|
Accumulated Depreciation
|
0.33M | 1.43M | 4.33M | 8.61M | 13.87M | 19.33M | 26.11M | 33.20M | 39.86M | 49.69M |
|
Assets
|
82.14M | 298.97M | 376.24M | 347.31M | 334.28M | 676.32M | 1294.46M | 1520.11M | 1300.98M | 1191.02M |
|
Cash & Equivalents
|
75.82M | 273.06M | 340.68M | 58.86M | 57.23M | 160.02M | 125.49M | 523.51M | 226.75M | 189.18M |
|
Receivables - Net
|
1.00M | 6.45M | 10.47M | 7.55M | 4.62M | 2.13M | 2.03M | 3.77M | 36.46M | 8.52M |
|
Receivables - Other
|
6.00M | 0.50M | 6.00M | 6.00M | 3.60M | | 0.10M | 1.60M | 1.00M | |
|
Receivables
|
7.00M | 6.95M | 16.47M | 13.55M | 8.22M | 2.13M | 2.13M | 5.37M | 37.46M | 8.52M |
|
Prepaid Assets
|
0.81M | 1.79M | 3.68M | 3.37M | 5.13M | 17.02M | 18.58M | 20.41M | 49.65M | 29.83M |
|
Current Assets
|
77.63M | 281.31M | 354.83M | 324.98M | 289.48M | 616.52M | 769.30M | 1216.80M | 998.33M | 639.86M |
|
Property, Plant & Equipment (Net)
|
2.71M | 10.63M | 15.27M | 17.06M | 18.00M | 15.94M | 20.97M | 27.92M | 32.76M | 27.38M |
|
Long-Term Investments
|
| | | | 4.75M | 4.75M | 337.36M | 69.34M | 99.86M | 260.21M |
|
Other Non-Current Assets
|
1.80M | 7.04M | 6.13M | 5.28M | 2.92M | 4.75M | | | 4.52M | 3.79M |
|
Non-Current Assets
|
4.51M | 17.66M | 21.41M | 22.34M | 44.80M | 59.80M | 525.16M | 303.32M | 302.65M | 551.15M |
|
Accounts Payables
|
1.36M | 4.65M | 2.17M | 2.71M | 3.94M | 10.46M | 9.65M | 5.15M | 7.45M | 14.59M |
|
Payables
|
1.36M | 4.65M | 2.17M | 2.71M | 3.94M | 10.46M | 9.65M | 5.15M | 7.45M | 14.59M |
|
Accumulated Expenses
|
2.79M | 5.90M | 8.00M | 10.74M | 13.27M | 25.55M | 43.31M | 60.88M | 67.02M | 55.35M |
|
Other Accumulated Expenses
|
0.60M | | 1.96M | 2.33M | 4.21M | 11.01M | 16.98M | 32.68M | 27.41M | 26.36M |
|
Current Leases
|
| | | | 5.75M | 5.70M | 9.11M | 16.68M | 18.60M | 20.25M |
|
Current Deferred Revenue
|
6.55M | 20.18M | 59.87M | 55.93M | 28.81M | 73.93M | 127.23M | 63.77M | 60.99M | 38.92M |
|
Total Current Liabilities
|
10.70M | 30.73M | 31.36M | 40.57M | 35.63M | 64.25M | 125.83M | 126.55M | 115.21M | 110.85M |
|
Non-Current Deffered Revenue
|
3.77M | 58.11M | 44.11M | 28.81M | 16.14M | 51.39M | 63.48M | 19.93M | 38.85M | 18.26M |
|
Preferred Stock Liabilities
|
88.56M | | | | | | | | | |
|
Operating Leases
|
| | | | 12.63M | 33.61M | 64.91M | 114.02M | 96.75M | 189.95M |
|
Other Non-Current Liabilities
|
0.32M | 0.29M | 0.17M | 0.01M | | | | 24.03M | | 130.00M |
|
Total Non-Current Liabilities
|
103.02M | 88.84M | 75.47M | 69.38M | | | | 260.50M | | 189.06M |
|
Total Liabilities
|
103.34M | 89.13M | 75.64M | 69.39M | 64.40M | 149.25M | 254.22M | 284.53M | 250.81M | 319.06M |
|
Common Equity
|
-21.20M | 209.84M | 300.60M | 277.92M | 269.88M | 527.07M | 1040.24M | 1235.58M | 1050.17M | 871.96M |
|
Shareholder's Equity
|
-21.20M | 209.84M | 300.60M | 277.92M | 269.88M | 527.07M | 1040.24M | 1235.58M | 1050.17M | 871.96M |
|
Liabilities and Shareholders Equity
|
82.14M | 298.97M | 376.24M | 347.31M | 334.28M | 676.32M | 1294.46M | 1520.11M | 1300.98M | 1191.02M |
|
Retained Earnings
|
-21.94M | -53.57M | -121.11M | -201.03M | -300.88M | -435.11M | -703.00M | -1177.19M | -1658.38M | -2177.40M |
|
Treasury Shares
|
2.23M | 1.36M | 0.48M | 0.07M | 0.07M | 0.19M | 0.45M | 1.94M | 4.04M | 5.55M |