Nutanix Cash Flow Statement (2015-2026) | NTNX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter) -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.52M-240.71M-185.35M-265.00M-287.35M-123.62M708.12M-419.85M-115.42M-111.99M-153.71M-99.51M-70.82M-71.01M280.81M-15.88M32.84M-15.63M-192.53M29.92M56.38M63.36M-83.49M62.07M103.02M
Depreciation and Depletion (Quarter) 5.60M8.20M19.20M19.20M19.20M19.00M18.70M17.70M16.80M16.10M16.00M15.80M16.00M15.50M16.10M16.40M16.70M16.40M16.40M16.40M16.40M17.10M17.10M17.00M
Share-based Compensation (Quarter) 5.39M4.95M5.04M4.68M90.73M52.61M50.35M37.80M35.52M42.01M44.95M55.40M65.92M72.56M94.83M73.41M81.43M85.61M92.10M92.86M89.20M84.45M95.29M89.61M90.55M88.05M84.51M80.15M80.95M85.29M72.91M72.59M84.00M85.97M82.29M81.57M88.75M93.43M84.24M85.17M77.76M102.56M
Gains from Sales and Divestitures (Quarter) 8.81M5.25M7.59M9.74M2.54M5.66M7.72M9.16M1.90M5.29M7.72M9.94M3.18M6.53M9.08M10.84M2.46M5.14M1.14M1.14M2.12M0.93M
Gains from Investment Securities (Quarter) 0.33M-2.23M1.34M0.57M21.13M-20.66M-1.07M5.81M2.07M-6.02M0.58M4.33M-0.80M29.80M-29.83M29.83M7.78M-7.54M-0.20M-0.36M5.05M6.30M3.90M0.65M0.40M0.70M16.40M-26.38M7.63M1.30M1.20M5.11M4.04M0.30M0.40M-7.63M0.82M0.10M-11.65M
Asset Writedowns and Impairment (Quarter) 3.00M0.00M2.82M-1.40M0.60M-0.30M-0.81M0.07M
Non-cash Items (Quarter) 153.00M129.01M163.30M84.10M102.74M89.00M57.20M47.70M14.71M30.00M28.60M20.70M24.45M27.90M29.10M20.70M10.14M9.20M4.30M0.01M
Cash from Operations (Quarter) -5.62M4.47M2.41M2.37M4.16M19.75M-16.01M6.88M10.10M46.41M13.29M22.74M49.82M38.49M-36.49M-9.66M-26.16M-52.49M-84.86M3.63M-4.07M-15.56M-55.55M-24.63M6.94M25.77M-3.17M38.00M65.51M74.08M74.50M58.31M145.47M186.41M96.35M244.70M161.75M221.67M218.51M219.53M196.82M197.35M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.04M0.37M7.03M7.15M0.38M0.39M7.51M7.63M0.41M0.42M8.02M11.71M17.09M17.38M17.68M9.83M9.96M10.13M10.30M10.48M10.61M10.69M10.87M11.05M11.24M11.44M7.86M0.39M0.80M1.33M1.36M1.36M1.36M
Depreciation & Amortization (CF) (Quarter) 5.56M6.30M7.20M7.43M8.57M9.00M9.20M10.46M11.33M10.30M11.30M14.29M16.18M14.50M16.40M21.87M22.46M18.70M19.80M24.06M23.50M19.20M19.20M23.76M23.29M22.29M21.54M20.83M19.84M19.64M19.60M17.31M18.19M18.20M18.60M18.21M18.18M18.25M18.02M18.25M18.37M18.05M
Change in Working Capital
Change in Receivables (Quarter) 8.82M4.56M10.92M47.11M36.21M3.52M19.11M8.54M-7.33M7.82M14.82M63.97M-23.50M9.92M-3.15M1.03M-30.59M32.44M-10.88M4.69M-60.09M-19.08M-22.86M37.55M-64.74M40.91M19.63M-56.80M-40.84M69.49M-23.88M21.12M-23.66M43.32M30.01M4.14M-52.45M125.20M-58.66M57.80M-22.76M33.27M
Change in Account Payables (Quarter) -5.86M-2.17M4.48M23.54M5.05M6.29M21.13M-11.19M-6.50M-10.06M10.15M-10.06M1.29M6.26M10.91M-4.95M5.21M-8.64M-2.25M-10.90M-4.08M1.47M3.14M-6.30M-3.14M0.75M6.55M-5.62M-7.10M3.93M-1.94M-4.49M3.95M4.74M1.63M4.42M-4.45M4.12M4.11M26.24M9.39M7.79M
Change in Accured Expenses (Quarter) -0.12M1.61M-3.63M12.86M3.52M8.29M20.19M0.69M-7.22M25.01M-14.09M24.18M-19.69M20.75M-32.24M13.73M-5.77M6.75M-12.43M14.86M-1.24M3.34M15.42M-1.37M-39.97M20.47M-26.88M26.70M-29.82M18.35M64.92M-59.48M-89.03M123.19M-118.02M135.78M-35.91M34.23M-3.92M38.89M-55.13M46.41M
Other Working Capital Changes (Quarter) 40.53M-42.62M2.51M133.96M-0.84M3.55M26.92M114.94M0.32M2.52M167.88M91.32M3.81M144.52M-143.24M273.42M65.23M81.31M65.23M60.64M22.19M-12.98M-4.84M122.36M-6.75M77.72M-39.24M96.12M36.12M42.60M-44.87M108.83M-60.70M20.12M2.99M-9.04M2.00M3.83M124.31M-122.04M-3.49M71.70M
Investing Activities
Capital Expenditures (Quarter) 5.31M14.71M-17.09M39.36M5.03M1.95M30.81M12.38M7.08M6.36M-4.16M53.09M15.72M-7.64M86.74M23.64M18.20M21.25M32.62M17.41M12.25M-4.63M4.96M0.25M8.84M8.55M2.64M-2.89M10.75M20.02M-14.56M-0.46M15.01M21.77M18.03M20.44M4.52M39.92M-43.25M5.76M3.94M24.31M
Acquisitions (Quarter) 0.18M22.79M-0.56M18.66M0.35M
Change in Acquisitions & Divestments (Quarter) 40.28M26.33M35.52M19.95M21.25M-8.56M35.92M49.01M62.94M149.59M588.76M7.87M291.51M199.23M-423.20M97.58M-94.58M67.06M272.02M-254.03M267.67M261.44M193.87M242.06M248.98M180.24M196.30M80.84M91.65M-91.65M272.85M-269.83M236.61M-234.61M
Cash from Investing Activities (Quarter) -8.48M-2.80M-41.26M6.04M-47.96M-20.55M-33.71M-73.88M-41.15M-89.02M-276.62M-96.77M15.15M24.34M-17.34M-39.00M-160.37M27.81M105.41M51.71M-428.67M-192.22M-8.86M32.60M-8.87M22.03M-44.70M-22.64M-8.24M-2.41M-30.23M-8.91M-42.22M-25.10M-106.51M703.42M-28.19M-347.26M-350.63M-225.60M-74.55M7.20M
Financing Activities
Other financing activities (Quarter) 0.80M1.86M-1.82M0.14M0.07M0.00M1.64M0.09M0.07M12.11M2.61M2.41M0.86M7.02M1.63M2.22M8.34M3.41M1.35M1.91M0.74M2.47M1.98M0.68M0.37M-3.03M0.55M1.37M1.41M4.24M0.75M1.19M0.46M0.07M-0.07M
Cash from Financing Activities (Quarter) 1.08M-0.93M73.96M0.09M170.05M1.34M24.49M5.54M25.15M520.61M29.66M3.21M28.82M3.47M32.87M1.93M23.97M2.51M30.03M1.28M618.28M2.16M40.44M2.96M67.26M1.81M33.85M0.72M20.33M-145.48M-11.21M23.65M-4.37M-94.61M-71.04M-892.61M-72.22M481.07M-67.73M-97.03M-111.36M-381.56M
Additional items
Change in Cash (Quarter) -13.02M0.75M35.10M8.49M126.25M0.54M-25.23M-61.46M-5.91M478.01M-233.67M-70.82M93.80M-1.38M46.72M-46.72M-162.56M-22.17M50.58M56.62M185.53M-205.61M-23.97M10.93M65.33M49.61M-14.02M16.08M77.61M-73.81M33.06M73.05M98.89M66.70M-81.20M55.50M61.33M355.48M-199.85M-103.11M10.92M-177.02M
Free Cash Flow (Quarter) -10.92M-10.24M19.50M-37.00M-0.87M17.80M-46.82M-5.51M3.01M40.05M17.45M-30.35M34.11M46.13M-123.23M-33.29M-44.37M-73.74M-117.48M-13.79M-16.32M-10.93M-60.51M-24.88M-1.91M17.22M-5.80M40.89M54.77M54.06M89.06M58.77M130.46M164.64M78.32M224.26M157.23M181.75M261.76M213.77M192.89M173.04M
Net Cash Flow (Quarter) -13.02M0.75M35.10M8.49M126.25M0.54M-25.23M-61.46M-5.91M478.01M-233.67M-70.82M93.80M66.30M-20.95M-46.72M-162.56M-22.17M50.58M56.62M185.53M-205.61M-23.97M10.93M65.33M49.61M-14.02M16.08M77.61M-73.81M33.06M73.05M98.89M66.70M-81.20M55.50M61.33M355.48M-199.85M-103.11M10.92M-177.02M