|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 0.30M | 12.85M | 11.25M | 14.03M | 13.27M | 13.57M | 12.61M | 13.59M | 11.99M | -1.92M | 28.93M | 6.96M | 9.11M | 12.87M | 16.63M | 14.24M | 13.78M | 23.02M | 15.05M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 58.88M | 60.49M | 71.16M | 133.09M | 90.20M | 96.65M | 100.03M | 97.12M | 115.28M | 113.70M | 108.98M | 111.85M | 114.21M | 123.38M | 116.88M | 108.43M | 97.03M | 94.75M | 88.65M | 80.74M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 16.68M | 18.71M | 22.11M | 22.40M | 22.13M | 22.14M | 23.63M | 27.45M | 30.65M | 29.40M | 28.99M | 31.09M | 31.79M | 30.50M | 32.44M | 29.01M | 27.21M | 30.51M | 33.08M | 34.84M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 20.35M | 3.06M | -62.05M | 2.12M | -1.34M | -3.44M | 1.75M | 0.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 75.57M | 79.20M | 93.27M | 155.50M | 112.33M | 118.80M | 123.66M | 124.56M | 145.93M | 143.10M | 137.97M | 142.94M | 146.00M | 153.88M | 149.32M | 137.43M | 124.24M | 125.26M | 121.73M | 115.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -69.02M | -71.99M | -80.42M | -144.25M | -98.30M | -105.53M | -110.09M | -111.96M | -132.33M | -131.11M | -139.89M | -114.00M | -139.04M | -144.77M | -136.45M | -120.81M | -110.00M | -111.48M | -98.71M | -100.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -69.02M | -71.99M | -80.42M | -144.25M | -98.30M | -105.53M | -110.09M | -111.96M | -132.33M | -131.11M | -139.89M | -114.00M | -139.04M | -144.77M | -136.45M | -120.81M | -110.00M | -111.48M | -98.71M | -100.53M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.16M | -1.95M | -5.13M | -0.93M | 0.99M | 3.43M | | -1.48M | | 3.63M | -6.07M | -20.35M | -3.06M | -3.08M | 0.45M | -0.40M | 0.34M | -0.39M | -0.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.35M | 0.50M | 0.54M | 0.70M | 1.95M | 5.35M | 11.98M | 12.65M | 12.74M | 12.46M | 12.63M | 12.42M | 12.12M | 10.63M | 8.60M | 7.40M | 6.71M | 6.48M | 5.21M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.35M | -0.82M | -2.63M | -2.38M | -7.70M | -3.32M | 8.83M | 8.65M | 8.88M | 7.73M | 6.57M | -7.93M | 9.06M | 7.55M | 6.48M | 8.74M | 10.15M | 2.92M | 4.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.35M | -0.82M | -2.63M | -2.38M | -7.70M | -3.32M | 8.83M | 8.65M | 8.88M | 7.73M | 6.57M | -7.93M | 9.06M | 7.55M | 6.48M | 8.74M | 10.15M | 2.92M | 4.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -68.81M | -71.64M | -79.91M | -143.71M | -97.60M | -103.58M | -104.73M | -99.98M | -119.68M | -118.37M | -127.43M | -101.37M | -126.62M | -132.65M | -125.82M | -112.20M | -102.59M | -104.76M | -92.23M | -95.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -68.81M | -71.64M | -81.24M | -146.87M | -100.68M | -113.23M | -113.41M | -103.13M | -123.68M | -122.22M | -132.16M | -107.44M | -146.97M | -135.71M | -128.90M | -114.33M | -101.25M | -101.32M | -95.79M | -96.23M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32M | -2.75M | -3.25M | -1.83M | -3.25M | -3.05M | -4.00M | -3.86M | -4.73M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -68.81M | -71.64M | -79.91M | -143.71M | -97.60M | -103.58M | -104.73M | -99.98M | -119.68M | -118.37M | -127.43M | -101.37M | -126.62M | -132.65M | -125.82M | -112.20M | -102.59M | -104.76M | -92.23M | -95.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -68.81M | -71.64M | -79.91M | -143.71M | -97.60M | -103.58M | -104.73M | -99.98M | -119.68M | -118.37M | -127.43M | -101.37M | -126.62M | -132.65M | -125.82M | -112.20M | -102.59M | -104.76M | -92.23M | -95.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -68.81M | -71.64M | -79.91M | -143.71M | -97.60M | -103.58M | -104.73M | -99.98M | -119.68M | -118.37M | -127.43M | -101.37M | -126.62M | -132.65M | -125.82M | -112.20M | -102.59M | -104.76M | -92.23M | -95.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -68.81M | -71.64M | -79.91M | -143.71M | -97.60M | -103.58M | -104.73M | -99.98M | -119.68M | -118.37M | -127.43M | -101.37M | -126.62M | -132.65M | -125.82M | -112.20M | -102.59M | -104.76M | -92.23M | -95.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.01 | -0.97 | -1.10 | -1.96 | -1.33 | -1.49 | -1.38 | -1.17 | -1.40 | -1.38 | -1.46 | -1.12 | -1.52 | -1.34 | -1.26 | -1.10 | -0.98 | -0.92 | -0.82 | -0.81 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.01 | -0.97 | -1.10 | -1.96 | -1.33 | -1.49 | -1.38 | -1.17 | -1.40 | -1.38 | -1.46 | -1.12 | -1.52 | -1.34 | -1.26 | -1.10 | -0.98 | -0.92 | -0.82 | -0.81 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 67.67M | 69.72M | 70.89M | 74.75M | 75.28M | 75.54M | 76.97M | 87.77M | 88.19M | 88.20M | 88.77M | 95.50M | 96.97M | 97.84M | 98.85M | 103.50M | 103.62M | 105.84M | 108.38M | 118.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 68.16M | 73.71M | 70.89M | 74.75M | 75.28M | 76.05M | 76.97M | 87.77M | 88.19M | 88.20M | 88.77M | 95.50M | 96.97M | 97.84M | 98.85M | 103.50M | 103.73M | 105.84M | 108.38M | 118.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -68.81M | -71.81M | -83.69M | -152.30M | -102.17M | -113.04M | -111.50M | -98.34M | -124.87M | -121.93M | -130.85M | -108.26M | -147.18M | -131.26M | -131.59M | -113.88M | -101.66M | -100.99M | -95.74M | -97.50M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 68.33M | 74.34M | 74.49M | 75.62M | 76.00M | 0.02M | 87.10M | 88.10M | 88.35M | 89.10M | 93.00M | 96.33M | 98.29M | 101.80M | 102.03M | 103.54M | 105.33M | 115.79M | 116.32M | 120.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |