.00% | -20.56% | -52.66% | -24.29% | -7.75% | -2.84% | -25.40% | -9.69% | -1.87% | 5.32% | 4.08% | 35.44% | 18.38% | 44.49% | 0.24% | 16.69% | 18.18% | 17.86% | 17.60% | 17.62% |
|
EBT Margin Growth (1y)
|
| | | -3102.00 | -633.00 | -499.00 | 939.00 | 5,285.00 | 1,689.00 | -5844.00 | -183.00 | -975.00 | -1477.00 | 3,213.00 | -3503.00 | -4035.00 | -2545.00 | -199.00 | 720.00 | -1179.00 | -2008.00 | 3,949.00 | -4851.00 | -2646.00 | 5,483.00 | 776.00 | 5,180.00 | 8,816.00 | 1,296.00 | 1,218.00 | 3,827.00 | 1,955.00 | 2,062.00 | 1,259.00 | -2008.00 | 838.00 | 302.00 | 1,219.00 | 4,067.00 | 355.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,208.00 | -422.00 | -3129.00 | -2746.00 | 275.00 | -2334.00 | -2829.00 | -2966.00 | -6190.00 | -6031.00 | 6,963.00 | -7634.00 | -7860.00 | 929.00 | 4,526.00 | 1,049.00 | 4,991.00 | 4,771.00 | 5,942.00 | 4,156.00 | 8,124.00 | 8,841.00 | 3,252.00 | 6,999.00 | 11,608.00 | 3,660.00 | 3,696.00 | 5,886.00 | 3,147.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4006.00 | -4976.00 | 621.00 | -6877.00 | -3550.00 | 1,141.00 | 1,895.00 | -2637.00 | -20.00 | 748.00 | 8,957.00 | 1,373.00 | 2,910.00 | 4,287.00 | 7,002.00 | 2,868.00 | 7,783.00 | 7,134.00 | 8,420.00 | 6,215.00 | 9,317.00 |
|
EBT Margin (QoQ)
|
1,160.00 | -908.00 | 584.00 | -3937.00 | 3,629.00 | -774.00 | 2,022.00 | 408.00 | 32.00 | -8306.00 | 7,683.00 | -384.00 | -470.00 | -3616.00 | 967.00 | -917.00 | 1,020.00 | -1269.00 | 1,885.00 | -2815.00 | 190.00 | 4,688.00 | -6914.00 | -610.00 | 8,320.00 | -19.00 | -2510.00 | 3,025.00 | 800.00 | -98.00 | 99.00 | 1,153.00 | 907.00 | -901.00 | -3167.00 | 3,999.00 | 371.00 | 17.00 | -320.00 | 287.00 |
|
EBT (QoQ)
|
14.31% | -43.65% | -4.44% | -186.76% | 45.92% | -24.23% | 31.44% | 8.28% | -2.52% | -42.49% | 3.77% | -17.59% | -23.15% | -72.03% | 9.72% | -20.38% | 5.53% | -10.75% | 23.20% | -44.00% | -8.22% | 57.76% | -240.01% | -2.58% | 73.52% | 1.57% | -84.79% | 53.03% | 29.18% | 1.22% | -2.71% | 83.75% | 456.44% | -127.92% | -1,592.52% | 119.91% | 76.75% | -0.74% | -30.12% | 45.26% |
|
Enterprise Value Growth (1y)
|
| | | -532.71% | -538.66% | -286.21% | -88.47% | -5.43% | -158.55% | -163.59% | -167.99% | -163.69% | -5.19% | -1.87% | 2.54% | 7.83% | 15.21% | 22.18% | 20.69% | -48.20% | -57.37% | -71.39% | -68.30% | 3.19% | -0.23% | -3.65% | -9.07% | -8.77% | -1.52% | -4.45% | -8.30% | -13.19% | -19.33% | -21.56% | 30.80% | 31.55% | 1.38% | -13.99% | -100.33% | -91.75% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -160.07% | -158.98% | -118.07% | -70.11% | -36.84% | -32.12% | -27.85% | -27.47% | -53.29% | -11.96% | -10.76% | -9.16% | -9.76% | -10.17% | -11.40% | -13.34% | -15.99% | -16.99% | -22.88% | -25.74% | -6.03% | -6.68% | -9.59% | 6.50% | 5.54% | -6.11% | -13.12% | -14.51% | -14.11% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -88.86% | -87.50% | -69.11% | -45.72% | -29.74% | -29.47% | -30.00% | -30.62% | -30.56% | -7.39% | -8.03% | -8.97% | -10.24% | -10.13% | -11.91% | -1.76% | -3.87% | -13.51% | -20.79% | -22.48% | -9.36% |
|
Enterprise Value (QoQ)
|
-1.36% | -63.13% | -104.16% | -87.43% | -2.32% | 1.35% | 0.37% | -4.84% | -150.93% | -0.57% | -1.30% | -3.16% | -0.10% | 2.61% | 3.09% | 2.44% | 7.92% | 10.61% | 1.24% | -82.30% | 2.22% | 2.64% | 3.02% | -4.87% | -1.23% | -0.68% | -2.05% | -4.58% | 5.53% | -3.59% | -5.81% | -9.30% | 0.40% | -5.53% | 39.76% | -8.11% | -43.50% | -21.98% | -5.86% | -3.49% |
|
EPS (Basic) Growth (1y)
|
| | | -110.00% | 28.95% | 36.19% | 54.61% | 79.37% | 27.78% | 23.36% | -3.29% | -38.46% | -74.36% | -123.96% | -101.62% | -124.07% | -66.18% | -6.96% | -88,569.61% | -8.26% | -25.66% | 51.22% | -110.37% | -48.85% | 62.68% | 16.67% | 52.69% | 77.44% | 41.51% | 40.00% | 99.99% | 84.09% | 49,132.71% | 80.00% | -1,134,559.62% | 257.14% | 40.67% | 500.00% | 126.19% | 109.09% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 15.66% | 3.64% | -3.08% | 1.85% | 13.81% | -27.91% | -22.45% | -1,126.85% | -49.76% | -53.84% | -5.33% | -1,455.13% | -53.42% | 7.97% | 24.24% | -859.22% | 28.62% | 35.02% | 37.52% | 96.25% | 62.33% | 377.75% | 53.58% | 34.32% | 27.17% | 640.12% | 35.36% | 29.20% | 36.13% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.80% | -13.32% | 10.59% | -345.94% | -0.63% | 0.37% | 5.69% | -349.65% | -2.44% | 4.49% | 10.19% | 37.69% | 33.54% | 195.56% | 44.60% | -250.43% | 15.90% | 185.96% | 17.03% | 16.61% | 16.82% |
|
EPS (Basic) (QoQ)
|
15.56% | -38.16% | -8.14% | -66.44% | 71.43% | -24.07% | 23.06% | 24.34% | 0.00% | -31.66% | -3.69% | -1.42% | -25.93% | -69.12% | 6.65% | -12.71% | 6.61% | -8.85% | -77,288.15% | 99.86% | -8.40% | 57.75% | -333,650.66% | 99.90% | 72.82% | 5.66% | -189,390.72% | 99.95% | 29.55% | 3.23% | 83.33% | -40.00% | 217,244.87% | -100.04% | -945,449.69% | 100.02% | 194,276.89% | -99.89% | 61,819.19% | -99.85% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -110.37% | | | | 52.69% | 77.44% | 41.51% | 40.00% | 99.99% | 84.09% | 40,150.83% | 80.00% | -1,134,559.62% | 242.86% | 56.82% | 466.67% | 123.82% | 110.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.25% | | | | 34.32% | 27.06% | 617.50% | 34.63% | 28.92% | 35.31% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.46% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 99.90% | 72.82% | 5.66% | -189,390.72% | 99.95% | 29.55% | 3.23% | 83.33% | -40.00% | 177,467.95% | -100.05% | -945,449.69% | 100.02% | 194,608.73% | -99.89% | 61,337.51% | -99.84% |
|
FCF Margin Growth (1y)
|
| | | 1,327.00 | 929.00 | -461.00 | 247.00 | 126.00 | 775.00 | 1,322.00 | 431.00 | 924.00 | -1251.00 | -1952.00 | -1323.00 | -2048.00 | -2005.00 | -1643.00 | 690.00 | 888.00 | 1,304.00 | 1,616.00 | -659.00 | 386.00 | 1,280.00 | 1,617.00 | 1,682.00 | 1,193.00 | 837.00 | 1,633.00 | 318.00 | 1,496.00 | 1,617.00 | 319.00 | 3,172.00 | 18.00 | -56.00 | 1,690.00 | -912.00 | 32.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,377.00 | 454.00 | -1091.00 | -645.00 | -998.00 | -2480.00 | -2272.00 | -202.00 | -236.00 | -1951.00 | -1978.00 | -1292.00 | -774.00 | 579.00 | 1,590.00 | 1,713.00 | 2,466.00 | 3,422.00 | 4,865.00 | 1,341.00 | 3,075.00 | 3,735.00 | 3,568.00 | 5,172.00 | 2,707.00 | 2,399.00 | 3,642.00 | 2,578.00 | 1,546.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,217.00 | -247.00 | -1117.00 | -614.00 | 275.00 | 104.00 | 961.00 | 821.00 | 1,342.00 | 166.00 | 1,271.00 | 708.00 | 1,915.00 | 3,034.00 | 3,542.00 | 5,203.00 | 3,980.00 | 4,984.00 | 6,875.00 | 3,601.00 | 3,124.00 |
|
FCF Margin (QoQ)
|
1,164.00 | -383.00 | 492.00 | 54.00 | 765.00 | -1773.00 | 1,201.00 | -67.00 | 1,415.00 | -1226.00 | 309.00 | 426.00 | -759.00 | -1927.00 | 938.00 | -299.00 | -717.00 | -1565.00 | 3,271.00 | -102.00 | -300.00 | -1253.00 | 996.00 | 943.00 | 595.00 | -917.00 | 1,061.00 | 454.00 | 239.00 | -121.00 | -253.00 | 1,632.00 | 360.00 | -1420.00 | 2,600.00 | -1522.00 | 286.00 | 326.00 | -3.00 | -578.00 |
|
Free Cash Flow Growth (1y)
|
| | | 49.17% | 219.39% | -165.73% | 15.38% | -1.44% | 359.31% | 97.25% | 217.16% | 354.12% | -112.54% | -7,228.61% | -615.93% | -321.92% | -1,715.78% | -99.39% | 58.59% | 63.20% | 61.39% | 39.15% | -205.88% | 68.39% | 166.47% | 74.11% | 155.08% | 987.81% | 232.93% | 384.57% | 95.94% | 184.78% | 161.27% | 48.72% | 392.79% | 16.45% | 13.62% | 159.70% | -7.35% | 14.87% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 49.03% | 11.74% | -75.05% | -72.30% | -78.85% | -131.82% | -59.07% | -35.77% | -27.55% | -42.26% | -346.34% | -104.36% | -31.19% | 88.15% | 32.02% | 39.21% | 44.75% | 41.86% | 34.78% | 74.37% | 115.38% | 98.17% | 45.74% | 94.15% | 215.62% | 114.60% | 135.08% | 107.59% | 56.18% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.36% | -36.97% | -45.44% | -45.31% | 7.82% | 21.83% | 8.71% | 44.12% | 50.90% | 14.24% | 132.20% | 47.80% | 45.52% | 111.72% | 27.20% | 54.26% | 40.24% | 35.32% | 30.13% | 76.38% | 66.22% |
|
Free Cash Flow (QoQ)
|
61.29% | -86.00% | 40.75% | -19.14% | 190.92% | -513.98% | 81.13% | -42.83% | 511.67% | -102.48% | 902.61% | 209.81% | -120.31% | -1,350.92% | 43.50% | -33.26% | -66.21% | -59.32% | 88.27% | -18.43% | -74.41% | -151.09% | 41.02% | 87.76% | 466.80% | -197.78% | 225.49% | 97.25% | 37.55% | -16.42% | -13.59% | 186.67% | 26.20% | -52.43% | 186.32% | -32.26% | 23.13% | 8.74% | 2.15% | -16.01% |
|
Gross Margin Growth (1y)
|
| | | 298.00 | -163.00 | -262.00 | 27.00 | -242.00 | 73.00 | 17,395.00 | 1,451.00 | 1,577.00 | 1,221.00 | -15959.00 | 112.00 | 72.00 | 395.00 | 339.00 | 257.00 | 121.00 | 121.00 | 110.00 | 33.00 | 21.00 | 113.00 | 184.00 | -63.00 | 249.00 | 152.00 | 141.00 | 444.00 | 299.00 | 341.00 | 320.00 | 150.00 | 205.00 | 140.00 | 219.00 | 195.00 | 95.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,632.00 | 1,130.00 | 1,173.00 | 1,590.00 | 1,406.00 | 1,688.00 | 1,774.00 | 1,820.00 | 1,769.00 | 1,736.00 | -15511.00 | 402.00 | 214.00 | 628.00 | 632.00 | 228.00 | 391.00 | 385.00 | 434.00 | 415.00 | 569.00 | 606.00 | 644.00 | 532.00 | 753.00 | 633.00 | 679.00 | 789.00 | 598.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,824.00 | 1,646.00 | 1,622.00 | 1,881.00 | 1,548.00 | 1,922.00 | 2,067.00 | 1,790.00 | 2,039.00 | 2,001.00 | -15187.00 | 784.00 | 762.00 | 1,121.00 | 1,092.00 | 822.00 | 895.00 | 867.00 | 973.00 | 759.00 | 869.00 |
|
Gross Margin (QoQ)
|
303.00 | -90.00 | -107.00 | 190.00 | -158.00 | -188.00 | 183.00 | -79.00 | 157.00 | 17,134.00 | -15761.00 | 47.00 | -198.00 | -46.00 | 311.00 | 6.00 | 125.00 | -102.00 | 229.00 | -130.00 | 124.00 | -113.00 | 152.00 | -142.00 | 216.00 | -42.00 | -94.00 | 170.00 | 118.00 | -53.00 | 210.00 | 24.00 | 161.00 | -75.00 | 40.00 | 79.00 | 96.00 | 4.00 | 16.00 | -21.00 |
|
Gross Profit Growth (1y)
|
| | | 125.52% | 88.95% | 71.77% | 81.42% | 40.51% | 45.64% | 58.25% | 48.76% | 43.28% | 39.93% | 9.67% | 0.19% | 1.42% | 8.89% | 15.73% | 12.99% | 0.92% | 1.43% | 9.78% | 19.66% | 21.36% | 20.94% | 19.91% | -2.10% | 18.19% | 19.99% | 13.08% | 35.37% | 22.21% | 21.01% | 21.52% | 12.86% | 18.46% | 17.73% | 24.95% | 21.94% | 14.72% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 65.59% | 56.74% | 43.92% | 39.31% | 26.86% | 30.43% | 26.17% | 18.97% | 13.61% | 15.62% | 11.69% | 10.65% | 7.49% | 10.13% | 15.07% | 9.80% | 13.12% | 13.75% | 14.18% | 16.61% | 20.57% | 20.65% | 18.11% | 14.36% | 19.60% | 19.57% | 19.75% | 23.05% | 18.42% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.97% | 33.58% | 30.52% | 29.60% | 20.12% | 22.18% | 21.47% | 14.55% | 16.03% | 17.53% | 13.57% | 12.41% | 12.40% | 14.17% | 15.92% | 15.12% | 15.95% | 15.96% | 17.72% | 16.89% | 18.96% |
|
Gross Profit (QoQ)
|
22.94% | 10.09% | 19.79% | 39.10% | 3.00% | 0.08% | 26.52% | 7.74% | 6.76% | 8.74% | 18.93% | 3.77% | 4.27% | -14.77% | 8.64% | 5.05% | 11.95% | -9.41% | 6.07% | -6.17% | 12.51% | -1.96% | 15.62% | -4.85% | 12.13% | -2.79% | -5.61% | 14.88% | 13.83% | -8.39% | 13.00% | 3.71% | 12.72% | -8.01% | 4.95% | 8.85% | 12.03% | -2.36% | 2.42% | 2.40% |
|
Net Cash Flow Growth (1y)
|
| | | 1,069.84% | -27.41% | -171.88% | -823.46% | -104.68% | 87,930.57% | -826.10% | -15.24% | 1,687.36% | -86.13% | 91.03% | 34.03% | -273.31% | -133.44% | 341.39% | 221.19% | 214.13% | -827.36% | -147.39% | -80.69% | -64.79% | 124.13% | 41.49% | 47.09% | 18.80% | -248.78% | 335.73% | 354.28% | 27.42% | 190.37% | -345.62% | -24.02% | -37.98% | 432.98% | -146.13% | -285.77% | -82.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 109.58% | 345.87% | -37.45% | -95.74% | -48.69% | -249.88% | 58.80% | 42.95% | 222.04% | -34.44% | 53.19% | 29.15% | -11.36% | -9.22% | 12.53% | 32.84% | 35.31% | -49.31% | -13.21% | 8.86% | -18.92% | 32.47% | -50.19% | 71.87% | -2.08% | 92.79% | -142.44% | -103.38% | -47.99% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 74.66% | -207.94% | -21.82% | 5.17% | -12.35% | 146.69% | 11.08% | 17.73% | 72.18% | -16.59% | 16.45% | 24.83% | 1.06% | 0.12% | -31.12% | 26.10% | 18.91% | 78.33% | -42.86% | -30.75% | -43.25% |
|
Net Cash Flow (QoQ)
|
105.75% | 4,593.18% | -75.80% | 1,386.22% | -99.57% | -4,746.78% | -143.57% | 90.39% | 8,189.46% | -148.88% | 69.69% | 232.44% | -29.32% | -131.60% | -123.00% | -247.91% | 86.36% | 328.11% | 11.96% | 227.66% | -210.82% | 88.34% | 145.61% | 497.58% | -24.07% | -128.27% | 214.66% | 382.62% | -195.10% | 144.79% | 120.97% | 35.37% | -32.55% | -221.74% | 168.36% | 10.50% | 479.60% | -156.22% | 48.41% | 110.59% |
|
Net Income Growth (1y)
|
| | | -264.00% | -129.99% | -106.82% | -32.45% | 56.18% | 17.99% | 11.53% | -32.11% | -53.31% | -96.01% | -144.90% | -122.43% | -143.25% | -77.22% | -14.73% | 4.63% | -15.59% | -32.09% | 48.64% | -123.08% | -58.41% | 59.84% | 9.42% | 49.47% | 76.30% | 38.64% | 36.59% | 64.20% | 84.04% | 146.31% | 77.99% | -160.76% | 288.42% | 71.93% | 505.42% | 117.96% | 107.45% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -34.73% | -54.63% | -64.87% | -57.30% | -17.79% | -41.76% | -35.46% | -40.99% | -62.75% | -66.17% | -13.01% | -67.89% | -64.53% | 2.04% | 18.88% | -2.44% | 24.29% | 31.21% | 33.43% | 26.10% | 60.87% | 28.34% | 49.81% | 22.15% | 27.47% | 35.51% | 36.90% | 29.42% | 37.92% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.05% | -53.98% | -21.44% | -52.62% | -24.51% | -8.61% | -2.95% | -25.87% | -10.11% | -2.49% | 3.69% | 3.06% | 29.97% | 17.79% | 40.51% | -0.07% | 16.33% | 17.70% | 17.75% | 16.96% | 17.44% |
|
Net Income (QoQ)
|
13.85% | -41.00% | -6.64% | -181.00% | 45.57% | -26.80% | 31.71% | 7.02% | -1.86% | -36.79% | -1.98% | -7.89% | -30.23% | -70.91% | 7.38% | -17.99% | 5.12% | -10.64% | 23.00% | -43.00% | -8.43% | 56.98% | -234.41% | -1.54% | 72.51% | 2.97% | -86.58% | 52.37% | 28.83% | -0.27% | -5.34% | 78.77% | 306.50% | -147.66% | -1,147.99% | 115.34% | 88.43% | 12.38% | -44.73% | 77.24% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -264.00% | -129.99% | -106.82% | -32.45% | 56.18% | 17.99% | 11.53% | -32.11% | -53.31% | -96.01% | -144.90% | -122.43% | -143.25% | -77.22% | -14.73% | 4.63% | -15.59% | -32.09% | 48.64% | -123.08% | 100.00% | 59.84% | 9.42% | 49.47% | 77.95% | 38.67% | 36.63% | 93.64% | -3,686,744,086.05% | 152.36% | 78.00% | -945.01% | 290.56% | 54.10% | 512.79% | 128.63% | 109.19% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -34.73% | -54.63% | -64.87% | -57.30% | -17.79% | -41.76% | -35.46% | -40.99% | -62.75% | -66.17% | -13.01% | -67.89% | 99.73% | 2.04% | 18.88% | -2.44% | 99.88% | 31.22% | 33.44% | 58.46% | 60.89% | 28.64% | 49.83% | 30.49% | 24,829.03% | 35.63% | 37.08% | 29.87% | 52,672.15% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.05% | -53.98% | -21.44% | -52.62% | 97.32% | -8.61% | -2.95% | -25.87% | 97.66% | -2.48% | 3.70% | 31.39% | 29.99% | 18.15% | 40.52% | 6.50% | 16.34% | 17.74% | 17.79% | 17.23% | 17.49% |
|
Net Income towards Common Stockholders (QoQ)
|
13.85% | -41.00% | -6.64% | -181.00% | 45.57% | -26.80% | 31.71% | 7.02% | -1.86% | -36.79% | -1.98% | -7.89% | -30.23% | -70.91% | 7.38% | -17.99% | 5.12% | -10.64% | 23.00% | -43.00% | -8.43% | 56.98% | -234.41% | 100.00% | -5,918,769,130.77% | 2.97% | -86.58% | 100.00% | -16,462,790,597.67% | -0.25% | 81.28% | -19.31% | 333.81% | -142.13% | -789.15% | 121.76% | 89.07% | 12.86% | -38.34% | 58.99% |
|
Net Margin Growth (1y)
|
| | | -3048.00 | -600.00 | -626.00 | 952.00 | 5,209.00 | 1,649.00 | -5614.00 | -257.00 | -778.00 | -1476.00 | 3,027.00 | -3604.00 | -4276.00 | -2613.00 | -268.00 | 828.00 | -1190.00 | -2023.00 | 3,974.00 | -4929.00 | 8,475.00 | 5,503.00 | 815.00 | 5,163.00 | 0.00 | 1,339.00 | 1,192.00 | 5,151.00 | -310.00 | 2,111.00 | 1,284.00 | -2265.00 | 821.00 | 217.00 | 1,307.00 | 3,142.00 | 431.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,383.00 | -427.00 | -3212.00 | -2909.00 | 156.00 | -2441.00 | -2855.00 | -3034.00 | -6243.00 | -6113.00 | 6,733.00 | -7706.00 | 3,009.00 | 867.00 | 4,520.00 | 1,061.00 | 7,285.00 | 4,819.00 | 5,981.00 | 5,384.00 | 8,164.00 | 8,953.00 | 3,291.00 | 8,048.00 | 511.00 | 3,666.00 | 3,783.00 | 6,028.00 | 942.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4082.00 | -5064.00 | 493.00 | -7010.00 | 7,441.00 | 1,039.00 | 1,934.00 | -2800.00 | 2,231.00 | 729.00 | 8,740.00 | 2,608.00 | 2,699.00 | 4,316.00 | 6,997.00 | 3,947.00 | 7,796.00 | 7,146.00 | 8,572.00 | 6,261.00 | 9,417.00 |
|
Net Margin (QoQ)
|
1,159.00 | -849.00 | 510.00 | -3869.00 | 3,607.00 | -875.00 | 2,089.00 | 388.00 | 47.00 | -8138.00 | 7,446.00 | -133.00 | -652.00 | -3634.00 | 814.00 | -804.00 | 1,011.00 | -1289.00 | 1,910.00 | -2822.00 | 178.00 | 4,708.00 | -6993.00 | 10,582.00 | -2794.00 | 20.00 | -2645.00 | 5,419.00 | -1455.00 | -127.00 | 1,313.00 | -41.00 | 966.00 | -953.00 | -2236.00 | 3,045.00 | 361.00 | 136.00 | -400.00 | 334.00 |
|
Operating Income Growth (1y)
|
| | | -208.12% | -114.02% | -111.39% | -33.59% | 48.43% | 20.62% | 12.93% | -23.74% | -61.23% | -94.05% | -148.14% | -130.37% | -131.47% | -78.26% | -12.73% | 6.12% | 17.37% | 24.54% | 21.55% | 16.42% | 24.61% | 39.34% | 48.66% | 6.60% | 41.24% | 40.38% | 36.74% | 91.52% | 92.93% | 165.56% | 80.24% | -261.58% | 577.57% | 76.64% | 519.79% | 176.07% | 81.05% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -36.83% | -48.83% | -65.92% | -56.16% | -24.39% | -40.04% | -34.55% | -38.84% | -45.56% | -37.69% | -29.95% | -21.82% | -12.97% | 6.56% | 23.14% | 9.84% | 28.47% | 35.14% | 36.61% | 59.54% | 68.47% | 30.79% | 59.96% | 34.08% | 30.03% | 39.08% | 36.17% | 30.71% | 37.71% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.42% | -34.70% | -32.21% | -24.47% | -3.70% | -4.68% | 0.38% | -15.88% | -6.44% | 1.14% | 6.55% | 32.20% | 43.04% | 18.32% | 43.66% | 25.81% | 16.26% | 18.29% | 17.20% | 16.89% | 17.83% |
|
Operating Income (QoQ)
|
5.18% | -26.89% | -7.22% | -138.85% | 34.14% | -25.33% | 32.24% | 7.79% | -1.39% | -37.46% | 3.71% | -20.14% | -22.02% | -75.78% | 10.61% | -20.72% | 6.03% | -11.16% | 25.56% | -6.26% | 14.18% | -15.57% | 20.69% | 4.16% | 30.95% | 2.19% | -44.30% | 39.70% | 29.94% | -3.77% | 80.65% | 49.71% | 749.23% | -131.28% | -254.06% | 166.42% | 140.14% | -25.66% | -35.85% | 58.08% |
|
Operating Margin Growth (1y)
|
| | | -1837.00 | -354.00 | -697.00 | 893.00 | 3,929.00 | 1,697.00 | -5319.00 | -72.00 | -896.00 | -1376.00 | 2,815.00 | -3478.00 | -3962.00 | -2508.00 | -133.00 | 860.00 | 1,178.00 | 1,460.00 | 1,990.00 | 1,561.00 | 2,195.00 | 2,217.00 | 2,945.00 | 196.00 | 1,766.00 | 1,133.00 | 989.00 | 3,240.00 | 1,748.00 | 1,817.00 | 1,086.00 | -519.00 | 573.00 | 344.00 | 982.00 | 1,226.00 | 275.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,195.00 | -33.00 | -3201.00 | -2658.00 | -929.00 | -2186.00 | -2637.00 | -2690.00 | -3679.00 | -2423.00 | 4,672.00 | -1057.00 | -588.00 | 1,169.00 | 4,802.00 | 2,617.00 | 5,140.00 | 4,810.00 | 5,925.00 | 4,997.00 | 5,710.00 | 5,166.00 | 5,021.00 | 2,917.00 | 4,087.00 | 3,294.00 | 3,058.00 | 3,947.00 | 2,596.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1588.00 | -1080.00 | -1344.00 | -237.00 | 2,445.00 | 1,491.00 | 2,298.00 | -933.00 | 282.00 | 926.00 | 8,606.00 | 2,379.00 | 2,927.00 | 4,119.00 | 6,878.00 | 5,338.00 | 7,461.00 | 6,971.00 | 7,993.00 | 5,704.00 | 6,557.00 |
|
Operating Margin (QoQ)
|
803.00 | -467.00 | 469.00 | -2642.00 | 2,286.00 | -810.00 | 2,058.00 | 394.00 | 55.00 | -7826.00 | 7,305.00 | -430.00 | -425.00 | -3635.00 | 1,012.00 | -913.00 | 1,029.00 | -1261.00 | 2,006.00 | -595.00 | 1,311.00 | -731.00 | 1,576.00 | 39.00 | 1,332.00 | -2.00 | -1173.00 | 1,610.00 | 699.00 | -146.00 | 1,078.00 | 118.00 | 767.00 | -876.00 | -528.00 | 1,210.00 | 538.00 | -238.00 | -284.00 | 258.00 |
|
Profit After Tax Growth (1y)
|
| | | -264.00% | -129.99% | -106.82% | -32.45% | 56.18% | 17.99% | 11.53% | -32.11% | -53.31% | -96.01% | -144.90% | -122.43% | -143.25% | -77.22% | -14.71% | 4.63% | -15.59% | -32.09% | 48.63% | -93.97% | -58.41% | 59.84% | 9.42% | 57.90% | 76.30% | 38.67% | 36.63% | 91.22% | 84.07% | 146.33% | 78.00% | -849.06% | 288.77% | 72.06% | 505.76% | 130.65% | 107.50% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -34.73% | -54.63% | -64.87% | -57.30% | -17.79% | -41.76% | -35.46% | -40.99% | -62.75% | -66.17% | -13.01% | -60.25% | -64.53% | 2.04% | 18.88% | 8.00% | 24.29% | 31.22% | 33.44% | 58.46% | 60.89% | 28.34% | 49.83% | 29.48% | 27.47% | 35.52% | 36.90% | 31.14% | 37.93% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.05% | -53.98% | -21.44% | -48.41% | -24.51% | -8.61% | -2.95% | -18.01% | -10.11% | -2.48% | 3.70% | 31.39% | 29.99% | 17.79% | 40.52% | 8.29% | 16.33% | 17.71% | 17.75% | 17.17% | 17.44% |
|
Profit After Tax (QoQ)
|
13.85% | -41.00% | -6.64% | -181.00% | 45.57% | -26.80% | 31.71% | 7.02% | -1.86% | -36.79% | -1.98% | -7.89% | -30.23% | -70.91% | 7.38% | -17.99% | 5.12% | -10.62% | 22.99% | -43.00% | -8.43% | 56.98% | -190.77% | -16.78% | 72.51% | 2.97% | -35.14% | 34.24% | 28.86% | -0.25% | 81.28% | -19.31% | 306.87% | -147.62% | -707.51% | 123.73% | 88.56% | 12.29% | -39.00% | 60.66% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 37.55% | 45.86% | 32.98% | 42.54% | 46.56% | 55.01% | 82.30% | 76.31% | 60.92% | 34.10% | 13.90% | 11.24% | 4.53% | -5.21% | -7.99% | -10.89% | -8.07% | -9.43% | -10.88% | -11.92% | -13.81% | -7.66% | -4.27% | -1.73% | -1.39% | -1.04% | 2.34% | -0.59% | 21.74% | 20.19% | 20.42% | 25.20% | 4.87% | 4.42% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 48.04% | 44.74% | 40.29% | 40.87% | 35.09% | 25.37% | 24.09% | 20.46% | 15.64% | 4.81% | -2.25% | -4.42% | -6.09% | -7.45% | -7.75% | -8.29% | -7.90% | -6.11% | -4.42% | -4.88% | 1.14% | 3.18% | 5.67% | 6.94% | 7.98% | 7.49% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 25.54% | 21.09% | 17.76% | 17.02% | 14.33% | 10.51% | 10.26% | 8.63% | 5.62% | 1.02% | -1.76% | -3.13% | -0.11% | -1.17% | -0.66% | -0.81% | -0.05% | 0.76% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 9.74% | 12.12% | 3.08% | 8.45% | 16.36% | 2.22% | 10.49% | 11.52% | 23.07% | 20.21% | 6.86% | 1.78% | 2.56% | 2.11% | 4.36% | -4.35% | -7.00% | -0.89% | 1.08% | -1.33% | -8.38% | -2.48% | -0.10% | -3.45% | -1.83% | 1.10% | 2.56% | -3.12% | -1.48% | 4.56% | -0.38% | 18.64% | -2.74% | 4.75% | 3.57% | -0.62% | -3.15% |
|
Return on Assets Growth (1y)
|
| | | | | | | 12.00 | 20.00 | 33.00 | 33.00 | 20.00 | 6.00 | -9.00 | -15.00 | -22.00 | -24.00 | -20.00 | -15.00 | -3.00 | 3.00 | 11.00 | 1.00 | -10.00 | -5.00 | -8.00 | 12.00 | 32.00 | 26.00 | 27.00 | 23.00 | 14.00 | 16.00 | 16.00 | 5.00 | 2.00 | 0.00 | 1.00 | 14.00 | 13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 10.00 | 2.00 | 4.00 | 3.00 | -4.00 | -15.00 | -18.00 | -29.00 | -35.00 | -25.00 | -17.00 | -2.00 | 19.00 | 25.00 | 30.00 | 36.00 | 35.00 | 37.00 | 35.00 | 40.00 | 48.00 | 42.00 | 44.00 | 42.00 | 29.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.00 | 1.00 | 7.00 | 16.00 | 17.00 | 6.00 | 1.00 | 6.00 | 10.00 | 17.00 | 26.00 | 27.00 | 35.00 | 41.00 | 47.00 | 55.00 | 51.00 |
|
Return on Assets (QoQ)
|
| | | | 4.00 | -5.00 | 0.00 | 12.00 | 13.00 | 8.00 | 0.00 | 0.00 | -2.00 | -7.00 | -6.00 | -7.00 | -4.00 | -3.00 | -1.00 | 5.00 | 2.00 | 5.00 | -10.00 | -7.00 | 8.00 | 2.00 | 9.00 | 14.00 | 2.00 | 2.00 | 6.00 | 4.00 | 4.00 | 2.00 | -5.00 | 1.00 | 2.00 | 3.00 | 7.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 24.00 | 37.00 | 72.00 | 58.00 | 42.00 | 12.00 | -13.00 | -24.00 | -36.00 | -42.00 | -37.00 | -32.00 | -1.00 | 21.00 | 28.00 | 33.00 | 17.00 | 3.00 | 9.00 | 11.00 | 12.00 | 19.00 | 13.00 | 23.00 | 24.00 | 26.00 | 27.00 | 14.00 | 10.00 | 6.00 | 5.00 | 11.00 | 9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 29.00 | 6.00 | 22.00 | 2.00 | 5.00 | -10.00 | -22.00 | -23.00 | -19.00 | -19.00 | 0.00 | 12.00 | 29.00 | 42.00 | 50.00 | 66.00 | 53.00 | 48.00 | 49.00 | 48.00 | 47.00 | 51.00 | 45.00 | 48.00 | 43.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 46.00 | 29.00 | 59.00 | 45.00 | 35.00 | 12.00 | 0.00 | 10.00 | 17.00 | 26.00 | 39.00 | 48.00 | 63.00 | 75.00 | 82.00 | 92.00 | 73.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 14.00 | -21.00 | 15.00 | 16.00 | 27.00 | 15.00 | 0.00 | 0.00 | -3.00 | -10.00 | -11.00 | -12.00 | -10.00 | -5.00 | -6.00 | 19.00 | 12.00 | 2.00 | -1.00 | 4.00 | -3.00 | 9.00 | 1.00 | 5.00 | 4.00 | 3.00 | 11.00 | 7.00 | 7.00 | 3.00 | -2.00 | 3.00 | 2.00 | 3.00 | 4.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -612.00 | 95.00 | 236.00 | 156.00 | 52.00 | 16.00 | -65.00 | -165.00 | -517.00 | 66,245.00 | 854.00 | 633.00 | 822.00 | -66001.00 | -591.00 | -257.00 | -74.00 | 1.00 | 30.00 | -12.00 | -78.00 | -88.00 | -87.00 | -69.00 | -32.00 | -41.00 | -45.00 | -13.00 | -14.00 | -4.00 | -6.00 | -55.00 | -53.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -1077.00 | 66,356.00 | 1,025.00 | 623.00 | 357.00 | 260.00 | 199.00 | 210.00 | 232.00 | 245.00 | 293.00 | 364.00 | 671.00 | -66088.00 | -648.00 | -338.00 | -184.00 | -128.00 | -103.00 | -95.00 | -124.00 | -133.00 | -139.00 | -138.00 | -99.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -329.00 | 356.00 | 465.00 | 355.00 | 206.00 | 173.00 | 142.00 | 129.00 | 121.00 | 116.00 | 161.00 | 281.00 | 625.00 | -66133.00 | -699.00 | -407.00 | -250.00 |
|
Return on Equity (QoQ)
|
| | | | -680.00 | -114.00 | 77.00 | 104.00 | 28.00 | 27.00 | -3.00 | 0.00 | -8.00 | -53.00 | -104.00 | -352.00 | 66,754.00 | -65444.00 | -325.00 | -162.00 | -70.00 | -34.00 | 9.00 | 21.00 | 5.00 | -5.00 | -33.00 | -45.00 | -5.00 | -5.00 | -15.00 | -8.00 | -14.00 | -9.00 | 17.00 | -8.00 | -4.00 | -11.00 | -32.00 | -6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -566.00 | 77.00 | 214.00 | 142.00 | 54.00 | 19.00 | -62.00 | -162.00 | -506.00 | 64,747.00 | 832.00 | 615.00 | 784.00 | -64540.00 | -594.00 | -292.00 | -121.00 | -35.00 | -29.00 | -15.00 | -21.00 | -31.00 | -21.00 | -32.00 | -31.00 | -40.00 | -46.00 | -26.00 | -24.00 | -15.00 | -30.00 | -25.00 | -24.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -1017.00 | 64,842.00 | 984.00 | 595.00 | 332.00 | 225.00 | 176.00 | 161.00 | 157.00 | 171.00 | 210.00 | 308.00 | 642.00 | -64607.00 | -643.00 | -339.00 | -172.00 | -107.00 | -96.00 | -73.00 | -75.00 | -86.00 | -98.00 | -83.00 | -78.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -354.00 | 266.00 | 361.00 | 287.00 | 191.00 | 159.00 | 127.00 | 114.00 | 105.00 | 99.00 | 143.00 | 250.00 | 588.00 | -64662.00 | -720.00 | -390.00 | -220.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -615.00 | -109.00 | 70.00 | 88.00 | 28.00 | 28.00 | -2.00 | 1.00 | -8.00 | -53.00 | -102.00 | -344.00 | 65,245.00 | -63967.00 | -319.00 | -175.00 | -79.00 | -21.00 | -17.00 | -3.00 | 6.00 | -14.00 | -4.00 | -9.00 | -4.00 | -4.00 | -14.00 | -8.00 | -14.00 | -10.00 | 6.00 | -6.00 | -5.00 | -25.00 | 11.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | -30.00 | -6.00 | -6.00 | 10.00 | 52.00 | 16.00 | -56.00 | -3.00 | -8.00 | -15.00 | 30.00 | -36.00 | -43.00 | -26.00 | -3.00 | 8.00 | -12.00 | -20.00 | 40.00 | -49.00 | -26.00 | 55.00 | 8.00 | 52.00 | 88.00 | 13.00 | 12.00 | 39.00 | 20.00 | 20.00 | 13.00 | -20.00 | 8.00 | 3.00 | 13.00 | 41.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 14.00 | -4.00 | -32.00 | -29.00 | 2.00 | -24.00 | -29.00 | -30.00 | -62.00 | -61.00 | 67.00 | -77.00 | -81.00 | 9.00 | 45.00 | 11.00 | 50.00 | 48.00 | 60.00 | 41.00 | 82.00 | 89.00 | 33.00 | 70.00 | 116.00 | 37.00 | 38.00 | 60.00 | 32.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41.00 | -51.00 | 5.00 | -70.00 | -37.00 | 10.00 | 19.00 | -28.00 | -1.00 | 7.00 | 87.00 | 14.00 | 27.00 | 42.00 | 70.00 | 29.00 | 78.00 | 71.00 | 86.00 | 62.00 | 94.00 |
|
Return on Sales (QoQ)
|
12.00 | -8.00 | 5.00 | -39.00 | 36.00 | -9.00 | 21.00 | 4.00 | 0.00 | -81.00 | 74.00 | -1.00 | -7.00 | -36.00 | 8.00 | -8.00 | 10.00 | -13.00 | 19.00 | -28.00 | 2.00 | 47.00 | -70.00 | -5.00 | 83.00 | 0.00 | -26.00 | 31.00 | 8.00 | -1.00 | 1.00 | 12.00 | 9.00 | -9.00 | -33.00 | 41.00 | 4.00 | 1.00 | -5.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 114.87% | 93.98% | 79.33% | 80.60% | 46.13% | 43.94% | -59.64% | 20.32% | 13.69% | 16.95% | 246.53% | -1.27% | 0.47% | 3.40% | 10.66% | 9.34% | -0.64% | -0.11% | 8.24% | 19.17% | 21.03% | 19.26% | 17.17% | -1.33% | 14.55% | 17.77% | 11.13% | 28.19% | 17.86% | 16.18% | 16.94% | 10.87% | 15.63% | 15.83% | 21.81% | 19.22% | 13.47% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 52.83% | 48.36% | 35.86% | 28.97% | 18.63% | 20.29% | 15.67% | 9.10% | 4.31% | 6.50% | 60.71% | 8.76% | 6.51% | 7.20% | 11.96% | 8.74% | 11.27% | 11.95% | 12.12% | 14.66% | 17.78% | 17.73% | 15.05% | 11.93% | 16.01% | 16.59% | 16.54% | 19.22% | 15.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.94% | 27.53% | 24.60% | 22.82% | 14.95% | 15.70% | 14.44% | 8.84% | 9.49% | 11.15% | 40.14% | 10.22% | 10.28% | 11.01% | 12.77% | 12.81% | 13.43% | 13.55% | 14.96% | 14.78% | 16.48% |
|
Revenue (QoQ)
|
17.03% | 11.68% | 21.88% | 34.89% | 5.65% | 3.24% | 22.75% | 9.15% | 4.06% | -71.05% | 265.96% | 3.14% | 7.05% | -14.23% | 4.26% | 4.97% | 10.17% | -8.22% | 3.02% | -4.61% | 10.75% | -0.54% | 13.41% | -3.12% | 9.13% | -2.28% | -4.49% | 12.47% | 12.20% | -7.79% | 10.17% | 3.41% | 10.60% | -7.19% | 4.46% | 7.85% | 10.79% | -2.40% | 2.24% | 2.65% |
|
Share-based Compensation Growth (1y)
|
| | | 1,584.52% | 962.77% | 898.24% | 708.49% | -60.86% | -20.14% | -10.73% | 46.53% | 85.63% | 72.73% | 110.99% | 32.51% | 23.51% | 17.98% | -2.89% | 26.50% | 9.54% | -1.36% | 3.46% | -3.50% | 1.51% | 4.25% | -11.31% | -10.56% | -10.59% | -3.13% | -13.72% | -9.43% | 3.76% | 0.80% | 12.87% | 12.37% | 5.66% | 8.68% | 2.37% | 4.41% | -12.38% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 130.46% | 144.74% | 165.91% | 150.39% | -3.54% | 17.63% | 22.30% | 34.93% | 35.93% | 26.21% | 28.46% | 17.39% | 11.16% | 6.66% | -3.77% | 2.97% | -0.19% | -0.13% | -7.49% | -7.88% | -1.98% | 0.59% | -4.77% | -3.08% | -0.67% | 2.00% | -0.10% | 2.05% | -1.33% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.31% | 76.36% | 79.99% | 80.51% | -0.04% | 10.85% | 10.91% | 16.22% | 17.91% | 15.21% | 10.16% | 5.56% | 4.96% | 3.45% | -2.80% | 2.13% | 1.74% | 1.76% | -1.77% | -1.71% | -2.71% |
|
Share-based Compensation (QoQ)
|
-8.10% | 1.90% | -7.30% | 1,840.29% | -42.02% | -4.29% | -24.92% | -6.06% | 18.29% | 6.99% | 23.25% | 19.01% | 10.07% | 30.69% | -22.59% | 10.92% | 5.14% | 7.57% | 0.83% | -3.94% | -5.32% | 12.83% | -5.96% | 1.05% | -2.76% | -4.02% | -5.16% | 1.01% | 5.35% | -14.52% | -0.43% | 15.71% | 2.35% | -4.28% | -0.87% | 8.80% | 5.27% | -9.83% | 1.10% | -8.70% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 175.94% | 26.17% | 127.84% | 272.31% | 50.55% | 99.15% | 28.31% | -13.86% | -42.81% | -85.27% | -117.15% | -160.25% | -247.13% | -977.32% | -1,047.31% | -305.77% | -271.29% | -25.37% | 3.05% | 2.00% | 21.59% | -14.75% | -6.45% | -7.82% | 11.63% | 19.90% | 21.85% | 21.49% | -2.93% | -6.71% | -32.04% | -14.85% | 4.62% | 2.43% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 38.45% | -28.20% | -35.74% | -57.84% | -48.38% | -65.99% | -65.39% | -60.13% | -72.40% | -53.55% | -57.50% | -63.81% | -84.53% | -144.52% | -127.92% | -62.46% | -37.02% | -4.84% | 6.92% | 6.04% | 10.66% | 0.65% | -3.18% | 0.94% | 4.62% | 5.87% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -29.00% | -43.43% | -49.93% | -57.48% | -41.58% | -41.65% | -35.72% | -33.41% | -33.02% | -28.39% | -29.10% | -32.14% | -42.60% | -66.48% | -64.97% | -31.05% | -20.36% | -3.71% |
|
Shareholder's Equity (QoQ)
|
| | | 160.06% | -23.17% | -27.79% | 127.92% | -0.22% | 38.74% | 18.01% | -7.84% | 31.99% | -10.62% | -20.77% | -38.81% | -66.01% | -204.05% | -178.42% | -49.41% | -102.69% | -36.07% | 1.53% | -36.72% | 31.56% | -5.23% | 0.46% | -9.38% | -0.16% | 2.38% | -0.82% | 10.35% | 9.22% | 4.75% | -1.27% | -17.55% | 5.89% | -17.86% | 11.92% | 2.38% | 3.73% |
|
Tax Rate Growth (1y)
|
| | | 129.00 | 118.00 | -278.00 | -28.00 | -373.00 | -243.00 | 378.00 | -254.00 | 752.00 | 132.00 | -214.00 | 115.00 | -545.00 | -35.00 | -91.00 | 146.00 | 11.00 | 36.00 | -163.00 | 34.00 | 65.00 | -300.00 | 37.00 | -233.00 | -481.00 | -148.00 | -457.00 | -633.00 | -3884.00 | 2,252.00 | -3510.00 | 522.00 | 6,336.00 | -285.00 | 4,492.00 | 2,786.00 | -1340.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 507.00 | 7.00 | -114.00 | -167.00 | -166.00 | -146.00 | 72.00 | 7.00 | 219.00 | 133.00 | -468.00 | 295.00 | -468.00 | -299.00 | -216.00 | -53.00 | -405.00 | -412.00 | -582.00 | -832.00 | -4300.00 | 1,803.00 | -3930.00 | -345.00 | 1,971.00 | 1,819.00 | 525.00 | 2,675.00 | 1,112.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.00 | 8.00 | -368.00 | 13.00 | -89.00 | -410.00 | -53.00 | -192.00 | -197.00 | -315.00 | -888.00 | -572.00 | -4833.00 | 1,805.00 | -4184.00 | -165.00 | 2,048.00 | 1,555.00 | 399.00 | 2,476.00 | 696.00 |
|
Tax Rate (QoQ)
|
-54.00 | 188.00 | -211.00 | 205.00 | -64.00 | -208.00 | 39.00 | -141.00 | 66.00 | 413.00 | -592.00 | 865.00 | -554.00 | 66.00 | -263.00 | 206.00 | -44.00 | 10.00 | -26.00 | 71.00 | -19.00 | -189.00 | 171.00 | 103.00 | -385.00 | 149.00 | -100.00 | -146.00 | -52.00 | -160.00 | -276.00 | -3396.00 | 6,084.00 | -5922.00 | 3,756.00 | 2,418.00 | -537.00 | -1145.00 | 2,050.00 | -1708.00 |
|
Total Debt (QoQ)
|
| | | | | | | | | | | 1.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |