National Presto Industries Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 478.47M479.00M431.02M472.49M420.19M347.20M355.65M341.90M333.63M323.32M308.51M352.63M355.78M321.62M340.91M388.23M
Cost of Revenue 368.38M365.43M337.26M377.63M340.84M265.89M266.22M256.24M246.40M247.43M236.59M267.70M291.38M266.50M273.46M309.66M
Gross Profit 110.09M113.57M93.76M94.86M79.35M81.31M89.43M85.66M87.23M75.88M71.92M84.92M64.40M55.12M67.45M78.57M
Operating items
Amortization - Intangibles 1.05M0.67M11.99M5.17M0.72M2.63M2.17M0.08M0.22M0.21M0.58M1.64M1.51M
Selling, General & Administrative 18.75M16.32M20.02M34.09M21.23M21.42M21.73M22.43M22.90M23.29M25.46M28.50M34.15M27.12M30.78M31.84M
Other Operating Expenses -2.53M40.82M24.09M19.30M
Operating Expenses 18.75M16.32M20.02M34.09M21.23M21.42M21.73M22.43M22.90M23.29M25.46M28.50M34.15M27.12M30.78M31.84M
Operating Income 91.35M97.25M73.74M59.72M57.61M45.83M62.52M62.51M61.70M47.90M46.38M56.20M30.03M22.13M35.03M45.21M
EBIT 91.35M97.25M73.74M59.72M57.61M45.83M62.52M62.51M61.70M47.90M46.38M56.20M30.03M22.13M35.03M45.21M
Non-operating items
Other Non Operating Income 3.05M2.10M1.29M0.70M0.73M0.37M0.40M0.81M3.58M4.44M5.93M3.79M2.43M3.82M7.40M5.46M
Non Operating Income 3.05M2.10M1.29M0.70M0.73M0.37M0.40M0.81M3.58M4.44M5.93M3.79M2.43M3.82M7.40M5.46M
Net income details
EBT 94.40M99.36M75.03M60.42M58.34M46.20M62.92M63.32M65.28M52.34M52.31M59.99M32.46M25.94M42.43M50.67M
Tax Provisions 31.82M36.22M27.06M26.35M17.09M16.45M21.76M21.41M25.97M12.57M11.99M14.75M8.42M7.56M9.06M13.74M
Profit After Tax 62.58M63.53M47.97M38.88M41.25M30.75M42.16M44.56M52.96M39.94M42.22M46.96M25.65M20.70M34.56M41.46M
Income from Continuing Operations 62.58M63.13M47.97M34.07M41.25M29.75M41.16M41.91M39.31M39.77M40.32M45.24M24.04M18.39M33.37M36.93M
Consolidated Net Income 62.58M63.13M47.97M34.07M41.25M-4.28M-1.67M2.65M9.64M0.05M1.68M45.24M24.04M18.39M33.37M36.93M
Income towards Parent Company 62.58M63.13M47.97M34.07M41.25M-4.28M-1.67M2.65M9.64M0.05M1.68M45.24M24.04M18.39M33.37M36.93M
Net Income towards Common Stockholders 62.58M63.13M47.97M34.07M41.25M-4.28M-1.67M2.65M9.64M0.05M1.68M45.24M24.04M18.39M33.37M36.93M
Additional items
EPS (Basic) 9.139.266.985.645.974.446.076.397.585.706.026.673.632.924.865.82
EPS (Weighted Average and Diluted) 9.139.266.985.64
Shares Outstanding (Weighted Average) 6.87M6.89M6.90M6.91M6.93M6.95M6.97M6.98M7.00M7.02M7.04M7.06M7.08M7.10M
Shares Outstanding (Diluted Average) 6.85M6.86M6.88M6.89M
EBITDA 91.35M63.02M47.91M38.86M41.21M26.47M40.49M44.53M52.92M40.05M42.34M46.98M25.52M20.58M34.68M41.47M
Tax Rate 33.71%36.46%36.06%43.61%29.30%35.61%34.58%33.81%39.78%24.02%22.92%24.58%25.93%29.12%21.36%27.11%