|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.12M | 73.05M | 91.01M | 109.81M | 82.53M | 67.09M | 61.78M | 70.71M | 75.62M | 73.36M | 70.41M | 87.66M | 63.55M | 32.57M | 16.33M | 17.66M | 1.02M | 1.76M | 2.09M | 3.25M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.09M | 42.47M | 33.31M | 34.19M | 35.30M | 43.03M | 43.71M | 24.86M | 29.01M | 26.34M | 24.97M | 26.45M | 24.37M | 20.87M | 16.89M | 5.01M | 4.50M | 3.00M | 2.50M | 0.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.21M | 115.52M | 124.33M | 144.00M | 117.83M | 110.12M | 105.49M | 95.57M | 104.64M | 99.71M | 95.38M | 114.11M | 87.92M | 53.44M | 33.22M | 22.67M | 5.51M | 4.75M | 4.59M | 3.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 49.87M | 51.11M | 53.72M | 35.76M | 48.72M | 46.05M | 71.02M | 42.18M | 43.78M | 49.14M | 48.73M | 38.10M | 52.00M | 46.85M | 62.51M | 46.86M | 54.36M | 63.65M | 85.28M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.12M | 49.87M | 51.11M | 53.72M | 35.76M | 48.72M | 46.05M | 71.02M | 42.18M | 43.78M | 49.14M | 48.73M | 38.10M | 52.00M | 46.85M | 62.51M | 46.86M | 54.36M | 63.65M | 85.28M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 8.41M | 8.24M | 10.80M | 11.45M | 9.85M | 8.56M | 10.32M | 12.28M | 13.56M | 13.61M | 13.92M | 15.21M | 16.98M | 18.50M | 20.49M | 20.85M | 22.22M | 22.24M | 24.96M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.91M | 94.17M | 94.99M | 92.44M | 100.02M | 100.22M | 109.17M | 105.56M | 107.96M | 110.95M | 122.58M | 144.68M | 162.34M | 180.48M | 204.84M | 219.15M | 236.17M | 247.17M | 268.45M | 249.74M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.86M | 40.53M | 47.35M | 40.62M | 40.00M | 46.13M | 58.99M | 36.25M | 34.75M | 42.48M | 46.74M | 31.82M | 26.43M | 30.61M | 40.28M | 3.05M | 30.61M | 29.56M | 35.62M | 0.78M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62M | 143.12M | 150.59M | 143.86M | 151.47M | 156.20M | 176.71M | 152.14M | 154.99M | 166.99M | 182.93M | 190.42M | 203.99M | 228.08M | 263.62M | 278.00M | 287.63M | 298.95M | 326.31M | 306.97M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 12.45M | 16.68M | 4.49M | 10.13M | 6.66M | 6.11M | 5.67M | 7.99M | 6.28M | 4.74M | 5.22M | 6.82M | 4.68M | 3.85M | 3.10M | 6.74M | 4.87M | 3.07M | 3.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.60M | 323.83M | 345.19M | 348.05M | 317.44M | 323.96M | 336.65M | 326.63M | 312.05M | 319.03M | 333.80M | 360.11M | 338.29M | 339.61M | 348.97M | 366.66M | 346.95M | 365.06M | 398.38M | 403.06M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.47M | | | | 50.90M | | | | 52.18M | | | | 57.58M | | | | 80.72M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | | | | 4.54M | | | | 3.11M | | | | 3.62M | | | | 4.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.56M | 37.71M | 37.52M | 36.72M | 36.24M | 35.71M | 36.14M | 41.79M | 40.96M | 40.60M | 40.60M | 39.24M | 38.52M | 38.35M | 40.36M | 43.24M | 65.38M | 64.28M | 63.48M | 63.94M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32M | 15.32M | 15.32M | 11.48M | 15.32M | 15.32M | 15.32M | 18.57M | 19.43M | 19.43M | 19.43M | 19.43M | 19.43M | 19.43M | 19.43M | 19.43M | 19.43M | 19.43M | 19.43M | 19.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.73M | 2.68M | 3.14M | 2.57M | 2.52M | 2.73M | 7.35M | 6.55M | 6.10M | 5.67M | 7.35M | 4.91M | 4.53M | 4.16M | 3.78M | 3.40M | 3.02M | 2.64M | 2.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.10M | 18.05M | 18.00M | 14.63M | 17.89M | 17.83M | 18.05M | 25.92M | 25.98M | 25.53M | 25.10M | 26.78M | 24.34M | 23.97M | 23.59M | 23.21M | 22.83M | 22.45M | 22.07M | 21.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 3.02M | 3.02M | 4.64M | 4.66M | 4.67M | 4.69M | 5.51M | 4.64M | 4.64M | 4.64M | 5.80M | 5.80M | 5.80M | 5.79M | 10.33M | 10.33M | 10.33M | 10.33M | 2.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | 6.01M | 4.35M | 2.88M | 2.26M | 1.88M | 1.02M | 1.69M | 1.69M | 1.28M | 1.28M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.06M | 82.71M | 80.72M | 72.34M | 71.07M | 70.02M | 70.80M | 113.90M | 83.83M | 82.77M | 82.17M | 80.43M | -332.11M | -333.30M | -342.46M | 86.74M | 108.34M | 106.80M | 105.45M | 97.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.66M | 406.54M | 425.91M | 420.40M | 388.51M | 393.98M | 407.44M | 440.54M | 395.88M | 401.80M | 415.97M | 440.54M | 6.19M | 6.32M | 6.51M | 453.40M | 455.30M | 471.86M | 503.83M | 500.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.68M | 26.38M | 41.81M | 32.76M | 29.65M | 27.81M | 30.98M | 28.94M | 35.88M | 38.24M | 44.36M | 32.57M | 32.62M | 33.18M | 39.57M | 44.62M | 37.12M | 42.83M | 48.01M | 45.96M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.68M | 26.38M | 41.81M | 32.76M | 29.65M | 27.81M | 30.98M | 28.94M | 35.88M | 38.24M | 44.36M | 32.57M | 32.62M | 33.18M | 39.57M | 44.62M | 37.12M | 42.83M | 48.01M | 45.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.83M | 16.63M | 16.59M | 7.51M | 15.44M | 16.79M | 16.85M | 7.63M | 15.01M | 16.06M | 16.27M | 36.23M | 36.10M | 33.45M | 28.97M | 9.76M | 29.06M | 30.66M | 27.55M | 24.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | | | | 1.64M | | | | 2.44M | | | | 1.19M | | | | 0.85M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.64M | 36.90M | 23.62M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.53M | 0.54M | 0.55M | 0.55M | 0.53M | 0.61M | 0.58M | 0.54M | 0.68M | 0.68M | 0.68M | 0.68M | 0.67M | 0.62M | 0.56M | 0.53M | 0.57M | 0.52M | 0.52M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43M | 2.49M | 2.21M | 3.16M | 4.00M | 3.08M | 3.19M | 2.55M | 4.95M | 1.49M | 2.10M | 2.54M | 4.32M | 0.74M | 1.32M | 4.68M | 8.79M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.53M | 46.03M | 61.16M | 53.16M | 49.65M | 48.21M | 51.63M | 53.64M | 56.38M | 56.47M | 63.42M | 72.02M | 73.73M | 68.05M | 70.49M | 74.44M | 75.50M | 86.70M | 112.98M | 94.95M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 10.41M | 9.74M | 9.62M | 9.48M | 9.93M | 10.29M | 10.15M | 10.56M | 10.72M | 10.55M | 9.99M | 10.49M | 9.69M | 10.19M | 9.40M | 9.28M | 9.16M | 9.03M | 8.93M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.94M | 7.44M | 7.44M | 7.44M | 7.44M | | 7.44M | 7.44M | 7.44M | 2.27M | 7.44M | 2.27M | 7.44M | 1.94M | 1.94M | 1.94M | 2.04M | 1.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.60M | 55.91M | 70.90M | 55.33M | 51.68M | 50.17M | 54.48M | 63.80M | 58.96M | 59.07M | 65.85M | 82.00M | 78.38M | 77.74M | 74.89M | 83.83M | 84.78M | 95.86M | 122.02M | 103.88M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.54M | 56.84M | 71.84M | 62.77M | 59.12M | 57.61M | 61.92M | 63.80M | 66.40M | 66.51M | 73.29M | 84.28M | 85.82M | 80.01M | 82.33M | 85.77M | 86.71M | 97.79M | 124.06M | 105.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.64M | 36.90M | 23.62M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.12M | 349.69M | 354.07M | 357.62M | 329.39M | 336.37M | 345.52M | 348.05M | 329.48M | 335.30M | 342.68M | 356.26M | 331.64M | 338.08M | 346.58M | 367.63M | 368.58M | 374.06M | 379.77M | 395.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.12M | 349.69M | 354.07M | 357.62M | 329.39M | 336.37M | 345.52M | 348.05M | 329.48M | 335.30M | 342.68M | 356.26M | 331.64M | 338.08M | 346.58M | 367.63M | 368.58M | 374.06M | 379.77M | 395.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.66M | 406.54M | 425.91M | 420.40M | 388.51M | 393.98M | 407.44M | 440.54M | 395.88M | 401.80M | 415.97M | 440.54M | 6.19M | 6.32M | 6.51M | 453.40M | 455.30M | 471.86M | 503.83M | 500.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.07M | 345.96M | 349.20M | 320.29M | -0.07M | 335.90M | 338.07M | 318.56M | -0.10M | -0.07M | 0.02M | 318.77M | 324.86M | 0.07M | 353.66M | 0.02M | 359.28M | 364.60M | 379.60M |