|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.33M | 131.84M | 181.00M | 139.51M | 131.79M | 146.74M | 233.42M | 180.73M | 145.31M | 146.86M | 328.28M | 220.43M | 202.02M | 210.28M | 305.59M | 237.53M | 231.41M | 230.52M | 305.58M | 232.78M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.88M | 97.57M | 128.89M | 97.95M | 101.37M | 107.68M | 154.97M | 123.41M | 111.10M | 105.75M | 220.67M | 145.21M | 133.66M | 129.78M | 215.28M | 168.81M | 166.21M | 158.43M | 214.22M | 160.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45M | 17.25M | 23.06M | 17.33M | 9.76M | 18.84M | 42.59M | 30.40M | 16.08M | 19.78M | 65.62M | 39.70M | 36.82M | 48.32M | 40.22M | 26.41M | 25.86M | 36.13M | 38.84M | 31.22M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.24M | 0.32M | 0.42M | 0.35M | 0.27M | 0.36M | 0.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.37M | 17.02M | 29.05M | 24.23M | 20.66M | 20.22M | 35.86M | 26.91M | 18.13M | 21.33M | 41.99M | 35.52M | 31.55M | 32.18M | 22.74M | 42.31M | 39.34M | 35.96M | 52.52M | 40.84M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.61M | | | | 4.91M | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 5.62M | 4.23M | 4.92M | 3.96M | 5.38M | 8.51M | 10.49M | 8.91M | 9.31M | 13.37M | 10.72M | 7.77M | 7.79M | 13.51M | 5.35M | 9.14M | 9.35M | 12.27M | 14.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.56M | 50.29M | 68.08M | 49.04M | 58.54M | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | -0.28M | 0.06M | 0.85M | | | 0.90M | -0.53M | -0.23M | 1.08M | 0.19M | 0.02M | 0.26M | -1.01M | -0.68M | | 0.54M | 0.84M | -0.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.05M | 72.93M | 101.36M | 78.19M | 83.16M | 25.60M | 44.37M | 37.40M | 27.04M | 30.64M | 55.36M | 46.24M | 39.32M | 39.97M | 36.25M | 47.67M | 48.48M | 45.31M | 64.79M | 55.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.60M | -55.68M | -78.30M | -60.86M | -73.40M | -6.76M | -1.78M | -7.00M | -10.97M | -10.86M | 10.26M | -6.54M | -2.50M | 8.35M | -7.46M | -21.26M | -22.62M | -9.18M | -25.95M | 35.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.60M | -55.68M | -78.30M | -60.86M | -73.40M | -6.76M | -1.78M | -7.00M | -10.97M | -10.86M | 10.26M | -6.54M | -2.50M | 8.35M | -7.46M | -21.26M | -22.62M | -9.18M | -25.95M | 35.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.21M | 0.21M | | 0.85M | -0.07M | | | 0.90M | -0.23M | | 0.19M | 0.02M | | | -0.68M | -0.08M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.02M | -0.29M | -0.28M | -1.86M | 0.31M | 0.82M | -5.53M | 0.51M | 0.20M | -0.82M | 4.08M | 4.82M | 0.54M | -8.10M | -9.33M | 0.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 13.00M | 14.12M | 13.58M | 7.11M | 19.32M | 24.29M | 22.37M | 10.44M | 9.79M | 20.99M | 11.86M | 14.51M | 15.75M | 1.90M | 7.25M | 11.56M | 17.09M | 4.68M | 7.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44M | 0.45M | 0.34M | 0.13M | 0.26M | 0.54M | 0.32M | 0.84M | 0.42M | 1.12M | 2.68M | 3.19M | -0.93M | 1.81M | -6.27M | 1.24M | 0.58M | 0.15M | 3.71M | 4.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 11.10M | 15.31M | 10.70M | 5.89M | 15.50M | 26.08M | 16.16M | 9.13M | 8.49M | 17.65M | 8.54M | 10.60M | 10.62M | 3.51M | 4.30M | 7.40M | 12.57M | 0.12M | 4.05M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | 0.29M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | -0.01M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 12.54M | 13.78M | 13.45M | 6.85M | 18.79M | 23.97M | 21.53M | 10.01M | 8.67M | 18.31M | 8.67M | 15.44M | 13.94M | 8.17M | 6.01M | 10.99M | 16.94M | 0.96M | 2.90M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 12.54M | 13.78M | 13.45M | 6.85M | 18.79M | 23.97M | 21.53M | 10.01M | 8.67M | 18.31M | 8.67M | 15.44M | 13.94M | 8.17M | 6.01M | 10.99M | 16.94M | 0.96M | 2.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 12.54M | 13.78M | 13.45M | 6.85M | 18.79M | 23.97M | 21.53M | 10.01M | 8.67M | 18.31M | 8.67M | 15.44M | 13.94M | 8.17M | 6.01M | 10.99M | 16.94M | 0.96M | 2.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 12.54M | 13.78M | 13.45M | 6.85M | 18.79M | 23.97M | 21.53M | 10.01M | 8.67M | 18.31M | 8.67M | 15.44M | 13.94M | 8.17M | 6.01M | 10.99M | 16.94M | 0.96M | 2.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.45 | 0.49 | 0.47 | 0.24 | 0.66 | 0.87 | 0.79 | 0.37 | 0.32 | 0.69 | 0.33 | 0.58 | 0.52 | 0.31 | 0.22 | 0.41 | 0.63 | 0.03 | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.36 | 0.41 | 0.38 | 0.20 | 0.55 | 0.70 | 0.65 | 0.30 | 0.26 | 0.55 | 0.26 | 0.47 | 0.42 | 0.25 | 0.21 | 0.34 | 0.52 | 0.03 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.17M | 28.17M | 28.33M | 28.33M | 28.33M | 28.33M | 27.41M | 27.41M | 27.41M | 27.41M | 26.57M | 26.57M | 26.57M | 26.57M | 26.77M | 26.77M | 26.77M | 26.77M | 28.66M | 28.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.73M | 35.20M | 33.95M | 35.11M | 34.88M | 34.37M | 34.01M | 32.94M | 33.01M | 33.01M | 33.03M | 33.03M | 33.03M | 33.09M | 33.05M | 28.86M | 32.74M | 32.59M | 32.27M | 28.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.37M | -38.66M | 56.28M | -36.63M | 41.65M | 60.11M | 85.88M | 19.91M | 51.83M | 59.37M | 101.14M | 28.98M | 29.05M | 40.53M | 108.88M | 21.05M | 16.72M | 26.78M | 77.64M | 99.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92M | | | | 1.65M | | | | 4.12M | | | | | | | | 64.20M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.52% | 3.50% | 2.41% | 0.94% | 3.69% | 2.78% | 1.30% | 3.76% | 4.04% | 11.39% | 12.75% | 26.89% | -6.42% | 11.48% | -329.58% | 17.08% | 4.98% | 0.88% | 79.44% | 59.39% |