|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 61.22M | 476.40M | 70.62M | 39.35M | 35.14M | 54.28M | 27.25M | 43.99M | 34.00M | 361.14M | 401.09M | 449.95M | 51.39M | 344.94M | 50.93M | 398.90M | 363.90M | 24.65M | 10.16M | 374.91M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 61.22M | 476.40M | 70.62M | 39.35M | 35.14M | 54.28M | 27.25M | 43.99M | 34.00M | 361.14M | 401.09M | 449.95M | 51.39M | 344.94M | 50.93M | 398.90M | 363.90M | 24.65M | 10.16M | 374.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 84.46M | 82.39M | 51.45M | 54.88M | 108.34M | 102.97M | 47.35M | 64.50M | 106.95M | 99.62M | 56.15M | 79.71M | 92.83M | 85.31M | 52.91M | 49.22M | 85.60M | 76.07M | 41.58M | 40.21M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.19M | 9.36M | 10.17M | 8.10M | 3.12M | 6.09M | | 10.44M | 12.64M | | 17.40M | | 13.79M | 19.61M | | 11.47M | 11.33M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 101.65M | 91.75M | 61.62M | 62.98M | 111.46M | 109.06M | 47.35M | 74.94M | 119.59M | 99.62M | 73.56M | 79.71M | 106.62M | 104.92M | 52.91M | 60.69M | 96.94M | 76.07M | 41.58M | 40.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 9.97M | 9.95M | 9.87M | 9.81M | 9.84M | 9.92M | 9.84M | 9.92M | 10.28M | 10.20M | 9.90M | 9.71M | 7.59M | 7.55M | 7.55M | 7.39M | 7.38M | 7.23M | 6.76M | 6.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.07M | 2.07M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 14.03M | 14.03M | 2.00M | 2.01M | 2.01M | 2.01M | 2.01M | 1.81M | 1.81M | 1.81M | 1.81M | 1.62M | 1.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 9.38M | 9.38M | 9.38M | 9.38M | 9.38M | 9.38M | 9.38M | 9.38M | 9.38M | 9.38M | 2.63M | 2.63M | 2.63M | 2.63M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.34M | | | | 7.87M | 9.35M | 9.35M | 9.35M | 5.51M | 7.30M | 0.25M | 0.25M | 0.10M | 0.10M | 0.10M | 0.10M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.96M | 17.84M | 17.72M | 17.60M | 17.49M | 17.37M | 2.76M | 17.13M | 2.74M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 0.10M | 0.10M | 0.10M | 0.10M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.13M | 10.19M | 10.07M | 0.61M | 9.03M | 11.97M | 17.90M | 10.51M | 12.07M | 14.27M | 9.23M | 8.31M | 10.24M | 5.37M | 7.32M | 7.25M | 7.69M | 6.69M | 6.14M | 5.42M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.19M | 8.23M | 8.73M | 8.86M | 11.14M | 9.04M | 1.64M | 10.29M | 10.22M | 10.41M | 162.46M | 11.05M | 12.91M | 10.60M | 11.10M | 11.19M | 11.16M | 11.17M | 12.12M | 11.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 708.42M | 696.49M | 651.78M | 624.12M | 681.59M | 636.54M | 614.23M | 627.98M | 687.20M | 657.09M | 654.89M | 674.52M | 570.99M | 559.90M | 526.54M | 525.36M | 620.05M | 543.82M | 506.00M | 492.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.96M | 7.06M | 7.10M | 4.70M | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | | | | | 3.00M | | | 3.00M | 3.00M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 4.96M | 7.06M | 7.10M | 4.70M | 3.00M | | | 3.00M | 3.00M | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 20.04M | 15.61M | 13.10M | 12.80M | 35.68M | 32.47M | 1.84M | 16.66M | 29.43M | 20.91M | 17.76M | 19.80M | 3.39M | 22.58M | 18.13M | 13.18M | 23.45M | 18.68M | 20.43M | 12.96M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.56M | | | | | | | 0.15M | 2.45M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 161.59M | 137.10M | 127.79M | 130.28M | 173.72M | 154.41M | 110.93M | 153.47M | 145.68M | 131.09M | 126.10M | 133.73M | 157.73M | 136.88M | 126.50M | 122.06M | 142.89M | 122.46M | 106.50M | 103.64M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.44M | 4.27M | 4.21M | 3.80M | 2.57M | 2.06M | 2.23M | 2.15M | 1.93M | 1.64M | 2.76M | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.30M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.05M | 15.36M | 5.51M | | | | 0.08M | | | | 9.25M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.82M | 12.92M | 13.02M | 6.45M | 6.45M | 6.65M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 344.67M | 339.59M | 291.35M | 285.39M | 402.52M | 379.06M | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 357.49M | 352.51M | 304.37M | 291.85M | 408.98M | 385.72M | 361.02M | 374.91M | 446.81M | 427.16M | 404.49M | 418.68M | 3.39M | 318.53M | 281.91M | 271.36M | 376.73M | 300.01M | 265.67M | 241.91M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 350.94M | 343.98M | 347.41M | 332.28M | 272.61M | 250.82M | 253.21M | 253.07M | 240.38M | 229.94M | 250.40M | 255.85M | 236.06M | 241.37M | 244.63M | 254.00M | 243.32M | 243.80M | 240.34M | 250.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 350.94M | 343.98M | 347.41M | 332.28M | 272.61M | 250.82M | 253.21M | 253.07M | 240.38M | 229.94M | 250.40M | 255.85M | 236.06M | 241.37M | 244.63M | 254.00M | 243.32M | 243.80M | 240.34M | 250.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 708.42M | 696.49M | 651.78M | 624.12M | 681.59M | 636.54M | 614.23M | 627.98M | 687.20M | 657.09M | 654.89M | 674.52M | 570.99M | 559.90M | 526.54M | 525.36M | 620.05M | 543.82M | 506.00M | 492.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12M | 0.14M | 190.60M | 0.05M | 0.11M | 1.73M | 0.19M | 0.05M | 2.02M | 2.33M | 0.21M | 2.30M | 2.28M | 0.12M | 0.03M | 24.15M | 2.24M | 0.09M | 2.42M | 2.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | 265.82M | 261.08M | 5.24M | -10.40M | -22.48M | -31.99M | -29.29M | -24.85M | -26.99M | -33.72M | 208.38M | 218.45M | -3.39M | -11.57M | -18.23M | 208.00M | -14.54M | 194.23M | 191.07M | 203.48M |