|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 7.75M | 1.04M | 3.27M | 7.54M | 3.08M | 3.93M | 9.55M | 14.60M | 10.48M | 12.61M | 13.20M | 20.02M | 11.19M | 10.47M | 10.12M | 11.63M | 12.16M | 13.50M | -0.41M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.09M | 1.25M | 0.04M | 0.27M | 0.48M | 0.34M | 0.32M | 0.33M | 0.31M | 0.30M | 0.27M | 0.86M | 0.37M | 0.39M | | 0.37M | 0.06M | 1.35M | 1.49M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.02M | 0.07M | -0.11M | -0.20M | -0.42M | -0.58M | -0.41M | -0.93M | -0.08M | -1.32M | -0.93M | -0.45M | -0.75M | -0.83M | -0.74M | 1.28M | 1.68M | 1.52M | 1.58M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | -0.31M | -0.03M | -0.00M | -0.06M | -0.36M | 0.82M | -0.10M | -0.09M | -0.73M | -0.01M | -0.17M | 0.26M | 0.56M | -0.35M | 0.36M | -0.58M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 3.46M | 4.34M | 0.61M | -0.08M | -1.97M | 3.05M | 11.33M | 12.28M | 11.21M | 7.48M | 12.34M | 14.34M | 12.03M | 13.50M | 13.38M | 14.62M | 11.64M | 15.10M | 16.76M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.44M | 0.45M | 0.44M | 0.45M | 0.46M | 0.47M | 0.47M | 0.53M | 0.54M | 0.55M | 0.54M | 0.54M | 0.55M | 0.58M | 0.57M | 0.57M | 0.57M | 0.56M | 0.54M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | -2.74M | -1.81M | 0.68M | 5.03M | -7.90M | -0.36M | 3.10M | 1.91M | -3.17M | 4.62M | 2.73M | 1.55M | -3.67M | -4.78M | 0.79M | 5.86M | 0.56M | -2.60M | 0.46M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.04M | 1.82M | 3.46M | 6.02M | 7.96M | 10.20M | -5.06M | -4.32M | -2.70M | 6.62M | -1.61M | -2.62M | 0.87M | 0.03M | -0.45M | -2.55M | -5.02M | 0.18M | 1.53M | -0.16M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | -2.29M | 3.92M | 3.26M | 3.87M | -2.43M | -6.22M | -0.19M | 2.27M | 2.27M | -0.70M | -1.21M | 2.33M | -2.11M | -2.69M | 1.02M | -0.23M | 0.39M | -1.77M | 15.92M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | -0.54M | 0.75M | 0.11M | 0.11M | 0.00M | -0.01M | -0.22M | 0.79M | -0.33M | 0.45M | -0.15M | 0.89M | 0.20M | -1.21M | 0.18M | -0.23M | 0.30M | 0.51M | -0.87M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.09M | 0.68M | 0.42M | 0.29M | 0.37M | -0.35M | 2.53M | -2.58M | 0.26M | -0.28M | 1.06M | -1.07M | 0.68M | 1.13M | -1.90M | 2.20M | 0.19M | 0.58M | 0.73M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.29M | 10.96M | | -24.70M | 8.41M | 2.65M | 2.63M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.54M | -0.27M | -0.44M | -0.32M | -10.36M | -0.49M | -11.86M | -5.55M | -0.65M | -0.81M | -0.87M | -0.82M | 15.46M | 2.26M | -2.65M | -0.49M | 5.67M | -0.59M | -0.73M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.14M | | | 0.04M | | | 0.00M | | | 0.43M | | 0.05M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.14M | | | 0.04M | | 0.04M | -2.29M | -2.94M | -2.94M | -3.26M | -3.69M | -7.23M | -15.34M | -23.34M | -4.47M | -4.99M | -4.99M | -6.53M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.94M | 3.69M | 3.69M | | | 4.55M | 4.47M | 4.99M | 4.99M | 4.99M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 2.94M | 4.21M | 0.18M | -0.40M | -12.28M | 2.56M | -0.49M | 4.44M | 7.62M | 3.73M | 8.21M | 9.82M | 20.25M | 0.42M | -12.61M | 9.67M | 12.32M | 9.52M | 9.49M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 3.37M | 3.66M | 0.19M | -0.37M | -2.34M | 3.41M | 8.80M | 14.87M | 10.95M | 7.76M | 11.28M | 15.40M | 11.35M | 12.37M | 15.28M | 12.42M | 11.44M | 14.51M | 16.02M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 2.94M | 4.21M | 0.18M | -0.40M | -12.28M | 2.56M | -0.49M | 4.44M | 7.62M | 3.73M | 8.21M | 9.82M | 20.25M | 0.42M | -12.61M | 9.67M | 12.32M | 9.52M | 9.49M |