National Presto Industries Income Statement (2010-2025) | NPK

Income Statement Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 106.40M113.55M141.98M108.89M98.27M104.86M119.01M96.77M117.11M116.81M141.79M83.19M101.40M100.61M134.99M86.55M88.31M95.46M142.03M82.97M84.61M72.33M115.74M65.94M69.52M74.53M131.91M72.85M74.56M70.61M115.60M76.83M79.23M81.65M85.61M63.85M71.75M78.01M94.91M65.64M87.13M93.94M105.92M81.03M87.12M87.22M100.41M60.75M77.14M69.68M114.05M80.41M78.95M83.14M98.42M76.65M85.06M91.82M134.69M103.64M120.45M115.46M
Cost of Revenue 81.81M89.18M103.87M86.93M77.60M81.20M91.52M76.42M97.52M93.91M109.78M66.98M82.98M80.96M109.91M70.83M72.17M79.30M43.59M80.12M81.94M71.78M32.38M49.89M52.35M57.44M96.56M52.73M57.00M51.72M84.95M56.55M59.78M65.96M65.15M51.36M57.07M54.16M74.00M49.52M65.39M73.22M79.58M62.67M69.44M76.00M83.28M51.04M62.10M52.62M100.73M62.39M65.57M67.74M77.76M62.80M70.36M74.60M101.90M85.53M101.90M99.45M
Gross Profit 24.59M24.36M38.11M21.95M20.66M23.66M27.48M20.35M19.59M22.91M32.01M16.21M18.41M19.65M25.08M15.72M16.14M16.16M29.17M20.61M20.56M18.61M29.66M16.05M17.17M17.09M35.35M20.13M17.56M18.89M30.66M20.28M19.45M15.70M20.46M12.49M14.68M23.85M20.91M16.12M21.74M20.72M26.34M18.36M17.68M11.23M17.13M9.71M15.04M17.06M13.31M18.02M13.38M15.40M20.65M13.85M14.70M17.22M32.79M18.11M18.55M16.01M
Operating items
Amortization - Intangibles 0.17M0.17M0.17M0.17M2.44M3.38M2.69M3.48M2.39M0.89M0.36M1.53M0.57M0.15M0.37M0.01M1.48M0.78M0.74M1.42M0.01M0.00M0.08M0.06M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.08M0.40M0.38M0.45M0.43M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M
Selling, General & Administrative 4.52M4.24M4.25M4.82M4.29M4.40M6.51M5.86M6.27M8.06M13.91M5.68M5.43M5.63M4.49M6.29M6.44M5.62M3.06M6.16M5.78M6.62M3.17M5.83M5.61M5.67M5.32M5.76M5.42M5.73M5.99M6.15M5.63M5.83M5.67M6.44M6.04M6.61M6.37M6.79M6.36M6.21M9.14M7.36M6.29M6.54M13.96M6.57M7.12M6.49M6.94M8.22M7.68M7.90M6.98M7.20M7.96M7.62M9.06M8.66M9.37M9.22M
Other Operating Expenses 5.27M16.20M11.75M3.41M3.60M2.11M6.38M8.97M1.84M
Operating Expenses 4.52M4.24M4.25M4.82M4.29M4.40M6.51M5.86M6.27M8.06M13.91M5.68M5.43M5.63M4.49M6.29M6.44M5.62M3.06M6.16M5.78M6.62M3.17M5.83M5.61M5.67M5.32M5.76M5.42M5.73M5.99M6.15M5.63M5.83M5.67M6.44M6.04M6.61M6.37M6.79M6.36M6.21M9.14M7.36M6.29M6.54M13.96M6.57M7.12M6.49M6.94M8.22M7.68M7.90M6.98M7.20M7.96M7.62M9.06M8.66M9.37M9.22M
Operating Income 20.07M20.13M33.85M17.14M16.37M19.25M20.97M14.49M13.33M14.85M17.05M10.36M12.82M13.86M20.58M6.98M6.32M7.85M24.68M12.32M13.76M12.14M24.30M9.65M11.55M11.43M29.88M14.00M12.14M11.68M23.88M13.38M12.40M6.84M15.28M6.05M8.64M17.24M14.46M9.26M15.33M14.45M17.15M10.94M11.33M4.63M3.12M3.09M7.86M10.50M0.68M9.42M5.25M7.07M13.29M6.28M6.36M9.22M23.35M9.07M6.10M6.41M
EBIT 20.07M20.13M33.85M17.14M16.37M19.25M20.97M14.49M13.33M14.85M17.05M10.36M12.82M13.86M20.58M6.98M6.32M7.85M24.68M12.32M13.76M12.14M24.30M9.65M11.55M11.43M29.88M14.00M12.14M11.68M23.88M13.38M12.40M6.84M15.28M6.05M8.64M17.24M14.46M9.26M15.33M14.45M17.15M10.94M11.33M4.63M3.12M3.09M7.86M10.50M0.68M9.42M5.25M7.07M13.29M6.28M6.36M9.22M23.35M9.07M6.10M6.41M
Non-operating items
Other Non Operating Income 0.75M0.57M0.14M0.54M0.48M0.26M-0.00M0.26M0.24M0.23M-0.02M0.21M0.15M0.15M0.22M0.16M0.15M0.04M0.01M0.07M0.10M0.24M-0.01M0.18M0.19M0.23M0.21M0.95M0.98M0.79M0.86M0.90M1.00M1.19M1.36M1.63M1.64M1.40M1.26M1.27M0.95M0.81M0.76M0.70M0.56M0.65M0.52M0.67M0.78M1.08M1.29M1.85M1.87M1.77M1.90M2.08M1.49M1.15M0.75M0.74M0.52M0.45M
Non Operating Income 0.75M0.57M0.14M0.54M0.48M0.26M-0.00M0.26M0.24M0.23M-0.02M0.21M0.15M0.15M0.22M0.16M0.15M0.04M0.01M0.07M0.10M0.24M-0.01M0.18M0.19M0.23M0.21M0.95M0.98M0.79M0.86M0.90M1.00M1.19M1.36M1.63M1.64M1.40M1.26M1.27M0.95M0.81M0.76M0.70M0.56M0.65M0.52M0.67M0.78M1.08M1.29M1.85M1.87M1.77M1.90M2.08M1.49M1.15M0.75M0.74M0.52M0.45M
Net income details
EBT 20.82M20.70M34.00M17.68M16.86M19.52M20.97M14.75M13.56M15.08M17.03M10.57M12.97M14.01M20.80M7.15M6.47M7.89M24.69M12.40M13.86M12.38M24.28M9.84M11.74M11.65M30.09M14.95M13.12M12.48M24.74M14.28M13.39M8.03M16.64M7.68M10.28M18.64M15.71M10.53M16.28M15.26M17.91M11.64M11.89M5.28M3.64M3.76M8.63M11.58M1.97M11.27M7.12M8.84M15.19M8.35M7.85M10.37M24.10M9.81M6.61M6.86M
Tax Provisions 7.62M7.48M12.25M6.32M6.04M7.13M7.57M5.41M4.86M5.68M10.41M3.71M4.67M4.99M3.72M2.46M2.30M2.77M8.93M4.29M4.74M4.27M8.46M3.33M3.81M3.89M10.39M4.98M4.18M4.14M12.68M3.28M2.62M1.79M4.88M1.73M2.12M3.92M4.21M2.31M3.62M3.13M5.69M2.65M2.60M1.15M2.01M0.84M1.95M2.66M2.11M2.40M1.62M1.82M3.22M1.78M1.77M2.29M7.89M2.20M1.46M1.54M
Profit After Tax 13.20M13.21M21.75M11.36M10.82M12.39M13.40M9.34M8.70M9.40M11.43M6.85M8.30M9.02M17.08M4.69M4.17M5.12M12.49M8.30M9.64M8.16M16.07M7.21M8.27M8.30M20.77M18.16M9.71M8.34M16.76M10.99M10.78M6.37M11.88M5.95M8.16M16.39M11.72M8.22M12.66M12.14M13.94M8.99M9.29M4.13M3.24M2.92M6.68M8.93M2.17M8.88M5.50M7.02M13.16M6.57M6.08M8.08M20.73M7.61M5.15M5.32M
Income from Continuing Operations 13.20M13.21M21.75M11.36M10.82M12.39M13.40M9.34M8.70M9.40M6.62M6.85M8.30M9.02M17.08M4.69M4.17M5.12M15.76M8.11M9.12M8.11M15.82M6.51M7.94M7.77M19.70M9.97M8.94M8.34M12.06M10.99M10.78M6.24M11.76M5.95M8.15M14.71M11.50M8.22M12.66M12.14M12.22M8.99M9.29M4.13M1.63M2.92M6.68M8.93M-0.14M8.88M5.50M7.02M11.97M6.57M6.08M8.08M16.20M7.61M5.15M5.32M
Consolidated Net Income 13.20M13.21M21.75M11.36M10.82M12.39M13.40M9.34M8.70M9.40M6.62M6.85M8.30M9.02M17.08M4.69M4.17M5.12M15.76M-0.19M-0.52M-0.05M-0.91M0.70M0.34M0.54M1.07M8.18M0.77M-0.01M0.70M-0.01M-0.00M0.13M-0.07M5.95M0.00M1.68M11.50M8.22M12.66M12.14M12.22M8.99M9.29M4.13M1.63M2.92M6.68M8.93M-0.14M8.88M5.50M7.02M11.97M6.57M6.08M8.08M16.20M7.61M5.15M5.32M
Income towards Parent Company 13.20M13.21M21.75M11.36M10.82M12.39M13.40M9.34M8.70M9.40M6.62M6.85M8.30M9.02M17.08M4.69M4.17M5.12M15.76M-0.19M-0.52M-0.05M-0.91M0.70M0.34M0.54M1.07M8.18M0.77M-0.01M0.70M-0.01M-0.00M0.13M-0.07M5.95M0.00M1.68M11.50M8.22M12.66M12.14M12.22M8.99M9.29M4.13M1.63M2.92M6.68M8.93M-0.14M8.88M5.50M7.02M11.97M6.57M6.08M8.08M16.20M7.61M5.15M5.32M
Net Income towards Common Stockholders 13.20M13.21M21.75M11.36M10.82M12.39M13.40M9.34M8.70M9.40M6.62M6.85M8.30M9.02M17.08M4.69M4.17M5.12M15.76M-0.19M-0.52M-0.05M-0.91M0.70M0.34M0.54M1.07M8.18M0.77M-0.01M0.70M-0.01M-0.00M0.13M-0.07M5.95M0.00M1.68M11.50M8.22M12.66M12.14M12.22M8.99M9.29M4.13M1.63M2.92M6.68M8.93M-0.14M8.88M5.50M7.02M11.97M6.57M6.08M8.08M16.20M7.61M5.15M5.32M
Additional items
EPS (Basic) 1.931.933.231.651.571.801.961.361.261.361.660.991.201.312.470.680.600.741.801.201.381.182.311.041.191.192.972.601.391.192.401.571.540.911.690.851.162.331.681.171.801.721.981.281.320.580.450.410.941.260.311.250.770.991.850.920.851.132.921.070.720.74
EPS (Weighted Average and Diluted) 1.931.923.231.651.571.801.961.361.261.361.660.99
Shares Outstanding (Weighted Average) 6.87M6.87M6.87M6.88M6.88M6.88M6.89M6.89M6.90M6.90M6.90M6.90M6.91M6.91M6.91M6.92M6.93M6.93M6.93M6.94M6.94M6.95M6.95M6.95M6.96M6.97M6.97M6.97M6.98M6.98M6.98M6.98M7.00M7.00M7.00M7.01M7.02M7.02M7.02M7.03M7.04M7.04M7.04M7.04M7.05M7.06M7.06M7.07M7.08M7.08M7.08M7.12M7.10M7.10M7.10M7.14M7.15M7.15M
Shares Outstanding (Diluted Average) 6.86M6.87M6.86M6.87M6.87M6.88M6.88M6.88M6.88M6.89M6.89M6.91M
EBITDA 20.07M20.13M33.85M11.35M10.83M12.37M13.36M9.35M8.69M9.40M11.42M6.86M8.27M9.01M17.06M4.69M4.17M5.12M12.48M8.12M9.12M8.10M15.15M7.22M8.29M8.28M20.75M18.18M9.71M8.34M16.69M11.03M10.80M6.34M11.88M6.02M8.24M16.37M11.70M8.31M12.72M12.07M13.87M8.94M9.26M4.11M3.21M2.85M6.66M8.84M2.23M8.89M5.50M7.04M13.26M6.57M6.07M8.13M20.70M7.62M5.14M5.31M
Tax Rate 36.60%36.16%36.04%35.73%35.83%36.54%36.10%36.66%35.83%37.66%61.10%35.13%35.98%35.65%17.89%34.37%35.52%35.06%36.16%34.60%34.22%34.47%34.83%33.81%32.41%33.35%34.53%33.29%31.84%33.17%51.25%22.99%19.55%22.30%29.33%22.51%20.65%21.06%26.82%21.92%22.26%20.48%31.76%22.76%21.88%21.80%55.29%22.39%22.59%22.93%21.25%22.75%20.63%21.21%21.36%22.55%22.08%32.76%22.41%22.09%22.49%