Napco Security Technologies Balance Sheet (2010-2025) | NSSC

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 4.71M2.78M3.64M3.08M2.97M2.25M3.00M2.98M2.33M2.38M1.86M3.23M3.71M3.38M2.42M2.48M3.74M1.71M1.68M2.35M2.81M1.88M3.29M3.45M4.71M3.78M2.43M3.45M4.45M3.95M4.35M5.31M7.47M7.92M5.50M8.03M10.77M11.78M11.04M18.25M21.87M26.80M28.71M34.81M37.74M41.95M42.13M41.73M29.45M32.01M31.52M35.95M43.58M47.31M55.52M65.34M85.60M86.02M73.41M83.08M95.40M104.92M
Short-term Investments 5.36M5.41M5.43M5.42M5.25M5.07M10.01M10.07M20.27M25.66M25.93M26.33M26.67M26.98M10.93M13.18M15.88M16.09M10.36M10.46M
Cash & Current Investments 4.71M2.78M3.64M3.08M2.97M2.25M3.00M2.98M2.33M2.38M1.86M3.23M3.71M3.38M2.42M2.48M3.74M1.71M1.68M2.35M2.81M1.88M3.29M3.45M4.71M3.78M2.43M3.45M4.45M3.95M4.35M5.31M7.47M7.92M5.50M8.03M10.77M11.78M11.04M18.25M21.87M26.80M34.07M40.22M43.18M47.37M47.37M46.80M39.46M42.08M51.79M61.62M69.51M73.64M82.19M92.32M96.52M99.19M89.30M99.18M105.76M115.38M
Receivables - Net 17.64M15.18M14.41M13.74M16.41M14.55M13.89M14.53M18.21M14.29M13.70M14.21M16.90M13.93M15.35M14.62M17.99M15.27M15.64M16.14M19.01M17.31M16.27M16.93M20.27M17.75M17.36M18.06M22.74M22.10M19.84M22.37M25.97M24.73M23.10M23.35M22.93M19.21M21.22M22.36M28.08M25.34M23.53M24.21M29.22M21.34M20.98M24.17M26.07M22.92M27.55M30.27M31.90M28.24M23.46M24.25M30.11M30.67M28.06M
Receivables 17.64M15.18M14.41M13.74M16.41M14.55M13.89M14.53M18.21M14.29M13.70M14.21M16.90M13.93M15.35M14.62M17.99M15.27M15.64M16.14M19.01M17.31M16.27M16.93M20.27M17.75M17.36M18.06M22.74M22.10M19.84M22.37M25.97M24.73M23.10M23.35M22.93M19.21M21.22M22.36M28.08M25.34M23.53M24.21M29.22M21.34M20.98M24.17M26.07M22.92M27.55M30.27M31.90M28.24M23.46M24.25M30.11M30.67M28.06M
Inventory 19.99M22.10M21.09M19.81M19.45M18.70M17.91M17.30M18.47M20.04M19.79M21.47M21.44M22.77M22.24M22.89M22.76M23.17M21.72M20.63M21.43M21.79M23.56M25.45M26.21M26.28M26.69M25.42M24.53M25.16M27.12M28.70M29.58M31.14M34.74M34.62M34.73M33.53M23.00M27.38M24.93M26.92M29.81M35.10M40.78M33.48M41.18M38.73M35.06M36.95M39.32M37.01M34.80M36.40M37.63M34.45M29.96M31.29M32.66M
Current Deferred Tax Assets 0.53M0.54M0.54M0.54M0.65M0.66M0.67M0.65M0.64M0.67M0.68M0.74M0.74M0.76M0.78M0.80M0.88M0.90M0.89M0.86M0.70M0.70M0.64M0.48M1.46M1.09M0.56M0.60M0.66M0.08M
Prepaid Assets 0.95M0.68M0.76M0.79M0.96M0.99M1.04M0.95M1.22M1.24M1.37M1.23M0.99M0.85M1.05M1.28M1.05M0.96M0.98M1.17M0.94M0.92M0.86M1.27M1.33M1.13M1.14M1.17M1.12M2.13M1.63M1.89M1.88M2.02M1.66M1.92M2.05M1.95M1.86M1.88M2.41M1.87M2.62M2.73M2.84M2.84M2.83M2.61M3.40M3.07M3.53M3.38M4.27M4.47M3.25M3.43M3.20M3.50M4.01M
Current Assets 42.18M41.83M39.13M38.01M40.45M37.36M36.10M35.32M41.84M39.97M38.92M40.08M42.68M42.21M41.18M41.38M45.02M43.12M41.11M42.09M45.88M45.44M44.47M46.08M51.27M49.61M49.14M48.99M53.70M56.86M56.52M58.46M65.45M68.67M71.28M70.92M77.96M76.55M79.26M85.69M95.64M97.52M103.33M109.41M119.64M117.71M112.68M123.13M131.36M137.77M149.73M158.20M168.76M171.43M164.73M152.38M162.44M173.20M181.49M
Non-Current Assets
Property, Plant & Equipment (Net) 7.74M7.52M7.43M7.37M7.25M7.06M6.96M6.79M6.59M6.50M6.51M6.52M6.39M6.29M6.31M6.26M6.23M6.16M6.09M6.03M6.05M5.97M6.21M6.51M6.54M6.82M6.71M6.82M6.79M6.97M7.41M7.60M7.69M7.58M8.15M8.11M8.09M7.91M3.22M7.71M7.84M8.02M7.92M8.00M7.94M7.92M7.98M9.34M9.31M9.11M9.07M8.98M9.08M9.29M9.91M9.49M9.23M8.93M9.03M
Intangibles 16.04M12.05M11.78M11.52M16.04M16.04M16.04M16.04M10.33M16.04M16.04M16.04M9.55M9.39M9.22M9.05M8.89M8.75M8.62M8.49M8.36M8.25M8.14M8.03M7.92M7.82M7.73M7.64M15.70M7.47M7.39M7.31M15.70M15.70M15.70M15.70M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M
Goodwill & Intangibles 16.04M12.05M11.78M11.52M16.04M16.04M16.04M16.04M10.33M16.04M16.04M16.04M9.55M9.39M9.22M9.05M8.89M8.75M8.62M8.49M8.36M8.25M8.14M8.03M7.92M7.82M7.73M7.64M15.70M7.47M7.39M7.31M15.70M15.70M15.70M15.70M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M13.85M
Long-Term Deferred Tax 2.08M2.03M1.99M1.85M1.76M1.72M1.67M1.87M1.53M1.55M1.54M1.53M1.00M0.93M0.96M0.85M0.63M0.62M0.74M0.82M0.44M0.40M0.95M0.99M0.64M0.56M1.64M0.25M0.83M1.23M2.65M2.73M4.06M4.98M5.43M6.18M7.01M7.75M6.48M4.79M3.28M
Other Non-Current Assets 0.27M0.29M0.29M0.28M0.21M0.23M0.18M0.19M0.18M0.19M0.18M0.17M0.17M0.16M0.16M0.16M0.15M0.14M0.16M0.16M0.13M0.18M0.13M0.14M0.12M0.15M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.26M0.26M0.26M0.26M0.25M0.25M0.25M0.24M0.33M0.37M0.37M0.35M0.37M0.36M0.30M0.31M0.29M0.29M0.29M0.29M0.28M0.20M0.20M0.20M0.20M0.20M
Non-Current Assets 26.61M26.04M26.03M25.49M24.30M26.55M27.80M28.58M22.07M21.76M21.40M20.77M20.68M20.42M20.50M20.33M20.01M20.29M20.35M20.31M18.89M18.81M19.57M19.93M19.59M20.13M21.35M21.22M19.57M20.39M21.79M21.14M20.45M28.78M30.08M30.82M26.54M29.48M29.03M28.76M26.91M27.66M28.06M27.70M28.94M30.57M33.56M32.73M35.30M38.92M36.15M36.59M38.99M38.46M37.95M38.48M35.70M32.77M31.34M
Assets 68.80M67.88M65.16M63.49M64.75M63.90M63.90M63.90M63.90M61.73M60.32M60.85M63.36M62.64M61.68M61.71M65.04M63.42M61.46M62.40M64.77M64.25M64.04M66.00M70.86M69.75M70.49M70.21M73.27M77.25M78.30M79.59M85.91M97.45M101.36M101.74M104.50M106.03M108.29M114.45M122.55M125.18M131.39M137.11M148.58M148.28M146.24M155.87M166.65M176.69M185.88M194.79M207.75M209.89M202.68M190.86M198.14M205.97M212.82M
Liabilities
Current Liabilities
Accounts Payables 4.65M5.89M4.40M3.31M3.16M3.71M3.71M3.22M3.32M4.16M3.03M4.00M4.08M3.85M3.60M3.87M3.95M3.47M2.89M3.20M4.33M4.22M4.78M4.44M5.65M4.31M4.49M4.18M4.81M4.81M4.99M4.86M5.13M5.95M6.53M5.35M6.55M5.09M4.40M5.67M6.09M6.22M10.11M9.94M11.07M13.44M8.11M7.00M8.06M11.08M8.29M6.91M7.98M5.94M4.55M5.40M5.74M5.90M5.85M
Dividends payables 4.61M4.55M4.47M4.99M4.99M4.99M
Payables 4.65M5.89M4.40M3.31M3.16M3.71M3.71M3.22M3.32M4.16M3.03M4.00M4.08M3.85M3.60M3.87M3.95M3.47M2.89M3.20M4.33M4.22M4.78M4.44M5.65M4.31M4.49M4.18M4.81M4.81M4.99M4.86M5.13M5.95M6.53M5.35M6.55M5.09M4.40M5.67M6.09M6.22M10.11M9.94M11.07M13.44M8.11M7.00M8.06M11.08M8.29M6.91M7.98M10.55M9.11M9.87M10.73M10.89M10.85M
Accumulated Expenses 2.55M2.12M1.73M1.66M1.81M1.55M1.47M1.42M2.09M1.95M1.86M1.65M1.82M1.96M1.74M1.88M2.25M2.36M1.81M2.10M2.47M2.40M2.29M2.14M2.32M2.09M2.18M1.85M2.19M5.82M5.48M5.30M6.27M6.25M5.96M5.85M5.74M4.67M5.27M5.18M6.58M6.17M6.71M8.22M9.49M7.91M7.21M7.65M8.08M7.64M9.84M9.74M10.35M9.45M8.68M8.78M8.71M8.78M7.70M
Short term Debt 3.57M12.17M12.17M12.17M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.25M0.93M0.30M0.30M0.30M1.79M0.43M1.08M1.74M2.39M
Current Taxes 0.44M0.08M0.02M0.10M0.01M0.09M0.25M0.01M0.04M0.08M0.29M0.29M0.09M0.98M0.67M0.29M0.13M0.60M0.55M0.55M0.12M0.46M1.24M0.86M0.61M0.60M1.71M0.02M1.32M1.87M0.29M0.29M0.20M0.21M
Total Current Liabilities 13.00M21.72M19.64M18.57M8.24M8.20M8.19M7.30M8.62M9.49M8.11M8.84M9.24M9.23M8.52M9.05M9.43M8.96M7.61M8.00M9.00M8.75M9.14M8.71M10.47M8.42M9.52M8.50M9.40M13.12M13.24M12.77M14.37M15.09M15.08M13.87M17.50M13.86M13.48M15.71M20.25M15.70M19.41M22.74M26.49M23.98M17.71M17.50M19.69M21.90M21.21M19.95M22.23M24.69M21.82M22.61M24.06M24.53M22.72M
Non-Current Liabilities
Non-Current Debt 20.20M10.71M9.82M8.93M18.66M16.50M15.60M15.20M14.80M11.90M11.50M10.60M10.20M9.80M9.40M9.00M9.10M7.70M6.65M6.58M4.50M3.62M2.05M3.50M3.50M3.50M2.00M2.00M2.11M3.47M2.82M2.17M1.52M
Non-Current Deferred Tax Liability 0.07M1.80M1.80M1.80M0.08M0.02M0.03M0.38M0.37M0.44M0.37M1.81M2.26M
Operating Leases 7.38M7.12M7.12M7.11M7.11M7.10M7.10M7.09M7.08M7.08M7.07M7.07M5.84M5.79M5.74M5.69M5.65M5.60M5.56M5.51M5.46M5.42M5.38M5.33M5.29M5.25M
Other Non-Current Liabilities 0.17M0.18M0.12M0.12M0.13M0.13M0.13M0.15M0.15M0.16M0.16M0.17M0.17M0.17M0.19M0.19M0.41M0.41M0.41M0.41M0.29M0.29M0.29M0.29M1.19M1.25M1.26M1.26M0.93M0.93M0.93M0.94M1.06M1.07M1.08M1.07M1.11M1.13M1.08M1.10M1.12M1.14M1.22M1.33M0.14M0.03M0.03M
Total Non-Current Liabilities 33.20M32.43M29.46M27.49M26.90M24.70M23.79M22.50M23.41M21.39M19.61M19.44M19.44M19.03M17.92M18.05M18.53M13.97M9.40M13.12M13.24M12.77M14.44M22.73M22.77M21.64M26.77M24.45M23.43M25.14M29.24M23.15M26.94M30.18M33.73M29.82M23.49M23.23M25.38M27.54M26.81M25.50M27.74M30.15M27.23M27.99M29.39M29.82M27.98M
Total Liabilities 33.37M32.61M29.58M27.61M27.03M24.83M23.92M22.65M23.57M21.55M19.77M19.61M19.61M19.20M18.11M18.24M18.53M16.66M14.26M14.58M13.50M12.37M11.20M12.21M13.97M11.92M11.52M10.50M9.82M13.54M13.66M13.19M14.74M23.03M23.06M21.93M27.96M25.70M24.69M26.40M30.16M24.08M27.87M31.12M34.78M30.88M24.58M24.30M26.48M28.68M27.89M26.61M28.86M31.28M28.46M29.32M29.54M29.85M28.01M
Shareholder's Equity
Total Debt 23.78M22.88M21.99M21.10M20.26M18.10M17.20M16.80M16.40M13.50M13.10M12.20M11.80M11.40M11.00M10.60M10.70M9.30M7.90M7.50M4.80M3.92M2.35M3.50M3.50M3.50M2.00M2.00M3.90M3.90M3.90M3.90M3.90M
Common Equity 35.43M35.27M35.58M35.88M37.72M37.29M37.11M37.21M40.34M40.18M40.55M41.23M43.75M43.44M43.57M43.47M46.50M46.76M47.20M47.82M51.27M51.87M52.84M53.80M56.89M57.82M58.97M59.71M63.45M63.71M64.64M66.41M71.17M74.42M78.30M79.81M76.54M80.32M83.61M88.05M92.39M101.09M103.53M105.98M113.79M117.40M121.66M131.57M140.17M148.01M157.98M168.19M178.89M178.61M174.23M161.55M168.61M176.11M184.81M
Shareholder's Equity 35.43M35.27M35.58M35.88M37.72M37.29M37.11M37.21M40.34M40.18M40.55M41.23M43.75M43.44M43.57M43.47M46.50M46.76M47.20M47.82M51.27M51.87M52.84M53.80M56.89M57.82M58.97M59.71M63.45M63.71M64.64M66.41M71.17M74.42M78.30M79.81M76.54M80.32M83.61M88.05M92.39M101.09M103.53M105.98M113.79M117.40M121.66M131.57M140.17M148.01M157.98M168.19M178.89M178.61M174.23M161.55M168.61M176.11M184.81M
Liabilities and Shareholders Equity 68.80M67.88M65.16M63.49M64.75M63.90M63.90M63.90M63.90M61.73M60.32M60.85M63.36M62.64M61.68M61.71M65.04M63.42M61.46M62.40M64.77M64.25M64.04M66.00M70.86M69.75M70.49M70.21M73.27M77.25M78.30M79.59M85.91M97.45M101.36M101.74M104.50M106.03M108.29M114.45M122.55M125.18M131.39M137.11M148.58M148.28M146.24M155.87M166.65M176.69M185.88M194.79M207.75M209.89M202.68M190.86M198.14M205.97M212.82M
Treasury Shares 1.00M1.00M1.00M1.00M1.00M1.00M1.50M1.50M1.00M1.63M1.63M1.63M1.63M1.74M1.93M2.03M0.45M2.10M2.25M2.33M2.33M2.33M2.33M2.33M2.33M2.33M2.35M2.48M2.48M-0.04M-0.15M2.75M0.27M2.75M2.75M2.89M0.14M2.75M2.89M2.89M2.89M2.89M2.89M2.89M2.89M2.89M2.89M-2.89M3.09M3.37M1.22M4.11M-4.11M4.11M
Retained Earnings 26.77M26.60M26.91M27.22M29.06M28.62M28.76M28.87M32.08M32.20M32.57M33.22M35.55M35.71M36.66M37.06M40.40M40.71M41.69M42.73M46.17M46.74M47.60M48.55M51.77M52.66M53.89M55.72M59.42M60.20M63.07M66.20M70.92M74.16M77.73M81.34M77.90M81.76M84.96M89.32M93.31M102.10M102.95M105.37M112.91M116.00M119.92M129.47M137.74M145.28M154.94M164.45M174.30M180.88M186.79M192.44M199.08M206.26M214.77M