|
Gross Margin
|
91.82% | 91.76% | 90.69% | 89.51% | 88.65% | 89.38% | 89.45% | 87.12% | 85.15% | 85.62% | 86.67% | 85.59% | 85.19% | 86.43% | 85.93% | 85.28% | 84.33% | 86.05% | 86.19% | 86.01% | 83.93% | 86.59% | 87.20% | 87.91% | 89.72% | 90.60% | 91.85% | 90.63% | 91.98% | 91.77% | 92.55% | 91.37% | 91.73% | 92.42% | 92.58% | 91.05% | 90.21% | 90.61% | 90.70% | 90.50% | 91.20% | 91.32% | 91.97% | 91.71% | 92.80% | 92.76% | 92.70% | 94.05% | 93.29% | 93.28% | 92.71% | 92.08% | 89.67% | 87.45% | 88.54% | 85.39% | 89.94% | 91.17% | 90.27% | 90.14% | 86.02% | 86.24% | 92.92% | 92.39% | 86.60% | 86.85% | 92.36% | 92.20% |
|
EBT Margin
|
14.57% | 21.06% | 23.32% | 22.17% | 20.38% | 26.13% | 29.07% | 23.49% | 19.66% | 27.77% | 30.60% | 25.85% | 23.45% | 29.33% | 23.77% | 23.14% | 25.46% | 26.30% | 26.49% | 27.18% | 20.60% | 29.52% | 29.51% | 27.53% | 19.28% | 25.76% | 26.69% | 20.81% | 24.79% | 25.92% | 27.93% | 25.74% | 25.44% | 29.58% | 29.96% | 33.46% | 26.02% | 31.88% | 30.81% | 32.11% | 30.32% | 31.93% | 30.55% | 30.78% | 16.61% | 24.12% | 28.89% | 33.70% | 32.82% | 37.19% | 34.57% | 34.54% | 31.29% | 33.45% | 32.70% | 32.07% | 18.90% | 15.54% | 20.67% | 21.18% | 1.00% | 31.01% | 46.77% | 30.69% | 32.68% | 32.09% | 29.78% | 25.72% |
|
EBIT Margin
|
19.71% | 25.20% | 27.24% | 26.07% | 24.80% | 30.16% | 30.37% | 26.84% | 22.90% | 30.53% | 32.47% | 28.60% | 26.71% | 32.50% | 27.14% | 26.60% | 25.24% | 29.84% | 30.06% | 30.58% | 24.80% | 33.50% | 33.01% | 31.05% | 23.61% | 30.00% | 30.30% | 25.50% | 29.88% | 31.38% | 32.49% | 30.56% | 29.40% | 33.07% | 33.52% | 37.39% | 30.73% | 35.40% | 34.61% | 37.22% | 34.01% | 36.41% | 35.06% | 35.76% | 21.64% | 29.26% | 33.52% | 38.24% | 38.46% | 41.69% | 39.83% | 39.59% | 37.22% | 39.11% | 38.05% | 36.48% | 22.70% | 19.33% | 25.45% | 26.29% | 7.09% | 37.16% | 52.31% | 37.40% | 38.29% | 37.78% | 35.39% | 31.51% |
|
EBITDA Margin
|
30.37% | 36.35% | 37.42% | 36.18% | 33.91% | 38.56% | 38.68% | 35.49% | 30.95% | 37.96% | 39.98% | 36.50% | 34.74% | 40.47% | 35.69% | 35.51% | 33.53% | 37.90% | 38.21% | 38.74% | 33.66% | 41.32% | 40.82% | 39.44% | 33.19% | 39.11% | 40.43% | 36.97% | 40.33% | 41.85% | 42.71% | 40.84% | 39.50% | 43.08% | 43.45% | 47.40% | 40.74% | 44.82% | 43.98% | 46.93% | 43.98% | 46.12% | 45.12% | 46.36% | 32.76% | 42.78% | 45.21% | 49.40% | 49.53% | 52.20% | 50.25% | 50.04% | 47.58% | 48.46% | 47.20% | 46.03% | 32.95% | 30.10% | 36.42% | 37.03% | 18.31% | 48.16% | 63.42% | 48.71% | 49.85% | 48.91% | 46.60% | 43.38% |
|
Operating Margin
|
19.71% | 25.20% | 27.24% | 26.07% | 24.80% | 30.16% | 30.37% | 26.84% | 22.90% | 30.53% | 32.47% | 28.60% | 26.71% | 32.50% | 27.14% | 26.60% | 25.24% | 29.84% | 30.06% | 30.58% | 24.80% | 33.50% | 33.01% | 31.05% | 23.61% | 30.00% | 30.30% | 25.50% | 29.88% | 31.38% | 32.49% | 30.56% | 29.40% | 33.07% | 33.52% | 37.39% | 30.73% | 35.40% | 34.61% | 37.22% | 34.01% | 36.41% | 35.06% | 35.76% | 21.64% | 29.26% | 33.52% | 38.24% | 38.46% | 41.69% | 39.83% | 39.59% | 37.22% | 39.11% | 38.05% | 36.48% | 22.70% | 19.33% | 25.45% | 26.29% | 7.09% | 37.16% | 52.31% | 37.40% | 38.29% | 37.78% | 35.39% | 31.51% |
|
Net Margin
|
9.11% | 13.30% | 14.69% | 14.58% | 11.48% | 16.13% | 18.12% | 16.81% | 12.40% | 19.43% | 19.18% | 17.16% | 14.70% | 18.23% | 14.93% | 15.39% | 16.44% | 16.60% | 17.07% | 17.81% | 13.69% | 18.47% | 18.49% | 17.80% | 12.08% | 15.96% | 16.66% | 14.34% | 15.99% | 16.50% | 18.23% | 16.71% | 16.82% | 18.85% | 18.95% | 148.67% | 20.32% | 24.50% | 23.82% | 24.24% | 23.84% | 24.68% | 23.13% | 24.76% | 14.51% | 18.80% | 22.71% | 26.08% | 25.50% | 29.26% | 26.40% | 26.65% | 24.12% | 25.20% | 28.66% | 24.41% | 14.88% | 11.95% | 16.09% | 17.15% | 1.76% | 24.21% | 36.02% | 24.24% | 25.06% | 24.69% | 22.91% | 21.65% |
|
FCF Margin
|
5.71% | -1.83% | 18.37% | 4.99% | 22.43% | 12.80% | 16.61% | 0.96% | 8.74% | 20.34% | 17.96% | -9.44% | 20.58% | 4.21% | 9.62% | -4.84% | 12.56% | 9.92% | 11.05% | 6.00% | 7.70% | 13.84% | 11.21% | -5.92% | 9.31% | 13.86% | -6.78% | 3.65% | 19.88% | 0.77% | 20.13% | 5.58% | 15.84% | 10.81% | 17.12% | 14.24% | 15.94% | 19.22% | 19.27% | 7.49% | 14.58% | 19.11% | 18.66% | 13.75% | 22.44% | 20.82% | 27.57% | 16.67% | 28.42% | 25.72% | 28.68% | 17.43% | 20.75% | 17.51% | 28.96% | 4.08% | 23.79% | 5.13% | 3.94% | -5.30% | -26.73% | 34.00% | 38.12% | 9.13% | 16.74% | 19.36% | 23.20% | 11.23% |
|
Inventory Average
|
| | 0.18B | 0.17B | 0.17B | 0.18B | 0.18B | 0.17B | 0.18B | 0.20B | 0.21B | 0.21B | 0.22B | 0.23B | 0.24B | 0.23B | 0.23B | 0.24B | 0.23B | 0.22B | 0.23B | 0.25B | 0.25B | 0.24B | 0.25B | 0.27B | 0.28B | 0.28B | 0.29B | 0.31B | 0.30B | 0.28B | 0.27B | 0.28B | 0.27B | 0.23B | 0.23B | 0.25B | 0.26B | 0.24B | 0.22B | 0.24B | 0.26B | 0.26B | 0.25B | 0.26B | 0.25B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.24B | 0.28B | 0.28B | 0.26B | 0.26B | 0.27B | 0.29B | 0.28B | 0.27B | 0.29B | 0.30B | 0.28B | 0.28B | 0.29B | 0.30B | 0.28B |
|
Assets Average
|
| | 26.85B | 27.22B | 27.55B | 27.68B | 27.85B | 28.13B | 27.96B | 28.10B | 28.39B | 28.42B | 28.96B | 29.28B | 29.52B | 30.09B | 30.47B | 30.60B | 30.98B | 31.92B | 32.59B | 32.87B | 33.12B | 33.20B | 32.99B | 33.04B | 33.42B | 33.83B | 33.96B | 34.06B | 34.48B | 34.76B | 35.02B | 35.03B | 35.04B | 35.43B | 35.94B | 35.98B | 36.05B | 36.28B | 36.65B | 37.12B | 37.34B | 37.71B | 37.68B | 37.70B | 38.07B | 38.07B | 37.95B | 38.35B | 38.68B | 38.55B | 38.93B | 39.35B | 39.32B | 39.10B | 39.03B | 39.22B | 40.00B | 41.20B | 41.89B | 42.34B | 42.91B | 43.47B | 43.74B | 43.98B | 44.37B | 44.91B |
|
Equity Average
|
| | 9.96B | 10.21B | 10.46B | 10.66B | 10.78B | 10.73B | 10.63B | 10.61B | 10.44B | 10.08B | 9.86B | 9.80B | 9.77B | 9.76B | 9.94B | 10.15B | 10.24B | 10.79B | 11.49B | 11.88B | 12.26B | 12.42B | 12.28B | 12.12B | 12.10B | 12.16B | 12.21B | 12.25B | 12.33B | 12.40B | 12.47B | 12.59B | 12.69B | 14.54B | 16.39B | 16.49B | 16.02B | 15.42B | 15.35B | 15.32B | 15.27B | 15.21B | 15.03B | 14.87B | 14.90B | 14.87B | 14.72B | 14.48B | 14.10B | 13.76B | 13.55B | 13.31B | 13.09B | 12.88B | 12.73B | 12.68B | 12.63B | 12.70B | 12.66B | 12.76B | 13.38B | 14.05B | 14.41B | 14.65B | 14.96B | 15.34B |
|
Invested Capital
|
| 10.25B | 10.45B | 17.41B | 11.21B | 4.07B | 17.72B | 17.59B | 17.22B | 17.61B | 17.09B | 17.35B | 17.83B | 17.78B | 18.25B | 18.24B | 18.59B | 18.66B | 19.24B | 20.64B | 21.05B | 21.32B | 21.36B | 21.29B | 21.09B | 21.47B | 21.52B | 22.08B | 21.62B | 22.37B | 22.50B | 22.52B | 22.65B | 22.54B | 22.61B | 26.09B | 26.66B | 17.06B | 15.98B | 26.51B | 15.92B | 15.71B | 15.64B | 27.38B | 15.28B | 14.95B | 15.03B | 27.47B | 15.14B | 15.37B | 14.45B | 27.48B | 14.61B | 13.76B | 13.63B | 27.91B | 13.13B | 13.04B | 13.02B | 29.96B | 12.94B | 13.38B | 14.34B | 31.51B | 15.07B | 15.69B | 15.75B | 32.63B |
|
Asset Utilization Ratio
|
| | 0.31 | 0.29 | 0.30 | 0.32 | 0.33 | 0.34 | 0.35 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 | 0.36 | 0.36 | 0.35 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.31 | 0.31 | 0.30 | 0.29 | 0.28 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.30 | 0.29 | 0.27 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.31 | 0.33 | 0.33 | 0.32 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 |
|
Interest Coverage Ratio
|
3.27 | 4.14 | 4.76 | 4.61 | 4.66 | 6.37 | 6.60 | 5.58 | 5.36 | 7.74 | 8.23 | 6.90 | 6.21 | 7.66 | 5.90 | 5.53 | 5.36 | 6.53 | 6.48 | 6.43 | 4.80 | 7.33 | 7.23 | 6.91 | 4.59 | 6.07 | 6.00 | 4.52 | 5.20 | 5.58 | 5.69 | 5.36 | 5.33 | 6.23 | 6.68 | 7.45 | 6.14 | 7.83 | 7.18 | 7.28 | 6.48 | 6.96 | 6.64 | 6.33 | 3.69 | 3.91 | 5.42 | 6.15 | 6.51 | 7.25 | 6.93 | 6.84 | 6.46 | 7.48 | 7.19 | 6.67 | 4.06 | 3.39 | 4.15 | 4.14 | 1.06 | 5.54 | 7.86 | 5.68 | 5.76 | 5.85 | 5.57 | 4.81 |
|
Debt to Equity
|
| 0.72 | 0.70 | 0.68 | 0.67 | 0.62 | 0.64 | 0.65 | 0.62 | 0.66 | 0.67 | 0.76 | 0.82 | 0.82 | 0.87 | 0.88 | 0.84 | 0.83 | 0.87 | 0.83 | 0.80 | 0.77 | 0.72 | 0.72 | 0.73 | 0.78 | 0.77 | 0.81 | 0.78 | 0.82 | 0.82 | 0.81 | 0.81 | 0.78 | 0.78 | 0.60 | 0.62 | 0.58 | 0.72 | 0.73 | 0.73 | 0.75 | 0.75 | 0.80 | 0.82 | 0.85 | 0.85 | 0.86 | 0.86 | 0.96 | 1.00 | 1.01 | 1.10 | 1.14 | 1.16 | 1.18 | 1.18 | 1.19 | 1.31 | 1.34 | 1.40 | 1.34 | 1.25 | 1.20 | 1.19 | 1.17 | 1.13 | 1.10 |
|
Debt Ratio
|
| 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.25 | 0.25 | 0.24 | 0.25 | 0.24 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.28 | 0.27 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.35 | 0.36 | 0.36 | 0.38 | 0.38 | 0.38 | 0.39 | 0.38 | 0.38 | 0.41 | 0.41 | 0.42 | 0.41 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 |
|
Equity Ratio
|
| 0.37 | 0.37 | 0.38 | 0.38 | 0.39 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.35 | 0.33 | 0.33 | 0.33 | 0.32 | 0.33 | 0.33 | 0.33 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.46 | 0.45 | 0.46 | 0.43 | 0.42 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.37 | 0.36 | 0.35 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.31 | 0.31 | 0.30 | 0.30 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 |
|
Times Interest Earned
|
3.27 | 4.14 | 4.76 | 4.61 | 4.66 | 6.37 | 6.60 | 5.58 | 5.36 | 7.74 | 8.23 | 6.90 | 6.21 | 7.66 | 5.90 | 5.53 | 5.36 | 6.53 | 6.48 | 6.43 | 4.80 | 7.33 | 7.23 | 6.91 | 4.59 | 6.07 | 6.00 | 4.52 | 5.20 | 5.58 | 5.69 | 5.36 | 5.33 | 6.23 | 6.68 | 7.45 | 6.14 | 7.83 | 7.18 | 7.28 | 6.48 | 6.96 | 6.64 | 6.33 | 3.69 | 3.91 | 5.42 | 6.15 | 6.51 | 7.25 | 6.93 | 6.84 | 6.46 | 7.48 | 7.19 | 6.67 | 4.06 | 3.39 | 4.15 | 4.14 | 1.06 | 5.54 | 7.86 | 5.68 | 5.76 | 5.85 | 5.57 | 4.81 |
|
FCF Payout Ratio
|
1.13 | -3.68 | 0.33 | 1.20 | 0.25 | 0.41 | 0.32 | 5.65 | 0.62 | 0.24 | 0.29 | -0.55 | 0.27 | 1.26 | 0.61 | -1.21 | 0.46 | 0.57 | 0.52 | 0.93 | 0.81 | 0.40 | 0.52 | -1.04 | 0.76 | 0.48 | -0.96 | 1.91 | 0.37 | 9.16 | 0.34 | 1.24 | 0.43 | 0.62 | 0.38 | 0.46 | 0.47 | 0.36 | 0.39 | 1.00 | 0.56 | 0.41 | 0.47 | 0.66 | 0.41 | 0.55 | 0.35 | 0.55 | 0.33 | 0.34 | 0.33 | 0.53 | 0.49 | 0.52 | 0.30 | 2.17 | 0.41 | 2.01 | 2.61 | -1.87 | -0.38 | 0.29 | 0.26 | 1.11 | 0.61 | 0.50 | 0.42 | 0.91 |
|
Enterprise Value
|
-0.88B | -0.72B | -1.00B | -1.09B | -1.39B | -1.06B | -1.36B | -1.11B | -0.49B | -0.91B | -0.39B | -0.30B | -0.83B | -0.37B | -0.71B | -0.67B | -0.69B | -0.59B | -1.00B | -1.56B | -1.53B | -1.67B | -1.43B | -0.97B | -0.52B | -0.89B | -0.43B | -1.10B | -0.59B | -0.87B | -0.98B | -0.96B | -0.95B | -0.64B | -0.72B | -0.69B | -1.07B | -0.43B | -0.73B | -0.36B | -0.41B | -0.27B | -0.45B | -0.58B | -0.61B | -1.14B | -1.36B | -1.11B | -1.00B | -1.67B | -1.47B | -0.84B | -1.57B | -1.26B | -1.21B | -0.46B | -0.55B | -0.56B | -1.51B | -1.57B | -0.65B | -0.66B | -0.97B | -1.64B | -1.01B | -1.30B | -1.42B | -1.53B |
|
Return on Sales
|
0.09% | 0.13% | 0.15% | 0.15% | 0.11% | 0.16% | 0.18% | 0.17% | 0.12% | 0.19% | 0.19% | 0.17% | 0.15% | 0.18% | 0.15% | 0.15% | 0.16% | 0.17% | 0.17% | 0.18% | 0.14% | 0.18% | 0.18% | 0.18% | 0.12% | 0.16% | 0.17% | 0.14% | 0.16% | 0.17% | 0.18% | 0.17% | 0.17% | 0.19% | 0.19% | 1.49% | 0.20% | 0.24% | 0.24% | 0.24% | 0.24% | 0.25% | 0.23% | 0.25% | 0.15% | 0.19% | 0.23% | 0.26% | 0.26% | 0.29% | 0.26% | 0.27% | 0.24% | 0.25% | 0.29% | 0.24% | 0.15% | 0.12% | 0.16% | 0.17% | 0.02% | 0.24% | 0.36% | 0.24% | 0.25% | 0.25% | 0.23% | 0.22% |
|
Return on Capital Employed
|
| | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | 0.06% | 0.08% | 0.10% | 0.10% | 0.12% | 0.13% | 0.11% | 0.11% |
|
Return on Invested Capital
|
| | 0.14% | 0.09% | 0.09% | 0.19% | 0.15% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.25% | 0.24% | 0.30% | 0.41% | 0.14% | 0.15% | 0.20% | 0.20% | 0.14% | 0.13% | 0.17% | 0.16% | 0.11% | 0.13% | 0.21% | 0.22% | 0.16% | 0.17% | 0.25% | 0.28% | 0.18% | 0.17% | 0.23% | 0.19% | 0.10% | 0.09% | 0.18% | 0.21% | 0.14% | 0.17% | 0.25% | 0.22% | 0.14% |
|
Return on Assets
|
| | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.15% | 0.15% | 0.16% | 0.16% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | 0.04% | 0.06% | 0.06% | 0.08% | 0.08% | 0.07% | 0.06% |
|
Return on Equity
|
| | 0.12% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.15% | 0.16% | 0.18% | 0.19% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.17% | 0.18% | 0.18% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.37% | 0.34% | 0.35% | 0.37% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.16% | 0.14% | 0.13% | 0.14% | 0.16% | 0.19% | 0.21% | 0.22% | 0.22% | 0.23% | 0.25% | 0.25% | 0.24% | 0.20% | 0.17% | 0.14% | 0.11% | 0.14% | 0.18% | 0.19% | 0.23% | 0.23% | 0.20% | 0.19% |