|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.11M | | | | 33.20M | | | | 39.86M | | | | 49.69M | | | | 58.61M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 129.88M | 334.74M | 125.49M | 133.38M | 147.78M | 141.19M | 523.51M | 294.15M | 171.81M | 168.03M | 226.75M | 171.98M | 130.85M | 120.50M | 189.18M | 126.88M | 156.17M | 193.39M | 155.46M | 134.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 2.49M | 2.03M | | 2.85M | 4.02M | 3.77M | 4.91M | 4.60M | 0.20M | 36.46M | 36.43M | 11.50M | 8.85M | 8.52M | 10.50M | 11.35M | 11.05M | 9.50M | 9.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 0.10M | | | 4.00M | 1.60M | 0.20M | 1.40M | 1.00M | 1.00M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 4.59M | 2.13M | | 2.85M | 8.02M | 5.37M | 5.11M | 6.00M | 1.20M | 37.46M | 36.43M | 11.50M | 8.85M | 8.52M | 10.50M | 11.35M | 11.05M | 9.50M | 9.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.39M | 14.02M | 18.58M | 18.32M | 18.30M | 26.73M | 20.41M | 25.22M | 26.48M | 32.21M | 49.65M | 56.32M | 53.81M | 43.93M | 29.83M | 37.14M | 36.83M | 59.85M | 68.36M | 81.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 549.40M | 814.77M | 769.30M | 875.37M | 895.43M | 858.95M | 1,216.80M | 963.67M | 939.62M | 893.49M | 998.33M | 884.04M | 757.21M | 710.90M | 639.86M | 551.39M | 495.94M | 581.94M | 527.71M | 466.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.53M | 19.95M | 20.97M | 23.70M | 25.87M | 26.60M | 27.92M | 31.61M | 33.19M | 33.80M | 32.76M | 32.08M | 30.27M | 28.76M | 27.38M | 25.12M | 22.81M | 20.42M | 17.67M | 15.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 22.26M | 350.45M | 58.13M | 52.27M | 45.62M | 36.99M | 69.34M | 225.04M | 41.03M | 42.36M | 99.86M | 162.09M | 24.21M | 46.79M | 44.26M | 22.48M | 80.24M | 7.04M | 155.25M | 141.26M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 5.17M | | | | | | | | | 4.52M | 3.98M | 3.21M | 3.23M | 3.79M | 2.99M | 3.55M | 2.92M | 0.98M | 1.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 122.84M | 520.19M | 525.16M | 327.42M | 214.99M | 225.51M | 303.32M | 454.22M | 383.62M | 349.86M | 302.65M | 375.55M | 434.32M | 462.45M | 551.15M | 434.77M | 402.95M | 343.33M | 314.42M | 292.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 672.24M | 1,334.96M | 1,294.46M | 1,202.79M | 1,110.42M | 1,084.46M | 1,520.11M | 1,417.89M | 1,323.24M | 1,243.35M | 1,300.98M | 1,259.59M | 1,191.54M | 1,173.35M | 1,191.02M | 986.16M | 898.89M | 925.27M | 842.13M | 758.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 7.47M | 9.65M | 10.14M | 7.51M | 4.38M | 5.15M | 6.89M | 11.63M | 3.55M | 7.45M | 13.69M | 18.82M | 13.14M | 14.59M | 12.36M | 9.80M | 13.26M | 20.25M | 18.80M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 7.47M | 9.65M | 10.14M | 7.51M | 4.38M | 5.15M | 6.89M | 11.63M | 3.55M | 7.45M | 13.69M | 18.82M | 13.14M | 14.59M | 12.36M | 9.80M | 13.26M | 20.25M | 18.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 37.15M | 11.83M | 43.31M | 11.15M | 44.87M | 17.92M | 60.88M | 44.82M | 49.53M | 57.98M | 26.61M | 43.28M | 45.13M | 20.55M | 24.07M | 40.80M | 12.40M | 40.84M | 49.86M | 9.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 2.37M | 2.87M | 21.38M | 4.76M | 30.35M | 4.96M | 5.70M | 5.41M | 11.08M | 27.41M | 3.89M | 21.96M | 2.30M | 2.07M | 3.03M | 22.93M | 15.71M | 17.37M | 8.10M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.42M | 8.71M | 9.11M | 9.34M | 9.57M | 13.55M | 16.68M | 16.33M | 16.75M | 17.07M | 18.60M | 18.76M | 18.96M | 19.18M | 20.25M | 38.76M | 26.99M | 27.38M | 26.48M | 19.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 62.75M | 119.78M | 127.23M | 113.24M | 97.14M | 80.50M | 63.77M | 49.20M | 34.85M | 26.07M | 60.99M | 55.62M | 50.24M | 44.76M | 38.92M | 33.82M | 17.15M | 12.25M | 7.29M | 0.63M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 73.96M | 97.57M | 125.83M | 126.11M | 123.76M | 131.13M | 126.55M | 103.38M | 99.85M | 91.95M | 115.21M | 97.91M | 105.09M | 105.68M | 110.85M | 112.59M | 95.50M | 93.73M | 103.88M | 76.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 40.21M | 63.02M | 63.48M | 49.48M | 35.33M | 25.68M | 19.93M | 13.86M | 12.92M | 12.72M | 38.85M | 33.44M | 28.05M | 22.61M | 18.26M | 13.16M | 12.54M | 12.54M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 63.26M | 67.27M | 64.91M | 62.48M | 60.00M | 84.10M | 114.02M | 109.80M | 105.58M | 101.26M | 96.75M | 92.10M | 87.33M | 82.45M | 189.95M | 80.49M | 75.60M | 70.59M | 66.85M | 61.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 10.79M | 18.60M | 24.03M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 254.22M | 238.07M | 219.09M | 240.91M | 260.50M | 227.05M | 218.35M | 205.94M | 250.81M | | | | 319.06M | | | | 170.73M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 177.43M | 227.86M | 254.22M | 249.03M | 229.88M | 259.51M | 284.53M | 227.05M | 218.35M | 205.94M | 250.81M | 223.45M | 220.47M | 210.74M | 319.06M | 206.24M | 183.64M | 176.85M | 170.73M | 137.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 494.81M | 1,107.10M | 1,040.24M | 953.75M | 880.55M | 824.95M | 1,235.58M | 1,190.84M | 1,104.89M | 1,037.41M | 1,050.17M | 1,036.14M | 971.06M | 962.62M | 871.96M | 779.92M | 715.25M | 748.42M | 671.39M | 620.94M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 494.81M | 1,107.10M | 1,040.24M | 953.75M | 880.55M | 824.95M | 1,235.58M | 1,190.84M | 1,104.89M | 1,037.41M | 1,050.17M | 1,036.14M | 971.06M | 962.62M | 871.96M | 779.92M | 715.25M | 748.42M | 671.39M | 620.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 672.24M | 1,334.96M | 1,294.46M | 1,202.79M | 1,110.42M | 1,084.46M | 1,520.11M | 1,417.89M | 1,323.24M | 1,243.35M | 1,300.98M | 1,259.59M | 1,191.54M | 1,173.35M | 1,191.02M | 986.16M | 898.89M | 925.27M | 842.13M | 758.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -550.12M | -0.17M | -2.63M | -8.06M | -950.55M | -1063.78M | -1177.19M | -1280.31M | -3.87M | -1526.22M | -2.26M | -1765.82M | -1912.79M | -2048.50M | 0.60M | -2291.73M | -2392.98M | -2494.31M | 1.03M | -0.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.44M | 0.45M | 1.36M | 1.64M | 1.93M | 1.94M | 4.05M | 4.09M | 3.92M | 4.04M | 5.69M | 5.37M | 5.45M | 5.55M | 5.53M | 5.28M | 5.24M | 5.20M | 6.29M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 68.33M | 74.34M | 74.49M | 75.62M | 76.00M | 76.59M | 87.10M | 88.10M | 88.35M | 89.10M | 0.14M | 96.33M | 98.29M | 0.09M | 102.03M | 103.54M | 105.33M | 115.79M | 116.32M | 120.45M |