National Presto Industries Cash Flow Statement (2010-2025) | NPK

Cash Flow Statement Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 14.97M13.21M22.14M11.36M10.82M12.39M18.50M9.34M8.70M9.40M11.43M6.85M8.30M9.02M17.08M4.69M4.17M5.12M15.76M-0.19M-0.52M-0.05M-0.91M0.70M0.34M0.54M1.07M8.18M0.77M-0.01M0.70M-0.01M-0.00M0.13M-0.07M0.00M1.68M8.22M12.66M8.99M9.29M4.13M3.24M2.92M6.68M8.93M-0.14M8.88M5.50M7.02M13.16M6.57M6.08M8.08M16.20M7.61M5.15M5.32M15.01M
Depreciation and Depletion (Quarter) 2.19M2.07M2.06M2.20M2.34M2.43M2.43M2.55M2.58M2.57M2.11M2.07M2.06M2.04M2.34M2.38M2.48M2.63M2.48M2.54M2.67M2.73M2.41M3.49M3.49M4.57M1.74M2.17M1.30M2.05M1.05M1.00M1.02M0.97M0.95M0.95M0.92M0.79M0.69M0.69M0.68M0.71M0.68M0.68M0.71M0.70M0.66M0.65M0.66M0.79M1.33M0.79M0.77M1.49M1.09M0.83M0.81M0.79M0.84M0.86M0.91M1.01M
Gains from Investment Securities (Quarter) 2.11M-2.04M0.06M-0.33M-0.20M-0.15M-0.29M-0.18M-0.30M0.20M-0.11M-0.18M0.03M-2.74M-0.03M-0.03M-0.05M-0.03M-0.04M-0.05M-0.09M-0.04M-0.09M-0.41M0.37M-0.09M-0.07M-0.07M-0.16M0.05M-0.11M-0.03M0.05M-0.14M-0.07M0.00M-0.60M0.62M-0.40M0.05M-0.21M0.05M-0.21M0.04M-0.06M-0.57M-0.13M-0.20M-0.16M0.34M-0.25M-0.14M-0.24M0.04M-0.08M-0.20M-0.16M0.40M-0.11M-0.15M0.09M0.57M
Asset Writedowns and Impairment (Quarter) 0.85M0.10M0.95M2.29M2.29M0.06M0.03M0.23M0.50M0.18M0.18M0.06M1.64M0.01M0.07M0.20M0.24M0.00M0.00M0.00M-0.01M0.01M0.01M0.03M0.03M0.01M0.01M2.98M-2.53M
Cash from Operations (Quarter) -1.78M23.93M21.73M4.99M9.09M22.88M11.66M25.30M-2.40M27.77M10.82M-9.71M14.66M8.44M24.47M9.19M5.87M33.68M22.82M2.87M-4.16M24.75M13.05M13.46M0.11M39.76M25.40M-19.72M-11.13M29.73M41.97M7.86M20.15M6.27M11.67M-3.81M-11.43M13.15M10.58M4.05M-6.37M32.71M6.80M-0.70M8.47M20.12M5.44M-7.55M-1.17M12.05M37.47M-4.47M-4.21M16.60M5.55M-33.88M-17.46M-7.63M12.46M-10.92M-24.60M13.92M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.17M0.17M0.17M0.17M2.44M3.38M2.69M3.48M2.39M0.89M0.36M1.53M0.57M0.15M0.37M0.01M1.48M0.78M0.74M1.42M0.01M0.00M0.08M0.06M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.08M0.40M0.38M0.45M0.43M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M0.38M
Depreciation & Amortization (CF) (Quarter) 2.19M2.07M2.06M2.20M2.34M2.43M2.43M2.55M2.58M3.62M2.28M2.23M2.23M2.20M4.78M5.76M5.18M-0.20M4.88M3.43M3.03M-2.51M1.53M2.03M2.04M3.28M2.06M2.18M2.78M2.83M1.80M2.42M1.03M0.97M0.95M0.95M0.92M0.87M0.75M0.75M0.74M0.77M0.73M0.73M0.76M0.75M0.71M0.71M1.39M-1.19M1.71M1.28M1.19M-3.11M1.47M0.04M0.91M2.45M1.22M0.04M0.21M5.01M
Change in Working Capital
Change in Receivables (Quarter) 10.96M25.55M-26.02M-7.13M11.87M4.34M-7.00M-8.04M14.33M7.25M-25.91M22.02M-10.89M23.31M-22.89M-19.59M7.34M18.59M-17.40M-1.00M0.81M16.88M-11.70M-2.39M4.71M22.92M-25.87M-3.19M6.50M20.71M-21.66M0.19M0.51M9.41M-15.64M0.01M4.58M0.13M2.23M8.69M10.78M-9.50M-5.55M1.75M1.24M1.47M-17.61M12.94M-4.86M22.43M-29.05M1.38M5.36M1.98M-10.91M13.90M-5.14M15.44M-15.43M7.50M9.38M21.45M
Change in Inventory (Quarter) 13.26M-12.19M0.36M4.43M1.44M4.04M0.81M-7.87M14.03M-18.06M13.51M6.76M7.60M-18.73M-1.60M15.07M2.83M-24.45M4.17M3.86M19.14M-17.77M9.31M8.51M11.59M-21.88M14.07M7.12M12.64M-25.10M-3.06M-3.73M-0.03M-0.01M6.18M14.31M18.93M-5.18M1.70M2.10M3.76M-0.61M5.62M2.01M7.46M-4.96M7.69M4.75M19.59M-26.41M3.08M12.73M15.95M6.87M13.56M24.09M35.54M14.38M9.64M11.32M27.41M-19.33M
Change in Accured Expenses (Quarter) 3.95M5.64M-6.20M-6.49M1.19M10.79M-9.83M1.66M5.92M-7.75M-5.09M7.56M-0.97M1.44M-8.40M-3.20M4.90M0.67M-1.19M-4.06M2.57M-0.01M-0.73M8.95M1.54M2.38M-4.58M-5.09M-2.55M0.76M0.66M-1.50M9.51M-2.60M-7.18M1.78M0.31M-6.46M4.70M6.59M-1.26M5.68M-6.23M-0.51M14.90M-9.40M-4.36M-0.49M2.58M1.60M0.38M3.41M6.34M8.16M-0.07M0.18M1.90M-1.62M-3.01M9.59M-0.20M-4.63M
Change in Taxes (Quarter) 0.03M5.37M-0.27M-5.53M3.62M-2.10M3.14M-4.81M-0.12M1.91M1.04M-2.62M1.00M-1.28M-1.29M-4.53M-0.45M4.82M6.26M-4.46M-0.46M2.54M1.10M-2.51M0.65M4.84M9.05M-17.71M-2.46M8.59M3.24M-7.61M-1.33M3.33M1.71M-2.29M1.95M-0.33M1.93M3.09M-7.03M2.99M2.43M-4.72M-0.28M0.95M0.84M-1.01M0.04M-0.52M2.35M-3.49M0.54M3.10M1.78M-5.91M0.54M5.06M4.09M-13.02M3.70M-3.41M
Other Working Capital Changes (Quarter) -2.87M-2.82M11.10M-1.25M-2.48M-0.65M0.01M-0.16M-5.59M-4.62M6.83M-3.39M0.10M7.18M-0.00M-2.08M-1.02M-2.19M8.74M-1.40M-2.09M-2.36M0.18M-0.78M-2.15M-2.40M-0.90M4.00M-1.56M-0.74M-0.26M-0.02M-1.93M-1.86M-0.53M-1.74M5.62M-0.55M1.50M8.38M-3.20M-1.03M-0.53M1.89M2.57M-13.66M5.02M-3.85M-1.41M0.10M2.32M-2.12M-1.54M-0.80M1.60M-2.14M-0.83M-0.75M3.64M-1.88M-1.91M0.17M
Investing Activities
Capital Expenditures (Quarter) 7.45M4.11M3.07M6.03M3.40M2.50M4.49M2.35M3.09M3.65M5.77M7.66M4.63M18.20M3.87M1.08M3.20M3.13M1.55M1.30M2.70M0.90M0.63M1.95M1.36M3.01M2.26M2.25M1.20M1.69M1.79M2.21M3.11M1.58M2.51M1.06M0.76M-1.19M0.36M0.38M0.77M1.12M1.12M0.83M0.51M0.40M0.17M0.13M0.22M0.51M0.50M0.43M0.77M0.15M0.39M0.66M2.83M3.66M22.98M2.47M0.11M1.48M
Sales of Property, Plant and Equipment (Quarter) 0.00M-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.40M0.30M0.00M0.00M0.02M0.00M0.00M0.00M0.98M0.00M2.00M-2.00M1.93M-1.92M2.63M0.60M0.21M-0.25M0.02M0.50M
Acquisitions (Quarter) 4.53M10.00M0.53M21.56M
Divestments (Quarter) 63.32M5.12M-4.42M4.42M4.00M5.75M
Change in Acquisitions & Divestments (Quarter) 4.46M13.37M35.88M9.46M16.76M20.42M6.37M3.88M14.21M5.30M2.26M14.39M0.72M7.89M9.91M4.48M4.22M4.35M3.84M0.51M3.35M2.61M1.26M2.13M12.33M18.14M26.84M38.41M19.69M47.81M63.31M11.35M51.87M46.53M83.26M55.32M9.82M0.05M9.11M9.52M23.22M-41.86M9.46M9.13M3.00M2.45M0.58M0.20M0.03M1.25M37.00M3.96M-41.50M5.01M6.00M4.11M11.84M0.50M1.49M0.50M4.07M
Cash from Investing Activities (Quarter) -10.97M8.81M9.50M0.79M6.68M4.85M0.26M-15.58M7.83M-6.09M-5.21M2.29M-3.91M-31.88M-4.86M2.86M-0.60M-4.93M0.29M-2.42M-5.59M-8.59M-4.68M-24.31M-11.11M-20.75M2.19M13.12M7.23M-24.63M11.87M5.16M23.77M-29.96M35.01M5.51M7.38M7.25M-5.46M-14.72M18.44M8.90M15.83M8.63M9.50M-1.40M-1.28M-7.90M-4.14M-3.12M-4.60M2.21M1.26M0.69M1.87M2.89M1.22M8.98M-22.08M-0.98M0.66M0.52M
Financing Activities
Other financing activities (Quarter) 0.44M0.36M0.43M0.36M-0.01M-0.12M0.00M-0.01M-0.22M-0.22M-0.03M-0.03M0.07M-0.04M0.01M-0.04M-0.02M
Cash from Financing Activities (Quarter) -56.23M-40.94M-44.39M-34.59M-27.80M-34.72M-38.00M0.00M-41.47M-41.79M-0.22M-41.67M-43.54M-0.00M0.07M-31.43M0.01M0.00M-27.96M-0.04M-31.53M0.02M-0.02M-7.02M12.64M24.26M-13.28M
Dividend Payments
Dividends Paid - Common (Quarter) 56.66M41.29M44.81M34.95M28.11M35.16M38.41M41.99M42.09M42.17M44.08M31.83M-0.00M28.39M32.03M7.14M
Additional items
Change in Cash (Quarter) -12.76M32.74M-24.99M5.78M15.76M27.73M-29.02M9.72M5.43M-22.70M5.61M-7.42M10.76M-23.43M-14.98M12.05M5.27M28.75M-4.69M0.45M-9.75M16.16M-26.35M-10.86M-11.00M19.02M-10.41M-6.59M-3.90M5.10M12.36M13.02M43.93M-23.69M4.89M1.70M-4.27M20.41M-36.54M-10.68M12.07M41.61M-20.91M7.93M17.96M18.79M-27.27M-15.44M-5.30M8.93M4.91M-2.26M-2.95M17.25M-24.11M-30.98M-16.24M1.33M-16.64M0.74M0.33M1.16M
Free Cash Flow (Quarter) -9.24M19.82M18.66M-1.05M5.69M20.38M7.17M22.95M-5.49M24.12M5.05M-17.36M10.03M-9.76M20.61M8.11M2.66M30.55M21.26M1.56M-6.86M23.85M12.42M11.51M-1.25M36.75M23.14M-21.97M-12.33M28.04M40.18M5.65M17.04M4.69M9.16M-4.87M-12.19M14.34M10.23M3.67M-7.13M31.59M5.67M-1.53M7.95M19.72M5.27M-7.68M-1.39M11.54M36.97M-4.90M-4.98M16.45M5.17M-34.54M-20.29M-11.29M-10.52M-13.38M-24.70M12.44M
Net Cash Flow (Quarter) -12.76M32.74M-24.99M5.78M15.76M27.73M-29.02M9.72M5.43M-22.70M5.61M-7.42M10.76M-23.43M-14.98M12.05M5.27M28.75M-4.69M0.45M-9.75M16.16M-26.35M-10.86M-11.00M19.02M-10.41M-6.59M-3.90M5.10M12.36M13.02M43.93M-23.69M4.89M1.70M-4.27M20.41M-36.54M-10.68M12.07M41.61M-20.91M7.93M17.96M18.79M-27.27M-15.44M-5.30M8.93M4.91M-2.26M-2.95M17.25M-24.11M-30.98M-16.24M1.33M-16.64M0.74M0.33M1.16M