Nutanix Income Statement (2015-2026) | NTNX

Income Statement Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 17.36M21.47M114.69M30.57M188.56M199.21M205.67M252.46M275.55M286.74M83.00M303.75M313.28M335.36M287.62M299.88M314.77M346.77M318.27M327.87M312.75M346.38M344.51M390.72M378.52M413.08M403.66M385.54M433.61M486.50M448.58M494.21M511.05M565.23M524.58M547.95M590.96M654.72M638.98M653.27M670.58M722.83M
Cost of Revenue (Quarter) 7.42M29.98M9.97M87.92M69.76M111.37M83.21M97.52M108.62M108.53M169.86M73.27M74.11M213.71M75.08M253.84M72.20M304.94M299.16M66.97M257.29M70.95M263.36M78.52M250.03M241.73M79.85M252.60M236.22M86.81M229.26M-363.08M235.32M81.56M79.62M734.15M253.40M261.38M82.99M83.83M285.23M91.27M
Gross Profit (Quarter) 52.68M64.76M71.30M85.41M118.80M122.37M122.46M154.94M166.93M178.22M193.80M230.48M239.18M249.38M212.55M230.91M242.57M271.54M245.98M260.90M244.79M275.43M270.03M312.20M297.07M333.11M323.81M305.65M351.11M399.69M366.15M413.75M429.10M483.68M444.96M466.97M508.29M569.43M555.99M569.43M583.11M631.55M
Operating items
Research & Development (Quarter) 23.86M26.02M31.39M35.13M75.28M70.91M74.61M67.82M64.51M70.92M81.29M97.05M110.53M123.04M137.98M129.17M138.21M139.09M141.35M135.34M135.80M135.57M144.92M141.72M144.27M141.87M142.33M144.27M149.44M142.30M143.02M146.20M151.97M160.40M159.22M167.40M173.96M182.78M186.41M193.67M187.48M202.26M
Selling, General & Administrative (Quarter) 7.38M7.84M8.76M10.29M29.37M15.48M15.61M16.88M16.05M15.95M24.93M29.47M27.34M28.79M33.04M30.42M32.86M34.58M35.64M32.46M33.77M35.03M42.33M42.64M40.03M44.29M39.55M42.55M46.10M84.11M52.52M49.47M47.50M49.53M51.42M52.41M53.68M59.83M60.53M63.28M61.06M67.61M
Other Operating Expenses (Quarter) 58.60M66.13M75.85M87.92M128.62M111.37M126.75M134.28M145.41M151.20M169.86M183.19M196.50M213.71M245.70M253.84M291.84M304.94M299.16M264.45M257.29M261.07M263.36M271.06M250.03M241.73M234.62M252.60M236.22M229.79M229.26M229.43M235.32M236.70M245.90M259.36M253.40M261.38M260.40M281.28M285.23M277.54M
Operating Expenses (Quarter) 89.83M99.99M116.00M133.34M233.28M197.77M216.96M218.97M225.97M238.07M276.08M309.71M334.37M365.53M416.73M413.43M462.90M478.60M476.15M432.25M426.87M431.68M450.61M455.42M434.33M427.89M416.51M439.42M431.77M456.20M424.79M425.10M434.80M446.63M456.55M479.16M481.04M504.00M507.35M538.23M533.77M547.41M
Operating Income (Quarter) -37.15M-35.23M-44.70M-47.93M-114.48M-75.40M-94.50M-64.03M-59.04M-59.86M-82.28M-79.23M-95.19M-116.15M-204.18M-182.52M-220.34M-207.06M-230.17M-171.35M-182.07M-156.25M-180.57M-143.22M-137.26M-94.78M-92.70M161.35M-80.66M-56.51M-58.64M146.75M-5.71M37.05M-11.59M-12.19M27.25M65.44M48.65M-96.89M49.34M84.14M
EBIT (Quarter) -37.15M-35.23M-44.70M-47.93M-114.48M-75.40M-94.50M-64.03M-59.04M-59.86M-82.28M-79.23M-95.19M-116.15M-204.18M-182.52M-220.34M-207.06M-230.17M-171.35M-182.07M-156.25M-180.57M-143.22M-137.26M-94.78M-92.70M161.35M-80.66M-56.51M-58.64M146.75M-5.71M37.05M-11.59M-12.19M27.25M65.44M48.65M-96.89M49.34M84.14M
Non-operating items
Non Operating Income (Quarter) -0.87M2.65M-2.11M-0.96M-25.71M-0.42M0.30M-0.55M-0.19M-0.86M-4.24M-4.02M-2.70M-4.40M-3.21M-4.71M-5.04M-5.86M-5.64M-9.76M-78.73M-126.00M61.35M-211.61M-278.55M-15.33M-15.68M-11.27M-13.42M-10.11M-7.17M25.80M-5.28M2.10M0.66M-106.36M9.57M-0.35M15.95M-32.28M16.24M13.37M
Net income details
EBT (Quarter) -38.02M-32.59M-46.81M-48.89M-140.19M-75.82M-94.20M-64.58M-59.23M-60.72M-86.52M-83.25M-97.89M-120.55M-207.39M-187.22M-225.38M-212.92M-235.81M-181.11M-260.81M-282.25M-119.22M712.81M-415.81M-110.11M-108.38M-145.04M-94.07M-66.62M-65.81M287.01M-10.98M39.14M-10.93M-184.98M36.82M65.08M64.60M-73.37M65.57M97.50M
Tax Provisions (Quarter) 0.52M0.62M0.01M1.04M0.11M0.55M2.64M1.55M2.26M1.91M-0.84M4.12M-3.63M2.21M2.42M7.11M3.92M4.60M4.90M4.24M4.20M5.10M4.40M4.69M4.05M5.31M3.61M8.67M5.44M4.20M5.20M6.20M4.90M6.30M4.70M7.56M6.90M8.70M1.24M10.12M3.50M-5.52M
Profit After Tax (Quarter) -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.56M-240.67M-185.35M-265.05M-287.39M-123.64M-359.51M-420.21M-115.42M-111.99M-151.34M-99.51M-70.79M-70.97M-13.29M-15.85M32.80M-15.62M-126.10M29.93M56.43M63.36M38.65M62.10M103.02M
Income from Continuing Operations (Quarter) -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.52M-240.71M-185.35M-265.00M-287.35M-123.62M708.12M-419.85M-115.42M-111.99M-153.71M-99.51M-70.82M-71.01M280.81M-15.88M32.84M-15.63M-192.53M29.92M56.38M63.36M-83.49M62.07M103.02M
Consolidated Net Income (Quarter) -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.52M-240.71M-185.35M-265.00M-287.35M-123.62M708.12M-419.85M-115.42M-111.99M-153.71M-99.51M-70.82M-71.01M280.81M-15.88M32.84M-15.63M-192.53M29.92M56.38M63.36M-83.49M62.07M103.02M
Income towards Parent Company (Quarter) -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.52M-240.71M-185.35M-265.00M-287.35M-123.62M708.12M-419.85M-115.42M-111.99M-153.71M-99.51M-70.82M-71.01M280.81M-15.88M32.84M-15.63M-192.53M29.92M56.38M63.36M-83.49M62.07M103.02M
Net Income towards Common Stockholders (Quarter) -38.55M-33.20M-46.82M-49.93M-140.30M-76.37M-96.83M-66.13M-61.49M-62.63M-85.67M-87.37M-94.27M-122.76M-209.81M-194.34M-229.30M-217.52M-240.71M-185.35M-265.00M-287.35M-123.62M708.12M-1.95-115.42M-111.99M-153.71M-0.43-70.79M-70.97M-13.29M-15.85M37.07M-15.62M-138.85M30.21M57.12M64.46M39.75M63.20M104.12M
Additional items
EPS (Basic) (Quarter) -0.90-0.76-1.05-1.11-1.89-0.54-0.67-0.43-0.39-0.39-0.51-0.51-0.54-0.68-1.15-1.04-1.21-1.13-1.23-0.93-1.31-1.42-0.60-1.71-1.95-0.53-0.50-0.66-0.44-0.31-0.30-0.05-0.070.13-0.06-0.520.110.210.240.140.230.38
EPS (Weighted Average and Diluted) (Quarter) -951.870.00M-1.95-0.53-0.50-0.66-0.44-0.31-0.30-0.05-0.070.12-0.06-0.560.100.190.220.130.210.36
Shares Outstanding (Weighted Average) (Quarter) 42.84M43.67M43.64M43.97M74.37M108.19M144.05M128.30M156.78M161.74M166.85M164.09M175.45M179.44M179.24M181.03M189.67M191.20M192.90M0.19M203.09M202.80M207.72M0.21M215.50M218.81M218.89M0.22M228.54M231.92M231.70M0.23M0.24M0.24M0.25M0.24M0.27M0.27M0.27M0.27M0.27M0.27M
Shares Outstanding (Diluted Average) (Quarter) 0.19M0.21M215.50M218.81M222.47M0.22M228.54M231.92M234.74M0.23M0.24M0.30M0.30M0.24M0.29M0.29M0.29M0.29M0.30M0.29M
EBITDA (Quarter) -37.15M-35.23M-44.70M-47.93M-114.48M-75.40M-94.50M-64.03M-59.04M-59.86M-82.28M-79.23M-95.19M-116.15M-204.18M-182.52M-220.34M-207.06M-230.17M-171.35M-182.07M-156.25M-180.57M-143.22M-137.26M-94.78M-92.70M161.35M-80.66M-56.51M-58.64M146.75M-5.71M37.05M-11.59M-12.19M27.25M65.44M48.65M-96.89M49.34M84.14M
Tax Rate (Quarter) -1.37%-1.90%-0.02%-2.13%-0.08%-0.72%-2.80%-2.41%-3.81%-3.15%0.97%-4.95%3.71%-1.83%-1.17%-3.80%-1.74%-2.16%-2.08%-2.34%-1.61%-1.81%-3.69%0.66%-0.97%-4.82%-3.33%-5.98%-5.79%-6.30%-7.90%2.16%-44.62%16.10%-43.00%-4.09%18.74%13.37%1.91%-13.79%5.34%-5.66%