|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 390.72M | 378.52M | 413.08M | 403.66M | 385.54M | 433.61M | 486.50M | 448.58M | 494.21M | 511.05M | 565.23M | 524.58M | 547.95M | 590.96M | 654.72M | 638.98M | 653.27M | 670.58M | 722.83M | 703.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 78.52M | 81.45M | 79.97M | 79.85M | 79.89M | 82.50M | 86.81M | 82.43M | 80.46M | 81.96M | 81.56M | 79.62M | 80.98M | 82.67M | 85.29M | 82.99M | 83.83M | 87.47M | 91.27M | 92.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 312.20M | 297.07M | 333.11M | 323.81M | 305.65M | 351.11M | 399.69M | 366.15M | 413.75M | 429.10M | 483.68M | 444.96M | 466.97M | 508.29M | 569.43M | 555.99M | 569.43M | 583.11M | 631.55M | 610.79M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -223.71M | 144.27M | 241.73M | 142.33M | 550.34M | 149.44M | 229.79M | 143.02M | 229.43M | 235.32M | 160.40M | 159.22M | 505.69M | 173.96M | 261.38M | 260.40M | -38.36M | 285.23M | 277.54M | 283.61M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 42.64M | 40.03M | 44.29M | 39.55M | 42.55M | 46.10M | 84.11M | 52.52M | 49.47M | 47.50M | 49.53M | 51.42M | 52.41M | 53.68M | 59.83M | 60.53M | 63.28M | 61.06M | 67.61M | 60.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 636.49M | 250.03M | 141.87M | 234.62M | -153.48M | 236.22M | 142.30M | 229.26M | 146.20M | 151.97M | 236.70M | 245.90M | -78.93M | 253.40M | 182.78M | 186.41M | 513.31M | 187.48M | 202.26M | 196.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 455.42M | 434.33M | 427.89M | 416.51M | 439.42M | 431.77M | 456.20M | 424.79M | 425.10M | 434.80M | 446.63M | 456.55M | 479.16M | 481.04M | 504.00M | 507.35M | 538.23M | 533.77M | 547.41M | 540.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -143.22M | -137.26M | -94.78M | -92.70M | -133.77M | -80.66M | -56.51M | -58.64M | -11.35M | -5.71M | 37.05M | -11.59M | -12.19M | 27.25M | 65.44M | 48.65M | 31.21M | 49.34M | 84.14M | 70.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -143.22M | -137.26M | -94.78M | -92.70M | -133.77M | -80.66M | -56.51M | -58.64M | -11.35M | -5.71M | 37.05M | -11.59M | -12.19M | 27.25M | 65.44M | 48.65M | 31.21M | 49.34M | 84.14M | 70.51M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -211.61M | -278.55M | -15.33M | -15.68M | -11.27M | -13.42M | -10.11M | -7.17M | 4.26M | -5.28M | 2.10M | 0.66M | -106.36M | 9.57M | -0.35M | 15.95M | 13.94M | 16.24M | 13.37M | 10.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 712.81M | -415.81M | -110.11M | -108.38M | -145.04M | -94.07M | -66.62M | -65.81M | -7.09M | -10.98M | 39.14M | -10.93M | -184.98M | 36.82M | 65.08M | 64.60M | 45.14M | 65.57M | 97.50M | 81.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.69M | 4.05M | 5.30M | 3.61M | 6.30M | 5.44M | 4.17M | 5.20M | -63.85M | 4.87M | 6.30M | 4.69M | 10.07M | 6.90M | 8.66M | 1.24M | 10.12M | 3.50M | -5.50M | 9.23M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -359.51M | -420.21M | -115.42M | -111.99M | -151.34M | -99.51M | -70.79M | -70.97M | -13.29M | -15.85M | 32.80M | -15.62M | -126.10M | 29.93M | 56.43M | 64.46M | 41.82M | 62.10M | 103.02M | 73.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 708.12M | -419.85M | -115.41M | -111.99M | -151.34M | -99.51M | -70.79M | -71.01M | 56.77M | -15.85M | 32.84M | -15.62M | -195.05M | 29.93M | 56.43M | 63.36M | 35.02M | 62.07M | 103.00M | 72.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 708.12M | -419.85M | -115.41M | -111.99M | -151.34M | -99.51M | -70.79M | -71.01M | 56.77M | -15.85M | 32.84M | -15.62M | -195.05M | 29.93M | 56.43M | 63.36M | 35.02M | 62.07M | 103.00M | 72.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 708.12M | -419.85M | -115.41M | -111.99M | -151.34M | -99.51M | -70.79M | -71.01M | 56.77M | -15.85M | 32.84M | -15.62M | -195.05M | 29.93M | 56.43M | 63.36M | 35.02M | 62.07M | 103.00M | 72.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 708.12M | -1.95 | -115.41M | -111.99M | -151.34M | -0.43 | -70.79M | -71.01M | 56.77M | -15.85M | 32.84M | -15.62M | -195.05M | 29.93M | 56.43M | 63.36M | 35.02M | 62.07M | 103.00M | 72.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.43 | 0.00 | -0.53 | -0.50 | -686.25 | 0.00 | -0.31 | -0.30 | 243.38 | -0.07 | 0.13 | -0.06 | -796.95 | 112.27 | 211.23 | 236.81 | 130.94 | 230.01 | 383.94 | 271.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00 | -0.53 | -0.50 | -686.25 | 0.00 | -0.31 | -0.30 | 243.38 | -0.07 | 0.11 | -0.06 | -796.95 | 103.61 | 192.35 | 213.48 | 119.09 | 209.34 | 352.87 | 250.75 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 206.47M | 215.50M | 218.81M | 222.47M | 0.22M | 228.54M | 231.92M | 234.74M | 0.23M | 241.49M | 243.85M | 245.77M | 0.24M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.21M | 215.50M | 218.81M | 222.47M | 0.22M | 228.54M | 231.92M | 234.74M | 0.23M | 241.49M | 298.54M | 245.77M | 0.24M | 0.29M | 0.29M | 0.30M | 0.29M | 0.30M | 0.29M | 0.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -143.22M | -137.26M | -94.78M | -92.70M | -133.77M | -80.66M | -56.51M | -58.64M | -11.35M | -5.71M | 37.05M | -11.59M | -12.19M | 27.25M | 65.44M | 48.65M | 31.21M | 49.34M | 84.14M | 70.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.61M | 13.48M | 12.08M | 14.44M | 11.60M | 14.84M | 13.46M | 11.80M | 0.84M | 15.69M | 15.91M | 16.13M | 0.74M | 10.02M | 9.62M | 8.10M | -22.85M | 8.85M | 8.82M | 211.19M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.66% | -0.97% | -4.81% | -3.33% | -4.34% | -5.79% | -6.26% | -7.90% | 901.11% | -44.37% | 16.10% | -42.89% | -5.45% | 18.73% | 13.30% | 1.91% | 22.42% | 5.34% | -5.64% | 11.35% |