|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M | 9.29M | 4.13M | 3.24M | 2.92M | 6.68M | 8.93M | -0.14M | 8.88M | 5.50M | 7.02M | 13.16M | 6.57M | 6.08M | 8.08M | 16.20M | 7.61M | 5.15M | 5.32M | 15.01M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.71M | 0.70M | 0.66M | 0.65M | 0.66M | 0.79M | 1.33M | 0.79M | 0.77M | 1.49M | 1.09M | 0.83M | 0.81M | 0.79M | 0.84M | 0.86M | 0.91M | 1.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | 0.04M | -0.06M | -0.57M | -0.13M | -0.20M | -0.16M | 0.34M | -0.25M | -0.14M | -0.24M | 0.04M | -0.08M | -0.20M | -0.16M | 0.40M | -0.11M | -0.15M | 0.09M | 0.57M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | -0.70M | 8.47M | 20.12M | 5.44M | -7.55M | -1.17M | 12.05M | 37.47M | -4.47M | -4.21M | 16.60M | 5.55M | -33.88M | -17.46M | -7.63M | 12.46M | -10.92M | -24.60M | 13.92M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | 0.40M | 0.38M | 0.45M | 0.43M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.73M | 0.76M | 0.75M | 0.71M | 0.71M | 1.39M | -1.19M | 1.71M | 1.28M | 1.19M | -3.11M | 1.47M | 0.04M | 0.91M | 2.45M | 1.22M | 0.04M | 0.21M | 5.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.55M | 1.75M | 1.24M | 1.47M | -17.61M | 12.94M | -4.86M | 22.43M | -29.05M | 1.38M | 5.36M | 1.98M | -10.91M | 13.90M | -5.14M | 15.44M | -15.43M | 7.50M | 9.38M | 21.45M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 2.01M | 7.46M | -4.96M | 7.69M | 4.75M | 19.59M | -26.41M | 3.08M | 12.73M | 15.95M | 6.87M | 13.56M | 24.09M | 35.54M | 14.38M | 9.64M | 11.32M | 27.41M | -19.33M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.23M | -0.51M | 14.90M | -9.40M | -4.36M | -0.49M | 2.58M | 1.60M | 0.38M | 3.41M | 6.34M | 8.16M | -0.07M | 0.18M | 1.90M | -1.62M | -3.01M | 9.59M | -0.20M | -4.63M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | -4.72M | -0.28M | 0.95M | 0.84M | -1.01M | 0.04M | -0.52M | 2.35M | -3.49M | 0.54M | 3.10M | 1.78M | -5.91M | 0.54M | 5.06M | 4.09M | -13.02M | 3.70M | -3.41M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | 1.89M | 2.57M | -13.66M | 5.02M | -3.85M | -1.41M | 0.10M | 2.32M | -2.12M | -1.54M | -0.80M | 1.60M | -2.14M | -0.83M | -0.75M | 3.64M | -1.88M | -1.91M | 0.17M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.83M | 0.51M | 0.40M | 0.17M | 0.13M | 0.22M | 0.51M | 0.50M | 0.43M | 0.77M | 0.15M | 0.39M | 0.66M | 2.83M | 3.66M | 22.98M | 2.47M | 0.11M | 1.48M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | | | | | 0.02M | 0.50M | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.56M | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46M | 9.13M | 3.00M | 2.45M | 0.58M | 0.20M | 0.03M | 1.25M | 37.00M | 3.96M | -41.50M | 5.01M | 6.00M | 4.11M | 11.84M | 0.50M | 1.49M | 0.50M | 4.07M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.83M | 8.63M | 9.50M | -1.40M | -1.28M | -7.90M | -4.14M | -3.12M | -4.60M | 2.21M | 1.26M | 0.69M | 1.87M | 2.89M | 1.22M | 8.98M | -22.08M | -0.98M | 0.66M | 0.52M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | 0.07M | -0.04M | | 0.01M | | | | | -0.04M | -0.02M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.54M | | -0.00M | 0.07M | -31.43M | | 0.01M | 0.00M | -27.96M | | | -0.04M | -31.53M | 0.02M | | -0.02M | -7.02M | 12.64M | 24.26M | -13.28M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.08M | | | | 31.83M | | | -0.00M | 28.39M | | | | 32.03M | | | | 7.14M | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.91M | 7.93M | 17.96M | 18.79M | -27.27M | -15.44M | -5.30M | 8.93M | 4.91M | -2.26M | -2.95M | 17.25M | -24.11M | -30.98M | -16.24M | 1.33M | -16.64M | 0.74M | 0.33M | 1.16M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | -1.53M | 7.95M | 19.72M | 5.27M | -7.68M | -1.39M | 11.54M | 36.97M | -4.90M | -4.98M | 16.45M | 5.17M | -34.54M | -20.29M | -11.29M | -10.52M | -13.38M | -24.70M | 12.44M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.91M | 7.93M | 17.96M | 18.79M | -27.27M | -15.44M | -5.30M | 8.93M | 4.91M | -2.26M | -2.95M | 17.25M | -24.11M | -30.98M | -16.24M | 1.33M | -16.64M | 0.74M | 0.33M | 1.16M |