|
Assets Growth (1y)
|
| | | | | | -5.88% | -5.85% | -1.93% | 0.65% | -1.31% | -3.40% | -5.60% | -4.78% | -0.84% | 1.47% | 2.25% | 1.42% | 2.64% | 1.24% | -0.36% | 1.11% | -0.41% | 1.31% | 4.20% | 5.78% | 9.41% | 8.56% | 10.07% | 6.37% | 3.40% | 10.76% | 11.09% | 13.37% | 17.25% | 26.15% | 29.45% | 27.82% | 21.64% | 8.80% | 6.84% | 12.50% | 17.28% | 18.06% | 21.33% | 19.79% | 21.24% | 18.46% | 11.30% | 13.69% | 12.17% | 19.16% | 27.11% | 24.97% | 24.66% | 18.79% | 9.04% | -2.02% | -4.63% | -1.87% | 5.00% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | -2.70% | -2.64% | -1.81% | -0.94% | 0.15% | -0.25% | -1.29% | -0.79% | 0.45% | 1.34% | 2.01% | 2.75% | 3.80% | 3.65% | 4.55% | 4.39% | 4.05% | 6.80% | 8.41% | 8.45% | 9.87% | 14.90% | 16.54% | 15.51% | 13.82% | 14.98% | 15.39% | 17.69% | 18.70% | 17.46% | 18.83% | 19.87% | 20.03% | 15.02% | 13.00% | 15.28% | 16.83% | 18.56% | 19.73% | 19.39% | 19.24% | 18.80% | 15.55% | 11.66% | 10.07% | 11.58% | 13.32% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.20% | -1.09% | -0.35% | 0.78% | 1.82% | 1.76% | 1.98% | 1.90% | 2.77% | 4.59% | 5.36% | 5.52% | 6.28% | 9.24% | 10.44% | 10.52% | 9.95% | 10.83% | 12.00% | 12.90% | 13.60% | 14.27% | 15.46% | 15.74% | 15.96% | 16.28% | 15.71% | 17.29% | 17.86% | 18.00% | 18.88% | 19.60% | 19.32% | 16.59% | 14.87% | 13.41% | 13.65% | 14.20% | 14.47% |
|
Assets (QoQ)
|
| | | -1.33% | -4.01% | -2.56% | 1.98% | -1.31% | 0.00% | 0.00% | 0.00% | -3.40% | -2.28% | 0.87% | 4.14% | -1.15% | -1.53% | 0.05% | 5.39% | -2.49% | -3.08% | 1.53% | 3.80% | -0.81% | -0.32% | 3.07% | 7.36% | -1.58% | 1.06% | -0.39% | 4.36% | 5.43% | 1.36% | 1.65% | 7.93% | 13.43% | 4.01% | 0.37% | 2.71% | 1.46% | 2.14% | 5.69% | 7.08% | 2.14% | 4.96% | 4.35% | 8.37% | -0.20% | -1.38% | 6.59% | 6.92% | 6.02% | 5.20% | 4.80% | 6.65% | 1.03% | -3.43% | -5.83% | 3.81% | 3.95% | 3.33% |
|
Capital Expenditures Growth (1y)
|
| | | -63.04% | -6.84% | 27.33% | -37.81% | 91.18% | -10.17% | -57.99% | -61.93% | 92.31% | 51.57% | 167.39% | 110.45% | -17.60% | -8.71% | -27.64% | 62.41% | 29.13% | -37.27% | -10.67% | 14.85% | 0.75% | 223.19% | 236.48% | 13.69% | 283.58% | -69.28% | -31.40% | -12.37% | -17.51% | 407.30% | 30.52% | 48.85% | -57.31% | 26.91% | -45.30% | -25.64% | -20.99% | -72.11% | -32.44% | 52.07% | 265.03% | 1.22% | 136.16% | -33.56% | -28.74% | 78.31% | 314.11% | 41.64% | -31.18% | -4.05% | -79.15% | 32.77% | 165.63% | 166.20% | -81.99% | -56.99% | -71.62% | -48.41% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 10.76% | 8.25% | 12.67% | -20.72% | 44.69% | 7.52% | -6.68% | 9.17% | 26.95% | -4.61% | 20.01% | 57.75% | 2.34% | 22.77% | 29.56% | 28.47% | 70.89% | -14.60% | 27.28% | 4.59% | 47.18% | 71.41% | 44.43% | 14.03% | 10.54% | 25.52% | -21.18% | -1.01% | -34.72% | 21.55% | -21.58% | 18.95% | 7.18% | -28.98% | -4.44% | -9.09% | 27.14% | -20.45% | 87.64% | 12.69% | 21.42% | 20.09% | 26.82% | 7.71% | 9.21% | 65.76% | -46.23% | -6.83% | -19.65% | 9.63% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.65% | -6.20% | -1.56% | -1.46% | 31.56% | 20.30% | 19.56% | 11.18% | 51.22% | -2.93% | 31.88% | 31.35% | 27.67% | 23.59% | 14.26% | 22.57% | 11.94% | 32.01% | 8.04% | 4.84% | 1.46% | 12.26% | 2.17% | 10.89% | 31.25% | -11.00% | -4.82% | -0.40% | -6.26% | 26.51% | 36.37% | 9.64% | -9.60% | -9.33% | -5.50% | 7.16% | 30.31% | 5.15% | -24.33% | -3.96% | 6.18% | 18.92% |
|
Capital Expenditures (QoQ)
|
106.52% | -9.47% | 64.53% | -87.99% | 420.59% | 23.73% | -19.63% | -63.07% | 144.62% | -42.14% | -27.17% | 86.57% | 92.80% | 2.07% | -42.68% | -26.95% | 113.59% | -19.09% | 28.65% | -41.92% | 3.76% | 15.22% | 65.41% | -49.05% | 232.84% | 19.96% | -44.11% | 71.91% | -73.35% | 167.88% | -28.61% | 61.83% | 63.92% | -31.08% | -18.58% | -53.59% | 387.29% | -70.29% | 10.69% | -50.69% | 72.03% | -28.05% | 149.15% | 18.37% | -52.30% | 67.87% | -29.90% | 26.96% | 19.35% | 289.86% | -76.03% | -38.31% | 66.41% | -15.26% | 52.63% | 23.41% | 66.76% | -94.27% | 264.62% | -18.57% | 203.11% |
|
Cash & Equivalents Growth (1y)
|
| | | -36.91% | -18.83% | -17.66% | -3.18% | -21.70% | 5.46% | -38.07% | 8.39% | 59.26% | 42.15% | 30.66% | -23.10% | 0.94% | -49.39% | -30.93% | -5.52% | -24.99% | 10.00% | 96.66% | 47.23% | 68.03% | 101.17% | -26.29% | 0.00% | -5.56% | 4.36% | 79.04% | 53.68% | 67.73% | 100.58% | 26.50% | 51.24% | 44.25% | 48.69% | 100.76% | 127.30% | 102.99% | 127.51% | 160.05% | 90.74% | 72.58% | 56.56% | 46.73% | 19.89% | -21.98% | -23.70% | -25.19% | -13.84% | 47.98% | 47.81% | 76.16% | 81.73% | 96.42% | 81.82% | 32.23% | 27.15% | 11.45% | 21.97% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -7.69% | 6.76% | -12.66% | -6.90% | 7.97% | -8.80% | -17.63% | -7.65% | 6.44% | -7.50% | 21.07% | 2.27% | 8.36% | 3.85% | 0.04% | 11.63% | 5.98% | 32.18% | 37.42% | 31.28% | 38.59% | 61.48% | 18.63% | 32.46% | 31.71% | 46.01% | 65.67% | 74.17% | 69.98% | 89.32% | 87.62% | 87.17% | 71.60% | 74.31% | 97.13% | 73.23% | 39.82% | 39.55% | 41.86% | 25.37% | 25.84% | 20.86% | 24.59% | 23.36% | 31.38% | 27.04% | 20.34% | 25.80% | 47.97% | 48.55% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.84% | -7.50% | -1.98% | 2.34% | 9.67% | 10.92% | -4.12% | 3.00% | 13.86% | 10.69% | 18.56% | 10.45% | 15.05% | 18.58% | 17.79% | 26.45% | 23.56% | 47.10% | 45.81% | 50.72% | 50.78% | 70.11% | 54.19% | 58.73% | 51.59% | 61.79% | 76.95% | 64.60% | 45.91% | 51.97% | 48.62% | 46.61% | 42.30% | 42.97% | 58.79% | 52.10% | 51.36% | 48.83% | 46.07% | 35.41% | 34.26% | 31.39% |
|
Cash & Equivalents (QoQ)
|
-41.05% | 31.08% | -15.47% | -3.41% | -24.16% | 32.96% | -0.60% | -21.89% | 2.15% | -21.92% | 73.98% | 14.77% | -8.82% | -28.23% | 2.39% | 50.66% | -54.29% | -2.05% | 40.06% | 19.61% | -32.97% | 75.12% | 4.86% | 36.51% | -19.75% | -35.84% | 42.26% | 28.92% | -11.32% | 10.08% | 22.11% | 40.71% | 6.05% | -30.58% | 45.99% | 34.21% | 9.32% | -6.27% | 65.29% | 19.85% | 22.52% | 7.14% | 21.23% | 8.44% | 11.15% | 0.42% | -0.94% | -29.43% | 8.69% | -1.54% | 14.09% | 21.20% | 8.57% | 17.35% | 17.69% | 31.00% | 0.49% | -14.65% | 13.17% | 14.83% | 9.98% |
|
Cash from Investing Activities Growth (1y)
|
| | | 63.04% | 6.84% | -27.33% | 37.81% | -91.18% | 10.17% | 57.99% | 61.93% | -92.31% | -51.57% | -167.39% | -110.45% | 17.60% | 8.71% | 27.64% | -62.41% | -29.13% | 37.27% | 10.67% | -14.85% | -0.75% | -223.19% | -236.48% | -13.69% | -283.58% | 69.28% | 31.40% | 12.37% | 17.51% | -407.30% | -30.52% | -48.85% | 57.31% | -26.91% | 45.30% | 25.64% | 20.99% | 72.11% | -2,029.77% | -58.62% | -278.32% | -9.76% | 92.19% | 31.30% | -1,815.34% | -82.96% | -2,619.50% | -1,656.01% | 93.78% | -63.77% | 92.65% | 85.13% | 2,496.28% | 379.60% | -203.33% | 40.85% | -63.29% | -125.91% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -10.76% | -8.25% | -12.67% | 20.72% | -44.69% | -7.52% | 6.68% | -9.17% | -26.95% | 4.61% | -20.01% | -57.75% | -2.34% | -22.77% | -29.56% | -28.47% | -70.89% | 14.60% | -27.28% | -4.59% | -47.18% | -71.41% | -44.43% | -14.03% | -10.54% | -25.52% | 21.18% | 1.01% | 34.72% | -21.55% | -147.74% | -20.64% | -8.46% | 27.03% | 3.09% | 6.77% | -285.41% | 17.57% | -256.36% | -167.47% | -65.22% | -48.71% | 46.14% | -21.50% | 212.68% | 118.12% | -82.38% | -15.59% | 36.58% | -5.86% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.65% | 6.20% | 1.56% | 1.46% | -31.56% | -20.30% | -19.56% | -11.18% | -51.22% | 2.93% | -31.88% | -31.35% | -27.67% | -23.59% | -14.26% | -22.57% | -11.94% | -32.01% | -8.04% | -4.84% | -1.46% | -12.26% | -103.73% | -11.83% | -32.20% | 9.55% | 4.01% | -1.11% | -82.35% | -29.24% | -100.38% | -84.15% | -8.75% | -3.08% | -12.73% | -16.17% | 144.51% | 35.48% | -58.79% | -10.97% | 110.85% | -18.96% |
|
Cash from Investing Activities (QoQ)
|
-106.52% | 9.47% | -64.53% | 87.99% | -420.59% | -23.73% | 19.63% | 63.07% | -144.62% | 42.14% | 27.17% | -86.57% | -92.80% | -2.07% | 42.68% | 26.95% | -113.59% | 19.09% | -28.65% | 41.92% | -3.76% | -15.22% | -65.41% | 49.05% | -232.84% | -19.96% | 44.11% | -71.91% | 73.35% | -167.88% | 28.61% | -61.83% | -63.92% | 31.08% | 18.58% | 53.59% | -387.29% | 70.29% | -10.69% | 50.69% | -72.03% | -2,168.29% | 91.76% | -17.61% | 50.09% | -61.48% | 27.52% | -3,179.11% | 95.23% | -2,300.20% | 53.20% | 88.38% | -25.43% | -7.79% | 5.39% | 1,973.45% | -85.36% | -216.93% | 81.55% | 1,262.70% | -110.33% |
|
Cash from Operations Growth (1y)
|
| | | 372.41% | -66.22% | 79.23% | -49.50% | 91.00% | 304.83% | -101.29% | 80.69% | 140.89% | -77.96% | 816.67% | -75.36% | -39.98% | -268.79% | 506.40% | 132.42% | -8.06% | 327.74% | 129.34% | 214.67% | -8.05% | -13.75% | -182.40% | -58.00% | -21.78% | 27.09% | 194.52% | 117.82% | 107.79% | 143.92% | -131.29% | -9.06% | -6.16% | -41.56% | 408.92% | 27.72% | 28.63% | 174.23% | 316.10% | 77.62% | -8.02% | -16.13% | -91.83% | -101.24% | -156.74% | -29.62% | 1,750.98% | 15,265.43% | 670.43% | 145.14% | 8.92% | 16.70% | 7.28% | 80.37% | 8.43% | 2.01% | -3.23% | 11.85% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 179.08% | -32.96% | -45.02% | -39.20% | 40.30% | -51.91% | -17.46% | 1.14% | 9.95% | -5.38% | 366.72% | 21.69% | -20.24% | 49.11% | -137.87% | 45.36% | -12.88% | 65.05% | 21.33% | 42.25% | 14.33% | 38.79% | -30.92% | -5.95% | 15.11% | 21.91% | 42.83% | 36.26% | 35.87% | 57.53% | 59.04% | 27.30% | 3.55% | 10.36% | 45.02% | -26.58% | -38.75% | 17.42% | 84.59% | 49.30% | 43.86% | 13.11% | 18.08% | 29.80% | 51.43% | 45.99% | 179.61% | 467.27% | 99.35% | 70.37% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.36% | 2.98% | 18.24% | 10.46% | 18.48% | 24.22% | -25.09% | 6.46% | -0.89% | -1.47% | 140.00% | 10.51% | -3.78% | 59.36% | -40.06% | 43.50% | 5.22% | 40.93% | 11.54% | 27.30% | 12.52% | 33.78% | 25.66% | 13.54% | 12.53% | 33.04% | 18.23% | -15.50% | -27.04% | 18.20% | 43.48% | 31.05% | 29.15% | 18.32% | 87.48% | 37.75% | 32.66% | 48.24% | 49.34% | 31.70% | 25.32% | 23.89% |
|
Cash from Operations (QoQ)
|
498.85% | -0.67% | 104.15% | -61.10% | -57.18% | 426.99% | -42.48% | 47.14% | -9.24% | -101.68% | 8,133.33% | 96.16% | -91.70% | -45.22% | 176.16% | 377.89% | -123.35% | 296.79% | 5.85% | 89.04% | -42.17% | 98.18% | 45.23% | -44.76% | -45.75% | -289.34% | 174.02% | 2.88% | -11.86% | 40.82% | 70.59% | -1.86% | 3.46% | -118.07% | 595.71% | 1.28% | -35.57% | -4.51% | 104.94% | 2.00% | 37.37% | 44.90% | -12.52% | -47.18% | 25.27% | -85.89% | -113.24% | -2,325.93% | 255.37% | 271.04% | 8.44% | -8.75% | -33.23% | 64.87% | 16.18% | -16.12% | 12.26% | -0.89% | 9.31% | -20.43% | 29.74% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.52% | 21.15% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03% | 25.37% | 0.03% | | | | -1.89% | 11.73% | 0.02% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29% | 9.64% |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.21% | -1.89% | 11.73% | 0.00% | 0.02% |
|
EBITDA Margin Growth (1y)
|
| | | 380.00 | 206.00 | 30.00 | 206.00 | -175.00 | -302.00 | -260.00 | 440.00 | 401.00 | 69.00 | 294.00 | -320.00 | 3.00 | 285.00 | -167.00 | 196.00 | 37.00 | -59.00 | 348.00 | 53.00 | 176.00 | 13.00 | 5,711.00 | 5,045.00 | 5,855.00 | 5,691.00 | 192.00 | 238.00 | 106.00 | 440.00 | 291.00 | 130.00 | 245.00 | -219.00 | -204.00 | -1617.00 | -537.00 | 290.00 | -4823.00 | -3500.00 | -4679.00 | -6335.00 | -505.00 | 38.00 | -422.00 | 643.00 | 1,145.00 | 749.00 | 1,849.00 | 1,881.00 | 521.00 | 130.00 | -78.00 | -301.00 | -406.00 | -392.00 | 80.00 | 461.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 607.00 | -27.00 | 64.00 | 325.00 | 230.00 | 52.00 | -133.00 | 316.00 | 441.00 | 295.00 | 475.00 | -71.00 | 216.00 | 239.00 | 5,892.00 | 5,295.00 | 6,069.00 | 5,645.00 | 6,251.00 | 5,337.00 | 6,138.00 | 6,144.00 | 6,194.00 | 5,414.00 | 6,207.00 | 5,912.00 | 279.00 | -1249.00 | -186.00 | 510.00 | -4736.00 | -4987.00 | -4971.00 | -6264.00 | -5532.00 | -5080.00 | -5638.00 | -5403.00 | -4183.00 | -2713.00 | -3252.00 | -3811.00 | 1,161.00 | 917.00 | 1,349.00 | 2,222.00 | 1,259.00 | 487.00 | 1,851.00 | 2,040.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 646.00 | 199.00 | 244.00 | 575.00 | 443.00 | 6.00 | 5,926.00 | 5,414.00 | 6,473.00 | 5,999.00 | 6,378.00 | 5,213.00 | 6,178.00 | 6,370.00 | 6,375.00 | 5,663.00 | 6,420.00 | 5,865.00 | 6,338.00 | 3,850.00 | 5,846.00 | 6,214.00 | 1,167.00 | 296.00 | 991.00 | -133.00 | -5050.00 | -4711.00 | -5287.00 | -5182.00 | -4096.00 | -4201.00 | -3544.00 | -3741.00 | -3866.00 | -4201.00 | -3867.00 | -3823.00 | -4069.00 | -2975.00 | -3250.00 | -3652.00 |
|
EBITDA Margin (QoQ)
|
769.00 | 68.00 | 617.00 | -1074.00 | 596.00 | -108.00 | 792.00 | -1454.00 | 468.00 | -66.00 | 1,493.00 | -1493.00 | 135.00 | 159.00 | 878.00 | -1170.00 | 418.00 | -293.00 | 1,241.00 | -1329.00 | 322.00 | 114.00 | 947.00 | -1206.00 | 159.00 | 5,812.00 | 281.00 | -396.00 | -6.00 | 313.00 | 327.00 | -528.00 | 328.00 | 164.00 | 167.00 | -414.00 | -136.00 | 179.00 | -1247.00 | 667.00 | 690.00 | -4934.00 | 76.00 | -512.00 | -966.00 | 896.00 | 619.00 | -972.00 | 99.00 | 1,398.00 | 223.00 | 128.00 | 131.00 | 38.00 | -167.00 | -80.00 | -92.00 | -67.00 | -153.00 | 392.00 | 288.00 |
|
EBIT Growth (1y)
|
| | | 80.20% | 68.55% | 4.87% | 16.01% | -180.99% | -60.45% | -65.31% | 50.15% | 160.15% | 42.37% | 213.39% | -20.64% | 2.50% | 117.46% | -36.32% | 22.64% | 31.71% | -6.39% | 155.14% | 8.49% | 120.99% | 3.70% | -6.66% | -7.83% | 47.91% | 9.59% | 68.31% | 23.54% | 66.10% | 182.50% | 90.74% | 18.68% | 105.17% | 21.25% | 10.91% | -131.19% | -26.46% | -8.14% | 24.30% | 515.73% | 57.46% | -65.39% | -8.87% | 24.51% | -12.71% | 240.79% | 130.03% | 44.12% | 216.75% | 218.97% | 37.51% | 18.25% | 2.60% | -19.08% | -23.10% | -13.45% | 15.07% | 32.07% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 32.66% | -1.72% | 4.47% | 11.40% | 55.12% | 6.99% | -11.54% | 13.48% | 41.15% | 42.58% | 72.04% | 1.83% | 43.96% | 28.28% | 14.89% | 7.04% | 62.67% | 2.09% | 58.85% | 7.30% | 75.75% | 47.52% | 44.17% | 10.56% | 71.46% | 55.41% | 52.70% | -34.94% | 35.83% | 46.54% | 38.03% | 15.45% | 33.43% | -27.22% | 7.90% | 17.31% | 0.36% | 2.71% | 37.61% | 111.49% | 63.29% | 55.54% | 42.32% | 28.50% | 41.56% | 106.43% | 34.49% | 13.83% | 55.22% | 50.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.65% | 14.08% | 13.12% | 12.96% | 47.76% | 3.52% | 10.52% | 7.88% | 36.01% | 26.92% | 51.57% | 3.76% | 48.94% | 45.57% | 37.24% | 12.45% | 71.12% | 29.51% | 53.35% | -19.70% | 52.29% | 29.03% | 32.81% | 11.87% | 42.31% | 3.60% | 32.17% | 18.80% | 28.07% | 29.99% | 40.69% | 22.52% | 45.71% | 33.19% | 31.78% | 22.43% | 26.86% | 22.84% | 22.47% | 57.31% | 38.74% | 32.09% |
|
EBIT Margin Growth (1y)
|
| | | 380.00 | 206.00 | 30.00 | 206.00 | -175.00 | -302.00 | -260.00 | 440.00 | 401.00 | 69.00 | 294.00 | -320.00 | 3.00 | 285.00 | -167.00 | 196.00 | 37.00 | -59.00 | 348.00 | 53.00 | 176.00 | 13.00 | -68.00 | -213.00 | 145.00 | 39.00 | 315.00 | 221.00 | 252.00 | 774.00 | 589.00 | 147.00 | 621.00 | 220.00 | 91.00 | -2404.00 | -228.00 | -198.00 | 240.00 | 2,546.00 | 201.00 | -969.00 | -505.00 | 38.00 | -422.00 | 643.00 | 1,145.00 | 749.00 | 1,849.00 | 1,881.00 | 521.00 | 130.00 | -78.00 | -301.00 | -406.00 | -392.00 | 80.00 | 461.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 607.00 | -27.00 | 64.00 | 325.00 | 230.00 | 52.00 | -133.00 | 316.00 | 441.00 | 295.00 | 475.00 | -71.00 | 216.00 | 239.00 | 112.00 | 36.00 | 358.00 | -8.00 | 595.00 | 61.00 | 574.00 | 826.00 | 836.00 | 155.00 | 1,018.00 | 1,033.00 | 996.00 | -2036.00 | 645.00 | 796.00 | 920.00 | 289.00 | 593.00 | -947.00 | -174.00 | 180.00 | -449.00 | -523.00 | 880.00 | 3,332.00 | 1,627.00 | 1,555.00 | 1,161.00 | 917.00 | 1,349.00 | 2,222.00 | 1,259.00 | 487.00 | 1,851.00 | 2,040.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 646.00 | 199.00 | 244.00 | 575.00 | 443.00 | 6.00 | 146.00 | 156.00 | 762.00 | 347.00 | 722.00 | -63.00 | 613.00 | 1,052.00 | 1,017.00 | 404.00 | 1,231.00 | 986.00 | 1,275.00 | -2196.00 | 967.00 | 848.00 | 1,167.00 | 296.00 | 991.00 | -133.00 | 730.00 | 548.00 | 424.00 | 471.00 | 1,560.00 | 1,075.00 | 2,020.00 | 1,577.00 | 1,491.00 | 1,059.00 | 1,321.00 | 1,056.00 | 994.00 | 3,071.00 | 1,629.00 | 1,714.00 |
|
EBIT Margin (QoQ)
|
769.00 | 68.00 | 617.00 | -1074.00 | 596.00 | -108.00 | 792.00 | -1454.00 | 468.00 | -66.00 | 1,493.00 | -1493.00 | 135.00 | 159.00 | 878.00 | -1170.00 | 418.00 | -293.00 | 1,241.00 | -1329.00 | 322.00 | 114.00 | 947.00 | -1206.00 | 159.00 | 32.00 | 802.00 | -848.00 | 52.00 | 309.00 | 708.00 | -816.00 | 574.00 | 124.00 | 265.00 | -343.00 | 173.00 | -5.00 | -2230.00 | 1,833.00 | 203.00 | 433.00 | 76.00 | -512.00 | -966.00 | 896.00 | 619.00 | -972.00 | 99.00 | 1,398.00 | 223.00 | 128.00 | 131.00 | 38.00 | -167.00 | -80.00 | -92.00 | -67.00 | -153.00 | 392.00 | 288.00 |
|
EBIT (QoQ)
|
174.06% | 23.73% | 210.81% | -106.95% | 730.28% | -23.02% | 243.83% | -116.84% | 188.72% | -32.49% | 1,388.28% | -93.25% | 110.00% | 48.61% | 276.90% | -91.29% | 345.53% | -56.48% | 625.79% | -90.64% | 216.67% | 18.62% | 208.63% | -80.94% | 48.60% | 6.77% | 204.75% | -69.41% | 10.10% | 63.98% | 123.69% | -58.87% | 87.27% | 10.72% | 39.18% | -28.90% | 10.67% | 1.28% | -139.13% | 267.66% | 38.24% | 37.04% | 30.89% | -36.50% | -69.61% | 260.79% | 78.83% | -55.48% | 18.64% | 143.53% | 12.04% | -2.15% | 19.47% | 4.99% | -3.66% | -15.10% | -5.78% | -0.22% | 8.43% | 12.88% | 8.14% |
|
EBT Growth (1y)
|
| | | 65.28% | 450.94% | 22.47% | 19.42% | -25.87% | -64.21% | -65.63% | 68.71% | 123.83% | 100.96% | 415.79% | -19.80% | 42.03% | 147.38% | -38.63% | 23.24% | 38.27% | -5.87% | 177.67% | 9.43% | 155.35% | 6.95% | -4.28% | -7.73% | 49.28% | 9.37% | 69.17% | 24.00% | 69.60% | 187.41% | 92.39% | 19.00% | 105.59% | 21.75% | 10.93% | -131.32% | -26.49% | -8.42% | 23.37% | 517.18% | 205.89% | -63.78% | -11.62% | 20.88% | -56.23% | 239.98% | 149.19% | 52.14% | 238.36% | 221.90% | 37.84% | 20.79% | 8.38% | -16.80% | -20.64% | -11.93% | 12.58% | 30.16% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 28.14% | 58.24% | 29.48% | 17.34% | 34.37% | 21.17% | 2.85% | 18.58% | 35.14% | 67.26% | 106.37% | 2.65% | 71.16% | 35.55% | 17.72% | 7.56% | 74.03% | 3.26% | 65.05% | 7.78% | 86.29% | 49.81% | 46.05% | 10.83% | 73.31% | 56.42% | 53.41% | -35.03% | 36.86% | 47.43% | 38.08% | 15.85% | 66.59% | -26.08% | 6.55% | 16.46% | -0.53% | 4.09% | 39.54% | 113.06% | 65.46% | 58.27% | 44.80% | 30.48% | 17.08% | 108.82% | 39.69% | 17.41% | 60.42% | 51.63% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.13% | 55.96% | 29.90% | 16.86% | 28.51% | 12.36% | 23.66% | 10.98% | 30.49% | 40.49% | 70.08% | 4.35% | 66.24% | 50.92% | 39.64% | 12.92% | 79.00% | 30.96% | 57.19% | -19.79% | 57.76% | 30.25% | 33.64% | 12.21% | 63.56% | 4.89% | 31.53% | 18.44% | 27.97% | 31.60% | 42.12% | 23.39% | 46.92% | 34.61% | 32.96% | 23.76% | 29.26% | 24.74% | 24.34% | 59.00% | 40.77% | 33.83% |
|
EBT Margin Growth (1y)
|
| | | 581.00 | 271.00 | 47.00 | 201.00 | -97.00 | -210.00 | -147.00 | 553.00 | 461.00 | 107.00 | 320.00 | -297.00 | 33.00 | 302.00 | -162.00 | 199.00 | 36.00 | -54.00 | 355.00 | 66.00 | 194.00 | 28.00 | -52.00 | -210.00 | 145.00 | 37.00 | 315.00 | 225.00 | 262.00 | 782.00 | 596.00 | 151.00 | 621.00 | 226.00 | 91.00 | -2405.00 | -228.00 | -202.00 | 226.00 | 2,562.00 | 1,466.00 | -950.00 | -539.00 | -17.00 | -1711.00 | 670.00 | 1,295.00 | 876.00 | 1,981.00 | 1,990.00 | 550.00 | 196.00 | 76.00 | -240.00 | -340.00 | -369.00 | 22.00 | 451.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 945.00 | 169.00 | 219.00 | 458.00 | 397.00 | 199.00 | 11.00 | 455.00 | 530.00 | 356.00 | 513.00 | -32.00 | 263.00 | 276.00 | 141.00 | 55.00 | 375.00 | 11.00 | 617.00 | 81.00 | 600.00 | 847.00 | 858.00 | 166.00 | 1,027.00 | 1,045.00 | 1,002.00 | -2029.00 | 655.00 | 806.00 | 913.00 | 307.00 | 1,859.00 | -927.00 | -222.00 | 139.00 | -473.00 | -483.00 | 982.00 | 3,421.00 | 1,735.00 | 1,709.00 | 1,306.00 | 1,055.00 | 346.00 | 2,419.00 | 1,505.00 | 703.00 | 2,079.00 | 2,200.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,014.00 | 417.00 | 412.00 | 722.00 | 627.00 | 173.00 | 313.00 | 311.00 | 868.00 | 420.00 | 775.00 | -17.00 | 669.00 | 1,095.00 | 1,051.00 | 431.00 | 1,257.00 | 1,019.00 | 1,304.00 | -2174.00 | 993.00 | 870.00 | 1,175.00 | 322.00 | 2,265.00 | -107.00 | 689.00 | 515.00 | 410.00 | 525.00 | 1,669.00 | 1,166.00 | 2,129.00 | 1,733.00 | 1,623.00 | 1,211.00 | 1,584.00 | 1,267.00 | 1,192.00 | 3,247.00 | 1,834.00 | 1,920.00 |
|
EBT Margin (QoQ)
|
925.00 | 118.00 | 648.00 | -1110.00 | 615.00 | -107.00 | 803.00 | -1408.00 | 502.00 | -44.00 | 1,503.00 | -1501.00 | 149.00 | 168.00 | 887.00 | -1171.00 | 418.00 | -296.00 | 1,248.00 | -1334.00 | 328.00 | 113.00 | 959.00 | -1206.00 | 162.00 | 33.00 | 801.00 | -851.00 | 54.00 | 311.00 | 711.00 | -814.00 | 575.00 | 124.00 | 266.00 | -344.00 | 179.00 | -10.00 | -2230.00 | 1,833.00 | 205.00 | 418.00 | 105.00 | 738.00 | -2211.00 | 829.00 | 627.00 | -956.00 | 169.00 | 1,455.00 | 208.00 | 148.00 | 179.00 | 14.00 | -145.00 | 28.00 | -138.00 | -85.00 | -175.00 | 420.00 | 291.00 |
|
EBT (QoQ)
|
108.00% | 198.11% | 441.14% | -126.90% | 226.96% | -33.73% | 427.65% | -128.35% | 136.10% | -36.36% | 2,490.23% | -95.99% | 204.35% | 63.33% | 302.77% | -92.91% | 430.10% | -59.48% | 708.79% | -92.04% | 260.89% | 19.53% | 218.73% | -81.43% | 51.16% | 6.98% | 207.24% | -69.95% | 10.75% | 65.47% | 125.20% | -58.90% | 87.67% | 10.77% | 39.29% | -29.00% | 11.13% | 0.92% | -139.33% | 266.65% | 38.44% | 35.95% | 33.01% | 22.19% | -83.60% | 231.70% | 81.91% | -55.76% | 27.36% | 143.12% | 11.06% | -1.61% | 21.17% | 4.11% | -2.68% | -11.72% | -6.98% | -0.69% | 8.00% | 12.85% | 7.54% |
|
Enterprise Value Growth (1y)
|
| | | 36.91% | 18.83% | 17.66% | 3.18% | 21.70% | -5.46% | 38.07% | -8.39% | -59.26% | -42.15% | -30.66% | 23.10% | -0.94% | 49.39% | 30.93% | 5.52% | 24.99% | -10.00% | -96.66% | -47.23% | -68.03% | -101.17% | 26.29% | 0.00% | 5.56% | -4.36% | -79.04% | -53.68% | -67.73% | -100.58% | -26.50% | -51.24% | -44.25% | -48.69% | -100.76% | -127.30% | -102.99% | -127.51% | -208.61% | -120.40% | -97.43% | -76.77% | -39.04% | -16.36% | 8.62% | 11.17% | -9.32% | -31.66% | -76.17% | -75.03% | -58.71% | -49.84% | -38.86% | -34.70% | -8.65% | -7.43% | -9.57% | -16.32% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 7.69% | -6.76% | 12.66% | 6.90% | -7.97% | 8.80% | 17.63% | 7.65% | -6.44% | 7.50% | -21.07% | -2.27% | -8.36% | -3.85% | -0.04% | -11.63% | -5.98% | -32.18% | -37.42% | -31.28% | -38.59% | -61.48% | -18.63% | -32.46% | -31.71% | -46.01% | -65.67% | -74.17% | -69.98% | -89.32% | -98.64% | -96.41% | -79.47% | -81.51% | -105.00% | -79.97% | -54.14% | -52.87% | -67.40% | -50.02% | -47.03% | -40.07% | -34.11% | -31.91% | -30.75% | -27.94% | -23.53% | -28.45% | -38.91% | -39.97% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.84% | 7.50% | 1.98% | -2.34% | -9.67% | -10.92% | 4.12% | -3.00% | -13.86% | -10.69% | -18.56% | -10.45% | -15.05% | -18.58% | -17.79% | -26.45% | -23.56% | -47.10% | -45.81% | -50.72% | -50.78% | -70.11% | -59.56% | -63.39% | -55.72% | -65.77% | -81.16% | -68.42% | -54.70% | -60.51% | -64.14% | -63.29% | -56.23% | -56.20% | -71.75% | -62.98% | -55.04% | -53.14% | -51.91% | -40.29% | -37.05% | -33.91% |
|
Enterprise Value (QoQ)
|
41.05% | -31.08% | 15.47% | 3.41% | 24.16% | -32.96% | 0.60% | 21.89% | -2.15% | 21.92% | -73.98% | -14.77% | 8.82% | 28.23% | -2.39% | -50.66% | 54.29% | 2.05% | -40.06% | -19.61% | 32.97% | -75.12% | -4.86% | -36.51% | 19.75% | 35.84% | -42.26% | -28.92% | 11.32% | -10.08% | -22.11% | -40.71% | -6.05% | 30.58% | -45.99% | -34.21% | -9.32% | 6.27% | -65.29% | -19.85% | -22.52% | -27.15% | -18.04% | -7.36% | -9.70% | -0.01% | 1.21% | 15.69% | -6.64% | -23.08% | -18.98% | -12.81% | -5.95% | -11.60% | -12.33% | -4.55% | -2.77% | 9.98% | -11.06% | -6.64% | -9.10% |
|
EPS (Basic) Growth (1y)
|
| | | 83.33% | 100.00% | -50.00% | 42.86% | -100.00% | -50.00% | -50.00% | 67.05% | 150.00% | 100.00% | 200.00% | -27.92% | 0.00% | 150.00% | -33.33% | 41.18% | 100.00% | 0.00% | 200.00% | 7.15% | 50.00% | 0.00% | -16.67% | -5.96% | 66.67% | 40.00% | 100.00% | 14.87% | 60.00% | 114.29% | 70.00% | -130.49% | 112.50% | 26.67% | 17.65% | -483.33% | -23.53% | -52.63% | -40.00% | 142.86% | 61.54% | -66.67% | -25.00% | 33.33% | -61.90% | 266.67% | 188.89% | 45.00% | 250.00% | 209.09% | 38.46% | 24.14% | 7.14% | -14.71% | -22.22% | -8.33% | 13.33% | 31.03% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 29.40% | 25.99% | -9.14% | 19.82% | 44.22% | 35.72% | 0.00% | 19.35% | 44.22% | 71.00% | 81.71% | 2.93% | 44.22% | 35.72% | 18.56% | 12.47% | 71.00% | 11.87% | 71.00% | 5.00% | 58.74% | 44.22% | 41.50% | -32.56% | 78.28% | 56.05% | 58.74% | -59.31% | 37.51% | 8.74% | 6.27% | -8.65% | 37.95% | -41.52% | -19.10% | 74.72% | -22.22% | -16.65% | 9.14% | 41.42% | 29.14% | 55.74% | 44.22% | 33.89% | 12.62% | 113.02% | 45.98% | 18.17% | 61.98% | 51.17% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.47% | 37.97% | 8.45% | 21.08% | 37.97% | 20.11% | 20.11% | 11.37% | 35.10% | 47.58% | 58.49% | 3.33% | 51.57% | 49.63% | 41.47% | -20.10% | 76.23% | 30.60% | 58.49% | -32.34% | 45.41% | 12.47% | 14.87% | -3.81% | 47.58% | -9.71% | 12.47% | 3.15% | 9.86% | 9.46% | 21.06% | 8.07% | 28.47% | 17.78% | 16.19% | 51.57% | 12.03% | 8.83% | 6.96% | 24.09% | 21.20% | 33.39% |
|
EPS (Basic) (QoQ)
|
116.67% | 300.00% | 75.00% | -114.29% | 300.00% | 0.00% | 400.00% | -120.00% | 150.00% | 0.00% | 1,570.48% | -94.01% | 100.00% | 50.00% | 301.37% | -91.70% | 400.00% | -60.00% | 750.00% | -88.24% | 150.00% | 20.00% | 203.59% | -83.53% | 66.67% | 0.00% | 242.60% | -70.81% | 40.00% | 42.86% | 96.77% | -59.34% | 87.50% | 13.33% | -135.29% | 383.33% | 11.76% | 5.26% | -275.00% | 137.14% | -30.77% | 33.33% | 25.00% | 40.00% | -85.71% | 200.00% | 122.22% | -60.00% | 37.50% | 136.36% | 11.54% | -3.45% | 21.43% | 5.88% | 0.00% | -16.67% | -3.33% | -3.45% | 17.86% | 3.03% | 11.76% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 83.33% | 100.00% | -50.00% | 42.86% | -100.00% | -50.00% | -50.00% | 65.74% | 150.00% | 100.00% | 200.00% | -27.48% | 0.00% | 150.00% | -33.33% | 41.45% | 100.00% | 0.00% | 200.00% | 7.04% | 50.00% | 0.00% | -16.67% | -6.08% | 66.67% | 40.00% | 100.00% | 14.92% | 60.00% | 114.29% | 70.00% | -130.55% | 112.50% | 26.67% | 17.65% | -483.33% | -23.53% | -52.63% | -40.00% | 142.86% | 61.54% | -66.67% | -25.00% | 33.33% | -61.90% | 266.67% | 188.89% | 40.00% | 250.00% | 209.09% | 38.46% | 28.57% | 7.14% | -17.65% | -22.22% | -8.33% | 13.33% | 35.71% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 29.40% | 25.99% | -9.14% | 19.74% | 44.22% | 35.72% | 0.00% | 19.35% | 44.22% | 71.00% | 81.71% | 3.16% | 44.22% | 35.72% | 18.56% | 12.45% | 71.00% | 11.87% | 71.00% | 4.93% | 58.74% | 44.22% | 41.50% | -32.57% | 78.28% | 56.05% | 58.74% | -59.37% | 37.51% | 8.74% | 6.27% | -8.59% | 37.95% | -41.52% | -19.10% | 74.72% | -22.22% | -16.65% | 9.14% | 40.95% | 29.14% | 55.74% | 44.22% | 33.89% | 12.62% | 110.55% | 45.98% | 18.17% | 61.98% | 51.17% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.47% | 37.97% | 8.45% | 21.05% | 37.97% | 20.11% | 20.11% | 11.31% | 35.10% | 47.58% | 58.49% | 3.45% | 51.57% | 49.63% | 41.47% | -20.10% | 76.23% | 30.60% | 58.49% | -32.34% | 45.41% | 12.47% | 14.87% | -3.79% | 47.58% | -9.71% | 12.47% | 3.20% | 9.86% | 9.46% | 21.06% | 7.35% | 28.47% | 17.78% | 16.19% | 51.57% | 12.03% | 8.06% | 6.96% | 24.09% | 21.20% | 33.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
116.67% | 300.00% | 75.00% | -114.29% | 300.00% | 0.00% | 400.00% | -120.00% | 150.00% | 0.00% | 1,557.37% | -93.97% | 100.00% | 50.00% | 300.62% | -91.68% | 400.00% | -60.00% | 750.00% | -88.24% | 150.00% | 20.00% | 203.27% | -83.51% | 66.67% | 0.00% | 241.78% | -70.74% | 40.00% | 42.86% | 96.39% | -59.26% | 87.50% | 13.33% | -135.29% | 383.33% | 11.76% | 5.26% | -275.00% | 137.14% | -30.77% | 33.33% | 25.00% | 40.00% | -85.71% | 200.00% | 122.22% | -60.00% | 37.50% | 136.36% | 7.69% | 0.00% | 21.43% | 5.88% | 0.00% | -16.67% | -6.67% | 0.00% | 17.86% | 3.03% | 11.76% |
|
FCF Margin Growth (1y)
|
| | | 433.00 | -385.00 | 463.00 | -436.00 | 503.00 | 636.00 | -1017.00 | 405.00 | 1,132.00 | -696.00 | 25.00 | -699.00 | -871.00 | -423.00 | 526.00 | 226.00 | -173.00 | 905.00 | 644.00 | 954.00 | -192.00 | -234.00 | -2332.00 | -883.00 | -419.00 | 275.00 | 1,878.00 | 618.00 | 687.00 | 458.00 | -1096.00 | -225.00 | -108.00 | -631.00 | 1,009.00 | 633.00 | 518.00 | 1,422.00 | 2,006.00 | 248.00 | -616.00 | -587.00 | -2538.00 | -1813.00 | -1539.00 | -607.00 | 2,151.00 | 2,744.00 | 3,220.00 | 868.00 | 227.00 | 81.00 | -50.00 | 1,396.00 | 597.00 | 97.00 | -251.00 | 133.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,068.00 | -444.00 | -529.00 | -729.00 | 764.00 | -483.00 | -466.00 | -67.00 | 88.00 | -214.00 | 1,195.00 | 481.00 | -1236.00 | 247.00 | -1162.00 | 296.00 | -784.00 | 945.00 | 190.00 | 689.00 | 76.00 | 498.00 | -1550.00 | -490.00 | 160.00 | 101.00 | 1,791.00 | 1,027.00 | 1,097.00 | 1,249.00 | 1,918.00 | 656.00 | -206.00 | 204.00 | 476.00 | -932.00 | -1636.00 | 228.00 | 1,618.00 | 1,179.00 | 1,065.00 | -326.00 | -161.00 | 1,013.00 | 1,631.00 | 1,656.00 | 2,975.00 | 2,923.00 | 2,919.00 | 2,396.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,023.00 | 38.00 | 641.00 | 450.00 | 399.00 | 188.00 | -2154.00 | 3.00 | -523.00 | -174.00 | 741.00 | 216.00 | -968.00 | 980.00 | -380.00 | 690.00 | -205.00 | 772.00 | 103.00 | 1,097.00 | 486.00 | 1,289.00 | 1,465.00 | 391.00 | 62.00 | 937.00 | 1,258.00 | -538.00 | -1058.00 | 55.00 | 1,531.00 | 1,588.00 | 1,475.00 | 465.00 | 2,854.00 | 1,894.00 | 1,534.00 | 2,491.00 | 2,442.00 | 1,358.00 | 765.00 | 1,202.00 |
|
FCF Margin (QoQ)
|
430.00 | 2.00 | 398.00 | -398.00 | -387.00 | 850.00 | -501.00 | 541.00 | -254.00 | -803.00 | 921.00 | 1,267.00 | -2082.00 | -83.00 | 198.00 | 1,095.00 | -1633.00 | 867.00 | -102.00 | 696.00 | -555.00 | 606.00 | 207.00 | -450.00 | -598.00 | -1492.00 | 1,656.00 | 14.00 | 96.00 | 112.00 | 396.00 | 83.00 | -133.00 | -1442.00 | 1,267.00 | 200.00 | -656.00 | 198.00 | 892.00 | 85.00 | 248.00 | 781.00 | -866.00 | -779.00 | 277.00 | -1170.00 | -141.00 | -505.00 | 1,208.00 | 1,588.00 | 453.00 | -30.00 | -1144.00 | 947.00 | 308.00 | -161.00 | 302.00 | 149.00 | -192.00 | -509.00 | 685.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12% | 16.08% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.13% | -26.13% | -13.08% | | | | -9.21% | 40.46% | -21.13% |
|
Free Cash Flow Growth (1y)
|
| | | 860.98% | -79.46% | 89.57% | -51.31% | 90.99% | 623.43% | -107.09% | 108.87% | 142.99% | -94.23% | 36.21% | -82.05% | -40.74% | -1,127.40% | 1,268.92% | 161.98% | -9.83% | 242.53% | 158.15% | 266.97% | -8.65% | -44.34% | -212.23% | -63.87% | -44.71% | 99.33% | 159.70% | 151.38% | 173.05% | 113.49% | -170.99% | -14.27% | 1.89% | -60.35% | 244.92% | 36.04% | 31.90% | 390.64% | 375.44% | 79.80% | -18.80% | -16.99% | -97.35% | -106.12% | -179.46% | -36.19% | 4,846.91% | 3,273.53% | 568.68% | 170.53% | 24.81% | 16.14% | 3.58% | 75.19% | 11.15% | 4.37% | 0.87% | 17.37% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 254.63% | -55.91% | -27.77% | -43.28% | 40.10% | -84.55% | -19.14% | -0.60% | 9.09% | -5.48% | 176.98% | 19.94% | -21.26% | 101.25% | -223.53% | 51.44% | -23.06% | 53.00% | 20.03% | 49.37% | 11.31% | 33.30% | -35.28% | -8.00% | 15.44% | 19.05% | 37.76% | 43.13% | 54.24% | 60.74% | 69.75% | 28.00% | 2.95% | 17.32% | 29.72% | -29.06% | -41.80% | 37.48% | 84.06% | 51.68% | 44.61% | 12.74% | 17.86% | 31.12% | 56.83% | 44.61% | 309.42% | 243.32% | 90.35% | 77.19% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.55% | 4.64% | 20.94% | 11.90% | 17.77% | 27.73% | -28.71% | 5.42% | -8.09% | -1.30% | 71.64% | 9.40% | -5.92% | 103.25% | -70.36% | 49.57% | 4.85% | 27.27% | 12.21% | 31.20% | 13.14% | 35.74% | 26.79% | 13.75% | 10.50% | 47.03% | 15.75% | -18.36% | -34.29% | 17.08% | 45.02% | 32.41% | 32.37% | 22.76% | 67.74% | 40.70% | 32.81% | 65.23% | 53.96% | 33.44% | 25.87% | 24.12% |
|
Free Cash Flow (QoQ)
|
939.02% | 1.29% | 112.05% | -56.94% | -77.79% | 834.86% | -45.54% | 68.91% | -15.88% | -109.16% | 1,704.31% | 96.51% | -98.00% | -201.37% | 551.35% | 548.80% | -134.61% | 215.33% | 1.16% | 123.31% | -45.29% | 108.89% | 43.80% | -44.41% | -66.67% | -521.18% | 146.29% | -14.91% | 20.16% | 26.14% | 94.92% | -7.58% | -6.05% | -141.94% | 335.40% | 9.84% | -63.44% | 53.29% | 120.99% | 6.50% | 36.00% | 48.54% | -16.43% | -51.91% | 39.03% | -95.26% | -292.78% | -524.87% | 211.64% | 267.84% | 23.67% | -7.72% | -35.56% | 69.71% | 15.09% | -17.70% | 8.99% | 7.67% | 8.06% | -20.46% | 26.82% |
|
Gross Margin Growth (1y)
|
| | | 332.00 | 115.00 | -166.00 | 413.00 | 153.00 | -82.00 | -228.00 | 265.00 | 205.00 | 72.00 | 368.00 | 40.00 | 108.00 | 350.00 | -91.00 | 223.00 | 75.00 | -93.00 | 96.00 | -63.00 | 900.00 | 946.00 | 935.00 | 524.00 | 1.00 | 45.00 | -13.00 | -77.00 | 81.00 | 282.00 | 262.00 | 23.00 | 293.00 | 397.00 | 289.00 | -1327.00 | 232.00 | -504.00 | 17.00 | 1,295.00 | -280.00 | -766.00 | -387.00 | 3.00 | -645.00 | -33.00 | 701.00 | 711.00 | 1,690.00 | 1,868.00 | 487.00 | 375.00 | 216.00 | 444.00 | 340.00 | -249.00 | 69.00 | 158.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 690.00 | 105.00 | -26.00 | 718.00 | 466.00 | 340.00 | 50.00 | 528.00 | 388.00 | 329.00 | 373.00 | 200.00 | 1,083.00 | 1,203.00 | 940.00 | 684.00 | 976.00 | 898.00 | 1,018.00 | 384.00 | 983.00 | 1,272.00 | 1,184.00 | 470.00 | 376.00 | 724.00 | 538.00 | -1381.00 | 606.00 | 175.00 | 568.00 | -9.00 | 244.00 | -873.00 | -80.00 | -29.00 | -694.00 | -1303.00 | 332.00 | 2,010.00 | 764.00 | 1,069.00 | 802.00 | 1,089.00 | 1,261.00 | 2,279.00 | 1,529.00 | 836.00 | 1,975.00 | 2,470.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 873.00 | 362.00 | -21.00 | 878.00 | 1,441.00 | 1,192.00 | 1,080.00 | 989.00 | 1,290.00 | 1,320.00 | 1,295.00 | 647.00 | 1,166.00 | 1,529.00 | 1,189.00 | 630.00 | 1,351.00 | 1,577.00 | 1,569.00 | -921.00 | 1,508.00 | 1,166.00 | 1,490.00 | 438.00 | 327.00 | -546.00 | 169.00 | -83.00 | -319.00 | -624.00 | 883.00 | 705.00 | 1,289.00 | 963.00 | 1,108.00 | 1,057.00 | 1,212.00 | 1,009.00 | 1,159.00 | 2,135.00 | 1,049.00 | 1,670.00 |
|
Gross Margin (QoQ)
|
430.00 | 441.00 | 24.00 | -564.00 | 214.00 | 159.00 | 603.00 | -823.00 | -22.00 | 14.00 | 1,095.00 | -883.00 | -155.00 | 310.00 | 768.00 | -815.00 | 87.00 | -131.00 | 1,081.00 | -963.00 | -81.00 | 58.00 | 922.00 | 0.00 | -35.00 | 47.00 | 511.00 | -522.00 | 8.00 | -11.00 | 447.00 | -363.00 | 209.00 | -31.00 | 209.00 | -94.00 | 313.00 | -139.00 | -1408.00 | 1,466.00 | -422.00 | 382.00 | -130.00 | -110.00 | -908.00 | 762.00 | 260.00 | -759.00 | -296.00 | 1,496.00 | 270.00 | 220.00 | -117.00 | 115.00 | 157.00 | 62.00 | 110.00 | 12.00 | -433.00 | 380.00 | 198.00 |
|
Gross Profit Growth (1y)
|
| | | 21.41% | 4.37% | -8.14% | 8.68% | -0.48% | -5.19% | -8.14% | 17.88% | 21.83% | 9.48% | 14.29% | -0.23% | 4.29% | 20.11% | 0.55% | 12.89% | 7.27% | 1.61% | 14.25% | 3.16% | 43.34% | 32.66% | 36.89% | 20.71% | 5.02% | 3.08% | 6.35% | 4.33% | 12.64% | 25.85% | 20.66% | 9.09% | 20.49% | 13.64% | 11.44% | -45.30% | -7.17% | -5.97% | 7.98% | 117.35% | 25.85% | 0.35% | 16.44% | 22.11% | 8.25% | 25.44% | 41.55% | 19.82% | 53.87% | 74.25% | 24.46% | 20.89% | 9.83% | -2.09% | -5.12% | -3.76% | 13.12% | 15.31% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 13.76% | 2.71% | -1.20% | 8.52% | 8.13% | 7.63% | 1.82% | 9.91% | 10.87% | 10.14% | 9.50% | 5.13% | 17.05% | 17.42% | 16.29% | 12.02% | 17.32% | 11.58% | 18.48% | 9.12% | 19.25% | 19.83% | 20.66% | 11.17% | 12.54% | 13.81% | 12.66% | -14.61% | 8.01% | 10.38% | 13.23% | 9.06% | 12.07% | 2.36% | 11.90% | 13.23% | 8.14% | 5.78% | 21.19% | 47.06% | 27.98% | 29.93% | 27.06% | 20.94% | 22.30% | 28.87% | 18.68% | 11.71% | 24.11% | 25.30% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.49% | 5.74% | 2.07% | 8.28% | 14.22% | 10.94% | 10.55% | 10.58% | 15.46% | 12.81% | 13.83% | 7.91% | 13.66% | 16.00% | 15.07% | 9.86% | 16.99% | 14.72% | 17.47% | -4.96% | 13.66% | 12.96% | 16.15% | 10.31% | 10.74% | 6.82% | 12.45% | 10.57% | 11.41% | 11.10% | 19.07% | 13.67% | 18.58% | 18.57% | 19.81% | 16.03% | 16.40% | 15.09% | 16.01% | 29.91% | 21.10% | 19.88% |
|
Gross Profit (QoQ)
|
37.01% | 17.55% | 17.45% | -35.81% | 17.78% | 3.45% | 38.96% | -41.22% | 12.21% | 0.24% | 78.31% | -39.25% | 0.83% | 4.64% | 55.65% | -36.50% | 16.14% | -12.40% | 74.77% | -39.67% | 10.01% | -1.50% | 57.79% | -16.17% | 1.81% | 1.64% | 39.15% | -27.06% | -0.08% | 4.87% | 36.50% | -21.25% | 11.63% | 0.54% | 23.41% | -13.01% | 5.29% | -1.41% | -39.42% | 47.62% | 6.65% | 13.22% | 21.94% | -14.53% | -14.96% | 31.37% | 27.88% | -24.23% | -1.46% | 48.24% | 8.25% | -2.70% | 11.60% | 5.89% | 5.14% | -11.60% | -0.52% | 2.61% | 6.65% | 3.91% | 1.41% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 61.30% | 132.46% | 19.85% | 45.91% | -382.60% | -16.41% | -3.35% | 261.47% | 207.54% | 150.93% | 447.10% | 53.06% | 84.50% | 222.16% | -27.74% | 27.18% | 36.68% | 23.30% | 194.82% | 46.46% | 388.01% | 136.21% | 147.09% | 53.62% | 36.53% | -10.34% | 50.59% | 111.79% | 516.94% | 935.85% | 624.82% | 453.85% | 105.17% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 58.85% | 69.58% | 85.06% | 100.60% | 126.21% | 89.06% | 56.34% | 91.62% | 67.65% | 115.21% | 126.73% | 41.80% | 130.87% | 110.92% | 73.95% | 41.97% | 108.83% | 37.71% | 122.20% | 68.28% | 245.12% | 179.94% | 199.89% | 162.17% | 158.54% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.85% | 80.89% | 68.30% | 71.96% | 131.07% | 81.47% | 94.50% | 73.74% | 82.18% | 84.03% | 112.54% | 56.12% | 153.00% | 144.37% | 124.84% | 101.92% | 158.43% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
207.03% | 55.04% | 211.76% | -107.48% | 742.97% | -20.07% | 279.54% | -124.74% | 211.37% | -7.58% | 1,319.38% | -92.64% | 159.88% | 101.51% | 297.09% | -91.13% | 353.78% | -54.80% | 598.91% | -90.46% | 309.35% | 8.07% | 247.21% | -68.23% | 98.14% | 13.05% | 115.87% | -71.76% | 30.12% | 89.87% | 203.58% | -17.75% | 118.48% | 32.86% | 131.97% | -69.53% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 87.05% | 62.87% | -13.90% | 96.80% | -520.95% | 106.96% | -170.12% | 7,727.78% | 173.16% | -754.00% | -83.11% | -95.78% | 163.73% | -521.10% | 96.33% | 1,056.90% | -63.43% | 54.46% | 4,137.14% | -23.85% | 97.83% | -0.65% | -195.97% | 100.78% | 9.78% | 45.86% | 129.35% | -6.34% | 116.32% | 189.68% | -708.54% | 163.16% | 27.07% | 122.12% | 69.45% | 185.09% | 31.90% | 390.64% | 358.65% | -15.45% | -18.88% | -14.60% | -90.80% | -106.51% | -518.04% | -39.17% | -379.55% | 1,218.39% | 162.06% | 45.92% | 1,768.09% | 121.24% | 165.74% | -88.67% | -253.60% | -1.58% | -39.18% | 2,150.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 37.30% | 44.70% | -45.90% | 28.12% | 140.90% | -41.43% | -26.97% | 239.92% | 39.34% | -173.69% | 67.65% | -28.07% | 24.02% | -41.73% | -12.44% | 160.56% | -7.40% | 37.16% | 137.35% | 12.72% | 67.48% | 35.52% | -54.86% | 70.42% | 44.51% | 45.47% | 18.28% | 91.54% | 53.62% | 127.50% | 68.79% | 85.11% | 10.78% | 110.35% | 27.50% | -29.21% | -86.36% | 36.60% | 12.72% | -14.92% | 28.15% | -8.82% | 62.46% | 17.24% | 90.32% | -53.50% | -319.12% | 197.58% | 44.27% | 54.94% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.75% | 13.71% | 10.36% | 23.80% | 60.55% | -5.33% | -30.78% | 126.03% | 28.71% | -64.59% | 22.55% | -6.89% | 35.28% | 27.60% | -20.48% | 112.77% | 16.90% | 20.06% | -84.09% | 60.78% | 51.09% | 48.92% | 6.26% | 64.18% | 26.42% | 45.49% | 16.32% | -19.01% | -70.23% | 47.90% | -26.48% | 35.81% | 28.67% | 52.55% | 40.05% | 31.18% | 49.13% | -15.88% | -76.31% | 6.04% | 27.74% | 14.08% |
|
Net Cash Flow (QoQ)
|
-138.47% | 144.62% | -165.24% | 81.35% | -583.81% | 203.48% | -102.42% | -3,522.22% | 107.67% | -1,142.00% | 363.53% | -65.26% | -168.55% | -191.74% | 106.08% | 2,068.97% | -261.45% | 98.28% | 2,017.14% | -31.45% | -301.09% | 252.76% | -63.84% | 78.08% | -202.31% | -45.65% | 175.66% | -2.63% | -150.45% | 178.97% | 141.46% | 124.87% | -79.08% | -635.84% | 204.42% | 8.58% | -63.44% | -173.71% | 1,074.32% | -49.76% | 36.00% | -61.14% | 218.50% | -51.80% | 43.19% | -95.82% | -325.57% | -2,993.70% | 120.84% | -119.23% | 1,002.44% | 71.67% | -51.01% | 119.79% | 19.69% | 106.20% | -97.91% | -3,080.14% | 176.69% | 27.42% | -22.73% |
|
Net Income Growth (1y)
|
| | | 85.27% | 96.82% | -56.40% | 31.22% | -159.88% | -56.31% | -63.37% | 74.31% | 128.34% | 172.59% | 485.59% | -27.24% | 29.27% | 158.42% | -39.23% | 43.04% | 98.11% | 2.63% | 164.30% | 2.93% | 80.32% | -12.19% | -8.81% | -6.28% | 56.69% | 43.87% | 92.12% | 14.74% | 68.99% | 132.68% | 70.69% | 34.87% | 114.96% | 24.50% | 15.79% | -152.65% | -28.27% | -10.50% | 20.61% | 310.93% | 234.28% | -67.56% | -24.93% | 32.26% | -60.22% | 278.88% | 191.75% | 5.79% | 239.75% | 220.95% | 38.19% | 38.87% | 6.75% | -16.99% | -23.29% | -1.62% | 8.76% | 29.01% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 28.23% | 32.84% | -2.21% | 18.51% | 43.45% | 45.46% | 9.24% | 21.96% | 39.69% | 93.36% | 111.09% | 2.32% | 66.53% | 32.55% | 13.56% | 11.33% | 77.55% | 9.04% | 66.68% | 3.44% | 68.39% | 43.25% | 44.07% | 13.19% | 78.55% | 60.93% | 56.01% | -41.19% | 37.61% | 37.38% | 33.58% | 14.41% | 72.74% | -28.77% | 1.59% | 13.67% | -1.56% | 3.23% | 38.23% | 70.44% | 65.32% | 58.00% | 44.65% | 24.78% | 13.00% | 116.11% | 45.69% | 13.06% | 58.00% | 50.91% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.90% | 44.12% | 8.48% | 19.63% | 40.12% | 22.63% | 25.73% | 11.84% | 32.28% | 55.64% | 75.14% | 2.87% | 64.99% | 50.79% | 36.87% | 16.38% | 82.66% | 30.30% | 55.70% | -22.74% | 49.07% | 26.78% | 33.09% | 10.00% | 68.66% | 3.89% | 28.02% | 17.85% | 28.22% | 26.09% | 39.17% | 15.95% | 47.44% | 34.46% | 33.41% | 16.63% | 28.18% | 23.99% | 22.87% | 43.25% | 39.30% | 33.39% |
|
Net Income (QoQ)
|
113.84% | 342.68% | 101.87% | -111.90% | 285.03% | -1.94% | 507.59% | -123.57% | 131.11% | -17.78% | 2,790.99% | -96.17% | 199.19% | 76.63% | 259.23% | -93.19% | 498.11% | -58.46% | 745.57% | -90.57% | 209.84% | 6.97% | 229.31% | -83.48% | 50.88% | 11.09% | 238.45% | -72.38% | 38.54% | 48.34% | 102.13% | -59.32% | 90.76% | 8.82% | 59.71% | -35.16% | 10.49% | 1.20% | -172.61% | 188.34% | 37.86% | 36.38% | 27.00% | 40.00% | -86.62% | 215.62% | 123.74% | -57.89% | 27.40% | 143.04% | -18.87% | 35.25% | 20.35% | 4.65% | -18.48% | 3.97% | -6.42% | -3.30% | 4.56% | 14.94% | 11.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 85.27% | 96.82% | -56.40% | 31.22% | -159.88% | -56.31% | -63.37% | 74.31% | 128.34% | 172.59% | 485.59% | -27.24% | 29.27% | 158.42% | -39.23% | 43.04% | 98.11% | 2.63% | 164.30% | 2.93% | 80.32% | -12.19% | -8.81% | -6.28% | 56.69% | 43.87% | 92.12% | 14.74% | 68.99% | 132.68% | 70.69% | 34.87% | 114.96% | 24.50% | 15.79% | -152.65% | -28.27% | -10.50% | 20.61% | 310.93% | 234.28% | -67.56% | -24.93% | 32.26% | -60.22% | 278.88% | 191.75% | 5.79% | 239.75% | 220.95% | 38.19% | 38.87% | 6.75% | -16.99% | -23.29% | -1.62% | 8.76% | 29.01% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 28.23% | 32.84% | -2.21% | 18.51% | 43.45% | 45.46% | 9.24% | 21.96% | 39.69% | 93.36% | 111.09% | 2.32% | 66.53% | 32.55% | 13.56% | 11.33% | 77.55% | 9.04% | 66.68% | 3.44% | 68.39% | 43.25% | 44.07% | 13.19% | 78.55% | 60.93% | 56.01% | -41.19% | 37.61% | 37.38% | 33.58% | 14.41% | 72.74% | -28.77% | 1.59% | 13.67% | -1.56% | 3.23% | 38.23% | 70.44% | 65.32% | 58.00% | 44.65% | 24.78% | 13.00% | 116.11% | 45.69% | 13.06% | 58.00% | 50.91% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.90% | 44.12% | 8.48% | 19.63% | 40.12% | 22.63% | 25.73% | 11.84% | 32.28% | 55.64% | 75.14% | 2.87% | 64.99% | 50.79% | 36.87% | 16.38% | 82.66% | 30.30% | 55.70% | -22.74% | 49.07% | 26.78% | 33.09% | 10.00% | 68.66% | 3.89% | 28.02% | 17.85% | 28.22% | 26.09% | 39.17% | 15.95% | 47.44% | 34.46% | 33.41% | 16.63% | 28.18% | 23.99% | 22.87% | 43.25% | 39.30% | 33.39% |
|
Net Income towards Common Stockholders (QoQ)
|
113.84% | 342.68% | 101.87% | -111.90% | 285.03% | -1.94% | 507.59% | -123.57% | 131.11% | -17.78% | 2,790.99% | -96.17% | 199.19% | 76.63% | 259.23% | -93.19% | 498.11% | -58.46% | 745.57% | -90.57% | 209.84% | 6.97% | 229.31% | -83.48% | 50.88% | 11.09% | 238.45% | -72.38% | 38.54% | 48.34% | 102.13% | -59.32% | 90.76% | 8.82% | 59.71% | -35.16% | 10.49% | 1.20% | -172.61% | 188.34% | 37.86% | 36.38% | 27.00% | 40.00% | -86.62% | 215.62% | 123.74% | -57.89% | 27.40% | 143.04% | -18.87% | 35.25% | 20.35% | 4.65% | -18.48% | 3.97% | -6.42% | -3.30% | 4.56% | 14.94% | 11.00% |
|
Net Margin Growth (1y)
|
| | | 637.00 | 86.00 | -216.00 | 249.00 | -182.00 | -97.00 | -111.00 | 546.00 | 357.00 | 122.00 | 312.00 | -387.00 | 20.00 | 285.00 | -156.00 | 370.00 | 82.00 | -10.00 | 306.00 | -26.00 | 108.00 | -62.00 | -70.00 | -175.00 | 139.00 | 170.00 | 366.00 | 102.00 | 223.00 | 571.00 | 418.00 | 329.00 | 587.00 | 227.00 | 136.00 | -2826.00 | -229.00 | -208.00 | 167.00 | 2,704.00 | 1,496.00 | -865.00 | -633.00 | 131.00 | -1716.00 | 618.00 | 1,282.00 | 41.00 | 1,733.00 | 1,724.00 | 485.00 | 403.00 | 28.00 | -214.00 | -376.00 | -51.00 | -68.00 | 365.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 811.00 | 111.00 | -15.00 | 407.00 | 195.00 | 311.00 | 45.00 | 528.00 | 459.00 | 398.00 | 462.00 | -43.00 | 210.00 | 213.00 | 81.00 | 169.00 | 329.00 | 98.00 | 603.00 | -98.00 | 470.00 | 679.00 | 715.00 | 256.00 | 948.00 | 969.00 | 920.00 | -2395.00 | 580.00 | 591.00 | 721.00 | 207.00 | 1,853.00 | -845.00 | -330.00 | 9.00 | -449.00 | -454.00 | 816.00 | 2,876.00 | 1,513.00 | 1,477.00 | 1,134.00 | 575.00 | 45.00 | 2,128.00 | 1,391.00 | 393.00 | 1,693.00 | 1,875.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 913.00 | 387.00 | 136.00 | 751.00 | 385.00 | 238.00 | 282.00 | 328.00 | 706.00 | 506.00 | 759.00 | -116.00 | 572.00 | 955.00 | 865.00 | 600.00 | 1,138.00 | 897.00 | 1,157.00 | -2596.00 | 827.00 | 699.00 | 1,018.00 | 134.00 | 2,215.00 | -103.00 | 454.00 | 440.00 | 361.00 | 345.00 | 1,370.00 | 379.00 | 1,871.00 | 1,497.00 | 1,437.00 | 452.00 | 1,312.00 | 1,055.00 | 925.00 | 3,228.00 | 1,473.00 | 1,628.00 |
|
Net Margin (QoQ)
|
829.00 | 302.00 | 287.00 | -781.00 | 278.00 | 0.00 | 751.00 | -1212.00 | 364.00 | -14.00 | 1,408.00 | -1401.00 | 129.00 | 176.00 | 709.00 | -993.00 | 394.00 | -265.00 | 1,234.00 | -1281.00 | 303.00 | 51.00 | 902.00 | -1147.00 | 132.00 | 44.00 | 797.00 | -834.00 | 164.00 | 240.00 | 532.00 | -713.00 | 512.00 | 86.00 | 444.00 | -455.00 | 153.00 | -5.00 | -2519.00 | 2,142.00 | 174.00 | 369.00 | 18.00 | 934.00 | -2186.00 | 601.00 | 782.00 | -913.00 | 148.00 | 1,265.00 | -459.00 | 779.00 | 138.00 | 26.00 | -541.00 | 404.00 | -104.00 | -135.00 | -216.00 | 388.00 | 329.00 |
|
Operating Income Growth (1y)
|
| | | 80.20% | 68.55% | 4.87% | 16.01% | -180.99% | -60.45% | -65.31% | 50.15% | 160.15% | 42.37% | 213.39% | -20.64% | 2.50% | 117.46% | -36.32% | 22.64% | 31.71% | -6.39% | 155.14% | 8.49% | 120.99% | 3.70% | -6.66% | -7.83% | 47.91% | 9.59% | 68.31% | 23.54% | 66.10% | 182.50% | 90.74% | 18.68% | 105.17% | 21.25% | 10.91% | -131.19% | -26.46% | -8.14% | 24.30% | 515.73% | 57.46% | -65.39% | -8.87% | 24.51% | -12.71% | 240.79% | 130.03% | 44.12% | 216.75% | 218.97% | 37.51% | 18.25% | 2.60% | -19.08% | -23.10% | -13.45% | 15.07% | 32.07% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 32.66% | -1.72% | 4.47% | 11.40% | 55.12% | 6.99% | -11.54% | 13.48% | 41.15% | 42.58% | 72.04% | 1.83% | 43.96% | 28.28% | 14.89% | 7.04% | 62.67% | 2.09% | 58.85% | 7.30% | 75.75% | 47.52% | 44.17% | 10.56% | 71.46% | 55.41% | 52.70% | -34.94% | 35.83% | 46.54% | 38.03% | 15.45% | 33.43% | -27.22% | 7.90% | 17.31% | 0.36% | 2.71% | 37.61% | 111.49% | 63.29% | 55.54% | 42.32% | 28.50% | 41.56% | 106.43% | 34.49% | 13.83% | 55.22% | 50.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.65% | 14.08% | 13.12% | 12.96% | 47.76% | 3.52% | 10.52% | 7.88% | 36.01% | 26.92% | 51.57% | 3.76% | 48.94% | 45.57% | 37.24% | 12.45% | 71.12% | 29.51% | 53.35% | -19.70% | 52.29% | 29.03% | 32.81% | 11.87% | 42.31% | 3.60% | 32.17% | 18.80% | 28.07% | 29.99% | 40.69% | 22.52% | 45.71% | 33.19% | 31.78% | 22.43% | 26.86% | 22.84% | 22.47% | 57.31% | 38.74% | 32.09% |
|
Operating Income (QoQ)
|
174.06% | 23.73% | 210.81% | -106.95% | 730.28% | -23.02% | 243.83% | -116.84% | 188.72% | -32.49% | 1,388.28% | -93.25% | 110.00% | 48.61% | 276.90% | -91.29% | 345.53% | -56.48% | 625.79% | -90.64% | 216.67% | 18.62% | 208.63% | -80.94% | 48.60% | 6.77% | 204.75% | -69.41% | 10.10% | 63.98% | 123.69% | -58.87% | 87.27% | 10.72% | 39.18% | -28.90% | 10.67% | 1.28% | -139.13% | 267.66% | 38.24% | 37.04% | 30.89% | -36.50% | -69.61% | 260.79% | 78.83% | -55.48% | 18.64% | 143.53% | 12.04% | -2.15% | 19.47% | 4.99% | -3.66% | -15.10% | -5.78% | -0.22% | 8.43% | 12.88% | 8.14% |
|
Operating Margin Growth (1y)
|
| | | 380.00 | 206.00 | 30.00 | 206.00 | -175.00 | -302.00 | -260.00 | 440.00 | 401.00 | 69.00 | 294.00 | -320.00 | 3.00 | 285.00 | -167.00 | 196.00 | 37.00 | -59.00 | 348.00 | 53.00 | 176.00 | 13.00 | -68.00 | -213.00 | 145.00 | 39.00 | 315.00 | 221.00 | 252.00 | 774.00 | 589.00 | 147.00 | 621.00 | 220.00 | 91.00 | -2404.00 | -228.00 | -198.00 | 240.00 | 2,546.00 | 201.00 | -969.00 | -505.00 | 38.00 | -422.00 | 643.00 | 1,145.00 | 749.00 | 1,849.00 | 1,881.00 | 521.00 | 130.00 | -78.00 | -301.00 | -406.00 | -392.00 | 80.00 | 461.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 607.00 | -27.00 | 64.00 | 325.00 | 230.00 | 52.00 | -133.00 | 316.00 | 441.00 | 295.00 | 475.00 | -71.00 | 216.00 | 239.00 | 112.00 | 36.00 | 358.00 | -8.00 | 595.00 | 61.00 | 574.00 | 826.00 | 836.00 | 155.00 | 1,018.00 | 1,033.00 | 996.00 | -2036.00 | 645.00 | 796.00 | 920.00 | 289.00 | 593.00 | -947.00 | -174.00 | 180.00 | -449.00 | -523.00 | 880.00 | 3,332.00 | 1,627.00 | 1,555.00 | 1,161.00 | 917.00 | 1,349.00 | 2,222.00 | 1,259.00 | 487.00 | 1,851.00 | 2,040.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 646.00 | 199.00 | 244.00 | 575.00 | 443.00 | 6.00 | 146.00 | 156.00 | 762.00 | 347.00 | 722.00 | -63.00 | 613.00 | 1,052.00 | 1,017.00 | 404.00 | 1,231.00 | 986.00 | 1,275.00 | -2196.00 | 967.00 | 848.00 | 1,167.00 | 296.00 | 991.00 | -133.00 | 730.00 | 548.00 | 424.00 | 471.00 | 1,560.00 | 1,075.00 | 2,020.00 | 1,577.00 | 1,491.00 | 1,059.00 | 1,321.00 | 1,056.00 | 994.00 | 3,071.00 | 1,629.00 | 1,714.00 |
|
Operating Margin (QoQ)
|
769.00 | 68.00 | 617.00 | -1074.00 | 596.00 | -108.00 | 792.00 | -1454.00 | 468.00 | -66.00 | 1,493.00 | -1493.00 | 135.00 | 159.00 | 878.00 | -1170.00 | 418.00 | -293.00 | 1,241.00 | -1329.00 | 322.00 | 114.00 | 947.00 | -1206.00 | 159.00 | 32.00 | 802.00 | -848.00 | 52.00 | 309.00 | 708.00 | -816.00 | 574.00 | 124.00 | 265.00 | -343.00 | 173.00 | -5.00 | -2230.00 | 1,833.00 | 203.00 | 433.00 | 76.00 | -512.00 | -966.00 | 896.00 | 619.00 | -972.00 | 99.00 | 1,398.00 | 223.00 | 128.00 | 131.00 | 38.00 | -167.00 | -80.00 | -92.00 | -67.00 | -153.00 | 392.00 | 288.00 |
|
Profit After Tax Growth (1y)
|
| | | 85.27% | 96.82% | -56.40% | 31.22% | -159.88% | -56.31% | -63.37% | 74.31% | 128.34% | 172.59% | 485.59% | -27.24% | 29.27% | 158.42% | -39.23% | 43.04% | 98.11% | 2.63% | 164.30% | 2.93% | 80.32% | -12.19% | -8.81% | -6.28% | 56.69% | 43.87% | 92.12% | 14.74% | 68.99% | 132.68% | 70.69% | 34.87% | 114.96% | 24.50% | 15.79% | -152.65% | -28.27% | -10.50% | 20.61% | 310.93% | 234.28% | -67.56% | -24.93% | 32.26% | -60.22% | 278.88% | 191.75% | 5.79% | 239.75% | 220.95% | 38.19% | 38.87% | 6.75% | -16.99% | -23.29% | -1.62% | 8.76% | 29.01% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 28.23% | 32.84% | -2.21% | 18.51% | 43.45% | 45.46% | 9.24% | 21.96% | 39.69% | 93.36% | 111.09% | 2.32% | 66.53% | 32.55% | 13.56% | 11.33% | 77.55% | 9.04% | 66.68% | 3.44% | 68.39% | 43.25% | 44.07% | 13.19% | 78.55% | 60.93% | 56.01% | -41.19% | 37.61% | 37.38% | 33.58% | 14.41% | 72.74% | -28.77% | 1.59% | 13.67% | -1.56% | 3.23% | 38.23% | 70.44% | 65.32% | 58.00% | 44.65% | 24.78% | 13.00% | 116.11% | 45.69% | 13.06% | 58.00% | 50.91% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.90% | 44.12% | 8.48% | 19.63% | 40.12% | 22.63% | 25.73% | 11.84% | 32.28% | 55.64% | 75.14% | 2.87% | 64.99% | 50.79% | 36.87% | 16.38% | 82.66% | 30.30% | 55.70% | -22.74% | 49.07% | 26.78% | 33.09% | 10.00% | 68.66% | 3.89% | 28.02% | 17.85% | 28.22% | 26.09% | 39.17% | 15.95% | 47.44% | 34.46% | 33.41% | 16.63% | 28.18% | 23.99% | 22.87% | 43.25% | 39.30% | 33.39% |
|
Profit After Tax (QoQ)
|
113.84% | 342.68% | 101.87% | -111.90% | 285.03% | -1.94% | 507.59% | -123.57% | 131.11% | -17.78% | 2,790.99% | -96.17% | 199.19% | 76.63% | 259.23% | -93.19% | 498.11% | -58.46% | 745.57% | -90.57% | 209.84% | 6.97% | 229.31% | -83.48% | 50.88% | 11.09% | 238.45% | -72.38% | 38.54% | 48.34% | 102.13% | -59.32% | 90.76% | 8.82% | 59.71% | -35.16% | 10.49% | 1.20% | -172.61% | 188.34% | 37.86% | 36.38% | 27.00% | 40.00% | -86.62% | 215.62% | 123.74% | -57.89% | 27.40% | 143.04% | -18.87% | 35.25% | 20.35% | 4.65% | -18.48% | 3.97% | -6.42% | -3.30% | 4.56% | 14.94% | 11.00% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -6.38% | -6.10% | -6.31% | -7.87% | -9.12% | -8.00% | -6.48% | -4.06% | -2.92% | -3.08% | -3.16% | -3.91% | -2.50% | -2.11% | -3.41% | -3.66% | -2.97% | -3.05% | 1.90% | 7.94% | 8.17% | 14.16% | 8.10% | 4.70% | 3.79% | 2.18% | 10.36% | 11.50% | 13.30% | 8.77% | 10.07% | 6.62% | 5.12% | 4.41% | -60.46% | -4.81% | -3.12% | 1.31% | 145.64% | 3.66% | 1.31% | -1.22% | 0.85% | 16.73% | 17.24% | 15.05% | 13.61% | -3.82% | -2.48% | 1.92% | 9.30% | 5.67% | 1.72% | -3.87% | -8.98% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -6.17% | -5.75% | -5.33% | -5.30% | -4.90% | -4.43% | -4.36% | -3.88% | -2.80% | -2.75% | -1.59% | -0.03% | 0.77% | 2.71% | 2.09% | 2.88% | 2.89% | 4.19% | 6.73% | 8.01% | 8.35% | 8.26% | 9.51% | 7.57% | 7.32% | 5.08% | -21.68% | 4.21% | 4.89% | 4.78% | 2.25% | 1.70% | 1.05% | 1.47% | -0.69% | 4.82% | 4.79% | 4.81% | 41.19% | 5.18% | 5.02% | 5.02% | 7.79% | 5.86% | 5.16% | 4.07% | 4.17% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.81% | -4.50% | -3.54% | -2.45% | -2.02% | -0.69% | -0.74% | 0.07% | 0.61% | 1.42% | 2.60% | 3.13% | 3.77% | 3.79% | 5.27% | 5.30% | 5.35% | 5.13% | -11.95% | 5.04% | 5.31% | 6.06% | 4.99% | 4.19% | 3.94% | 3.04% | 3.54% | 6.49% | 6.51% | 5.51% | 4.14% | 3.38% | 3.36% | 4.15% | 4.00% | 3.20% | 2.68% | 2.44% | 22.87% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -2.87% | -1.16% | -0.79% | -1.71% | -2.58% | -1.37% | -2.44% | -3.05% | -1.38% | 0.26% | 0.08% | -1.89% | -1.55% | 0.17% | -0.70% | -0.45% | -1.15% | -1.15% | -0.95% | 0.27% | -1.24% | 3.90% | 4.91% | 0.48% | 4.23% | -1.61% | 1.61% | -0.40% | 2.62% | 6.26% | 2.66% | 1.21% | -1.48% | 7.53% | -0.56% | -0.21% | -2.15% | -59.27% | 139.37% | 1.57% | 2.32% | -1.26% | 1.01% | -0.73% | -0.24% | 0.81% | 16.92% | -0.29% | -2.11% | -0.45% | -1.03% | 1.10% | 2.31% | 6.76% | -4.32% | -2.68% | -3.30% | 1.09% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 5.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | 1.00 | 3.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 2.00 | 1.00 | -8.00 | -9.00 | -9.00 | -9.00 | 5.00 | 10.00 | 8.00 | 7.00 | 1.00 | -7.00 | -3.00 | 3.00 | 2.00 | 9.00 | 10.00 | 7.00 | 8.00 | 4.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 7.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 | 3.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | -1.00 | -2.00 | -3.00 | -4.00 | 2.00 | 6.00 | 2.00 | -1.00 | -2.00 | -6.00 | -3.00 | 1.00 | 8.00 | 12.00 | 16.00 | 17.00 | 10.00 | 6.00 | 8.00 | 9.00 | 8.00 | 12.00 | 10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 6.00 | 8.00 | 6.00 | 5.00 | 6.00 | 7.00 | 9.00 | 10.00 | 8.00 | 9.00 | 0.00 | -1.00 | -2.00 | -3.00 | 4.00 | 7.00 | 5.00 | 4.00 | 5.00 | 1.00 | 3.00 | 6.00 | 4.00 | 7.00 | 10.00 | 9.00 | 8.00 | 7.00 | 7.00 | 6.00 | 14.00 | 15.00 | 16.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -8.00 | -1.00 | 0.00 | 0.00 | 6.00 | 4.00 | -2.00 | -1.00 | 0.00 | -4.00 | 2.00 | 4.00 | -1.00 | 3.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 0.00 | -2.00 | -3.00 | 0.00 | 2.00 | 3.00 | 5.00 | 1.00 | 0.00 | 1.00 | -1.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 4.00 | 6.00 | 7.00 | 7.00 | 6.00 | 2.00 | -1.00 | -8.00 | -10.00 | -10.00 | -9.00 | 6.00 | 8.00 | 6.00 | 5.00 | -3.00 | -4.00 | 0.00 | 5.00 | 6.00 | 11.00 | 14.00 | 10.00 | 9.00 | 4.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 2.00 | 1.00 | 3.00 | 3.00 | 4.00 | 7.00 | 5.00 | 4.00 | 4.00 | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 5.00 | 8.00 | 8.00 | 9.00 | 8.00 | 7.00 | 7.00 | 1.00 | -1.00 | -2.00 | -2.00 | 5.00 | 3.00 | -2.00 | -5.00 | -4.00 | -6.00 | -3.00 | 1.00 | 10.00 | 16.00 | 20.00 | 20.00 | 12.00 | 11.00 | 12.00 | 13.00 | 11.00 | 13.00 | 12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 6.00 | 8.00 | 7.00 | 6.00 | 9.00 | 10.00 | 12.00 | 12.00 | 10.00 | 10.00 | 2.00 | 0.00 | 0.00 | -1.00 | 7.00 | 6.00 | 3.00 | 3.00 | 5.00 | 3.00 | 5.00 | 8.00 | 8.00 | 11.00 | 12.00 | 11.00 | 10.00 | 9.00 | 9.00 | 9.00 | 15.00 | 17.00 | 18.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 | 0.00 | 1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -7.00 | -2.00 | -1.00 | 1.00 | 8.00 | 0.00 | -2.00 | -1.00 | 1.00 | -1.00 | 2.00 | 4.00 | 1.00 | 4.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -1.00 | -1.00 | -1.00 | 2.00 | 4.00 | 4.00 | 6.00 | 0.00 | -1.00 | 0.00 | -2.00 | 3.00 | 3.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 6.00 | 7.00 | 4.00 | 2.00 | -8.00 | -11.00 | -12.00 | -11.00 | 7.00 | 13.00 | 10.00 | 8.00 | 1.00 | -9.00 | -4.00 | 2.00 | 0.00 | 9.00 | 12.00 | 8.00 | 9.00 | 5.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 7.00 | 4.00 | 3.00 | 2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 3.00 | 2.00 | 2.00 | 5.00 | 5.00 | 6.00 | 8.00 | 8.00 | 9.00 | 0.00 | -2.00 | -3.00 | -4.00 | 5.00 | 9.00 | 3.00 | 0.00 | -1.00 | -7.00 | -5.00 | -1.00 | 8.00 | 13.00 | 18.00 | 19.00 | 10.00 | 5.00 | 8.00 | 9.00 | 8.00 | 12.00 | 11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.00 | 5.00 | 6.00 | 4.00 | 5.00 | 6.00 | 8.00 | 5.00 | 4.00 | 6.00 | 6.00 | 10.00 | 11.00 | 10.00 | 11.00 | -1.00 | -2.00 | -3.00 | -3.00 | 5.00 | 10.00 | 7.00 | 6.00 | 8.00 | 2.00 | 4.00 | 7.00 | 5.00 | 9.00 | 11.00 | 10.00 | 9.00 | 7.00 | 6.00 | 6.00 | 16.00 | 16.00 | 18.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -10.00 | -1.00 | -1.00 | 1.00 | 9.00 | 4.00 | -3.00 | -1.00 | 1.00 | -5.00 | 2.00 | 4.00 | -1.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -2.00 | -3.00 | -2.00 | 0.00 | 2.00 | 3.00 | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 5.00 | 5.00 | 6.00 | 6.00 | 4.00 | 2.00 | -8.00 | -11.00 | -12.00 | -11.00 | 7.00 | 9.00 | 7.00 | 5.00 | -2.00 | -5.00 | 0.00 | 5.00 | 3.00 | 8.00 | 10.00 | 7.00 | 8.00 | 4.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 5.00 | 6.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 6.00 | 6.00 | 8.00 | 9.00 | 9.00 | 9.00 | 0.00 | -1.00 | -3.00 | -3.00 | 4.00 | 5.00 | -1.00 | -3.00 | -3.00 | -7.00 | -5.00 | -1.00 | 8.00 | 13.00 | 18.00 | 18.00 | 9.00 | 7.00 | 9.00 | 10.00 | 9.00 | 10.00 | 9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 4.00 | 3.00 | 5.00 | 6.00 | 8.00 | 6.00 | 6.00 | 8.00 | 8.00 | 11.00 | 13.00 | 12.00 | 12.00 | 1.00 | -1.00 | -2.00 | -2.00 | 6.00 | 7.00 | 4.00 | 3.00 | 5.00 | 3.00 | 4.00 | 7.00 | 5.00 | 8.00 | 10.00 | 9.00 | 8.00 | 6.00 | 5.00 | 4.00 | 14.00 | 15.00 | 16.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -10.00 | -1.00 | -1.00 | 1.00 | 8.00 | 1.00 | -3.00 | -1.00 | 1.00 | -2.00 | 2.00 | 4.00 | -1.00 | 4.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 6.00 | 1.00 | -2.00 | 2.00 | -2.00 | -1.00 | -1.00 | 5.00 | 4.00 | 1.00 | 3.00 | -4.00 | 0.00 | 3.00 | -2.00 | 4.00 | 1.00 | 0.00 | 3.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | 1.00 | 2.00 | 4.00 | 1.00 | 2.00 | 6.00 | 4.00 | 3.00 | 6.00 | 2.00 | 1.00 | -28.00 | -2.00 | -2.00 | 2.00 | 27.00 | 15.00 | -9.00 | -6.00 | 1.00 | -17.00 | 6.00 | 13.00 | 0.00 | 17.00 | 17.00 | 5.00 | 4.00 | 0.00 | -2.00 | -4.00 | -1.00 | -1.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 8.00 | 1.00 | 0.00 | 4.00 | 2.00 | 3.00 | 0.00 | 5.00 | 5.00 | 4.00 | 5.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | 6.00 | -1.00 | 5.00 | 7.00 | 7.00 | 3.00 | 9.00 | 10.00 | 9.00 | -24.00 | 6.00 | 6.00 | 7.00 | 2.00 | 19.00 | -8.00 | -3.00 | 0.00 | -4.00 | -5.00 | 8.00 | 29.00 | 15.00 | 15.00 | 11.00 | 6.00 | 0.00 | 21.00 | 14.00 | 4.00 | 17.00 | 19.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | 4.00 | 1.00 | 8.00 | 4.00 | 2.00 | 3.00 | 3.00 | 7.00 | 5.00 | 8.00 | -1.00 | 6.00 | 10.00 | 9.00 | 6.00 | 11.00 | 9.00 | 12.00 | -26.00 | 8.00 | 7.00 | 10.00 | 1.00 | 22.00 | -1.00 | 5.00 | 4.00 | 4.00 | 3.00 | 14.00 | 4.00 | 19.00 | 15.00 | 14.00 | 5.00 | 13.00 | 11.00 | 9.00 | 32.00 | 15.00 | 16.00 |
|
Return on Sales (QoQ)
|
8.00 | 3.00 | 3.00 | -8.00 | 3.00 | 0.00 | 8.00 | -12.00 | 4.00 | 0.00 | 14.00 | -14.00 | 1.00 | 2.00 | 7.00 | -10.00 | 4.00 | -3.00 | 12.00 | -13.00 | 3.00 | 1.00 | 9.00 | -11.00 | 1.00 | 0.00 | 8.00 | -8.00 | 2.00 | 2.00 | 5.00 | -7.00 | 5.00 | 1.00 | 4.00 | -5.00 | 2.00 | 0.00 | -25.00 | 21.00 | 2.00 | 4.00 | 0.00 | 9.00 | -22.00 | 6.00 | 8.00 | -9.00 | 1.00 | 13.00 | -5.00 | 8.00 | 1.00 | 0.00 | -5.00 | 4.00 | -1.00 | -1.00 | -2.00 | 4.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 5.72% | 0.05% | -2.95% | -3.99% | -6.09% | -2.30% | -0.42% | 9.68% | 13.30% | 6.63% | 0.64% | -1.27% | 0.56% | 6.64% | 3.60% | 6.71% | 4.69% | 4.73% | 10.70% | 4.78% | 11.12% | 1.06% | 5.04% | 6.75% | 4.99% | 1.92% | 6.69% | 6.14% | 10.40% | 17.61% | 13.26% | 8.53% | 12.44% | 4.03% | 4.36% | -22.23% | -11.84% | 5.33% | 7.58% | 54.00% | 34.00% | 22.80% | 27.20% | 22.02% | 27.19% | 26.66% | 21.24% | 3.31% | 5.53% | 12.37% | 13.17% | 12.70% | 5.58% | -9.70% | -10.77% | 0.78% | 11.74% | 12.20% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.00% | 1.39% | -0.92% | 1.31% | 2.28% | 3.57% | 1.26% | 4.93% | 6.05% | 6.00% | 4.89% | 3.35% | 5.37% | 4.12% | 6.40% | 6.08% | 6.89% | 2.56% | 7.45% | 5.89% | 8.80% | 6.60% | 8.27% | 7.13% | 9.23% | 7.63% | 8.04% | -3.60% | 3.05% | 8.82% | 8.34% | 9.13% | 9.93% | 10.40% | 12.61% | 13.48% | 14.53% | 17.89% | 18.38% | 24.74% | 21.61% | 20.45% | 20.40% | 12.41% | 12.32% | 8.72% | 6.98% | 5.47% | 7.58% | 4.42% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.44% | 3.09% | 2.21% | 3.06% | 4.48% | 3.29% | 3.84% | 5.27% | 6.83% | 4.17% | 5.28% | 4.58% | 6.28% | 6.23% | 7.80% | 6.57% | 8.68% | 5.71% | 7.96% | 0.04% | 5.01% | 5.83% | 7.34% | 8.05% | 9.01% | 10.03% | 11.53% | 10.97% | 13.28% | 14.92% | 14.42% | 10.38% | 12.26% | 13.88% | 14.40% | 11.21% | 10.85% | 10.70% | 10.87% | 17.13% | 16.24% | 12.11% |
|
Revenue (QoQ)
|
14.88% | 0.86% | 16.54% | -21.71% | 8.73% | -2.16% | 15.29% | -23.43% | 13.12% | -0.28% | 26.99% | -20.90% | 6.46% | -5.89% | 24.58% | -19.43% | 12.89% | -8.57% | 28.32% | -20.96% | 12.94% | -3.36% | 21.46% | -16.17% | 2.71% | 0.44% | 23.44% | -17.56% | -0.29% | 5.15% | 22.79% | -14.25% | 6.22% | 1.26% | 17.66% | -11.15% | -1.73% | 1.59% | -12.32% | 0.73% | 17.40% | 3.76% | 25.51% | -12.36% | 7.59% | 7.47% | 20.40% | -8.64% | 7.14% | 2.88% | 2.59% | -6.68% | 14.09% | 3.62% | 2.16% | -12.57% | -2.43% | 2.39% | 15.38% | -3.07% | -2.03% |
|
Share-based Compensation Growth (1y)
|
| | | -69.57% | -93.33% | | | | | | | | | | | 3,200.00% | 1,133,233.33% | | | -3.03% | -11.76% | | | 3.13% | 8.33% | | -54.55% | 0.00% | 58.46% | | 0.00% | -84.85% | 42.72% | | 60.00% | 240.00% | 109.52% | | 975.00% | 511.76% | -72.73% | -51.16% | 89.53% | -14.42% | 1,394.05% | -58.33% | 65.64% | 435.96% | -73.31% | 820.00% | 22.22% | -35.64% | 0.00% | -17.39% | 159.70% | 20.85% | 15.22% | 45.11% | -56.83% | -16.71% | -52.07% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -64.84% | -92.63% | -10.61% | 61.53% | 67.68% | 308.17% | | | | | | | 220.75% | 2,112.69% | | -56.08% | 0.00% | 14.84% | | | -46.14% | 34.81% | | -10.07% | -19.84% | 67.96% | | 158.13% | 46.61% | -6.57% | -74.39% | 219.45% | 161.10% | 104.38% | | 223.17% | 203.87% | 2.84% | 23.25% | 56.56% | 43.45% | 58.58% | 46.85% | 73.89% | 60.94% | -32.50% | 122.59% | 11.07% | -13.47% | -17.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.83% | 31.95% | | -4.71% | 36.36% | 130.45% | | | | | | | 37.97% | 654.80% | | -32.94% | -12.42% | 35.27% | | | 26.58% | 6.96% | | 71.46% | 21.95% | 80.78% | | 122.06% | 70.61% | 26.60% | -42.22% | 131.16% | 127.84% | 17.91% | | 154.67% | 85.26% | 4.62% | 17.55% | 33.89% | 24.33% | 17.11% |
|
Share-based Compensation (QoQ)
|
-34.78% | -6.67% | 0.00% | -50.00% | -85.71% | | | | | | | | -99.40% | 166,566.67% | 490.00% | -44.07% | 106.06% | | | | 87.50% | | | 200.00% | 96.97% | | | 560.00% | 212.12% | 4,754.37% | -99.90% | 0.00% | 2,840.00% | | | 112.50% | 1,711.76% | -44.16% | -50.00% | 20.93% | -19.23% | 0.00% | 94.05% | -45.40% | 1,310.11% | -97.21% | 671.43% | 76.67% | -29.77% | -3.88% | 2.48% | -6.97% | 9.12% | -20.60% | 222.18% | -56.71% | 4.04% | 0.00% | -4.15% | -16.49% | -40.13% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 6.47% | 5.73% | 4.30% | 3.71% | 6.92% | 7.75% | 9.28% | 10.80% | 8.47% | 8.10% | 7.45% | 5.42% | 6.29% | 7.65% | 8.32% | 10.02% | 10.26% | 10.94% | 11.96% | 12.49% | 10.95% | 11.47% | 11.59% | 10.98% | 11.54% | 10.18% | 9.62% | 11.22% | 12.16% | 16.82% | 21.13% | 20.18% | 7.54% | 7.93% | 6.77% | 10.32% | 20.71% | 25.86% | 23.83% | 20.37% | 23.17% | 16.13% | 17.52% | 24.14% | 23.18% | 26.08% | 29.86% | 27.83% | 27.62% | 20.67% | 10.28% | -3.95% | -5.75% | -1.40% | 6.08% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 7.29% | 7.19% | 6.99% | 6.60% | 7.22% | 7.83% | 8.35% | 8.72% | 8.33% | 8.89% | 9.23% | 9.27% | 9.15% | 10.01% | 10.61% | 11.16% | 10.91% | 10.86% | 11.05% | 11.56% | 11.55% | 12.78% | 14.01% | 14.05% | 10.40% | 11.58% | 12.34% | 13.82% | 13.34% | 16.64% | 17.00% | 16.86% | 16.93% | 16.41% | 15.82% | 18.13% | 22.35% | 22.60% | 23.63% | 24.08% | 24.64% | 20.89% | 18.95% | 15.09% | 14.00% | 14.48% | 14.95% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.67% | 8.02% | 8.23% | 8.44% | 8.56% | 9.17% | 9.71% | 9.92% | 9.48% | 9.66% | 9.78% | 10.00% | 10.22% | 11.37% | 12.44% | 12.92% | 10.48% | 11.43% | 12.11% | 12.98% | 12.50% | 14.28% | 14.40% | 14.52% | 14.87% | 15.22% | 15.59% | 17.12% | 17.18% | 18.36% | 19.57% | 20.42% | 20.24% | 19.14% | 17.35% | 15.15% | 17.11% | 17.00% | 17.19% |
|
Shareholder's Equity (QoQ)
|
| | | -0.45% | 0.88% | 0.85% | 5.13% | -1.15% | -0.49% | 0.29% | 8.39% | -0.39% | 0.93% | 1.68% | 6.11% | -0.72% | 0.32% | -0.24% | 6.98% | 0.54% | 0.95% | 1.32% | 7.21% | 1.17% | 1.87% | 1.80% | 5.75% | 1.64% | 1.98% | 1.25% | 6.28% | 0.40% | 1.47% | 2.73% | 7.18% | 4.57% | 5.21% | 1.93% | -4.10% | 4.94% | 4.08% | 5.32% | 4.93% | 9.42% | 2.40% | 2.38% | 7.37% | 3.17% | 3.63% | 8.14% | 6.54% | 5.60% | 6.74% | 6.46% | 6.36% | -0.16% | -2.45% | -7.28% | 4.37% | 4.45% | 4.94% |
|
Tax Rate Growth (1y)
|
| | | 4,928.00 | 9,520.00 | 14,164.00 | -811.00 | -3865.00 | -1168.00 | -516.00 | -299.00 | -1417.00 | -2303.00 | -1129.00 | 864.00 | 801.00 | -391.00 | 93.00 | -1358.00 | -3511.00 | -827.00 | 452.00 | 582.00 | 3,416.00 | 1,786.00 | 423.00 | -145.00 | -408.00 | -2585.00 | -1154.00 | 699.00 | 31.00 | 2,052.00 | 1,090.00 | -1156.00 | -391.00 | -198.00 | -376.00 | -6691.00 | 218.00 | 203.00 | 200.00 | 8,167.00 | -813.00 | 912.00 | 1,318.00 | -786.00 | 871.00 | -893.00 | -1269.00 | 2,784.00 | -36.00 | 26.00 | -22.00 | -951.00 | 131.00 | 20.00 | 292.00 | -856.00 | 292.00 | 77.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -355.00 | 6,049.00 | 12,518.00 | -246.00 | -4482.00 | -3862.00 | -1553.00 | -793.00 | -4128.00 | -3520.00 | -585.00 | 88.00 | 705.00 | 569.00 | 968.00 | -921.00 | -503.00 | -1625.00 | -279.00 | 1,137.00 | 3,039.00 | 1,254.00 | 358.00 | -601.00 | -767.00 | -730.00 | -440.00 | -7148.00 | -142.00 | 2,057.00 | 914.00 | 320.00 | -986.00 | 917.00 | 1,142.00 | 690.00 | 276.00 | 221.00 | 249.00 | 10,165.00 | 22.00 | 44.00 | 27.00 | 1,047.00 | 967.00 | -847.00 | -999.00 | 978.00 | 387.00 | 123.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3065.00 | 4,832.00 | 13,063.00 | -1022.00 | -4578.00 | -2902.00 | -678.00 | -356.00 | -1120.00 | -4319.00 | -1316.00 | 643.00 | 329.00 | 36.00 | 903.00 | -1378.00 | -863.00 | 230.00 | 434.00 | -6711.00 | 2,866.00 | 1,259.00 | 183.00 | 874.00 | -1362.00 | 384.00 | 1,077.00 | 233.00 | -84.00 | 2,076.00 | 963.00 | 2,318.00 | -151.00 | 49.00 | -149.00 | 2,523.00 | 372.00 | 267.00 | 519.00 | 8,359.00 | 445.00 | 141.00 |
|
Tax Rate (QoQ)
|
-6253.00 | -7182.00 | 13,789.00 | 4,574.00 | -1661.00 | -2538.00 | -1186.00 | 1,520.00 | 1,036.00 | -1887.00 | -969.00 | 402.00 | 151.00 | -713.00 | 1,024.00 | 339.00 | -1041.00 | -229.00 | -427.00 | -1815.00 | 1,644.00 | 1,049.00 | -296.00 | 1,019.00 | 15.00 | -314.00 | -864.00 | 756.00 | -2162.00 | 1,116.00 | 990.00 | 88.00 | -141.00 | 153.00 | -1256.00 | 853.00 | 52.00 | -25.00 | -7572.00 | 7,762.00 | 37.00 | -27.00 | 395.00 | -1218.00 | 1,762.00 | 379.00 | -1709.00 | 439.00 | -3.00 | 3.00 | 2,344.00 | -2381.00 | 59.00 | -45.00 | 1,416.00 | -1298.00 | -52.00 | 227.00 | 268.00 | -151.00 | -267.00 |
|
Total Debt Growth (1y)
|
| | | | | | -14.80% | -20.91% | -21.79% | -20.37% | -19.04% | -25.41% | -23.84% | -27.38% | -28.05% | -15.56% | -16.03% | -13.11% | -9.32% | -18.42% | -28.18% | -29.25% | -55.14% | -57.80% | -70.25% | -53.33% | -27.08% | -10.83% | -14.89% | -42.86% | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -20.83% | -20.73% | -20.62% | -20.50% | -19.16% | -19.91% | -22.84% | -23.57% | -33.61% | -33.75% | -43.60% | -34.05% | -33.31% | -32.54% | -43.35% | -42.64% | | | | | | | | | 3.71% | 3.71% | 24.98% | 24.98% | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -27.39% | -29.72% | -36.06% | -30.18% | -29.61% | -28.01% | -34.97% | -34.67% | | | | | | | | | -18.26% | -15.94% | -13.15% | -12.24% | -4.05% | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | -3.76% | -3.90% | -4.06% | -3.99% | -10.65% | -4.97% | -2.33% | -2.38% | -17.68% | -2.96% | -6.87% | -3.28% | -3.39% | -3.51% | -3.64% | 0.94% | -13.08% | -15.05% | -5.06% | -36.00% | -18.23% | -40.13% | 48.94% | 0.00% | 0.00% | -42.86% | 0.00% | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | |