National Presto Industries Growth Metrics (2010-2025) | NPK

Growth Metrics Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.84%4.55%3.85%-14.02%-4.48%-2.40%-3.92%9.29%-0.17%-3.57%-3.18%-3.29%0.50%0.54%0.68%3.56%0.69%4.88%4.55%7.80%11.70%3.57%1.82%-1.37%-4.23%-0.10%2.73%0.42%-2.37%-1.28%-0.02%-0.81%1.89%5.66%1.58%5.59%4.95%0.05%3.71%-2.95%-3.51%-3.09%-4.34%-2.03%1.90%1.99%2.09%6.97%5.45%4.06%3.11%2.92%9.06%12.86%17.47%
Assets Growth (3y) -2.33%-0.54%-1.15%-3.14%-1.41%-1.83%-2.16%3.06%0.34%0.56%0.63%2.59%4.17%2.98%2.34%3.26%2.50%2.76%3.03%2.21%1.46%0.71%1.50%-0.59%-1.60%1.38%1.42%1.69%1.45%1.43%1.74%0.54%1.05%0.81%0.26%0.13%1.05%-0.37%0.43%0.56%1.21%0.94%0.23%2.55%5.43%6.20%7.33%
Assets Growth (5y) -1.37%0.74%0.33%0.29%1.51%0.55%-0.06%3.08%1.56%1.02%1.29%1.35%1.11%1.50%1.94%1.86%1.39%2.51%2.12%2.26%2.23%1.55%1.96%0.13%-0.72%0.21%0.69%0.00%0.52%0.62%0.57%1.27%2.08%1.69%1.19%2.02%3.48%3.04%4.17%
Assets (QoQ) 4.78%8.26%-9.23%1.53%4.08%-10.37%0.85%3.73%2.46%1.96%-7.87%0.19%2.87%1.85%-4.27%0.24%3.01%4.76%-6.92%4.42%2.68%8.02%-3.56%-3.18%0.95%4.63%-6.36%1.00%3.81%2.29%-8.96%2.13%5.13%1.48%-6.48%5.91%1.07%5.48%-7.04%0.96%4.77%-1.29%-7.58%1.41%3.42%1.08%-3.88%1.50%3.53%5.91%-5.24%0.15%2.58%5.71%0.42%3.64%6.78%
Capital Expenditures Growth (1y) -54.39%-39.23%46.35%-61.05%-9.15%46.12%28.40%225.79%49.94%398.25%-32.95%-85.83%-30.86%-82.79%-59.85%20.00%-15.53%-71.21%-59.50%49.77%-49.82%234.15%258.82%15.49%-11.72%-43.96%-20.69%-1.82%159.52%-6.69%40.06%-52.10%-75.55%-175.38%-85.76%-64.49%0.66%194.53%214.85%121.28%-32.94%-64.65%-84.70%-84.38%-57.12%27.96%189.53%230.77%247.73%-71.06%-21.89%53.26%269.28%2,388.44%5,808.23%274.20%-96.25%
Capital Expenditures Growth (3y) -14.67%64.16%8.01%-43.56%-1.98%7.81%-29.82%-17.87%-4.33%-37.26%-52.23%-36.61%-33.57%-45.09%-16.44%27.56%-27.94%-18.61%4.85%19.31%4.76%20.44%58.55%-18.41%-17.57%-33.78%-45.92%-44.94%-13.89%-12.72%-14.37%-27.80%-45.15%-36.84%-59.06%-50.30%-33.85%34.40%11.73%4.57%0.00%-49.23%-29.79%-7.48%76.59%109.64%411.24%166.70%-21.60%
Capital Expenditures Growth (5y) -18.35%-26.18%-27.17%-20.22%-16.78%3.81%-12.86%-0.85%-17.25%-14.30%-20.87%-22.00%-7.66%-38.70%-8.31%-0.48%-24.99%-18.93%-25.48%-22.00%-22.32%4.48%12.31%-15.66%-17.68%-33.33%-40.24%-43.47%-28.75%-21.36%-22.58%-27.93%-24.45%-37.78%-31.11%-9.05%30.03%38.41%130.01%45.67%-32.65%
Capital Expenditures (QoQ) -44.80%-25.38%96.55%-43.67%-26.45%79.72%-47.70%31.40%18.30%57.92%32.71%-39.52%293.11%-78.75%-71.95%195.02%-2.12%-50.43%-16.16%107.68%-66.64%-30.27%210.02%-30.41%122.11%-25.12%-0.22%-46.80%40.98%5.98%23.52%40.62%-49.31%59.07%-57.76%-28.23%-256.32%130.05%5.32%103.46%46.80%0.09%-25.98%-38.34%-22.61%-56.68%-24.42%69.23%130.91%-1.97%-13.65%77.91%-80.78%164.63%69.41%328.68%29.49%528.29%-89.27%-95.70%
Cash & Equivalents Growth (1y) 2.59%172.55%48.83%81.92%79.35%29.99%-49.41%-4.30%-34.86%-22.86%-38.69%-81.49%-43.81%-45.48%135.45%519.27%148.76%58.40%4.03%-39.47%-61.82%-79.98%-51.92%-44.37%-47.28%-23.61%-58.49%41.91%265.15%1,214.91%406.57%161.74%73.28%-26.53%39.99%-30.29%-48.99%-24.92%8.11%51.32%125.75%104.86%27.63%26.73%-8.16%-32.12%-35.60%-8.37%9.35%13.96%23.97%-15.97%-55.60%-76.81%-79.85%-98.40%-94.61%-87.21%
Cash & Equivalents Growth (3y) 6.22%39.81%-22.71%-31.43%-13.09%-18.24%-9.94%3.14%-3.08%-12.67%14.52%-11.46%-18.89%-44.30%5.61%27.76%-20.59%-37.67%-40.78%-21.82%-9.75%26.21%0.37%27.37%49.42%94.69%43.32%37.32%47.78%93.58%97.18%40.29%25.90%4.16%24.54%10.16%1.88%1.45%-3.86%20.67%31.37%16.59%0.62%-0.81%-23.60%-43.60%-45.61%-76.89%-70.30%-67.66%
Cash & Equivalents Growth (5y) 10.87%18.73%2.49%3.86%-9.02%-29.57%-18.24%-18.06%-28.78%-36.67%-21.41%-11.34%0.54%11.67%19.89%50.60%25.94%18.53%8.05%-2.70%-8.26%2.09%8.88%16.86%30.89%62.56%32.36%37.78%46.25%58.76%44.51%26.24%14.91%-2.65%9.05%0.58%-12.48%-22.70%-26.00%-52.71%-44.16%-45.74%
Cash & Equivalents (QoQ) -42.90%192.90%-50.27%23.36%51.68%59.94%-39.21%21.62%9.94%-37.75%14.99%-17.23%30.19%-50.52%-65.28%151.20%26.31%113.70%-8.67%0.91%-19.57%40.35%-46.86%-36.35%-57.84%237.17%-38.52%-39.68%-38.91%83.22%110.18%55.22%119.99%-29.42%8.60%2.76%-6.73%34.49%-45.92%-24.81%37.30%93.65%-24.31%12.18%24.59%20.65%-24.84%-18.71%-7.91%14.45%6.95%-2.99%-4.02%24.49%-27.51%-48.74%-49.87%8.17%-94.24%72.59%18.90%
Cash from Investing Activities Growth (1y) 160.85%-44.96%-97.30%-2,069.41%17.31%-225.55%-2,135.55%114.72%-149.88%-423.53%6.66%24.60%84.72%84.54%106.00%-184.56%-836.01%-74.30%-1,701.71%-906.37%-98.80%-141.57%146.78%153.97%165.11%-18.74%442.28%-60.65%228.70%-21.63%195.07%6.76%-68.95%124.22%-115.59%-367.10%149.77%22.66%390.03%158.59%-48.50%-115.75%-108.09%-191.53%-143.58%-122.68%-259.45%127.95%130.45%122.01%140.60%30.95%-2.94%1,207.71%-1,282.17%-133.88%-45.71%
Cash from Investing Activities Growth (3y) 29.12%-77.77%-35.94%53.43%-27.84%-44.48%4.48%46.27%-39.48%-12.15%3.54%-132.72%-41.67%13.34%34.81%66.23%141.68%-70.99%243.79%60.54%84.25%-51.66%111.68%30.58%38.63%32.94%-65.02%-46.16%36.60%33.16%10.08%18.66%-26.36%63.96%-26.76%-50.84%-36.81%-34.45%5.53%29.06%-59.12%-57.42%-50.95%-30.55%-49.50%103.34%-158.39%50.14%29.28%
Cash from Investing Activities Growth (5y) 12.62%-24.36%-20.04%-100.91%-29.65%-44.40%53.59%23.24%-1.58%-32.25%33.73%17.63%51.89%1.23%55.86%14.05%70.40%28.27%-83.29%-43.55%39.59%24.87%40.03%18.68%23.34%41.66%-20.92%-21.07%-20.80%33.84%-19.01%-15.63%-44.43%15.13%-44.35%-12.12%-30.20%4.37%-32.26%41.85%-48.56%
Cash from Investing Activities (QoQ) 180.30%7.80%-91.67%744.12%-27.36%-94.72%-6,185.16%150.28%-177.74%14.42%144.00%-270.39%-715.92%84.74%158.74%-120.90%-725.29%105.93%-927.40%-131.29%-53.69%45.54%-419.86%54.31%-86.75%110.55%499.73%-44.88%-440.56%148.17%-56.48%360.40%-226.01%216.86%-84.25%33.90%-1.72%-175.22%-169.84%225.22%-51.74%77.85%-45.49%10.07%-114.76%8.70%-516.88%47.59%24.55%-47.37%147.97%-42.91%-45.48%171.91%54.71%-57.68%634.59%-345.80%95.57%167.82%
Cash from Operations Growth (1y) 609.65%-4.40%-46.33%407.54%-126.39%21.39%-7.23%-138.37%711.47%-69.60%126.16%194.71%-60.00%298.92%-6.77%-68.84%-170.91%-26.51%-42.81%369.63%102.64%60.64%94.64%-246.54%-10,221.82%-25.23%65.23%139.86%281.00%-78.91%-72.19%-148.47%-156.72%109.81%-9.31%206.27%44.28%148.68%-35.76%-117.19%232.93%-38.49%-20.02%-984.20%-113.84%-40.12%589.06%40.76%-259.30%37.77%-85.18%-658.01%-314.75%-145.98%124.30%67.78%-40.83%
Cash from Operations Growth (3y) 117.04%-29.34%4.04%22.63%-13.58%13.76%25.07%-51.62%-20.15%-3.77%6.44%50.16%-80.42%67.62%1.25%-60.63%-57.38%-4.07%22.52%39.99%89.88%-36.73%-3.65%-31.68%-373.13%-30.84%-25.31%30.16%16.99%3.23%-45.49%-27.82%-25.11%47.50%-22.47%-25.58%53.19%-2.88%52.41%-45.87%12.88%-20.24%-6.51%-265.14%-59.57%-33.50%31.83%-13.10%-175.83%
Cash from Operations Growth (5y) -18.46%0.68%-9.70%21.97%-58.64%11.69%16.84%-22.68%-35.94%1.37%31.14%22.95%6.57%-5.78%-13.77%-19.28%-31.61%-17.14%-14.24%7.16%-8.90%5.73%-12.22%-15.46%138.37%-12.74%-26.53%17.48%36.25%-16.53%-2.24%-20.77%-17.18%21.50%-13.80%-54.81%-8.85%-20.87%3.32%-36.26%-31.03%
Cash from Operations (QoQ) 1,442.29%-9.19%-77.06%82.29%151.79%-49.02%116.92%-109.48%1,258.26%-61.04%-189.71%251.04%-42.42%189.86%-62.43%-36.21%474.27%-32.26%-87.44%-245.17%695.14%-47.28%3.11%-99.18%36,047.27%-36.12%-177.63%43.53%367.02%41.16%-81.27%156.40%-68.89%86.15%-132.65%-200.00%215.07%-19.53%-61.74%-257.30%613.57%-79.21%-110.24%1,316.38%137.64%-72.97%-238.76%84.47%1,127.99%211.01%-111.93%5.79%494.18%-66.53%-709.95%48.45%56.30%263.24%-187.62%-125.28%
Dividends Paid - Common Growth (1y) -27.13%-19.57%25.07%9.23%9.33%0.23%0.20%4.53%-27.80%-10.81%12.84%-77.70%
Dividends Paid - Common Growth (3y) -14.87%-12.03%3.19%14.31%6.18%3.17%1.64%-8.89%-12.36%-10.10%-39.23%
Dividends Paid - Common Growth (5y) -9.10%-1.44%3.78%8.45%4.63%-3.69%-7.53%-5.32%-29.89%
Dividends Paid - Common (QoQ) 2,838,600.00%
EBITDA Margin Growth (1y) -784.00-593.00-1261.00-76.00-360.00-375.00-317.00-141.0074.0091.00458.00-283.00-344.00-359.00-385.00436.00606.00584.00430.00116.00114.00-10.00264.001,402.00110.0071.00-129.00-1060.0061.00-405.00-56.00-493.00-213.001,322.00-155.00324.00311.00-813.0076.00-163.00-397.00-814.00-989.00-634.00-199.00797.00-125.00636.00-167.00-422.001,152.00-249.0017.0039.00190.00-121.00-287.00-426.00
EBITDA Margin Growth (3y) -1070.00-877.00-1120.00-500.00-630.00-643.00-244.0012.00336.00316.00503.00269.00376.00215.00309.001,953.00830.00645.00565.00458.00285.00-344.0079.00-151.00-43.00988.00-340.00-1229.00158.00104.00-134.00-332.00-300.00-306.00-1068.00-473.00-286.00-830.00-1038.00-161.00-764.00-439.0038.00-247.00-349.00415.001,217.00266.00-436.00-808.00
EBITDA Margin Growth (5y) -808.00-652.00-1075.0052.0090.00-69.00450.001,530.00560.00377.00638.00611.00547.00-119.00124.00401.00677.001,562.00354.00289.00382.00165.000.0010.00-129.00-639.00-1253.00-2026.00-439.0087.00-1248.00-330.00-666.0070.00-41.00-86.00-436.00-1212.00304.00-531.00-1033.00-825.00
EBITDA Margin (QoQ) -113.00612.00-1342.0059.0078.00-56.00-157.00-224.0063.001.0019.00-9.0079.00369.00-722.00-70.0064.00342.0099.00100.0043.00189.00-215.0098.00-82.00463.00923.00-1194.00-120.00262.00-8.00-73.00-586.00611.00-445.00206.00949.00-865.0034.00193.00-175.0024.00-205.00-41.00-592.00-151.00150.00394.00405.00-1073.00911.00-410.00150.00500.00-490.00-143.00172.00651.00-801.00-309.0033.00
EBIT Growth (1y) -18.41%-4.33%-38.05%-15.46%-18.60%-22.88%-18.69%-28.52%-3.80%-6.69%20.68%-32.59%-50.69%-43.36%19.91%76.51%117.73%54.70%-1.55%-21.67%-16.06%-5.87%22.97%45.02%5.05%2.24%-20.06%-4.41%2.15%-41.44%-36.02%-54.80%-30.34%151.94%-5.39%53.16%77.48%-16.16%18.64%18.14%-26.09%-67.93%-81.80%-71.79%-30.64%126.49%-78.12%205.15%-33.20%-32.67%1,846.56%-33.37%21.16%30.49%75.64%44.50%-4.17%-30.48%
EBIT Growth (3y) -13.87%-11.70%-15.29%-25.87%-27.18%-25.86%5.57%-5.25%1.08%-6.49%12.52%-2.32%-3.41%-6.22%13.23%26.10%24.29%14.19%-1.09%2.78%-3.42%-17.40%-14.32%-14.43%-9.24%14.68%-21.49%-12.86%8.09%7.34%-10.45%-6.48%-2.96%-12.17%-41.11%-20.08%-3.10%-15.24%-63.85%0.56%-30.03%-21.21%-8.14%-16.91%-17.50%25.78%95.59%43.23%-8.12%-15.15%
EBIT Growth (5y) -7.26%-9.61%-6.42%-10.85%-6.73%-9.91%7.33%-0.69%-1.85%-4.68%6.97%5.25%-0.67%-13.16%-5.78%-2.83%6.44%17.04%-10.14%-5.55%2.18%3.55%-6.73%2.54%-0.39%-16.51%-36.35%-26.09%-8.32%-2.12%-50.88%-6.78%-15.79%0.65%-2.75%0.75%-5.93%-11.76%10.06%-0.42%-16.84%-15.00%
EBIT Margin Growth (1y) -220.0064.00-622.00-77.00-528.00-565.00-560.00-252.00126.00106.00322.00-438.00-548.00-555.00213.00679.00911.00857.00362.00-21.0035.00-145.00166.00458.00-34.00121.00-199.00-180.00-63.00-817.00-281.00-795.00-361.001,372.00-262.00464.00555.00-671.0096.00-61.00-459.00-1007.00-1308.00-842.00-282.00975.00-251.00663.00-354.00-656.001,291.00-353.0083.00154.00383.0056.00-242.00-449.00
EBIT Margin Growth (3y) -622.00-395.00-860.00-767.00-950.00-1014.00-25.00-12.00489.00407.00896.00219.00398.00156.00740.001,115.00912.00833.00328.00256.00-62.00-841.00-314.00-517.00-458.00677.00-742.00-510.00131.00-116.00-447.00-391.00-264.00-307.00-1474.00-439.00-185.00-703.00-1463.00-240.00-1094.00-688.00-268.00-532.00-553.00473.001,423.00367.00-513.00-951.00
EBIT Margin Growth (5y) -259.00-94.00-285.00-110.00-4.00-303.00503.00424.00490.00383.00863.00497.00301.00-539.00260.00141.00488.001,388.00-214.00-74.00133.00-140.00-480.00-113.00-361.00-1002.00-1954.00-1413.00-609.00-148.00-2006.00-570.00-900.0012.00-434.00-128.00-456.00-1205.00210.00-536.00-1253.00-983.00
EBIT Margin (QoQ) -113.00612.00-810.0092.00170.00-74.00-265.00-359.00133.00-68.0042.0019.00113.00147.00-718.00-91.00106.00915.00-252.00141.0052.00421.00-635.00198.00-129.00732.00-343.00-294.0027.00411.00-324.00-177.00-727.00947.00-838.00257.001,006.00-687.00-112.00348.00-221.0081.00-269.00-50.00-769.00-221.00197.00511.00488.00-1447.001,112.00-506.00185.00501.00-532.00-71.00257.00729.00-859.00-369.0049.00
EBIT (QoQ) 0.30%68.21%-49.37%-4.48%17.61%8.93%-30.91%-8.03%11.43%14.85%-39.26%23.76%8.09%48.53%-66.08%-9.47%24.16%214.46%-50.06%11.68%-11.79%100.12%-60.27%19.68%-1.08%161.45%-53.15%-13.30%-3.73%104.42%-43.98%-7.35%-44.81%123.34%-60.42%42.81%99.58%-16.13%-35.93%65.49%-5.72%18.68%-36.20%3.54%-59.09%-32.66%-1.09%154.58%33.58%-93.49%1,279.21%-44.27%34.63%88.10%-52.79%1.34%44.99%153.19%-61.16%-32.79%5.18%
EBT Growth (1y) -19.03%-5.69%-38.32%-16.56%-19.54%-22.74%-18.80%-28.37%-4.40%-7.10%22.16%-32.37%-50.11%-43.69%18.69%73.51%114.31%56.89%-1.66%-20.67%-15.31%-5.85%23.93%51.98%11.72%7.06%-17.78%-4.50%2.12%-35.63%-32.76%-46.20%-23.29%132.05%-5.54%37.11%58.46%-18.09%13.98%10.57%-26.94%-65.41%-79.67%-67.74%-27.41%119.38%-45.87%200.13%-17.49%-23.66%670.73%-25.91%10.13%17.30%58.64%17.43%-15.72%-33.87%
EBT Growth (3y) -14.60%-12.20%-15.10%-26.06%-27.33%-26.06%5.60%-5.63%0.73%-6.37%12.55%-2.36%-3.25%-5.95%13.09%27.89%26.57%16.51%0.07%4.81%-1.14%-13.43%-11.84%-7.92%-4.35%16.94%-19.47%-11.02%7.47%6.95%-10.21%-6.57%-3.88%-13.05%-39.74%-21.21%-5.64%-14.66%-49.94%2.30%-24.08%-16.64%-5.34%-10.48%-12.95%25.24%87.76%37.71%-8.51%-16.02%
EBT Growth (5y) -7.81%-9.77%-6.51%-11.07%-6.98%-9.80%7.49%0.27%-0.67%-3.72%7.76%6.20%0.65%-10.53%-4.37%1.45%9.70%18.76%-8.64%-3.21%3.27%4.28%-5.90%3.43%0.26%-14.64%-34.45%-24.14%-8.02%-1.47%-39.71%-4.61%-11.86%1.95%-1.80%1.69%-5.25%-11.06%8.93%-1.41%-16.49%-14.78%
EBT Margin Growth (1y) -241.0039.00-632.00-99.00-557.00-570.00-561.00-254.00121.00101.00340.00-444.00-546.00-566.00197.00669.00906.00885.00359.00-3.0050.00-148.00183.00560.0070.00203.00-141.00-194.00-69.00-783.00-197.00-655.00-259.001,405.00-288.00401.00437.00-764.0035.00-167.00-503.00-1020.00-1328.00-819.00-246.001,057.00-190.00784.00-217.00-599.001,371.00-312.0020.0066.00246.00-143.00-373.00-536.00
EBT Margin Growth (3y) -678.00-430.00-854.00-798.00-983.00-1035.00-24.00-30.00480.00420.00897.00222.00410.00171.00740.001,226.001,027.00940.00402.00364.0052.00-728.00-155.00-289.00-257.00826.00-625.00-448.00109.00-142.00-449.00-421.00-325.00-378.00-1581.00-585.00-313.00-727.00-1483.00-202.00-966.00-561.00-148.00-347.00-443.00524.001,427.00328.00-570.00-1068.00
EBT Margin Growth (5y) -318.00-111.00-297.00-132.00-26.00-298.00519.00528.00601.00476.00939.00588.00412.00-409.00402.00377.00700.001,563.00-83.00110.00230.00-86.00-407.00-55.00-324.00-958.00-1919.00-1434.00-640.00-105.00-1968.00-456.00-788.0080.00-400.00-113.00-510.00-1259.00133.00-658.00-1320.00-1031.00
EBT Margin (QoQ) -134.00572.00-771.0092.00146.00-99.00-238.00-366.00133.00-90.0069.009.00114.00149.00-716.00-93.0094.00912.00-244.00144.0073.00387.00-606.00197.00-125.00718.00-229.00-293.008.00374.00-282.00-168.00-707.00960.00-741.00229.00957.00-733.00-51.00264.00-244.0066.00-254.00-72.00-760.00-243.00256.00501.00543.00-1489.001,229.00-500.00161.00480.00-454.00-167.00207.00660.00-843.00-397.0045.00
EBT (QoQ) -0.59%64.28%-48.00%-4.66%15.79%7.45%-29.66%-8.05%11.18%12.93%-37.96%22.71%8.04%48.50%-65.65%-9.47%21.95%213.01%-49.79%11.82%-10.73%96.19%-59.49%19.37%-0.75%158.23%-50.32%-12.26%-4.89%98.32%-42.30%-6.17%-40.04%107.16%-53.84%33.79%81.37%-15.67%-32.99%54.62%-6.25%17.35%-35.00%2.16%-55.61%-31.04%3.16%129.87%34.16%-82.98%471.94%-36.80%24.13%71.79%-45.02%-6.06%32.21%132.32%-59.30%-32.58%3.74%
Enterprise Value Growth (1y) 2,084.46%2,925.51%438.38%1,806.54%-38.75%-19.02%-24.94%8.28%15.13%1.39%29.60%8.19%9.31%-2.90%-34.52%-24.59%3.54%35.87%49.60%38.66%22.75%3.16%29.19%6.54%9.12%14.55%-14.42%-9.73%10.84%17.54%16.24%20.36%-28.82%-33.64%-26.33%-42.66%-8.70%-2.41%1.28%76.04%31.74%-1.00%-6.99%-28.32%-40.47%-23.59%-10.55%-6.52%17.41%18.11%17.20%25.66%14.70%18.60%48.78%22.32%44.87%61.66%
Enterprise Value Growth (3y) 151.96%193.18%74.26%180.18%-8.31%-7.27%-13.96%-4.05%9.22%10.18%8.28%4.20%11.58%10.82%8.17%3.66%11.52%17.10%18.26%10.07%14.08%11.58%8.72%5.00%-4.87%-3.68%-9.84%-14.59%-10.36%-8.69%-4.63%6.70%-5.05%-13.77%-11.46%-10.22%-10.54%-9.62%-5.55%5.66%-2.71%-3.69%-0.84%-5.57%-7.10%2.29%15.97%12.84%24.96%31.32%
Enterprise Value Growth (5y) 77.94%100.75%39.19%87.06%-0.41%2.25%4.24%5.47%11.78%9.59%7.02%1.70%10.94%12.88%4.71%3.89%1.82%4.61%7.21%-1.65%-0.71%-2.09%-0.83%3.16%0.70%-2.90%-7.14%-4.70%-10.80%-10.45%-6.32%-4.03%-9.76%-10.36%-6.16%-3.20%-0.73%0.67%8.00%12.64%8.88%11.37%
Enterprise Value (QoQ) 42.90%-787.92%83.60%2,486.17%-18.70%6.34%-17.27%-14.35%7.48%-1.44%19.35%-8.94%-5.34%25.98%-0.36%-8.00%-15.92%-15.04%14.74%26.33%10.34%-6.46%6.35%11.83%-7.27%17.13%-12.29%14.54%-2.65%-12.49%-7.49%40.64%3.23%-13.45%-4.21%-16.83%-3.75%-3.93%-25.44%32.43%2.88%-0.29%29.58%-0.90%-22.69%-6.31%-0.13%-17.70%-0.76%9.67%4.36%3.37%-0.17%8.83%11.90%-5.65%3.22%36.52%-8.00%11.75%15.19%
EPS (Basic) Growth (1y) -18.65%-6.74%-39.32%-17.58%-19.75%-24.44%-15.31%-27.21%-4.76%-3.68%48.80%-31.31%-50.00%-43.51%-27.13%76.47%130.00%59.46%28.33%-13.33%-13.77%0.85%28.57%150.00%16.81%0.00%-19.19%-39.62%10.79%-23.53%-29.58%-45.86%-24.68%156.04%-0.59%37.65%55.17%-26.18%17.86%9.40%-26.67%-66.28%-77.27%-67.97%-28.79%117.24%-31.11%204.88%-18.09%-21.43%496.77%-26.40%10.39%14.14%57.84%16.30%-15.29%-34.51%
EPS (Basic) Growth (3y) -14.65%-12.12%-8.55%-25.58%-27.43%-25.64%-2.80%-4.09%3.08%-4.62%11.64%1.66%-0.28%-3.15%6.34%56.37%32.32%17.16%10.06%9.37%3.72%-8.30%-9.89%-6.50%-0.85%25.10%-17.30%-23.37%9.00%13.06%-6.21%-6.58%-5.01%-13.94%-35.67%-21.57%-6.77%-18.53%-43.07%2.23%-24.65%-16.82%-2.24%-10.42%-13.65%24.90%86.52%37.68%-8.50%-16.26%
EPS (Basic) Growth (5y) -6.49%-9.37%-6.48%-8.82%-5.39%-7.94%8.67%13.84%1.98%-2.64%7.65%9.66%5.12%-7.03%-7.31%4.56%14.09%25.78%-1.37%-0.51%5.46%7.83%-3.04%4.24%2.10%-13.39%-31.44%-30.89%-7.53%1.15%-33.59%-4.46%-12.94%1.70%1.83%1.60%-6.03%-13.47%11.69%-1.77%-16.74%-15.52%
EPS (Basic) (QoQ) 0.00%67.36%-48.92%-4.85%14.65%8.89%-30.61%-7.35%7.94%22.06%-40.36%21.21%9.17%88.55%-72.47%-11.76%23.33%143.24%-33.33%15.00%-14.49%95.76%-54.98%14.42%0.00%149.58%-12.46%-46.54%-14.39%101.68%-34.58%-1.91%-40.91%85.71%-49.70%36.47%100.86%-27.90%-30.36%53.85%-4.44%15.12%-35.35%3.13%-56.06%-22.41%-8.89%129.27%34.04%-75.40%303.23%-38.40%28.57%86.87%-50.27%-7.61%32.94%158.41%-63.36%-32.71%2.78%
EPS (Weighted Average and Diluted) Growth (1y) -18.65%-6.25%-39.32%-17.58%-19.75%-24.44%-15.31%-27.21%
EPS (Weighted Average and Diluted) (QoQ) -0.52%68.23%-48.92%-4.85%14.65%8.89%-30.61%-7.35%7.94%22.06%-40.36%
FCF Margin Growth (1y) 1,356.00317.00-973.002,066.00-1012.00-11.00-134.00-3672.001,467.00-2424.001,773.002,631.00-718.002,874.00182.00-733.00-1228.00-90.00-679.001,470.00782.00725.001,293.00-4601.00-1579.00-360.002,053.003,659.003,834.00-1877.00-3794.00-1392.00-3650.00963.00123.001,100.00803.001,471.00-858.00-597.001,671.00-1018.00166.00-820.00-1112.00-952.003,731.00374.00-399.00660.00-3924.00-3440.00-1611.00-2510.00-1689.002,950.0070.00
FCF Margin Growth (3y) 1,811.00-2119.00667.001,025.00-263.00438.001,822.00-1775.00-479.00359.001,276.003,368.00-1165.003,509.00796.00-3865.00-2025.00275.002,667.00528.003,036.00-1512.00-448.00-2334.00-1395.00-1275.00-1618.003,368.00987.00556.00-4529.00-888.00-1176.001,416.00-568.00-316.001,363.00-499.003,040.00-1042.00161.00-1310.00-26.00-3886.00-3121.00-2802.00-1882.00-116.00-1940.00
FCF Margin Growth (5y) -136.00665.00169.001,762.00-710.001,073.002,435.00-4906.00-1277.00724.004,622.002,426.001,090.001,271.00-946.00-1597.00-1842.00-640.00-1005.00237.00189.00921.00-1183.00-1830.001,079.00-822.00-2310.001,951.001,547.00-1414.00-631.00-1334.00-2686.001,124.00-761.00-3382.00-647.00-2349.00-2573.00-1533.00-1380.00
FCF Margin (QoQ) 2,209.00318.00-1821.00649.001,170.00-972.001,219.00-2429.002,171.00-1094.00-2320.002,710.00-1720.003,103.00-1462.00-639.001,872.00412.00-2378.00-1134.003,009.00-177.00-228.00-1822.002,953.00391.00-6123.001,200.004,172.002,804.00-4516.001,374.00-1539.00887.00-2114.00-884.003,074.0047.00-1137.00-1181.003,741.00-2282.00-876.001,087.001,052.00-1097.00-1862.00795.001,212.003,586.00-5219.0022.002,270.00-998.00-4735.001,851.001,371.00-177.00-96.00-1028.00
FCF Payout Ratio Growth (1y) 89.66%-22.06%114.12%-41.38%-37.02%339.48%-10.22%88.38%-22.19%-87.30%707.58%-110.95%
FCF Payout Ratio Growth (3y) -17.64%-38.77%-0.73%-7.54%17.51%35.45%95.15%9.58%-42.90%-7.24%-28.31%
FCF Payout Ratio Growth (5y) -1.39%-22.03%22.04%25.55%22.37%29.50%-5.98%6.18%-16.70%
FCF Payout Ratio (QoQ) 886,051.64%
Free Cash Flow Growth (1y) 161.59%2.83%-61.58%2,287.89%-196.45%18.36%-29.55%-175.66%282.88%-140.45%307.86%146.70%-73.45%413.06%3.20%-80.73%-357.62%-21.93%-41.59%636.08%81.83%54.08%86.33%-290.95%-888.93%-23.69%73.61%125.71%238.21%-83.26%-77.19%-186.19%-171.52%205.58%11.61%175.44%41.48%120.25%-44.51%-141.60%211.48%-37.56%-7.21%-402.36%-117.50%-41.49%602.11%36.16%-257.47%42.56%-86.03%-604.94%-307.76%-168.63%-303.70%61.25%-21.74%
Free Cash Flow Growth (3y) 45.59%-35.58%3.35%113.49%-22.34%14.44%43.67%-59.16%-7.75%-0.38%34.96%38.60%-28.55%79.32%3.95%-67.62%-87.85%-2.81%23.63%53.46%64.89%-41.84%-9.64%-34.32%-113.82%-26.92%-23.83%29.41%16.68%4.05%-47.92%-31.43%-22.44%61.37%-16.86%-16.39%51.48%-6.99%53.48%-49.39%11.32%-19.54%-3.08%-182.75%-65.72%-37.02%-58.72%-20.36%-160.83%
Free Cash Flow Growth (5y) 5.77%3.77%-7.82%66.94%-17.28%12.51%26.40%-24.22%-17.59%3.06%51.39%18.39%11.18%19.93%-14.96%-21.06%-45.74%-14.04%-13.62%18.63%-0.78%5.78%-14.50%-16.36%52.98%-11.70%-25.63%18.97%35.36%-16.27%-1.65%-23.45%-18.04%28.51%-10.83%-47.97%-10.73%-22.75%-24.81%-41.36%-28.20%
Free Cash Flow (QoQ) 314.58%-5.83%-105.62%642.23%258.30%-64.81%220.05%-123.90%539.70%-79.06%-443.71%157.78%-197.26%311.16%-60.65%-67.15%1,046.70%-30.39%-92.65%-539.09%447.52%-47.92%-7.37%-110.84%3,046.91%-37.03%-194.93%43.87%327.38%43.28%-85.94%201.72%-72.47%95.25%-153.14%-150.36%217.65%-28.69%-64.09%-294.23%542.75%-82.03%-126.93%620.48%147.98%-73.30%-245.77%81.87%929.02%220.39%-113.25%-1.55%430.63%-68.60%-768.64%41.26%44.35%6.80%-27.19%-84.56%
Gross Margin Growth (1y) -208.00110.00-375.0087.00-430.00-295.00-52.00-155.00143.00-8.00-400.00-132.0012.00-260.00196.00668.00602.00879.00508.00-50.0040.00-279.00118.00329.00-114.00382.00-28.00-123.0099.00-753.00-261.00-683.00-409.001,135.00-187.00499.00450.00-852.00284.00-189.00-467.00-918.00-781.00-668.00-79.001,161.00-539.00643.00-255.00-596.00931.00-434.0033.0024.00336.00-60.00-188.00-489.00
Gross Margin Growth (3y) -495.00-193.00-826.00-200.00-275.00-563.00-255.00381.00757.00611.00305.00485.00654.00340.00822.00946.00527.00982.00598.00155.0024.00-650.00-172.00-477.00-424.00764.00-477.00-307.00140.00-470.00-165.00-373.00-425.00-635.00-684.00-358.00-96.00-609.00-1036.00-214.00-801.00-353.00-389.00-459.00-301.00588.00728.00149.00-410.00-1062.00
Gross Margin Growth (5y) 119.00427.00-122.00417.00367.0037.00371.00659.00682.00714.00394.00691.00639.00-31.00532.00140.00218.001,364.00149.00-28.0065.00-367.00-75.00-168.00-441.00-1006.00-974.00-1164.00-406.00-227.00-1484.00-398.00-760.00-70.00-292.00-149.00-318.00-1181.00231.00-708.00-956.00-819.00
Gross Margin (QoQ) -165.00538.00-668.0087.00153.0053.00-206.00-430.00288.00297.00-309.00-133.00137.00-95.00-42.0012.00-135.00361.00430.00-54.00142.00-10.00-129.0036.00-176.00387.0083.00-407.00320.00-24.00-12.00-185.00-532.00468.00-434.0089.001,011.00-854.00252.0040.00-290.00282.00-221.00-237.00-741.00419.00-108.00351.00499.00-1281.001,074.00-546.00157.00246.00-291.00-79.00148.00559.00-687.00-208.00-153.00
Gross Profit Growth (1y) -15.95%-2.90%-27.88%-7.30%-5.18%-3.17%16.47%-20.36%-6.04%-14.22%-21.64%-3.02%-12.32%-17.74%16.31%31.10%27.37%15.09%1.66%-22.13%-16.50%-8.12%19.20%25.41%2.29%10.52%-13.29%0.75%10.73%-16.91%-33.25%-38.39%-24.53%51.92%2.18%29.02%48.15%-13.12%25.99%13.92%-18.71%-45.80%-34.98%-47.11%-14.92%51.93%-22.28%85.56%-11.03%-9.75%55.12%-23.12%9.86%11.84%58.77%30.74%26.17%-7.03%
Gross Profit Growth (3y) -9.19%-6.92%-13.01%-10.54%-7.90%-11.92%2.01%0.42%1.62%-6.70%-2.51%-0.33%-2.30%-4.54%12.12%8.58%2.85%5.33%1.67%-0.54%-1.84%-5.51%-11.64%-8.01%-5.09%11.74%-16.06%-7.14%7.38%3.12%-4.93%-3.25%-3.13%-10.56%-5.76%-8.05%0.82%-10.56%-13.97%3.79%-14.94%-9.42%-7.79%-8.96%-5.96%15.32%24.16%23.09%7.24%-2.09%
Gross Profit Growth (5y) -3.51%-5.25%-4.89%-6.07%-3.64%-6.29%5.17%-0.22%-2.17%-3.78%-0.86%4.58%1.10%-4.39%-3.99%-4.49%-1.89%8.09%-6.44%-4.80%1.13%2.17%-2.34%2.73%0.58%-8.06%-13.49%-13.56%-3.05%-2.02%-15.36%-2.33%-7.20%-0.38%0.18%2.09%0.03%-6.30%9.42%2.36%-3.13%-5.02%
Gross Profit (QoQ) -0.91%56.41%-42.39%-5.87%14.48%16.17%-25.95%-3.72%16.91%39.74%-49.36%13.59%6.73%27.64%-37.33%2.68%0.14%80.48%-29.36%-0.24%-9.51%59.41%-45.89%6.97%-0.43%106.82%-43.07%-12.75%7.59%62.27%-33.86%-4.10%-19.27%30.37%-38.96%17.48%62.49%-12.32%-22.92%34.91%-4.71%27.16%-30.30%-3.74%-36.46%52.54%-43.31%54.86%13.46%-21.97%35.35%-25.75%15.09%34.12%-32.92%6.11%17.17%90.39%-44.77%2.40%-13.66%
Net Cash Flow Growth (1y) 223.59%-15.31%-16.09%68.33%-65.52%-181.86%119.33%-176.26%97.90%-3.23%-367.08%262.52%-51.02%222.70%68.72%-96.27%-285.02%-43.79%-462.11%-2,518.49%-12.84%17.64%60.47%39.28%64.53%-73.20%218.72%297.51%1,226.07%-564.80%-60.47%-86.92%-109.71%186.14%-847.63%-726.89%382.85%103.88%42.77%174.29%48.82%-54.84%-30.40%-294.70%-129.54%-52.50%118.02%85.35%44.37%93.19%-590.66%-1,268.76%-450.39%-92.26%30.97%102.39%102.04%
Net Cash Flow Growth (3y) 41.67%-39.52%15.68%27.78%-30.61%1.22%45.54%-64.12%-55.96%39.45%-88.49%-13.56%-44.59%41.14%11.42%-36.57%-39.94%-43.83%66.77%207.26%86.69%-51.33%29.77%29.20%27.07%2.38%-51.96%-17.42%72.06%101.35%-54.55%-15.24%-25.78%40.83%-96.44%-122.85%-7.53%-24.09%28.75%40.38%-30.93%-25.44%-4.85%-80.75%-42.67%-58.59%15.18%26.99%27.29%
Net Cash Flow Growth (5y) 5.24%-13.17%-1.06%-31.15%-21.96%-7.27%18.53%-21.78%-22.14%17.34%17.12%30.30%32.50%-0.22%18.39%-32.39%-22.95%-6.63%-50.79%-91.53%26.49%20.82%4.51%22.25%29.44%-0.24%-21.23%-18.55%-6.34%11.86%-16.85%-16.80%-15.63%22.23%-47.29%-82.40%-30.65%-42.05%14.55%15.65%-51.26%
Net Cash Flow (QoQ) 356.72%-176.33%123.11%172.92%75.91%-204.63%133.51%-44.10%-517.68%124.71%-232.17%245.06%-317.88%36.07%180.43%-56.29%445.82%-116.30%109.58%-2,270.82%265.84%-262.99%58.78%-1.29%272.89%-154.76%36.68%40.84%230.66%142.57%5.34%237.29%-153.93%120.63%-65.16%-350.56%578.28%-279.07%70.79%213.05%244.75%-150.27%137.92%126.47%4.63%-245.14%43.38%65.65%268.28%-44.95%-146.05%-30.40%684.41%-239.81%-28.47%47.56%108.21%-1,347.75%104.44%-55.07%
Net Income Growth (1y) -18.05%-6.26%-38.37%-17.77%-19.54%-24.10%-50.57%-26.65%-4.62%-4.11%157.88%-31.57%-49.75%-43.17%-7.72%-104.05%-112.37%-100.90%-105.80%468.95%165.50%1,267.39%217.40%1,067.19%128.11%-101.12%-34.95%-100.10%-100.13%2,283.33%-110.17%74,487.50%400.00%1,180.15%16,297.18%38.16%421,800.00%623.79%6.29%9.38%-26.59%-65.98%-86.68%-67.59%-28.07%116.20%-108.48%204.56%-17.67%-21.37%8,773.19%-26.02%10.43%15.16%35.38%15.86%-15.22%-34.22%
Net Income Growth (3y) -14.32%-11.97%-7.73%-25.55%-27.21%-25.49%5.56%-26.42%-27.23%-26.09%-28.83%-53.23%-65.60%-60.95%-60.25%20.38%-43.04%-26.02%-64.62%65.21%87.53%69.24%57.33%104.00%-79.30%46.17%120.48%0.16%154.15%1,165.15%159.68%940.39%2,002.49%215.88%192.13%-21.17%1,206.09%74.61%-26.24%2.59%-24.24%-16.69%-0.70%-9.94%-13.20%25.10%115.11%37.69%-8.31%-15.86%
Net Income Growth (5y) -15.32%-14.91%-15.35%-42.71%-50.00%-46.62%-39.65%-2.62%-38.41%-14.88%-36.24%-14.88%-14.87%-57.10%-14.92%4.88%-76.48%-20.02%-6.11%114.37%92.64%205.45%72.72%66.59%94.02%50.37%8.70%-18.65%54.03%331.15%-17.06%306.63%459.95%121.72%179.50%1.99%358.47%36.96%7.10%-1.54%-16.45%-15.22%
Net Income (QoQ) 0.11%64.57%-47.74%-4.81%14.50%8.20%-30.28%-6.86%8.02%-29.54%3.47%21.11%8.60%89.48%-72.54%-11.07%22.82%207.69%-101.21%-171.58%91.09%-1,886.96%176.70%-51.78%58.88%99.81%662.53%-90.58%-100.78%11,733.33%-101.15%87.50%13,200.00%-154.20%8,481.69%-99.95%55,800.00%585.75%-28.50%53.94%-4.10%0.70%-26.43%3.32%-55.56%-60.57%79.05%129.30%33.56%-101.55%6,533.33%-38.02%27.55%70.52%-45.12%-7.48%33.01%100.47%-53.04%-32.30%3.20%
Net Income towards Common Stockholders Growth (1y) -18.05%-6.26%-38.37%-17.77%-19.54%-24.10%-50.57%-26.65%-4.62%-4.11%157.88%-31.57%-49.75%-43.17%-7.72%-104.05%-112.37%-100.90%-105.80%468.95%165.50%1,267.39%217.40%1,067.19%128.11%-101.12%-34.95%-100.10%-100.13%2,283.33%-110.17%74,487.50%400.00%1,180.15%16,297.18%38.16%421,800.00%623.79%6.29%9.38%-26.59%-65.98%-86.68%-67.59%-28.07%116.20%-108.48%204.56%-17.67%-21.37%8,773.19%-26.02%10.43%15.16%35.38%15.86%-15.22%-34.22%
Net Income towards Common Stockholders Growth (3y) -14.32%-11.97%-7.73%-25.55%-27.21%-25.49%5.56%-26.42%-27.23%-26.09%-28.83%-53.23%-65.60%-60.95%-60.25%20.38%-43.04%-26.02%-64.62%65.21%87.53%69.24%57.33%104.00%-79.30%46.17%120.48%0.16%154.15%1,165.15%159.68%940.39%2,002.49%215.88%192.13%-21.17%1,206.09%74.61%-26.24%2.59%-24.24%-16.69%-0.70%-9.94%-13.20%25.10%115.11%37.69%-8.31%-15.86%
Net Income towards Common Stockholders Growth (5y) -15.32%-14.91%-15.35%-42.71%-50.00%-46.62%-39.65%-2.62%-38.41%-14.88%-36.24%-14.88%-14.87%-57.10%-14.92%4.88%-76.48%-20.02%-6.11%114.37%92.64%205.45%72.72%66.59%94.02%50.37%8.70%-18.65%54.03%331.15%-17.06%306.63%459.95%121.72%179.50%1.99%358.47%36.96%7.10%-1.54%-16.45%-15.22%
Net Income towards Common Stockholders (QoQ) 0.11%64.57%-47.74%-4.81%14.50%8.20%-30.28%-6.86%8.02%-29.54%3.47%21.11%8.60%89.48%-72.54%-11.07%22.82%207.69%-101.21%-171.58%91.09%-1,886.96%176.70%-51.78%58.88%99.81%662.53%-90.58%-100.78%11,733.33%-101.15%87.50%13,200.00%-154.20%8,481.69%-99.95%55,800.00%585.75%-28.50%53.94%-4.10%0.70%-26.43%3.32%-55.56%-60.57%79.05%129.30%33.56%-101.55%6,533.33%-38.02%27.55%70.52%-45.12%-7.48%33.01%100.47%-53.04%-32.30%3.20%
Net Margin Growth (1y) -140.0018.00-405.00-78.00-358.00-376.00-659.00-142.0076.0091.00798.00-282.00-346.00-359.00-156.00-565.00-533.00-543.00-1189.00129.00110.0078.00160.001,017.0055.00-73.00-21.00-1124.00-104.0017.00-69.00933.001.00199.001,220.00321.001,452.001,077.00-58.00-143.00-386.00-819.00-992.00-630.00-200.00808.00-174.00624.00-169.00-437.001,228.00-247.0017.0036.00-13.00-123.00-287.00-420.00
Net Margin Growth (3y) -422.00-268.00-266.00-502.00-628.00-645.00-16.00-988.00-804.00-811.00-546.00-718.00-770.00-824.00-1184.00581.00-369.00-537.00-1049.0022.0061.0022.0071.00826.00-48.00143.001,130.00130.001,349.001,293.001,094.001,111.001,067.00457.00170.00-452.00866.001,066.00-1224.00-149.00-756.00-448.0062.00-253.00-352.00407.001,041.00254.00-439.00-821.00
Net Margin Growth (5y) -1301.00-1170.00-1611.00-937.00-1052.00-1109.00-1045.00158.00-640.00-806.00-407.00-825.00-819.00-880.00-1274.00390.00-472.00-322.00102.001,276.001,514.001,299.001,233.001,004.001,018.00401.0081.00-643.00763.001,282.00-72.001,105.00697.00828.001,224.00-75.00714.00665.00-9.00-518.00-1025.00-832.00
Net Margin (QoQ) -77.00368.00-488.0057.0080.00-55.00-161.00-222.0062.00-338.00357.00-5.0077.00369.00-724.00-70.0064.00573.00-1133.00-38.0055.00-73.00185.00-58.0023.009.001,042.00-1020.00-104.0061.00-61.001.0016.00-24.00940.00-932.00215.00997.0041.00200.00-160.00-138.00-44.00-43.00-593.00-311.00318.00387.00415.00-1293.001,116.00-407.00147.00372.00-359.00-142.00166.00323.00-469.00-307.0033.00
Operating Income Growth (1y) -18.41%-4.33%-38.05%-15.46%-18.60%-22.88%-18.69%-28.52%-3.80%-6.69%20.68%-32.59%-50.69%-43.36%19.91%76.51%117.73%54.70%-1.55%-21.67%-16.06%-5.87%22.97%45.02%5.05%2.24%-20.06%-4.41%2.15%-41.44%-36.02%-54.80%-30.34%151.94%-5.39%53.16%77.48%-16.16%18.64%18.14%-26.09%-67.93%-81.80%-71.79%-30.64%126.49%-78.12%205.15%-33.20%-32.67%1,846.56%-33.37%21.16%30.49%75.64%44.50%-4.17%-30.48%
Operating Income Growth (3y) -13.87%-11.70%-15.29%-25.87%-27.18%-25.86%5.57%-5.25%1.08%-6.49%12.52%-2.32%-3.41%-6.22%13.23%26.10%24.29%14.19%-1.09%2.78%-3.42%-17.40%-14.32%-14.43%-9.24%14.68%-21.49%-12.86%8.09%7.34%-10.45%-6.48%-2.96%-12.17%-41.11%-20.08%-3.10%-15.24%-63.85%0.56%-30.03%-21.21%-8.14%-16.91%-17.50%25.78%95.59%43.23%-8.12%-15.15%
Operating Income Growth (5y) -7.26%-9.61%-6.42%-10.85%-6.73%-9.91%7.33%-0.69%-1.85%-4.68%6.97%5.25%-0.67%-13.16%-5.78%-2.83%6.44%17.04%-10.14%-5.55%2.18%3.55%-6.73%2.54%-0.39%-16.51%-36.35%-26.09%-8.32%-2.12%-50.88%-6.78%-15.79%0.65%-2.75%0.75%-5.93%-11.76%10.06%-0.42%-16.84%-15.00%
Operating Income (QoQ) 0.30%68.21%-49.37%-4.48%17.61%8.93%-30.91%-8.03%11.43%14.85%-39.26%23.76%8.09%48.53%-66.08%-9.47%24.16%214.46%-50.06%11.68%-11.79%100.12%-60.27%19.68%-1.08%161.45%-53.15%-13.30%-3.73%104.42%-43.98%-7.35%-44.81%123.34%-60.42%42.81%99.58%-16.13%-35.93%65.49%-5.72%18.68%-36.20%3.54%-59.09%-32.66%-1.09%154.58%33.58%-93.49%1,279.21%-44.27%34.63%88.10%-52.79%1.34%44.99%153.19%-61.16%-32.79%5.18%
Operating Margin Growth (1y) -220.0064.00-622.00-77.00-528.00-565.00-560.00-252.00126.00106.00322.00-438.00-548.00-555.00213.00679.00911.00857.00362.00-21.0035.00-145.00166.00458.00-34.00121.00-199.00-180.00-63.00-817.00-281.00-795.00-361.001,372.00-262.00464.00555.00-671.0096.00-61.00-459.00-1007.00-1308.00-842.00-282.00975.00-251.00663.00-354.00-656.001,291.00-353.0083.00154.00383.0056.00-242.00-449.00
Operating Margin Growth (3y) -622.00-395.00-860.00-767.00-950.00-1014.00-25.00-12.00489.00407.00896.00219.00398.00156.00740.001,115.00912.00833.00328.00256.00-62.00-841.00-314.00-517.00-458.00677.00-742.00-510.00131.00-116.00-447.00-391.00-264.00-307.00-1474.00-439.00-185.00-703.00-1463.00-240.00-1094.00-688.00-268.00-532.00-553.00473.001,423.00367.00-513.00-951.00
Operating Margin Growth (5y) -259.00-94.00-285.00-110.00-4.00-303.00503.00424.00490.00383.00863.00497.00301.00-539.00260.00141.00488.001,388.00-214.00-74.00133.00-140.00-480.00-113.00-361.00-1002.00-1954.00-1413.00-609.00-148.00-2006.00-570.00-900.0012.00-434.00-128.00-456.00-1205.00210.00-536.00-1253.00-983.00
Operating Margin (QoQ) -113.00612.00-810.0092.00170.00-74.00-265.00-359.00133.00-68.0042.0019.00113.00147.00-718.00-91.00106.00915.00-252.00141.0052.00421.00-635.00198.00-129.00732.00-343.00-294.0027.00411.00-324.00-177.00-727.00947.00-838.00257.001,006.00-687.00-112.00348.00-221.0081.00-269.00-50.00-769.00-221.00197.00511.00488.00-1447.001,112.00-506.00185.00501.00-532.00-71.00257.00729.00-859.00-369.0049.00
Profit After Tax Growth (1y) -18.05%-6.26%-38.37%-17.77%-19.54%-24.10%-14.74%-26.65%-4.62%-4.11%49.49%-31.57%-49.75%-43.17%-26.86%76.95%131.02%59.22%28.63%-13.11%-14.13%1.80%29.28%151.77%17.38%0.41%-19.33%-39.44%10.96%-23.59%-29.12%-45.87%-24.31%157.24%-1.30%38.16%55.19%-25.94%18.91%9.38%-26.59%-65.98%-76.76%-67.59%-28.07%116.20%-32.93%204.56%-17.67%-21.37%505.57%-26.02%10.43%15.16%57.55%15.86%-15.22%-34.22%
Profit After Tax Growth (3y) -14.32%-11.97%-7.73%-25.55%-27.21%-25.49%-2.31%-3.88%3.45%-4.62%12.04%1.71%-0.11%-2.70%6.74%57.01%32.54%17.63%10.29%9.83%3.80%-7.91%-9.58%-6.20%-0.48%25.44%-17.36%-23.21%9.23%13.33%-5.95%-6.48%-4.82%-13.46%-35.15%-21.17%-6.42%-18.33%-42.98%2.59%-24.24%-16.69%-1.91%-9.94%-13.20%25.10%85.65%37.69%-8.31%-15.86%
Profit After Tax Growth (5y) -6.10%-9.20%-5.87%-8.69%-5.22%-7.69%9.16%14.21%2.22%-2.37%7.96%9.91%5.36%-6.71%-7.01%4.88%14.35%26.18%-1.26%-0.19%5.61%8.27%-2.80%4.52%2.35%-13.04%-31.04%-30.64%-7.20%1.37%-33.54%-4.19%-12.58%1.96%2.07%1.99%-5.72%-13.18%12.08%-1.54%-16.45%-15.22%
Profit After Tax (QoQ) 0.11%64.57%-47.74%-4.81%14.50%8.20%-30.28%-6.86%8.02%21.55%-40.02%21.11%8.60%89.48%-72.54%-11.07%22.82%143.86%-33.57%16.11%-15.35%97.01%-55.13%14.74%0.36%150.18%-12.61%-46.51%-14.15%101.01%-34.40%-1.98%-40.88%86.45%-49.90%37.05%100.94%-28.46%-29.87%53.94%-4.10%14.85%-35.49%3.32%-55.56%-21.53%-10.03%129.30%33.56%-75.66%308.56%-38.02%27.55%87.48%-50.09%-7.48%33.01%156.49%-63.29%-32.30%3.20%
Property, Plant & Equipment (Net) Growth (1y) 10.60%5.05%4.09%-3.74%-1.22%7.54%10.59%44.81%45.94%32.66%29.01%6.65%-1.05%-1.02%-1.73%-44.36%-5.38%-6.23%-8.54%-6.93%-45.87%-45.04%-44.77%-8.71%-5.28%0.57%-2.01%-13.34%-11.34%-16.39%-14.03%-4.76%-9.24%-9.49%-7.64%-0.44%1.68%2.97%2.21%-1.05%-3.52%-5.30%-3.67%13.80%13.03%13.69%12.34%-6.11%-5.95%-5.54%-0.58%10.20%69.71%67.62%57.27%
Property, Plant & Equipment (Net) Growth (3y) 15.52%14.44%14.09%14.13%12.57%12.19%11.92%-4.93%10.97%7.18%5.05%-17.96%-20.27%-20.10%-20.82%-22.10%-21.42%-19.67%-20.90%-9.70%-23.11%-22.68%-22.51%-9.00%-8.65%-8.70%-8.02%-6.34%-6.47%-7.98%-6.72%-2.10%-3.80%-4.08%-3.12%3.88%3.50%3.50%3.42%1.87%0.85%0.56%2.47%5.59%21.74%21.64%20.66%
Property, Plant & Equipment (Net) Growth (5y) -1.76%6.82%5.94%-5.10%-6.08%-6.16%-6.67%-6.10%-6.87%-7.40%-8.90%-15.26%-15.70%-15.57%-16.00%-17.16%-17.15%-17.07%-17.04%-6.93%-15.95%-15.50%-15.17%-5.79%-5.65%-5.79%-5.19%-1.54%-2.25%-3.45%-2.56%0.05%-1.09%-1.07%0.31%3.01%12.10%11.91%11.58%
Property, Plant & Equipment (Net) (QoQ) 1.68%0.42%3.20%-0.31%0.75%-7.13%5.91%8.53%3.61%21.60%6.73%-1.35%0.76%0.52%-0.98%-1.31%0.03%-43.08%68.40%-2.20%-2.44%-42.08%-2.05%-0.70%-1.98%-4.25%1.63%5.44%-4.50%-15.32%3.98%-0.57%-1.80%-6.20%-0.91%-0.85%0.22%1.11%1.20%0.40%-0.52%-2.11%-1.32%-1.45%1.19%15.64%-1.99%-0.87%-0.01%-3.35%-1.82%-0.44%5.25%7.12%51.21%-1.67%-1.25%
Return on Assets Growth (1y) -5.00-3.00-3.00-3.00-2.002.002.001.000.00-3.00-4.00-4.00-4.00-8.00-7.00-6.00-4.001.003.003.002.002.00-2.00-2.00-2.00-2.001.001.002.005.004.007.009.006.006.002.00-3.00-5.00-7.00-7.00-3.00-1.002.002.000.003.001.002.003.001.001.000.00-1.00
Return on Assets Growth (3y) -7.00-4.00-5.00-6.00-6.00-10.00-9.00-9.00-8.00-10.00-8.00-7.00-6.00-6.00-6.00-5.00-4.000.002.002.002.004.003.006.008.008.0011.0010.008.006.003.002.003.000.001.00-3.00-6.00-3.00-4.00-3.00-1.003.004.004.002.00
Return on Assets Growth (5y) -15.00-11.00-9.00-9.00-8.00-7.00-9.00-8.00-8.00-11.00-9.00-8.00-7.00-3.00-1.003.007.0011.0011.0011.008.005.002.001.002.002.006.006.005.008.006.006.006.004.003.00-1.00-4.00
Return on Assets (QoQ) -3.000.000.00-1.00-1.000.000.000.003.000.00-1.00-1.00-1.00-1.00-1.00-2.00-5.000.000.000.000.002.000.000.000.00-2.000.000.000.002.000.000.003.001.003.002.000.000.000.00-2.00-3.00-1.00-1.001.00-1.002.000.00-1.003.00-1.000.000.001.000.000.00-1.00
Return on Capital Employed Growth (1y) -8.00-4.00-3.00-3.00-3.00-1.00-2.00-3.00-4.00-3.000.003.006.005.002.000.00-2.000.001.001.002.00-1.00-2.00-2.00-3.00-4.00-6.00-7.00-3.00-1.003.006.001.003.002.00-2.00-2.00-7.00-10.00-10.00-5.00-2.002.002.00-1.004.001.002.003.002.004.003.002.00
Return on Capital Employed Growth (3y) -14.00-8.00-5.00-3.000.000.000.000.000.001.003.004.006.003.001.00-1.00-3.00-6.00-7.00-7.00-4.00-6.00-6.00-3.00-5.00-2.00-2.00-3.00-4.00-5.00-5.00-5.00-6.00-6.00-6.00-9.00-8.00-5.00-7.00-6.00-2.004.006.007.005.00
Return on Capital Employed Growth (5y) -10.00-4.00-2.00-2.000.00-1.00-1.000.00-1.00-4.00-5.00-4.000.00-2.00-2.00-2.00-5.00-4.00-3.00-3.00-5.00-10.00-14.00-14.00-12.00-11.00-9.00-10.00-10.00-3.00-3.00-1.00-4.000.00-1.00-4.00-3.00
Return on Capital Employed (QoQ) -5.00-1.000.00-2.00-1.000.000.00-1.001.00-1.00-1.00-2.001.002.002.001.00-1.00-1.000.00-1.001.001.000.000.00-2.000.000.00-1.00-3.00-2.00-1.003.00-1.002.002.00-2.001.000.00-1.00-3.00-4.00-2.00-1.002.00-1.002.00-1.00-1.003.00-1.000.001.002.000.000.00-1.00
Return on Equity Growth (1y) -5.00-3.00-4.00-4.00-3.002.002.001.000.00-3.00-4.00-5.00-5.00-10.00-8.00-6.00-4.001.003.003.003.002.00-3.00-3.00-3.00-3.001.002.002.005.004.008.0010.007.007.002.00-3.00-6.00-8.00-8.00-4.00-1.002.002.000.004.002.002.003.001.001.001.000.00
Return on Equity Growth (3y) -8.00-5.00-6.00-8.00-8.00-12.00-11.00-10.00-10.00-12.00-9.00-8.00-7.00-7.00-7.00-6.00-4.001.002.002.002.005.003.007.0010.0010.0012.0012.0010.007.004.003.004.000.001.00-3.00-6.00-3.00-4.00-3.000.004.005.005.003.00
Return on Equity Growth (5y) -18.00-14.00-11.00-11.00-10.00-8.00-10.00-10.00-10.00-13.00-11.00-10.00-8.00-4.00-2.003.008.0013.0013.0012.0010.006.002.001.003.003.007.007.006.0010.007.008.007.005.004.000.00-3.00
Return on Equity (QoQ) -3.000.000.00-1.00-2.000.000.000.003.000.00-1.00-1.00-1.00-1.00-1.00-2.00-5.000.000.000.001.002.000.000.000.00-2.000.000.000.002.000.000.003.001.004.003.000.001.00-1.00-3.00-3.00-2.00-1.001.00-1.002.000.00-1.003.00-1.000.000.001.000.000.00-1.00
Return on Invested Capital Growth (1y) -5.00-3.00-4.00-4.00-3.002.002.001.000.00-3.00-2.001.003.003.002.000.00-1.000.001.001.001.00-2.00-2.00-2.00-2.000.00-2.00-3.000.000.002.004.001.002.001.00-1.00-2.00-5.00-7.00-8.00-4.00-2.001.002.000.003.001.002.003.001.002.001.000.00
Return on Invested Capital Growth (3y) -8.00-5.00-4.00-2.000.001.001.002.002.000.001.002.003.001.000.00-1.00-2.00-2.00-3.00-4.00-1.00-2.00-2.00-1.00-1.001.001.000.00-1.00-4.00-4.00-4.00-5.00-5.00-5.00-7.00-7.00-4.00-5.00-4.00-1.003.005.005.003.00
Return on Invested Capital Growth (5y) -6.00-2.00-1.00-1.000.00-1.000.001.001.00-2.00-3.00-3.000.001.000.000.00-1.00-1.000.000.00-2.00-6.00-8.00-9.00-8.00-6.00-5.00-6.00-6.00-2.00-2.00-1.00-2.00-1.00-1.00-3.00-4.00
Return on Invested Capital (QoQ) -3.000.000.00-1.00-2.000.000.000.003.000.00-1.00-1.00-1.001.002.001.000.000.000.000.001.001.000.000.00-3.000.001.00-1.00-1.00-1.00-1.002.000.001.002.00-1.000.001.000.00-2.00-3.00-2.00-1.001.00-1.002.000.00-1.003.00-1.000.000.001.000.000.00-1.00
Return on Sales Growth (1y) -2.00-2.00-3.00-4.00-4.00-3.00-2.003.002.001.000.00-3.00-3.00-4.00-4.00-8.00-6.00-5.00-4.001.003.003.003.002.00-2.00-3.00-3.00-3.002.002.002.006.005.008.0011.007.006.001.00-3.00-6.00-7.00-7.00-3.00-1.002.002.00-1.004.002.002.003.000.000.00-1.00-2.00
Return on Sales Growth (3y) -3.00-4.00-5.00-4.00-5.00-5.00-5.00-8.00-7.00-7.00-7.00-9.00-6.00-6.00-5.00-4.00-6.00-5.00-4.000.002.002.002.005.004.007.0010.0010.0012.0011.009.007.003.003.004.000.000.00-4.00-7.00-3.00-3.00-2.000.003.004.004.001.00
Return on Sales Growth (5y) -13.00-12.00-12.00-10.00-8.00-7.00-6.00-4.00-6.00-7.00-7.00-10.00-7.00-7.00-5.00-1.001.005.009.0013.0013.0012.009.006.002.002.004.003.007.007.006.0010.007.007.007.003.002.00-2.00-6.00
Return on Sales (QoQ) 0.000.00-1.000.00-1.00-1.00-2.000.000.000.003.00-1.00-1.00-1.000.00-1.00-1.00-1.00-4.000.000.000.001.002.000.000.000.00-2.000.000.000.002.000.001.004.001.004.003.000.000.00-1.00-2.00-3.00-1.00-1.002.00-1.001.000.00-1.004.00-1.000.000.000.000.00-1.00-1.00
Revenue Growth (1y) -7.64%-7.65%-16.18%-11.12%19.18%11.40%19.15%-14.04%-13.42%-13.87%-4.80%4.04%-12.90%-5.12%5.22%-4.14%-4.19%-24.24%-18.51%-20.52%-17.84%3.05%13.97%10.48%7.26%-5.26%-12.36%5.45%6.26%15.63%-25.94%-16.89%-9.44%-4.47%10.86%2.80%21.45%20.42%11.60%23.45%-0.02%-7.15%-5.21%-25.02%-11.46%-20.11%13.59%32.35%2.34%19.31%-13.71%-4.67%7.74%10.44%36.86%35.21%41.60%25.75%
Revenue Growth (3y) -1.59%-3.95%-1.67%-7.37%-3.50%-3.08%6.07%-5.00%-10.27%-14.77%-6.54%-7.45%-11.82%-9.52%-0.77%-5.58%-5.49%-9.56%-6.63%-2.53%-2.17%4.13%-9.56%-1.07%1.06%1.53%-10.39%-3.42%5.33%9.98%-2.87%1.79%3.22%2.22%5.46%-1.64%2.45%-3.69%6.31%7.00%-3.24%-3.99%-2.42%-1.83%-0.79%1.73%10.29%19.49%16.01%18.33%
Revenue Growth (5y) -4.48%-8.63%-4.00%-9.54%-6.69%-6.60%2.08%-5.52%-8.63%-9.58%-4.00%-1.58%-4.81%-4.09%-8.71%-5.90%-4.07%-3.96%-7.75%-4.58%0.59%5.37%-1.76%4.21%4.62%3.19%-5.31%-3.57%0.68%-0.27%-0.27%0.92%-0.07%0.36%2.83%3.72%3.46%3.32%7.25%9.57%6.69%4.21%
Revenue (QoQ) 6.72%25.04%-23.31%-9.75%6.71%13.49%-18.68%21.02%-0.26%21.38%-41.33%21.88%-0.77%34.17%-35.88%2.03%8.10%48.78%-41.58%1.97%-14.52%60.03%-43.03%5.42%7.22%76.99%-44.77%2.34%-5.29%63.71%-33.54%3.13%3.06%4.85%-25.42%12.36%8.73%21.67%-30.84%32.75%7.81%12.76%-23.50%7.52%0.12%15.11%-39.49%26.97%-9.66%63.67%-29.50%-1.82%5.31%18.37%-22.11%10.97%7.95%46.69%-23.05%16.22%-4.14%
Shareholder's Equity Growth (1y) -2.22%1.14%0.18%-13.60%-2.39%-2.45%-2.54%14.45%1.70%0.35%-0.83%-2.14%1.11%2.70%3.61%4.24%1.95%1.63%1.65%3.24%6.02%6.31%6.15%4.61%1.64%1.91%1.30%-0.07%-1.66%-2.35%0.55%0.50%1.22%2.50%1.17%1.74%1.62%0.57%-1.66%-4.47%-3.15%-3.81%-2.41%-2.68%0.03%-0.32%-0.82%2.36%0.65%0.83%1.14%3.19%11.14%10.64%9.58%
Shareholder's Equity Growth (3y) -1.12%-0.33%-1.07%-1.09%0.13%0.18%0.05%5.30%1.59%1.56%1.46%1.74%3.01%3.53%3.79%4.03%3.18%3.26%3.01%2.57%1.95%1.90%2.63%1.66%0.39%0.67%1.00%0.72%0.38%0.22%0.01%-0.78%-0.13%-0.28%-0.98%-1.84%-0.52%-1.20%-1.63%-1.64%-0.84%-1.12%-0.71%0.92%3.82%3.60%3.20%
Shareholder's Equity Growth (5y) -0.27%0.66%0.39%0.82%1.64%1.67%1.56%4.75%2.47%2.56%2.35%1.94%1.78%2.00%2.63%2.49%1.80%1.96%2.14%1.99%1.74%1.75%1.47%0.42%-0.09%-0.26%-0.22%-1.02%-0.41%-0.70%-0.65%-0.54%0.06%-0.07%-0.53%-0.02%1.95%1.47%1.07%
Shareholder's Equity (QoQ) 4.04%4.19%-9.33%2.90%3.05%-10.14%2.44%2.84%2.96%5.52%-8.97%1.47%1.75%4.13%-5.95%3.06%2.65%4.76%-8.02%2.74%2.67%6.39%-5.54%3.02%2.52%4.85%-8.22%3.30%1.90%3.44%-9.68%2.58%4.92%3.39%-9.04%3.89%3.55%3.97%-9.14%2.81%1.25%1.00%-7.89%2.12%2.72%0.73%-5.34%1.76%2.20%3.96%-6.91%1.94%2.51%6.07%0.26%1.49%1.53%
Tax Rate Growth (1y) -77.0038.005.0093.001.00112.002,501.00-152.0015.00-201.00-4321.00-76.00-46.00-59.001,827.0023.00-131.00-59.00-133.00-79.00-181.00-112.00-30.00-53.00-57.00-18.001,673.00-1030.00-1228.00-1087.00-2193.00-48.00110.00-125.00-250.00-59.00161.00-58.00494.0084.00-38.00132.002,353.00-37.0070.00113.00-115.0017.00-230.0011.00-21.00145.001,155.00105.00-45.0042.00
Tax Rate Growth (3y) -62.00-51.00-1815.00-136.00-30.00-148.007.00-206.00-161.00-319.00-2627.00-132.00-357.00-230.001,664.00-108.00-369.00-189.001,509.00-1161.00-1467.00-1217.00-551.00-1130.00-1176.00-1229.00-771.00-1137.00-957.00-1269.00-1949.00-23.00233.00-50.002,596.00-12.00193.00187.00-67.0049.0015.00-1055.00-140.0066.0028.00-2253.002.00-49.00-44.00
Tax Rate Growth (5y) -238.00-169.00-121.00-191.00-342.00-319.00-157.00-337.00-400.00-449.00-985.00-1214.00-1643.00-1335.001,144.00-1186.00-1487.00-1401.00-934.00-1268.00-1195.00-1399.00-307.00-1105.00-1052.00-1155.002,076.00-1090.00-925.00-1024.00-174.00320.00-167.00-812.00-115.00189.00102.00594.0049.00-17.00201.00
Tax Rate (QoQ) -44.00-11.00-32.0010.0071.00-44.0056.00-82.00183.002,344.00-2597.0085.00-33.00-1776.001,648.00115.00-46.00110.00-156.00-38.0025.0037.00-102.00-141.0094.00118.00-124.00-145.00133.001,809.00-2827.00-344.00275.00703.00-681.00-186.0040.00577.00-490.0035.00-178.001,128.00-900.00-88.00-8.003,349.00-3290.0019.0035.00151.00-213.0058.0015.00119.00-47.001,068.00-1035.00-32.0040.00
Total Debt (QoQ) 192.02%