|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 274.68M | 288.87M | 350.99M | 400.75M | 386.72M | 405.86M | 480.62M | 406.60M | 439.92M | 512.93M | 612.46M | 600.16M | 598.03M | 655.66M | 716.60M | 1,072.16M | 872.60M | 769.50M | 780.42M | 603.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 980.14M | 928.01M | 925.12M | | 913.90M | 921.43M | 907.44M | 904.76M | 918.57M | 924.47M | 958.65M | 964.71M | 1,053.35M | 339.07M | 358.85M | 670.69M | 1,009.87M | 1,223.23M | 1,281.78M | 1,270.65M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,254.82M | 1,216.88M | 1,276.10M | 400.75M | 1,300.62M | 1,327.29M | 1,388.06M | 1,311.36M | 1,358.49M | 1,437.39M | 1,571.12M | 1,564.87M | 1,651.38M | 994.73M | 1,075.45M | 1,742.85M | 1,882.47M | 1,992.74M | 2,062.20M | 1,874.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 143.12M | 180.78M | 116.94M | 159.94M | 180.39M | 124.56M | 83.64M | 155.26M | 135.07M | 157.25M | 133.72M | 189.05M | 225.30M | 229.80M | 198.58M | 327.29M | 270.23M | 337.97M | 335.94M | 260.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 309.56M | 343.42M | 349.64M | 356.75M | 353.80M | 367.59M | 352.38M | 348.48M | 350.67M | 357.99M | 352.89M | 353.16M | 352.79M | 358.81M | 339.34M | 338.23M | 327.47M | 342.29M | 326.90M | 334.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 452.68M | 524.20M | 466.59M | 516.69M | 534.18M | 492.15M | 436.01M | 503.74M | 485.74M | 515.24M | 486.61M | 542.21M | 578.09M | 588.61M | 537.92M | 665.53M | 597.70M | 680.26M | 662.84M | 595.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.38M | 12.07M | 48.88M | 60.40M | 86.33M | 93.79M | 33.09M | 115.76M | 55.37M | 147.09M | 86.92M | 32.44M | 35.86M | 26.48M | 29.12M | 111.92M | 110.98M | 38.31M | 98.51M | 184.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,566.58M | 1,562.26M | 1,552.39M | 1,621.72M | 1,676.38M | 1,657.98M | 1,672.10M | 1,691.75M | 1,728.91M | 1,861.73M | 1,917.95M | 2,080.44M | 2,139.24M | 1,481.29M | 1,523.46M | 2,335.39M | 2,411.04M | 2,589.17M | 2,638.96M | 2,466.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 133.39M | 131.62M | 120.60M | 117.61M | 117.49M | 113.44M | 111.36M | 112.58M | 115.47M | 111.86M | 110.20M | 115.22M | 114.78M | 136.18M | 132.46M | 138.75M | 143.71M | 142.81M | 138.31M | 131.68M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 185.26M | 185.26M | 185.26M | 185.26M | 185.26M | 185.26M | 185.26M | 185.26M | 185.26M | 184.94M | 184.94M | 185.24M | 185.24M | 185.24M | 185.24M | 185.24M | 185.24M | 185.24M | 185.24M | 185.24M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 36.36M | 32.01M | 92.33M | 23.87M | 92.33M | 15.83M | 12.67M | 9.94M | 92.33M | 4.89M | 3.75M | 95.27M | 6.02M | 5.15M | 4.30M | 95.27M | 2.81M | 2.62M | 95.27M | 95.27M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 221.62M | 217.27M | 277.59M | 209.13M | 277.59M | 201.09M | 197.93M | 195.20M | 277.59M | 189.83M | 188.68M | 280.50M | 191.25M | 190.39M | 189.53M | 280.50M | 188.04M | 187.85M | 280.50M | 280.50M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 24.92M | 27.95M | 28.59M | 28.47M | 28.73M | 22.27M | 22.01M | 26.13M | 24.29M | 31.94M | 30.81M | 29.89M | 28.39M | 27.96M | 28.95M | 29.21M | 31.52M | 39.62M | 43.32M | 70.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 120.80M | 131.62M | 120.60M | 117.61M | 117.49M | 113.44M | 111.36M | 112.58M | 115.47M | 111.86M | 110.20M | 115.22M | 114.78M | 136.18M | 132.46M | 138.75M | 143.71M | 142.81M | 138.31M | 131.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2,265.55M | 2,277.50M | 2,254.57M | 2,315.59M | 2,355.89M | 2,365.75M | 2,357.42M | 2,371.49M | 2,396.00M | 2,526.91M | 2,570.64M | 2,729.53M | 2,774.92M | 2,143.92M | 2,181.35M | 2,988.99M | 3,096.63M | 3,283.19M | 3,323.99M | 3,276.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 56.64M | 47.06M | 43.18M | 46.90M | 53.44M | 44.93M | 30.84M | 44.07M | 34.23M | 29.93M | 35.80M | 39.54M | 40.29M | 45.07M | 44.70M | 45.90M | 49.60M | 81.60M | 87.99M | 96.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 145.16M | 145.31M | 145.46M | 145.60M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 56.64M | 47.06M | 43.18M | 192.06M | 198.75M | 190.39M | 176.44M | 44.07M | 34.23M | 29.93M | 35.80M | 39.54M | 40.29M | 45.07M | 44.70M | 45.90M | 49.60M | 81.60M | 87.99M | 96.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 20.01M | 21.60M | 122.37M | 22.34M | 24.67M | 149.81M | 20.83M | 138.34M | 152.17M | 36.88M | 6.03M | 14.73M | 13.55M | 26.77M | 9.29M | 31.31M | 17.55M | 37.65M | 25.07M | 31.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 10.00M | 22.55M | 16.33M | 9.60M | 9.89M | 11.19M | 30.63M | 71.00M | 11.98M | 22.86M | 17.80M | | | 20.95M | 16.75M | 13.27M | 14.69M | 16.23M | 21.36M | 20.47M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 42.41M | 42.67M | 43.22M | 43.59M | 44.17M | 39.80M | 36.30M | 34.10M | 31.48M | 29.57M | 28.92M | 29.15M | 23.88M | 24.16M | 23.62M | 21.82M | 24.95M | 23.23M | 24.09M | 33.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.83M | 13.31M | 10.41M | 9.34M | 9.69M | 13.21M | 10.06M | 5.61M | 5.37M | 2.19M | | | | 1.93M | 0.00M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 605.03M | 1,312.92M | 1,333.33M | 1,386.87M | 1,431.98M | 1,445.54M | 1,481.58M | 1,526.31M | 1,543.34M | 1,595.03M | 1,645.23M | 1,708.49M | 923.56M | 954.54M | 1,894.38M | 2,019.54M | 1,008.73M | 2,112.75M | 2,170.99M | 2,197.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 861.09M | 927.89M | 904.79M | 1,127.03M | 1,135.91M | 1,160.56M | 1,147.80M | 1,112.27M | 1,132.85M | 1,136.11M | 1,099.57M | 1,162.82M | 1,183.55M | 1,244.34M | 1,220.60M | 1,317.55M | 1,281.56M | 1,413.54M | 1,399.83M | 1,490.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,038.01M | 1,055.69M | 1,261.66M | 1,126.46M | 1,146.05M | 1,156.20M | 1,176.26M | 1,186.76M | 1,207.30M | 1,218.16M | 1,239.19M | 1,250.43M | 1,271.97M | 570.07M | 570.46M | 1,341.39M | 1,342.60M | 1,343.82M | 1,345.04M | 1,346.26M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 669.00M | 676.50M | 670.83M | 683.07M | 710.13M | 724.54M | 712.66M | 738.82M | 737.34M | 771.37M | 767.68M | 814.61M | 823.89M | 918.16M | 925.74M | 995.17M | 1,020.47M | 1,058.73M | 1,090.14M | 1,077.64M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 96.34M | 86.60M | 77.67M | 66.02M | 54.37M | 89.78M | 81.82M | 80.58M | 73.04M | 68.94M | 72.42M | 73.72M | 79.03M | 90.36M | 100.41M | 93.83M | 120.35M | 115.75M | 111.42M | 163.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.61M | 42.68M | | 38.64M | 31.29M | 35.16M | 29.93M | 35.74M | 34.54M | 39.75M | 33.99M | 39.63M | 35.95M | 49.13M | 49.44M | 48.72M | 43.09M | 45.87M | 46.19M | 30.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2,976.72M | 3,246.86M | 2,953.30M | 3,002.57M | 3,046.47M | 3,131.09M | 3,118.54M | 3,118.43M | 3,150.52M | 3,194.58M | 3,178.86M | 3,301.58M | 3,358.44M | 2,822.94M | 2,817.21M | 3,747.94M | 3,764.97M | 3,931.84M | 3,946.43M | 4,078.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3,012.32M | 3,289.54M | 2,953.30M | 3,041.21M | 3,077.76M | 3,166.25M | 3,148.47M | 3,154.18M | 3,185.06M | 3,234.33M | 3,212.85M | 3,341.22M | 3,394.38M | 2,872.07M | 2,866.65M | 3,796.66M | 3,808.06M | 3,977.71M | 3,992.62M | 4,108.22M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -746.77M | -1020.97M | -708.02M | -735.25M | -731.86M | -800.50M | -801.78M | -782.68M | -789.07M | -707.42M | -642.21M | -611.68M | -619.46M | -728.15M | -685.30M | -807.67M | -711.43M | -694.52M | -668.63M | -831.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -746.77M | -1020.97M | -708.02M | -735.25M | -731.86M | -800.50M | -801.78M | -782.68M | -789.07M | -707.42M | -642.21M | -611.68M | -619.46M | -728.15M | -685.30M | -807.67M | -711.43M | -694.52M | -668.63M | -831.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2,265.55M | 2,277.50M | 2,254.57M | 2,315.59M | 2,355.89M | 2,365.75M | 2,357.42M | 2,371.49M | 2,396.00M | 2,526.91M | 2,570.64M | 2,729.53M | 2,774.92M | 2,143.92M | 2,181.35M | 2,988.99M | 3,096.63M | 3,283.19M | 3,323.99M | 3,276.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.09M | -8.93M | -3990.34M | -4105.40M | -4217.04M | -4378.36M | -10.73M | -5.80M | -4.28M | -4632.92M | -4658.51M | 0.88M | -4702.43M | -4847.20M | -4831.80M | -4928.61M | -4894.40M | -4895.69M | 3.60M | -4986.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 24.45M | 1.28M | 26.54M | 24.81M | 22.77M | 20.88M | 32.94M | 29.52M | 26.93M | 22.81M | 30.24M | 28.02M | 25.53M | 2.31M | 21.69M | 1.82M | 1.81M | 1.81M | 1.08M | 13.95M |