|
Revenue
|
6.04M | 16.48M | 26.12M | 30.43M | 43.10M | 57.99M | 33.05M | 52.12M | 36.27M | 57.88M |
|
Gross Profit
|
6.04M | 16.48M | 26.12M | 30.43M | 43.10M | 57.99M | 33.05M | 52.12M | 36.27M | 57.88M |
|
Research & Development
|
11.17M | 31.84M | 67.65M | 89.11M | 108.41M | 150.41M | 229.81M | 419.98M | 435.07M | 466.31M |
|
Selling, General & Administrative
|
8.28M | 16.80M | 28.02M | 32.19M | 41.06M | 44.17M | 71.10M | 90.31M | 116.50M | 125.83M |
|
Operating Expenses
|
19.45M | 48.64M | 95.67M | 121.30M | 149.47M | 194.58M | 300.90M | 510.29M | 551.57M | 592.14M |
|
Operating Income
|
-13.41M | -32.16M | -69.56M | -90.87M | -106.37M | -136.58M | -267.85M | -458.16M | -515.29M | -534.26M |
|
EBIT
|
-13.41M | -32.16M | -69.56M | -90.87M | -106.37M | -136.58M | -267.85M | -458.16M | -515.29M | -534.26M |
|
Non Operating Investment Income
|
| | | -0.03M | 0.29M | -0.26M | -2.13M | -1.64M | 3.63M | -32.56M |
|
Interest & Investment Income
|
| 0.53M | 2.01M | 5.53M | 6.83M | 2.35M | 1.28M | 8.54M | 49.83M | 47.81M |
|
Other Non Operating Income
|
| | | | 6.83M | 2.35M | -0.04M | -16.02M | 34.10M | 15.24M |
|
Non Operating Income
|
| | | | 6.83M | 2.35M | -0.04M | -16.02M | 34.10M | 15.24M |
|
EBT
|
-13.41M | -31.63M | -67.54M | -85.34M | -99.53M | -134.23M | -266.57M | -449.62M | -465.46M | -486.46M |
|
Tax Provisions
|
-1.01M | | | | | | | | | |
|
Profit After Tax
|
-12.40M | -31.63M | -67.54M | -85.34M | -99.53M | -134.23M | -267.89M | -474.19M | -481.19M | -519.02M |
|
Equity Income
|
| | | | | | -1.32M | -11.08M | -15.63M | |
|
Income from Continuing Operations
|
-12.40M | -31.63M | -67.54M | -85.34M | -99.53M | -134.23M | -266.57M | -449.62M | -465.46M | -486.46M |
|
Consolidated Net Income
|
-12.40M | -31.63M | -67.54M | -85.34M | -99.53M | -134.23M | -266.57M | -449.62M | -465.46M | -486.46M |
|
Income towards Parent Company
|
-12.40M | -31.63M | -67.54M | -85.34M | -99.53M | -134.23M | -266.57M | -449.62M | -465.46M | -486.46M |
|
Net Income towards Common Stockholders
|
-12.40M | -31.63M | -67.54M | -85.34M | -99.53M | -134.23M | -266.57M | -449.62M | -465.46M | -486.46M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
34.28M | 36.00M | 36.09M | 43.42M | 48.88M | 59.08M | 74.42M | 78.68M | 89.55M | 101.85M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 55.99M | 70.89M | 76.97M | 88.77M | 98.85M |
|
EBITDA
|
-13.41M | -31.63M | -67.54M | -85.37M | -99.24M | -134.49M | -270.52M | -479.01M | -475.99M | -518.29M |
|
Tax Rate
|
0.00M | | | | | | | | | |