|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.03M | 87.12M | 87.22M | 100.41M | 60.75M | 77.14M | 69.68M | 114.05M | 80.41M | 78.95M | 83.14M | 98.42M | 76.65M | 85.06M | 91.82M | 134.69M | 103.64M | 120.45M | 115.46M | 163.97M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.67M | 69.44M | 76.00M | 83.28M | 51.04M | 62.10M | 52.62M | 100.73M | 62.39M | 65.57M | 67.74M | 77.76M | 62.80M | 70.36M | 74.60M | 101.90M | 85.53M | 101.90M | 99.45M | 136.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.36M | 17.68M | 11.23M | 17.13M | 9.71M | 15.04M | 17.06M | 13.31M | 18.02M | 13.38M | 15.40M | 20.65M | 13.85M | 14.70M | 17.22M | 32.79M | 18.11M | 18.55M | 16.01M | 27.66M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | 0.40M | 0.38M | 0.45M | 0.43M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 6.29M | 6.54M | 13.96M | 6.57M | 7.12M | 6.49M | 6.94M | 8.22M | 7.68M | 7.90M | 6.98M | 7.20M | 7.96M | 7.62M | 9.06M | 8.66M | 9.37M | 9.22M | 8.62M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.60M | 2.11M | 6.38M | 8.97M | 1.84M | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 6.29M | 6.54M | 13.96M | 6.57M | 7.12M | 6.49M | 6.94M | 8.22M | 7.68M | 7.90M | 6.98M | 7.20M | 7.96M | 7.62M | 9.06M | 8.66M | 9.37M | 9.22M | 8.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 11.33M | 4.63M | 3.12M | 3.09M | 7.86M | 10.50M | 0.68M | 9.42M | 5.25M | 7.07M | 13.29M | 6.28M | 6.36M | 9.22M | 23.35M | 9.07M | 6.10M | 6.41M | 18.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 11.33M | 4.63M | 3.12M | 3.09M | 7.86M | 10.50M | 0.68M | 9.42M | 5.25M | 7.07M | 13.29M | 6.28M | 6.36M | 9.22M | 23.35M | 9.07M | 6.10M | 6.41M | 18.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.56M | 0.65M | 0.52M | 0.67M | 0.78M | 1.08M | 1.29M | 1.85M | 1.87M | 1.77M | 1.90M | 2.08M | 1.49M | 1.15M | 0.75M | 0.74M | 0.52M | 0.45M | 0.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.56M | 0.65M | 0.52M | 0.67M | 0.78M | 1.08M | 1.29M | 1.85M | 1.87M | 1.77M | 1.90M | 2.08M | 1.49M | 1.15M | 0.75M | 0.74M | 0.52M | 0.45M | 0.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64M | 11.89M | 5.28M | 3.64M | 3.76M | 8.63M | 11.58M | 1.97M | 11.27M | 7.12M | 8.84M | 15.19M | 8.35M | 7.85M | 10.37M | 24.10M | 9.81M | 6.61M | 6.86M | 18.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 2.60M | 1.15M | 0.40M | 0.84M | 1.95M | 2.66M | 2.11M | 2.40M | 1.62M | 1.82M | 2.03M | 1.78M | 1.77M | 2.29M | 7.89M | 2.20M | 1.46M | 1.54M | 3.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 9.29M | 4.13M | 3.24M | 2.92M | 6.68M | 8.93M | 2.17M | 8.88M | 5.50M | 7.02M | 13.16M | 6.57M | 6.08M | 8.08M | 20.73M | 7.61M | 5.15M | 5.32M | 15.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 9.29M | 4.13M | 3.24M | 2.92M | 6.68M | 8.93M | -0.14M | 8.88M | 5.50M | 7.02M | 13.16M | 6.57M | 6.08M | 8.08M | 16.20M | 7.61M | 5.15M | 5.32M | 15.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 9.29M | 4.13M | 3.24M | 2.92M | 6.68M | 8.93M | -0.14M | 8.88M | 5.50M | 7.02M | 13.16M | 6.57M | 6.08M | 8.08M | 16.20M | 7.61M | 5.15M | 5.32M | 15.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 9.29M | 4.13M | 3.24M | 2.92M | 6.68M | 8.93M | -0.14M | 8.88M | 5.50M | 7.02M | 13.16M | 6.57M | 6.08M | 8.08M | 16.20M | 7.61M | 5.15M | 5.32M | 15.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 9.29M | 4.13M | 3.24M | 2.92M | 6.68M | 8.93M | -0.14M | 8.88M | 5.50M | 7.02M | 13.16M | 6.57M | 6.08M | 8.08M | 16.20M | 7.61M | 5.15M | 5.32M | 15.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 1.32 | 0.58 | 0.45 | 0.41 | 0.94 | 1.26 | 0.31 | 1.25 | 0.77 | 0.99 | 1.85 | 0.92 | 0.85 | 1.13 | 2.92 | 1.07 | 0.72 | 0.74 | 2.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 0.01M | 0.01M | 0.01M | 7.07M | 7.08M | 7.08M | 0.01M | 0.01M | 0.01M | 0.01M | 7.11M | 0.01M | 0.01M | 0.01M | 7.13M | 0.01M | 0.01M | 0.01M | 7.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94M | 9.26M | 4.11M | 3.21M | 2.85M | 6.66M | 8.84M | 2.23M | 8.89M | 5.50M | 7.04M | 13.26M | 6.57M | 6.07M | 8.13M | 20.70M | 7.62M | 5.14M | 5.31M | 15.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76% | 21.88% | 21.80% | 11.01% | 22.39% | 22.59% | 22.93% | 107.00% | 21.25% | 22.75% | 20.63% | 13.38% | 21.36% | 22.55% | 22.08% | 32.76% | 22.41% | 22.09% | 22.49% | 20.35% |