|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 34.81M | 37.74M | 0.06M | 42.13M | 41.73M | 29.45M | 32.01M | 31.52M | 35.95M | 43.58M | 21.47M | 55.52M | 65.34M | 85.60M | 86.02M | 73.41M | 83.08M | 95.40M | 104.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 5.41M | 5.43M | 5.42M | 5.25M | 5.07M | 4.94M | 10.07M | 20.27M | 5.14M | 5.12M | 5.28M | 26.67M | 5.40M | 10.93M | 13.18M | 10.14M | 10.24M | 10.36M | 10.46M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 40.22M | 43.18M | 5.48M | 47.37M | 46.80M | 34.39M | 42.08M | 51.79M | 41.09M | 48.70M | 26.75M | 82.19M | 70.74M | 96.52M | 99.19M | 83.55M | 93.32M | 105.76M | 115.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.36M | 28.08M | 25.34M | 23.53M | 24.21M | 29.22M | 21.34M | 20.98M | 24.17M | 26.07M | 22.92M | 27.55M | 30.27M | 31.90M | 28.24M | 23.46M | 24.25M | 30.11M | 30.67M | 28.06M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.36M | 28.08M | 25.34M | 23.53M | 24.21M | 29.22M | 21.34M | 20.98M | 24.17M | 26.07M | 22.92M | 27.55M | 30.27M | 31.90M | 28.24M | 23.46M | 24.25M | 30.11M | 30.67M | 28.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.38M | 24.93M | 26.92M | 29.81M | 35.10M | 40.78M | 33.48M | 41.18M | 38.73M | 35.06M | 36.95M | 39.32M | 37.01M | 34.80M | 36.40M | 37.63M | 34.45M | 29.96M | 31.29M | 32.66M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 2.41M | 1.87M | 2.62M | 2.73M | 2.84M | 2.84M | 2.83M | 2.61M | 3.40M | 3.07M | 3.53M | 3.38M | 4.27M | 4.47M | 3.25M | 3.43M | 3.20M | 3.50M | 4.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.69M | 95.64M | 97.52M | 103.33M | 109.41M | 119.64M | 117.71M | 112.68M | 123.13M | 131.36M | 137.77M | 149.73M | 158.20M | 168.76M | 171.43M | 164.73M | 152.38M | 162.44M | 173.20M | 181.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 7.84M | 8.02M | 7.92M | 8.00M | 7.94M | 7.92M | 7.98M | 9.34M | 9.31M | 9.11M | 9.07M | 8.98M | 9.08M | 9.29M | 9.91M | 9.49M | 9.23M | 8.93M | 9.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 13.85M | 13.85M | 13.85M | 13.85M | 13.85M | 4.21M | 13.85M | 4.03M | 13.85M | 3.85M | 13.85M | 13.85M | 13.85M | 3.52M | 13.85M | 13.85M | 3.29M | 13.85M | 13.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 13.85M | 13.85M | 13.85M | 13.85M | 13.85M | 4.21M | 13.85M | 4.03M | 13.85M | 3.85M | 13.85M | 13.85M | 13.85M | 3.52M | 13.85M | 13.85M | 3.29M | 13.85M | 13.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 0.25M | 0.83M | 1.23M | 2.65M | 2.73M | 4.06M | 4.98M | 5.43M | 6.18M | 7.01M | 7.75M | 6.48M | 4.79M | 3.28M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.24M | 0.33M | 0.37M | 0.37M | 0.35M | 0.37M | 0.36M | 0.30M | 0.31M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.76M | 26.91M | 27.66M | 28.06M | 27.70M | 28.94M | 30.57M | 33.56M | 32.73M | 35.30M | 38.92M | 36.15M | 36.59M | 38.99M | 38.46M | 37.95M | 38.48M | 35.70M | 32.77M | 31.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.45M | 122.55M | 125.18M | 131.39M | 137.11M | 148.58M | 148.28M | 146.24M | 155.87M | 166.65M | 176.69M | 185.88M | 194.79M | 207.75M | 209.89M | 202.68M | 190.86M | 198.14M | 205.97M | 212.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 6.09M | 6.22M | 10.11M | 9.94M | 11.07M | 13.44M | 8.11M | 7.00M | 8.06M | 11.08M | 8.29M | 6.91M | 7.98M | 5.94M | 4.55M | 5.40M | 5.74M | 5.90M | 5.85M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.55M | 4.47M | 4.99M | 4.99M | 4.99M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 6.09M | 6.22M | 10.11M | 9.94M | 11.07M | 13.44M | 8.11M | 7.00M | 8.06M | 11.08M | 8.29M | 6.91M | 7.98M | 10.55M | 9.11M | 9.87M | 10.73M | 10.89M | 10.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 6.58M | 3.31M | 6.71M | 3.26M | 9.49M | 7.91M | 7.21M | 7.65M | 8.08M | 3.18M | 3.08M | 9.74M | 10.35M | 4.69M | 8.68M | 8.78M | 8.71M | 8.78M | 7.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.39M | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.71M | | 0.02M | 1.32M | 1.87M | | 0.29M | 0.29M | | | | 0.20M | | | | | 0.21M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.71M | 20.25M | 15.70M | 19.41M | 22.74M | 26.49M | 23.98M | 17.71M | 17.50M | 19.69M | 21.90M | 21.21M | 19.95M | 22.23M | 24.69M | 21.82M | 22.61M | 24.06M | 24.53M | 22.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.52M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 0.44M | 0.37M | 0.17M | | | | 2.26M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 7.09M | 7.08M | 7.08M | 7.07M | 7.07M | 5.84M | 5.79M | 5.74M | 5.69M | 5.65M | 5.60M | 5.56M | 5.51M | 5.46M | 5.42M | 5.38M | 5.33M | 5.29M | 5.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 0.93M | 0.93M | 0.93M | 0.94M | 1.06M | 1.07M | 1.08M | 1.07M | 1.11M | 1.13M | 1.08M | 1.10M | 1.12M | 1.14M | 1.22M | 1.33M | 0.14M | 0.03M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.14M | 29.24M | 23.15M | 26.94M | 30.18M | 33.73M | 29.82M | 23.49M | 23.23M | 25.38M | 27.54M | 26.81M | 25.50M | 27.74M | 30.15M | 27.23M | 27.99M | 29.39M | 29.82M | 27.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.40M | 30.16M | 24.08M | 27.87M | 31.12M | 34.78M | 30.88M | 24.58M | 24.30M | 26.48M | 28.68M | 27.89M | 26.61M | 28.86M | 31.28M | 28.46M | 29.32M | 29.54M | 29.85M | 28.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.90M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.69M | 92.39M | 100.25M | 102.68M | 105.98M | 113.79M | 117.40M | 121.66M | 131.57M | 140.17M | 148.01M | 157.98M | 168.19M | 178.89M | 178.61M | 174.23M | 161.55M | 168.61M | 176.11M | 184.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.69M | 92.39M | 100.25M | 102.68M | 105.98M | 113.79M | 117.40M | 121.66M | 131.57M | 140.17M | 148.01M | 157.98M | 168.19M | 178.89M | 178.61M | 174.23M | 161.55M | 168.61M | 176.11M | 184.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.45M | 122.55M | 125.18M | 131.39M | 137.11M | 148.58M | 148.28M | 146.24M | 155.87M | 166.65M | 176.69M | 185.88M | 194.79M | 207.75M | 209.89M | 202.68M | 190.86M | 198.14M | 205.97M | 212.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | | 2.89M | | | 2.89M | 2.89M | | | | 2.89M | 2.89M | 2.89M | -2.89M | 0.19M | 0.28M | 1.22M | 4.11M | -4.11M | 4.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.32M | 93.31M | 102.10M | 102.95M | 105.37M | 112.91M | 116.00M | 119.92M | 129.47M | 137.74M | 145.28M | 154.94M | 164.45M | 174.30M | 180.88M | 186.79M | 0.11M | 199.08M | 0.18M | 214.77M |