|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.47B | 0.84B | 1.57B | 1.26B | 1.21B | 0.46B | 0.55B | 0.56B | 1.51B | 1.57B | 0.65B | 0.66B | 0.97B | 1.64B | 1.01B | 1.30B | 1.42B | 1.53B | 1.34B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.47B | 0.84B | 1.57B | 1.26B | 1.21B | 0.46B | 0.55B | 0.56B | 1.51B | 1.57B | 0.65B | 0.66B | 0.97B | 1.64B | 1.01B | 1.30B | 1.42B | 1.53B | 1.34B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.94B | 0.98B | 1.07B | 1.21B | 1.15B | 1.15B | 1.17B | 1.09B | 1.21B | 1.15B | 1.20B | 1.19B | 1.30B | 1.07B | 1.23B | 1.12B | 1.10B | 0.99B | 1.12B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.94B | 0.98B | 1.07B | 1.21B | 1.15B | 1.15B | 1.17B | 1.09B | 1.24B | 1.15B | 1.20B | 1.19B | 1.30B | 1.07B | 1.23B | 1.12B | 1.10B | 0.99B | 1.12B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.23B | 0.22B | 0.26B | 0.29B | 0.28B | 0.25B | 0.26B | 0.27B | 0.30B | 0.26B | 0.27B | 0.31B | 0.29B | 0.28B | 0.27B | 0.31B | 0.30B | 0.27B | 0.31B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.08B | 0.13B | 0.11B | 0.10B | 0.07B | 0.15B | 0.14B | 0.11B | 0.12B | 0.29B | 0.24B | 0.15B | 0.12B | 0.20B | 0.19B | 0.17B | 0.22B | 0.41B | 0.25B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 2.72B | 2.17B | 3.02B | 2.86B | 2.71B | 2.01B | 2.12B | 2.03B | 3.14B | 3.27B | 2.36B | 2.30B | 2.69B | 3.19B | 2.70B | 2.91B | 3.04B | 3.20B | 3.02B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.36B | 31.43B | 31.65B | 31.66B | 31.79B | 31.84B | 32.16B | 32.24B | 32.47B | 32.67B | 33.33B | 35.05B | 35.28B | 35.39B | 35.83B | 35.80B | 35.92B | 36.11B | 36.48B | 36.44B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66B | 3.68B | 3.71B | 3.70B | 3.67B | 3.69B | 3.69B | 3.74B | 3.67B | 3.82B | 3.84B | 3.57B | 3.81B | 3.97B | 3.37B | 4.00B | 4.04B | 4.08B | 4.09B | 4.12B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.77B | 0.97B | 0.99B | 1.02B | 1.07B | 1.03B | 1.07B | 1.08B | 1.10B | 1.22B | 1.15B | 1.16B | 1.21B | 1.29B | 1.29B | 1.29B | 1.35B | 1.47B | 1.53B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.74B | 35.88B | 36.33B | 36.35B | 36.48B | 36.59B | 36.88B | 37.05B | 37.23B | 37.60B | 38.38B | 39.77B | 40.25B | 40.56B | 40.49B | 41.10B | 41.25B | 41.54B | 42.04B | 42.09B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.75B | 38.60B | 38.49B | 39.36B | 39.34B | 39.31B | 38.88B | 39.17B | 39.26B | 40.74B | 41.65B | 42.13B | 42.56B | 43.26B | 43.68B | 43.80B | 44.16B | 44.58B | 45.24B | 45.11B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.20B | 1.35B | 1.18B | 1.31B | 1.49B | 1.29B | 1.31B | 1.42B | 1.50B | 1.64B | 1.51B | 1.53B | 1.61B | 1.70B | 1.45B | 1.50B | 1.66B | 1.86B | 1.70B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 0.13B | | | 0.40B | 0.40B | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.20B | 1.35B | 1.18B | 1.31B | 1.49B | 1.39B | 1.31B | 1.55B | 1.50B | 1.64B | 1.91B | 1.94B | 1.61B | 1.70B | 1.45B | 1.50B | 1.66B | 1.86B | 1.70B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.38B | 0.31B | 0.37B | 0.36B | 0.41B | 0.34B | 0.67B | 0.79B | 0.80B | 0.73B | 1.31B | 1.27B | 1.33B | 0.95B | 0.96B | 1.04B | 1.03B | 0.96B | 0.71B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 0.56B | | 1.15B | 0.60B | 0.60B | 0.10B | | 0.13B | 0.41B | 0.00B | 0.00B | 0.26B | 0.56B | 0.56B | 0.56B | 0.90B | 0.61B | 0.61B | 0.61B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.27B | 0.30B | 0.44B | 0.33B | 0.30B | 0.31B | 0.44B | 0.24B | 0.21B | 0.26B | 0.22B | 0.21B | 0.18B | 0.34B | 0.49B | 0.22B | 0.23B | 0.34B | 0.32B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.41B | 2.52B | 3.15B | 2.61B | 2.80B | 2.65B | 2.82B | 2.99B | 2.91B | 2.63B | 3.45B | 3.67B | 3.68B | 3.54B | 3.45B | 3.67B | 3.52B | 3.77B | 3.33B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67B | 13.27B | 13.29B | 13.69B | 14.45B | 14.46B | 14.48B | 14.59B | 14.59B | 16.18B | 17.18B | 17.18B | 16.94B | 16.64B | 16.65B | 16.66B | 16.46B | 16.48B | 16.48B | 16.49B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | | | | 2.05B | | | | 0.31B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04B | 7.09B | 7.57B | 7.22B | 7.28B | 7.19B | 7.26B | 7.25B | 7.23B | 7.21B | 7.76B | 7.20B | 7.23B | 7.36B | 7.42B | 7.48B | 7.53B | 7.73B | 7.71B | 7.76B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.94B | 1.88B | 1.84B | 1.84B | 1.83B | 1.76B | 1.78B | 1.81B | 1.82B | 1.84B | 1.77B | 1.75B | 1.79B | 1.76B | 1.70B | 1.71B | 1.71B | 1.72B | 1.72B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.50B | 22.77B | 22.97B | 24.05B | 24.34B | 24.45B | 24.39B | 24.66B | 24.81B | 26.30B | 27.03B | 27.82B | 27.83B | 27.68B | 27.62B | 27.59B | 27.66B | 27.73B | 27.97B | 27.59B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.44B | 24.72B | 24.85B | 25.90B | 26.18B | 26.28B | 26.15B | 26.44B | 26.62B | 28.12B | 28.87B | 29.59B | 29.58B | 29.47B | 29.38B | 29.29B | 29.37B | 29.44B | 29.69B | 29.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.72B | 13.83B | 13.29B | 14.84B | 15.05B | 15.07B | 14.58B | 14.59B | 14.72B | 16.58B | 17.18B | 17.18B | 17.19B | 17.20B | 17.21B | 17.21B | 17.37B | 17.08B | 17.09B | 17.10B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.32B | 13.89B | 13.64B | 13.46B | 13.15B | 13.02B | 12.73B | 12.73B | 12.64B | 12.62B | 12.78B | 12.54B | 12.98B | 13.79B | 14.31B | 14.51B | 14.79B | 15.14B | 15.55B | 15.80B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.32B | 13.89B | 13.64B | 13.46B | 13.15B | 13.02B | 12.73B | 12.73B | 12.64B | 12.62B | 12.78B | 12.54B | 12.98B | 13.79B | 14.31B | 14.51B | 14.79B | 15.14B | 15.55B | 15.80B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.75B | 38.60B | 38.49B | 39.36B | 39.34B | 39.31B | 38.88B | 39.17B | 39.26B | 40.74B | 41.65B | 42.13B | 42.56B | 43.26B | 43.68B | 43.80B | 44.16B | 44.58B | 45.24B | 45.11B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.41B | -0.57B | 11.59B | -0.39B | 11.12B | 10.99B | -0.35B | 10.70B | -0.36B | 10.59B | 10.70B | 10.44B | 10.87B | -0.33B | 12.09B | -0.26B | 12.56B | 12.89B | -0.21B | 13.48B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | |