|
Cash & Equivalents
|
48.97M | 49.72M | 74.00M | 37.44M | 22.95M | 54.04M | 56.22M | 27.03M | 11.22M | 56.85M | 79.58M | 86.04M | 109.81M | 70.71M | 87.66M | 17.66M |
|
Short-term Investments
|
| 101.00M | 59.36M | 55.59M | 36.40M | 22.40M | 32.26M | 84.46M | 144.25M | 134.60M | 78.73M | 68.98M | 34.19M | 24.86M | 26.45M | 5.01M |
|
Cash & Current Investments
|
48.97M | 150.72M | 133.35M | 93.02M | 59.36M | 76.45M | 88.48M | 111.49M | 155.47M | 191.44M | 158.31M | 155.02M | 144.00M | 95.57M | 114.11M | 22.67M |
|
Receivables - Net
|
| 91.64M | 75.00M | 82.55M | 85.40M | 70.17M | 57.37M | 69.10M | 67.09M | 53.12M | 41.91M | 53.98M | 53.72M | 71.36M | 49.32M | 62.29M |
|
Receivables
|
| 91.64M | 75.00M | 82.55M | 85.40M | 70.17M | 57.37M | 69.10M | 67.09M | 53.12M | 41.91M | 53.98M | 53.72M | 71.36M | 49.32M | 62.29M |
|
Raw Materials
|
| 8.95M | 11.29M | 9.17M | 6.75M | 8.18M | 3.75M | 3.67M | 4.98M | 5.62M | 7.24M | 7.58M | 10.80M | 10.32M | 13.92M | 20.49M |
|
Work In Process
|
| 37.04M | 50.46M | 40.34M | 49.69M | 50.57M | 57.40M | 66.53M | 72.22M | 59.58M | 87.81M | 96.46M | 92.44M | 105.56M | 144.68M | 219.15M |
|
Finished Goods
|
| 37.14M | 32.76M | 33.85M | 36.08M | 30.31M | 27.77M | 25.20M | 27.24M | 28.79M | 33.49M | 31.44M | 40.62M | 36.25M | 31.82M | 38.35M |
|
Inventory
|
| 83.13M | 94.51M | 83.36M | 92.51M | 89.06M | 88.91M | 95.40M | 104.44M | 93.99M | 128.54M | 135.49M | 143.86M | 152.14M | 190.42M | 278.00M |
|
Current Deferred Tax Assets
|
| 6.27M | 6.14M | 8.91M | 8.08M | 6.62M | 6.62M | | | | | | | | | |
|
Prepaid Assets
|
| 14.30M | 21.27M | 9.02M | 19.58M | 9.67M | 6.96M | 7.42M | 7.19M | 6.87M | 6.67M | 10.20M | 4.49M | 5.67M | 5.22M | 3.10M |
|
Current Assets
|
| 345.54M | 328.90M | 270.75M | 264.07M | 245.60M | 261.59M | 340.50M | 338.51M | 352.26M | 337.83M | 357.24M | 348.05M | 326.63M | 360.11M | 366.66M |
|
Buildings
|
| 25.53M | 29.35M | 30.71M | 37.81M | 39.93M | 43.39M | 47.01M | 47.41M | 45.99M | 47.75M | 48.71M | 49.47M | 50.90M | 52.18M | 57.58M |
|
Land & Improvements
|
| 1.95M | 1.96M | 2.01M | 4.01M | 4.76M | 4.81M | 4.93M | 4.99M | 3.01M | 3.01M | 3.01M | 3.04M | 4.54M | 3.11M | 3.62M |
|
Property, Plant & Equipment (Net)
|
| 58.11M | 64.27M | 61.87M | 89.59M | 95.54M | 53.16M | 49.48M | 45.17M | 39.14M | 37.28M | 37.11M | 36.72M | 41.79M | 39.24M | 43.24M |
|
Goodwill
|
| 11.48M | 14.02M | 14.32M | 11.48M | 11.48M | 11.48M | 11.48M | 11.48M | 11.48M | 15.32M | 15.32M | 11.48M | 18.57M | 19.43M | 19.43M |
|
Intangibles
|
| | 4.45M | 4.45M | 26.14M | 21.97M | 5.47M | 4.96M | 21.90M | 1.00M | 3.06M | 2.84M | 3.14M | 7.35M | 7.35M | 3.78M |
|
Goodwill & Intangibles
|
| 11.48M | 18.47M | 17.72M | 37.63M | 33.45M | 16.96M | 16.45M | 33.39M | 12.48M | 18.38M | 18.16M | 14.63M | 25.92M | 26.78M | 23.21M |
|
Long-Term Deferred Tax
|
| | | | | 2.33M | 3.34M | | 0.99M | 1.09M | 1.28M | 2.99M | 4.64M | 5.51M | 5.80M | 10.33M |
|
Other Non-Current Assets
|
| | | | | 4.65M | 38.15M | 58.89M | 6.19M | 1.67M | 4.78M | 6.91M | 2.88M | 1.69M | | |
|
Non-Current Assets
|
| 69.59M | 82.74M | 83.16M | 122.71M | 128.47M | 125.79M | 77.10M | 73.36M | 61.36M | 72.42M | 75.93M | 72.34M | 85.22M | 80.43M | 86.74M |
|
Assets
|
| 415.13M | 411.64M | 353.91M | 386.78M | 374.07M | 387.38M | 417.59M | 411.87M | 413.62M | 410.25M | 433.17M | 420.40M | 411.85M | 440.54M | 453.40M |
|
Accounts Payables
|
| 44.30M | 48.34M | 39.08M | 38.32M | 32.95M | 27.75M | 39.58M | 28.45M | 34.10M | 21.65M | 33.47M | 32.76M | 28.94M | 32.57M | 44.62M |
|
Payables
|
| 44.30M | 48.34M | 39.08M | 38.32M | 32.95M | 27.75M | 39.58M | 28.45M | 34.10M | 21.65M | 33.47M | 32.76M | 28.94M | 32.57M | 44.62M |
|
Accumulated Expenses
|
| 16.57M | 16.04M | 15.25M | 15.91M | 15.68M | 12.57M | 12.24M | 13.09M | 12.01M | 13.32M | 16.27M | 16.69M | 21.57M | 36.23M | 24.57M |
|
Other Accumulated Expenses
|
| | 1.26M | 1.26M | 2.06M | 1.75M | 1.44M | 1.11M | 1.15M | 0.81M | 0.88M | 1.02M | 1.27M | 1.64M | 2.44M | 1.19M |
|
Current Leases
|
| | | | | | | | | | 0.52M | 0.57M | 0.55M | 0.58M | 0.68M | 0.56M |
|
Current Taxes
|
| 5.86M | 1.57M | 1.64M | | | 2.20M | 6.27M | 3.75M | 1.38M | 3.80M | 4.78M | 3.16M | 2.55M | 2.54M | 4.68M |
|
Total Current Liabilities
|
| 66.73M | 65.95M | 55.97M | 54.23M | 48.63M | 48.13M | 64.35M | 45.50M | 47.49M | 39.30M | 55.09M | 53.16M | 53.64M | 72.02M | 74.44M |
|
Liabilities from Discontinued Operations
|
| | | | | | 5.62M | 6.25M | 0.21M | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| 4.47M | 9.40M | 7.37M | 6.76M | 4.29M | | 3.00M | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | 3.83M | 3.00M | 2.79M | 9.62M | 10.15M | 9.99M | 9.40M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 0.94M | 7.44M | | 2.27M | 1.94M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | 57.88M | 55.33M | | 82.00M | 83.83M |
|
Total Liabilities
|
| | | | | | | | | 47.49M | 42.30M | 58.82M | 62.77M | 63.80M | 84.28M | 85.77M |
|
Common Equity
|
335.87M | 343.94M | 336.29M | 290.57M | 332.55M | 325.44M | 339.25M | 350.24M | 366.38M | 366.12M | 367.96M | 374.35M | 357.62M | 348.05M | 356.26M | 367.63M |
|
Shareholder's Equity
|
335.87M | 343.94M | 336.29M | 290.57M | 332.55M | 325.44M | 339.25M | 350.24M | 366.38M | 366.12M | 367.96M | 374.35M | 357.62M | 348.05M | 356.26M | 367.63M |
|
Liabilities and Shareholders Equity
|
| 415.13M | 411.64M | 353.91M | 386.78M | 374.07M | 387.38M | 417.59M | 411.87M | 413.62M | 410.25M | 433.17M | 420.40M | 411.85M | 440.54M | 453.40M |
|
Treasury Shares
|
| 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.36M | 0.33M |
|
Retained Earnings
|
| 351.57M | 342.87M | 295.64M | 336.89M | 328.42M | 340.80M | 350.20M | 364.76M | 362.71M | 362.84M | 367.63M | 349.20M | 338.07M | 344.25M | 353.66M |