Nutanix Income Statement (2015-2025) | NTNX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 87.76M102.70M114.69M139.78M188.56M199.21M205.67M252.46M275.55M286.74M83.00M303.75M313.28M335.36M287.62M299.88M314.77M346.77M318.27M327.87M312.75M346.38M344.51M390.72M378.52M413.08M403.66M385.54M433.61M486.50M448.58M494.21M511.05M565.23M524.58M547.95M590.96M654.72M638.98M653.27M670.58M
Cost of Revenue 58.60M66.13M75.85M87.92M128.62M111.37M126.75M134.28M145.41M151.20M169.86M183.19M196.50M213.71M245.70M253.84M291.84M304.94M299.16M264.45M257.29M261.07M263.36M271.06M250.03M241.73M234.62M252.60M236.22M229.79M229.26M229.43M235.32M236.70M245.90M259.36M253.40M261.38M260.40M281.28M285.23M
Gross Profit 52.68M64.76M71.30M85.41M118.80M122.37M122.46M154.94M166.93M178.22M193.80M230.48M239.18M249.38M212.55M230.91M242.57M271.54M245.98M260.90M244.79M275.43M270.03M312.20M297.07M333.11M323.81M305.65M351.11M399.69M366.15M413.75M429.10M483.68M444.96M466.97M508.29M569.43M555.99M569.43M583.11M
Operating items
Research & Development 23.86M26.02M31.39M35.13M75.28M70.91M74.61M67.82M64.51M70.92M81.29M97.05M110.53M123.04M137.98M129.17M138.21M139.09M141.35M135.34M135.80M135.57M144.92M141.72M144.27M141.87M142.33M144.27M149.44M142.30M143.02M146.20M151.97M160.40M159.22M167.40M173.96M182.78M186.41M193.67M187.48M
Selling, General & Administrative 7.38M7.84M8.76M10.29M29.37M15.48M15.61M16.88M16.05M15.95M24.93M29.47M27.34M28.79M33.04M30.42M32.86M34.58M35.64M32.46M33.77M35.03M42.33M42.64M40.03M44.29M39.55M42.55M46.10M84.11M52.52M49.47M47.50M49.53M51.42M52.41M53.68M59.83M60.53M63.28M61.06M
Other Operating Expenses 58.60M66.13M75.85M87.92M128.62M111.37M126.75M134.28M145.41M151.20M169.86M183.19M196.50M213.71M245.70M253.84M291.84M304.94M299.16M264.45M257.29M261.07M263.36M271.06M250.03M241.73M234.62M252.60M236.22M229.79M229.26M229.43M235.32M236.70M245.90M259.36M253.40M261.38M260.40M281.28M285.23M
Operating Expenses 89.83M99.99M116.00M133.34M233.28M197.77M216.96M218.97M225.97M238.07M276.08M309.71M334.37M365.53M416.73M413.43M462.90M478.60M476.15M432.25M426.87M431.68M450.61M455.42M434.33M427.89M416.51M439.42M431.77M456.20M424.79M425.10M434.80M446.63M456.55M479.16M481.04M504.00M507.35M538.23M533.77M
Operating Income -37.15M-35.23M-44.70M-47.93M-114.48M-75.40M-94.50M-64.03M-59.04M-59.86M-82.28M-79.23M-95.19M-116.15M-204.18M-182.52M-220.34M-207.06M-230.17M-171.35M-182.07M-156.25M-180.57M-143.22M-137.26M-94.78M-92.70M-133.77M-80.66M-56.51M-58.64M-11.35M-5.71M37.05M-11.59M-41.03M27.25M65.44M48.65M31.21M49.34M
EBIT -37.15M-35.23M-44.70M-47.93M-114.48M-75.40M-94.50M-64.03M-59.04M-59.86M-82.28M-79.23M-95.19M-116.15M-204.18M-182.52M-220.34M-207.06M-230.17M-171.35M-182.07M-156.25M-180.57M-143.22M-137.26M-94.78M-92.70M-133.77M-80.66M-56.51M-58.64M-11.35M-5.71M37.05M-11.59M-41.03M27.25M65.44M48.65M31.21M49.34M
Non-operating items
Non Operating Income -0.87M2.65M-2.11M-0.96M-25.71M-0.42M0.30M-0.55M-0.19M-0.86M-4.24M-4.02M-2.70M-4.40M-3.21M-4.71M-5.04M-5.86M-5.64M-9.76M-78.73M-126.00M61.35M-211.61M-278.55M-15.33M-15.68M-11.27M-13.42M-10.11M-7.17M4.26M-5.28M2.10M0.66M-106.36M9.57M-0.35M15.95M13.94M16.24M
Net income details
EBT -38.02M-32.59M-46.81M-48.89M-140.19M-75.82M-94.20M-64.58M-59.23M-60.72M-86.52M-83.25M-97.89M-120.55M-207.39M-187.22M-225.38M-212.92M-235.81M-181.11M-260.81M-282.25M-119.22M-405.36M-415.81M-110.11M-108.38M-200.27M-94.07M-66.62M-65.81M-67.59M-10.98M39.14M-10.93M-184.98M36.82M65.08M64.60M45.14M65.57M
Tax Provisions 0.52M0.62M0.01M1.04M0.11M0.55M2.64M1.55M2.26M1.91M-0.84M4.12M-3.63M2.21M2.42M7.11M3.92M4.64M4.90M4.24M4.24M5.14M4.42M8.11M4.05M5.31M3.61M8.67M5.44M4.20M5.20M7.21M4.90M6.35M4.70M10.07M6.90M8.70M1.24M10.12M3.50M
Profit After Tax -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.56M-240.67M-185.35M-265.05M-287.39M-123.64M-359.51M-419.85M-115.42M-111.99M-151.34M-99.51M-70.79M-70.97M-13.29M-15.85M32.80M-15.62M-126.10M29.93M56.43M63.36M38.65M62.10M
Income from Continuing Operations -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.56M-240.71M-185.35M-265.05M-287.39M-123.64M-413.47M-419.85M-115.42M-111.99M-208.94M-99.51M-70.82M-71.01M-74.80M-15.88M32.80M-15.63M-195.05M29.92M56.38M63.36M35.02M62.07M
Consolidated Net Income -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.56M-240.71M-185.35M-265.05M-287.39M-123.64M-413.47M-419.85M-115.42M-111.99M-208.94M-99.51M-70.82M-71.01M-74.80M-15.88M32.80M-15.63M-195.05M29.92M56.38M63.36M35.02M62.07M
Income towards Parent Company -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.56M-240.71M-185.35M-265.05M-287.39M-123.64M-413.47M-419.85M-115.42M-111.99M-208.94M-99.51M-70.82M-71.01M-74.80M-15.88M32.80M-15.63M-195.05M29.92M56.38M63.36M35.02M62.07M
Net Income towards Common Stockholders -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.56M-240.71M-185.35M-265.05M-287.39M-123.64M-413.47M-1.95-115.42M-111.99M-208.94M-0.43-70.79M-70.97M-13.29M-15.85M37.07M-15.62M-138.85M30.21M57.12M64.46M39.75M63.20M
Additional items
EPS (Basic) -0.90-0.76-1.05-1.11-1.89-0.54-0.67-0.43-0.39-0.39-0.51-0.51-0.54-0.68-1.15-1.04-1.21-1.13-1.23-0.93-1.31-1.42-0.60-1.71-1.95-0.53-0.50-0.66-0.44-0.31-0.30-0.05-0.070.13-0.06-0.520.110.210.240.140.23
EPS (Weighted Average and Diluted) -951.87-0.00M-1.95-0.53-0.50-0.66-0.44-0.31-0.30-0.05-0.070.12-0.06-0.560.100.190.220.130.21
Shares Outstanding (Weighted Average) 136.40M136.40M142.26M151.53M151.53M154.94M160.43M164.31M170.68M172.89M179.14M182.10M185.96M188.86M192.25M194.65M199.56M201.99M201.55M204.28M211.56M214.22M216.99M220.57M224.29M227.03M230.11M230.11M235.76M239.61M242.69M244.33M246.64M265.21M267.93M266.66M268.08M268.80M
Shares Outstanding (Diluted Average) 0.19M0.21M215.50M218.81M222.47M0.22M228.54M231.92M234.74M0.23M0.24M0.30M0.30M0.24M0.29M0.29M0.30M0.29M0.30M
EBITDA -37.15M-35.23M-44.70M-47.93M-114.48M-75.40M-94.50M-64.03M-59.04M-59.86M-82.28M-79.23M-95.19M-116.15M-204.18M-182.52M-220.34M-207.06M-230.17M-171.35M-182.07M-156.25M-180.57M-143.22M-137.26M-94.78M-92.70M-133.77M-80.66M-56.51M-58.64M-11.35M-5.71M37.05M-11.59M-41.03M27.25M65.44M48.65M31.21M49.34M
Tax Rate 0.97%3.71%16.21%18.74%13.37%1.91%22.42%5.34%