|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 84.61M | 60.97M | 66.14M | 75.79M | 89.17M | 24.17M | 81.56M | 78.83M | 78.03M | 85.90M | 69.88M | 85.17M | 83.27M | 73.91M | 71.43M | 73.00M | 76.57M | 58.25M | 59.60M | 70.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 65.74M | 50.83M | 40.13M | 108.59M | 78.92M | 14.11M | 58.83M | 60.08M | 53.16M | 32.16M | 40.14M | 69.36M | 65.10M | 32.86M | 38.52M | 66.61M | 56.20M | 39.46M | 23.36M | 48.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.87M | 10.14M | 26.01M | -32.80M | 10.26M | 10.06M | 22.73M | 18.76M | 24.87M | 53.74M | 29.74M | 15.81M | 18.17M | 41.05M | 32.91M | 6.40M | 20.37M | 18.79M | 36.25M | 21.82M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.90M | 18.20M | 15.62M | 16.24M | 17.59M | 17.35M | 18.59M | 20.58M | | 1.94M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 91.09M | 76.94M | 63.53M | 134.84M | 102.42M | 19.87M | 87.07M | 84.34M | 77.01M | 58.20M | 65.67M | 96.88M | 92.44M | 60.08M | 63.69M | 91.38M | 78.43M | 63.89M | 43.89M | 70.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 91.09M | 76.94M | 63.53M | 134.84M | 102.42M | 19.87M | 87.07M | 84.34M | 77.01M | 58.20M | 65.67M | 96.88M | 92.44M | 60.08M | 63.69M | 91.38M | 78.43M | 63.89M | 43.89M | 70.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -72.22M | -66.81M | -37.52M | -167.65M | -92.16M | -9.81M | -64.34M | -65.58M | -52.14M | -4.46M | -35.93M | -81.07M | -74.27M | -19.02M | -30.78M | -84.98M | -58.05M | -45.10M | -7.65M | -48.19M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -72.22M | -66.81M | -37.52M | -167.65M | -92.16M | -9.81M | -64.34M | -65.58M | -52.14M | -4.46M | -35.93M | -81.07M | -74.27M | -19.02M | -30.78M | -84.98M | -58.05M | -45.10M | -7.65M | -48.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.22M | 4.75M | -5.53M | -11.14M | -2.87M | 6.41M | 1.42M | -0.17M | -1.23M | 6.41M | 1.83M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.71M | 2.17M | 1.65M | 2.02M | 2.04M | 0.93M | 2.24M | 1.92M | 2.12M | 2.30M | 2.75M | 2.52M | 2.81M | 2.85M | 2.84M | 3.15M | 3.04M | 2.68M | 2.65M | 2.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.48M | 8.41M | 2.61M | -59.05M | -13.24M | 16.81M | -5.51M | -3.26M | 1.02M | 20.49M | 8.83M | -9.07M | -3.46M | 13.84M | 7.75M | -15.32M | -1.86M | -2.90M | 15.71M | 0.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.62M | 1.67M | 0.57M | -12.41M | -3.07M | 0.73M | -1.01M | -0.69M | 0.21M | 0.70M | 1.90M | -1.59M | -0.75M | 3.99M | 1.29M | -3.27M | -0.19M | 0.26M | 3.20M | 0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.86M | 6.04M | 1.91M | -45.91M | -10.17M | 15.30M | -4.21M | -2.58M | 0.23M | 19.20M | 6.93M | -19.62M | -2.71M | -2.81M | 6.46M | -12.05M | -1.67M | -3.16M | 12.51M | 0.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.01M | 0.13M | -0.73M | -0.18M | 0.10M | -0.29M | -0.11M | 0.07M | 0.59M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.86M | 6.74M | 2.04M | -46.64M | -10.17M | 16.08M | -4.50M | -2.58M | 0.81M | 19.79M | 6.93M | -7.48M | -2.71M | 9.85M | 6.46M | -12.05M | -1.67M | -3.16M | 12.51M | 0.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.86M | 6.74M | 2.04M | -46.64M | -10.17M | 16.08M | -4.50M | -5.66M | -0.51M | -12.58M | -0.52M | -1.00M | | | 6.46M | -12.05M | -1.67M | -3.16M | 12.51M | 0.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.86M | 6.74M | 2.04M | -46.64M | -10.17M | 16.08M | -4.50M | -5.66M | -0.51M | -12.58M | -0.52M | -1.00M | | | 6.46M | -12.05M | -1.67M | -3.16M | 12.51M | 0.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.86M | 6.74M | 2.04M | -46.64M | -10.17M | 16.08M | -4.50M | -5.66M | -0.51M | -12.58M | -0.52M | -1.00M | | | 6.46M | -12.05M | -1.67M | -3.16M | 12.51M | 0.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.23 | 0.31 | 0.10 | -2.18 | -0.48 | 0.75 | -0.21 | -0.27 | -0.02 | -0.59 | -0.02 | -0.05 | | | 0.31 | -0.57 | -0.08 | -0.15 | 0.60 | 0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.23 | 0.31 | 0.09 | -2.18 | -0.48 | 0.75 | -0.21 | -0.27 | -0.02 | -0.59 | -0.02 | -0.05 | | | 0.31 | -0.57 | -0.08 | -0.15 | 0.60 | 0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.41M | 21.42M | 21.37M | 21.38M | 21.33M | 21.33M | 21.37M | 21.28M | 21.11M | 21.16M | 20.93M | 20.97M | 20.99M | 20.97M | 21.01M | 21.04M | 21.00M | 20.99M | 20.88M | 20.81M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.41M | 21.66M | 21.61M | 21.38M | 21.33M | 21.33M | 21.37M | 21.28M | 21.19M | 21.16M | 21.05M | 20.97M | 20.99M | 21.09M | 21.10M | 21.04M | 21.00M | 20.99M | 20.94M | 20.87M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.25M | 21.22M | 21.26M | 21.21M | 21.15M | 21.08M | 21.06M | 20.89M | 20.58M | 20.60M | 20.63M | 20.65M | 20.65M | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M | 23.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -72.22M | -66.81M | -37.52M | -167.65M | -92.16M | -9.81M | -64.34M | -65.58M | -52.14M | -4.46M | -35.93M | -81.07M | -74.27M | -19.02M | -30.78M | -84.98M | -58.05M | -45.10M | -7.65M | -48.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.67M | 1.01M | 4.25M | 1.00M | 1.00M | 0.10M | 1.00M | 3.82M | 1.00M | 0.10M | 1.00M | 1.00M | 1.00M | 0.10M | 2.09M | 20.63M | 17.65M | 0.10M | 17.30M | 16.98M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 25.03% | 19.82% | 21.79% | 21.02% | 23.21% | 4.34% | 18.37% | 21.01% | 21.00% | 3.44% | 21.49% | 17.55% | 21.73% | 28.83% | 16.63% | 21.36% | 10.33% | -8.98% | 20.38% | 36.52% |