|
Assets Growth (1y)
|
| | | -99.87% | 30.16% | 53.99% | 10.56% | 2.51% | -3.15% | 4.89% | 3.45% | 8.13% | 8.22% | -5.12% | -5.74% | -12.51% | -12.51% | -31.16% | -39.28% | -31.88% | -24.74% | -0.73% | -5.36% | -26.15% | -32.72% | -41.70% | -32.88% | -21.77% | -19.28% | -9.36% | -2.76% | 15.77% | 7.78% | 12.77% | 15.06% | 8.18% | 12.17% | 7.51% | 73.06% | 75.18% | 87.23% | 94.27% | 14.89% | 10.31% | 1.67% | 5.14% | 7.19% | 6.53% | 38.77% | 9.73% | 7.15% | 32.28% | -16.48% | 1.20% | 4.64% | -20.10% | 5.95% | 62.83% | 57.42% | 66.88% | 64.28% | 8.43% | 6.78% | 6.64% | 11.01% | 9.50% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -88.61% | 10.91% | 15.29% | 2.54% | -1.02% | -2.85% | -11.85% | -16.03% | -13.62% | -10.68% | -13.45% | -18.48% | -23.93% | -23.77% | -26.42% | -27.21% | -26.72% | -25.79% | -19.35% | -14.83% | -12.55% | -16.35% | -15.85% | -9.10% | -0.68% | -0.81% | 3.19% | 24.64% | 29.94% | 31.30% | 33.05% | 31.77% | 27.86% | 28.77% | 29.98% | 28.69% | 27.21% | 38.24% | 30.87% | 9.68% | 15.84% | 5.63% | 5.30% | 6.32% | 4.03% | 7.09% | 21.83% | 20.85% | 20.82% | 13.28% | 21.34% | 20.71% | 12.45% | 24.55% | 24.57% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -75.51% | -2.12% | 0.93% | -9.13% | -13.37% | -14.22% | -16.89% | -17.76% | -17.93% | -17.29% | -19.28% | -18.77% | -16.80% | -17.36% | -16.45% | -15.47% | -13.19% | -13.15% | -8.65% | 4.23% | 4.86% | 4.22% | 4.47% | 8.35% | 13.61% | 13.19% | 17.55% | 18.98% | 20.85% | 26.14% | 22.13% | 21.31% | 24.12% | 19.87% | 19.52% | 19.03% | 16.82% | 18.51% | 29.86% | 16.80% | 15.69% | 15.45% | 15.57% | 15.10% | 14.91% | 17.50% | 16.51% |
|
Assets (QoQ)
|
-99.90% | -11.87% | 40.41% | 4.12% | 1.03% | 4.27% | 0.81% | -3.47% | -4.55% | 12.92% | -0.57% | 0.90% | -4.48% | -0.99% | -1.22% | -6.35% | -4.48% | -22.10% | -12.87% | 5.07% | 5.53% | 2.76% | -16.94% | -18.01% | -3.86% | -10.96% | -4.36% | -4.44% | -0.79% | -0.03% | 2.61% | 13.77% | -7.64% | 4.60% | 4.70% | 6.96% | -4.23% | 0.25% | 68.52% | 8.27% | 2.36% | 4.02% | -0.33% | 3.95% | -5.65% | 7.57% | 1.61% | 3.31% | 22.90% | -14.94% | -0.78% | 27.54% | -22.40% | 3.06% | 2.59% | -2.62% | 2.90% | 58.39% | -0.82% | 3.24% | 1.30% | 4.55% | -2.33% | 3.10% | 5.45% | 3.12% |
|
Capital Expenditures Growth (1y)
|
| | | 184.55% | -66.57% | -156.03% | 136.85% | -24.74% | 13.95% | 0.43% | -229.25% | | 99.20% | 5.15% | 36.08% | | -151.86% | 27.31% | | 61.02% | -73.55% | -18.61% | | -237.54% | 77.77% | 54.03% | -74.18% | 64.97% | 63.72% | -42.28% | -0.68% | -414.26% | -380.31% | 30.07% | -76.48% | -1.46% | -232.59% | -201.82% | 744.41% | -107.05% | -83.67% | -77.60% | -127.22% | 0.09% | 42.67% | 33.52% | 643.67% | 25.26% | -39.36% | -29.54% | -112.95% | 13.51% | 16.39% | -5.47% | 0.08% | -35.34% | -34.45% | -22.51% | -216.53% | -83.23% | -92.51% | -54.59% | 15.99% | -31.13% | 2.14% | -6.01% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -8.79% | -36.25% | -58.16% | -41.75% | -47.01% | 11.79% | | -34.61% | -55.95% | 6.49% | 28.32% | | -30.06% | 26.55% | -0.12% | 22.75% | 48.08% | 8.12% | | -82.52% | 27.11% | 22.96% | -45.73% | -22.27% | -79.63% | -44.27% | 137.81% | -121.06% | -208.43% | -55.34% | -45.74% | -28.03% | -51.86% | -52.74% | 125.95% | -15.63% | -13.63% | -15.22% | -29.90% | 13.56% | 12.59% | 3.16% | 11.05% | 4.36% | -16.14% | -18.73% | -34.07% | -28.96% | -29.35% | -25.94% | -38.50% | -48.15% | -36.32% | -26.15% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.50% | -21.82% | -19.69% | -25.61% | -25.52% | -19.67% | 17.85% | -23.12% | -20.30% | -16.48% | 11.77% | 8.37% | | -18.62% | 16.98% | -12.27% | -19.19% | -17.46% | -10.36% | | -66.44% | -18.80% | -19.64% | -40.26% | -30.47% | -43.58% | -28.81% | 80.09% | -51.82% | -87.93% | -26.41% | -16.87% | -6.29% | -32.48% | -37.24% | -4.30% | -12.60% | -10.53% | -14.59% | -21.12% | -9.88% | -11.57% | -11.46% | -13.35% | -16.02% | -24.17% | -22.36% |
|
Capital Expenditures (QoQ)
|
327.91% | 19.51% | -79.73% | 53.16% | -9.89% | -300.31% | 185.67% | -51.33% | 36.43% | -275.02% | -11.21% | | | -183.34% | 25.05% | 33.60% | -25.05% | -16.81% | | | -456.73% | 20.17% | 49.91% | -51.61% | 63.34% | -65.10% | -89.82% | 69.51% | 62.03% | -547.44% | -34.32% | -55.75% | 64.54% | 5.74% | -238.97% | 10.46% | -16.24% | 14.46% | 823.72% | -128.77% | -3.12% | 17.28% | -10.91% | -5.61% | 40.83% | 4.08% | 1,007.05% | -114.52% | -10.32% | 10.84% | 9.30% | 3.06% | -6.65% | -12.48% | 14.07% | -31.30% | -5.95% | -2.48% | -122.03% | 23.99% | -11.31% | 17.71% | -20.66% | -18.64% | 16.93% | 10.86% |
|
Cash & Equivalents Growth (1y)
|
| | | 24.51% | -1.40% | 1.45% | -99.21% | 5.46% | -98.79% | -99.45% | 134.72% | -98.66% | -90.50% | 597.99% | -33.09% | -17.33% | 2,792.31% | 79.16% | -5.53% | 2,050.35% | 270.21% | -92.66% | -24.13% | -96.89% | 114.07% | 6,091.13% | 2,779.36% | 2,948.50% | 41.43% | -19.39% | -57.74% | -56.20% | 10.97% | 9.85% | -37.11% | -37.26% | -71.34% | -77.29% | 129.37% | 126.48% | -285.79% | -294.22% | -71.59% | -71.81% | -137.07% | 355.01% | 693.56% | 739.06% | 140.63% | 11.29% | 3.43% | -157.99% | -169.78% | -63.12% | -64.52% | 157.56% | -85.62% | -417.71% | 432.22% | 467.75% | 397.90% | 260.63% | -14.35% | -17.08% | -12.84% | -11.62% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -74.00% | -89.56% | -66.05% | -76.87% | -77.32% | -67.80% | -58.96% | 14.05% | -38.04% | 116.67% | -2.82% | -21.73% | -17.92% | 512.00% | 101.17% | 174.29% | 173.20% | 123.80% | 54.15% | 109.78% | -25.39% | 49.78% | 279.90% | 97.07% | 103.10% | -23.38% | -41.41% | -15.21% | -14.62% | -37.35% | -35.44% | -25.72% | -26.28% | -48.31% | 3.99% | 72.94% | 74.98% | 21.41% | 76.64% | 32.61% | -49.95% | 12.40% | 44.97% | 42.80% | 40.96% | 19.27% | -48.94% | 25.00% | 23.75% | 56.85% | 23.47% | 17.38% | 67.62% | 89.63% | 65.22% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.76% | -34.36% | -65.14% | -61.13% | -62.11% | -23.36% | -20.67% | 100.51% | -25.75% | 98.47% | 114.88% | 42.30% | 49.16% | 224.49% | 48.45% | 40.55% | 41.15% | 28.95% | -1.79% | 67.84% | -10.01% | -30.53% | -92.13% | 37.91% | 39.85% | -31.83% | -0.08% | 6.57% | 8.04% | -10.66% | 6.57% | 27.46% | -31.61% | -18.71% | -14.33% | 13.67% | 12.33% | -33.98% | -53.27% | 34.51% | 34.99% | 41.72% | 48.99% | 67.73% | 67.50% | 27.48% | 13.11% |
|
Cash & Equivalents (QoQ)
|
0.54% | 22.16% | -2.91% | 4.41% | -20.38% | 25.69% | -99.25% | 13,866.57% | -99.08% | -42.80% | 220.39% | -20.37% | -93.49% | 4,103.30% | -69.29% | -1.60% | 127.71% | 160.37% | -83.81% | 2,139.81% | -60.80% | -94.84% | 67.38% | -8.17% | 2,598.00% | 49.29% | -22.16% | -2.77% | 25.17% | -14.91% | -59.19% | 0.76% | 217.16% | -15.77% | -76.64% | 0.52% | 44.88% | -33.26% | 136.02% | -0.75% | -218.84% | 30.24% | 134.53% | -1.53% | -1,099.43% | 175.04% | 7.45% | 4.11% | -51.61% | 105.55% | -0.14% | -158.38% | 41.77% | 208.63% | -3.92% | -5.29% | -287.77% | -85.94% | 260.95% | 1.03% | -1.48% | 0.26% | -14.18% | -2.19% | 3.56% | 1.67% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 51.74% | -159.26% | -273.97% | | 74.51% | 16.49% | 40.05% | -110.30% | 194.18% | 23.05% | 44.45% | 173.54% | | 10.04% | | | | | | | | | | | | | | | | | | | | | | | -83.04% | -107.93% | | | 37.74% | 36.46% | | | 10.30% | | | -24.51% | -14.65% | | | | -56.37% | 3.82% | | | | | | | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 28.38% | -33.53% | -7.59% | | | 16.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74% | | | | 13.81% | 6.90% | | | -17.16% | -6.89% | | | | | | | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.21% | | | | | | | -13.11% | | | | | | | | | | | | | | | | | | | -12.88% | -10.04% | | | | | | | | |
|
Cash from Investing Activities (QoQ)
|
| 229.29% | -125.81% | | | -58.74% | -62.91% | 46.01% | 81.74% | -420.02% | -16.94% | -89.41% | 108.18% | -524.89% | 15.58% | 350.76% | | | | | | | | | | | | | | | | | | | | | | 21.93% | | | | 11.32% | | | | 9.50% | | | -1.63% | | | | 6.41% | -11.76% | | | | 31.26% | | | | | | | | |
|
Cash from Operations Growth (1y)
|
| | | | 104.66% | -90.16% | -47.88% | | -87.47% | 707.88% | 43.14% | 308.89% | -933.64% | 77.34% | -179.16% | -38.10% | 222.48% | -190.23% | 193.50% | -50.02% | -32.40% | 97.22% | -57.19% | 19.79% | | | | | | | | | | | 37.17% | | | 191.67% | | | 28.83% | -168.13% | | | 2.08% | 132.35% | | | -25.50% | | | -42.48% | 40.44% | | | | 13.25% | 19.34% | | | | | | | | |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -60.54% | 12.12% | -37.34% | | 8.56% | -146.22% | 1.94% | 8.15% | 90.40% | -26.92% | -31.83% | -28.17% | | | | | | | -48.33% | | | -93.31% | -23.83% | | | | | | | | | | | 30.10% | | | -0.68% | | | | 2.22% | 100.35% | | | 5.82% | 181.42% | | | | | | | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.10% | -15.27% | -25.06% | | | | | | | | -36.64% | | | -16.88% | 16.83% | | 4.99% | 16.91% | | | 19.44% | -35.17% | | | | | | | | | | | | 42.00% | | | 9.28% | 37.49% | | | | | | | | |
|
Cash from Operations (QoQ)
|
| 322.80% | 56.43% | | | -79.68% | 728.77% | -49.17% | -85.37% | 1,210.56% | 46.84% | 45.20% | -129.83% | 378.80% | -165.54% | 213.54% | -40.97% | -305.38% | 167.92% | -39.31% | -20.15% | -108.44% | 1,147.01% | 69.83% | | | | | | | | | | | 164.07% | | | -70.39% | | | | -115.66% | | | | -95.04% | | | -39.90% | | | | 46.72% | -11.42% | | | | -6.65% | | | | | | | | |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.14% | 23.25% | -56.24% | | 9.40% | 7.84% | 54.52% | | 15.48% | 5.63% | 7.73% | 6.12% | 5.84% | 12.92% | 6.74% | 6.83% | 3.96% | -1.66% | -105.98% | -104.34% | -96.25% | -127.91% | 847.25% | -6.95% | -23.83% | -2.04% | -115.54% | -9.34% | -95.49% | -92.35% | -73.18% | -72.73% | -9.25% | -15.11% | -25.41% | -27.87% | -0.20% | 2.81% | 2.18% | -6.13% | -31.31% | -30.10% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.38% | 12.60% | 13.12% | 10.16% | 10.33% | 8.85% | 26.85% | | 8.57% | 5.82% | -21.02% | -21.36% | -21.07% | -26.36% | 153.83% | -26.75% | -32.64% | -33.21% | -33.74% | -33.69% | -68.11% | -64.77% | -26.23% | -26.41% | -38.29% | -31.22% | -32.72% | -34.16% | -28.87% | -29.11% | -28.55% | -32.84% | -12.86% | -13.33% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.09% | 9.99% | -4.72% | -6.67% | -6.33% | -11.90% | 51.66% | | -13.18% | -14.21% | -15.54% | -15.89% | -33.85% | -31.68% | -31.04% | -30.92% | -37.89% | -39.24% | -39.04% | -39.47% | -39.06% | -38.00% | -19.80% | -22.35% | -28.32% | -23.36% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | -1.20% | 4.51% | 10.00% | 2.42% | 8.47% | -94.38% | | | 6.90% | 4.07% | 2.17% | 3.27% | -3.96% | 6.20% | 0.46% | 2.99% | 3.85% | -0.45% | 0.55% | 0.01% | -1.77% | -103.53% | 1.34% | 3.97% | -18.19% | 767.31% | -114.12% | -11.18% | 2.61% | -1.65% | 0.66% | -98.79% | 4.18% | 8.48% | 0.92% | -25.73% | -0.96% | 0.30% | -1.03% | 1.48% | 2.06% | -0.34% | -9.62% | -21.89% | 2.97% |
|
EBITDA Margin Growth (1y)
|
| | | 200.00 | -1699.00 | -370.00 | -4003.00 | 1,503.00 | 92.00 | 107.00 | -354.00 | 1,554.00 | 156.00 | 3,077.00 | 8,019.00 | -827.00 | -963.00 | 1,996.00 | -4051.00 | 2,320.00 | 163.00 | -4560.00 | -4524.00 | 795.00 | -4589.00 | -5887.00 | -3739.00 | -1253.00 | -312.00 | -370.00 | 6,201.00 | 217.00 | -757.00 | 6,324.00 | -282.00 | -63.00 | 8,449.00 | 1,305.00 | -35.00 | -581.00 | 339.00 | -2483.00 | 351.00 | 568.00 | -928.00 | 273.00 | 799.00 | 198.00 | 1,162.00 | 112.00 | -211.00 | -388.00 | 119.00 | 3,255.00 | 569.00 | 130.00 | -2553.00 | -3574.00 | -3119.00 | -532.00 | -34.00 | 21.00 | 2,834.00 | -169.00 | -271.00 | 353.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,257.00 | -1450.00 | 2,814.00 | 3,662.00 | 2,231.00 | -715.00 | 5,181.00 | 3,615.00 | 3,047.00 | -644.00 | 513.00 | -556.00 | 2,288.00 | -5389.00 | -8452.00 | -12314.00 | 1,862.00 | -4738.00 | -10818.00 | -2062.00 | -241.00 | -5658.00 | 66.00 | 2,180.00 | -1100.00 | 7,380.00 | 7,259.00 | 5,885.00 | -427.00 | 8,031.00 | 5,145.00 | 35.00 | -76.00 | 7,860.00 | -906.00 | 1,115.00 | 185.00 | 573.00 | -2099.00 | 939.00 | 377.00 | 353.00 | 3,639.00 | 1,157.00 | -61.00 | -1272.00 | -207.00 | -2761.00 | -791.00 | -2468.00 | -298.00 | 284.00 | -572.00 | -2858.00 | -3200.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,750.00 | -2250.00 | 250.00 | -4913.00 | 5,346.00 | -5141.00 | -5267.00 | -4649.00 | 2,589.00 | -5545.00 | -5745.00 | 1,906.00 | 1,252.00 | -6458.00 | -2498.00 | -6395.00 | 2,015.00 | 2,954.00 | -3189.00 | -2379.00 | -886.00 | 3,130.00 | -1112.00 | 2,497.00 | -1113.00 | 6,791.00 | 5,048.00 | 7,035.00 | 338.00 | 8,265.00 | 5,529.00 | 622.00 | -267.00 | 9,141.00 | 2,460.00 | 1,473.00 | -74.00 | -1861.00 | -2418.00 | -1611.00 | -25.00 | -2234.00 | 87.00 | 871.00 | -763.00 | -1577.00 | 167.00 |
|
EBITDA Margin (QoQ)
|
5,402.00 | -607.00 | 3,619.00 | -8214.00 | 3,504.00 | 721.00 | -14.00 | -2708.00 | 2,093.00 | 736.00 | -475.00 | -800.00 | 695.00 | 3,657.00 | 4,467.00 | -9646.00 | 558.00 | 6,616.00 | -1580.00 | -3275.00 | -1598.00 | 1,893.00 | -1544.00 | 2,044.00 | -6982.00 | 594.00 | 604.00 | 4,530.00 | -6041.00 | 536.00 | 7,176.00 | -1454.00 | -7015.00 | 7,617.00 | 570.00 | -1236.00 | 1,498.00 | 473.00 | -770.00 | -1782.00 | 2,418.00 | -2350.00 | 2,065.00 | -1565.00 | 922.00 | -1149.00 | 2,591.00 | -2166.00 | 1,886.00 | -2200.00 | 2,268.00 | -2343.00 | 2,394.00 | 936.00 | -417.00 | -2783.00 | -290.00 | -84.00 | 38.00 | -196.00 | 209.00 | -29.00 | 2,850.00 | -3199.00 | 107.00 | 594.00 |
|
EBIT Growth (1y)
|
| | | 114.10% | -77.02% | -955.04% | 110.28% | -370.07% | -22.10% | -10.44% | -1,471.65% | 93.76% | 5,212.02% | 45.07% | 108.53% | 458.66% | -100.00% | 5.89% | -57.69% | -998.77% | -5,418,415.93% | 1.92% | -81.35% | 103.07% | 52.37% | 58.69% | -3,241.94% | -1,254.80% | 61.51% | 27.63% | 96.37% | -20.47% | -114.35% | 103.80% | 483.93% | -31.80% | 104.83% | -4,329.53% | 65.95% | -111.24% | 718.44% | 118.35% | 103.59% | 128.42% | -24.17% | -8.83% | -25.39% | -27.53% | -87.53% | 59.81% | 52.67% | -29.29% | 276.39% | 18.52% | 33.15% | 53.99% | 55.67% | -20.93% | 45.13% | 50.17% | 274.40% | 274.22% | -33.20% | -25.37% | -42.90% | -35.14% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 71.25% | 382.73% | -92.99% | 28.47% | -15.47% | 25.99% | 17.04% | -20.89% | -26.21% | 18.79% | 20.26% | 26.13% | 44.07% | -26.10% | 27.48% | -64.85% | -73.11% | -2,049.85% | 33.57% | -30.31% | 24.68% | 26.75% | 26.23% | 63.57% | -172.95% | 26.82% | -5.16% | 30.67% | -49.69% | 41.74% | 31.90% | 146.46% | 40.80% | 32.00% | 91.97% | 36.09% | 34.54% | -8.18% | 31.37% | 32.36% | 28.98% | -29.12% | 19.97% | 14.89% | -7.59% | -9.92% | 14.41% | 43.42% | 17.81% | 179.93% | 51.93% | 8.88% | 19.95% | 49.30% | 24.27% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.20% | -2.97% | -46.67% | 14.98% | -30.11% | 20.81% | 25.38% | -37.43% | 6.54% | 37.14% | 31.43% | 62.24% | -68.97% | -14.92% | 14.99% | -19.15% | -47.84% | 300.37% | 13.97% | 6.26% | -3.53% | 16.60% | 15.86% | 71.38% | 61.56% | 17.58% | 17.02% | 18.65% | 21.89% | 15.78% | 19.43% | 75.76% | 19.19% | 16.44% | 68.04% | 38.65% | 19.86% | 35.31% | 17.61% | 34.98% | 18.50% | 15.72% | 38.57% | 8.02% | -2.43% | 9.34% | 29.45% |
|
EBIT Margin Growth (1y)
|
| | | 7,217.00 | -2174.00 | -7846.00 | 5,359.00 | -2627.00 | -1156.00 | -386.00 | -5834.00 | 1,813.00 | 370,045.00 | -8578.00 | 7,228.00 | 2,021.00 | -361448.00 | 7,925.00 | -1307.00 | -8418.00 | -7688.00 | 1,196.00 | -419.00 | 6,934.00 | -441.00 | -578.00 | -6782.00 | -4737.00 | -578.00 | -5.00 | 6,500.00 | 77.00 | -1205.00 | 7,330.00 | 743.00 | -80.00 | 10,187.00 | -6723.00 | 22.00 | -1626.00 | 774.00 | 7,201.00 | 234.00 | 7,674.00 | 1,013.00 | 395.00 | 31.00 | -308.00 | -1968.00 | -152.00 | 124.00 | -432.00 | 281.00 | 56.00 | 31.00 | 167.00 | 154.00 | -194.00 | 403.00 | 243.00 | 896.00 | 1,176.00 | -662.00 | -398.00 | -715.00 | -777.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 6,404.00 | 366,715.00 | -16809.00 | 6,753.00 | 1,208.00 | 7,441.00 | -1038.00 | 87.00 | -4584.00 | 909.00 | 544.00 | 5,502.00 | 536.00 | -369577.00 | 8,543.00 | -8508.00 | -6222.00 | -8707.00 | 613.00 | -700.00 | 2,273.00 | -2224.00 | 6,746.00 | 461.00 | -4741.00 | 8,404.00 | 602.00 | 7,265.00 | -1630.00 | 9,757.00 | 7,808.00 | 999.00 | 5,967.00 | 11,974.00 | 873.00 | 288.00 | 5,740.00 | -181.00 | 7,445.00 | 390.00 | 6,934.00 | -675.00 | 300.00 | 187.00 | -573.00 | -1533.00 | -289.00 | 559.00 | -21.00 | 1,331.00 | 1,038.00 | -227.00 | 12.00 | 336.00 | 205.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | -2421.00 | -7687.00 | 5,027.00 | -277.00 | -687.00 | -420.00 | -7114.00 | -2388.00 | -109.00 | -40.00 | 5,220.00 | -4124.00 | -371360.00 | 15,868.00 | -1265.00 | -6225.00 | 275.00 | 1,220.00 | 64.00 | 567.00 | 8,738.00 | 7,224.00 | 718.00 | 1,307.00 | 10,191.00 | 8,198.00 | 7,531.00 | 5,736.00 | 8,801.00 | 8,052.00 | 1,155.00 | 5,227.00 | 10,287.00 | 778.00 | 443.00 | 5,475.00 | 254.00 | 7,307.00 | 825.00 | 7,345.00 | 376.00 | 1,282.00 | -72.00 | -728.00 | -1352.00 | 109.00 |
|
EBIT Margin (QoQ)
|
1,355.00 | 6,353.00 | -6021.00 | 5,531.00 | -8036.00 | 681.00 | 7,184.00 | -2455.00 | -6566.00 | 1,451.00 | 1,736.00 | 5,192.00 | 361,666.00 | -377172.00 | 17,542.00 | -15.00 | -1803.00 | -7799.00 | 8,309.00 | -7126.00 | -1072.00 | 1,086.00 | 6,694.00 | 227.00 | -8447.00 | 948.00 | 491.00 | 2,271.00 | -4288.00 | 1,521.00 | 6,996.00 | -4152.00 | -5569.00 | 10,056.00 | 409.00 | -4976.00 | 4,698.00 | -6854.00 | 7,153.00 | -6624.00 | 7,099.00 | -428.00 | 187.00 | 816.00 | 437.00 | -1045.00 | -177.00 | 476.00 | -1223.00 | 772.00 | 99.00 | -80.00 | -510.00 | 547.00 | 74.00 | 56.00 | -523.00 | 199.00 | 671.00 | -104.00 | 130.00 | 478.00 | -1166.00 | 160.00 | -187.00 | 416.00 |
|
EBIT (QoQ)
|
17.09% | 124.06% | -687.90% | 112.02% | -1,140.72% | -16.22% | 107.07% | -415.77% | -370.52% | -5.12% | 12.18% | 98.56% | 385,778.62% | -101.13% | 113.64% | -39.65% | -99.98% | -5,498,944.61% | 106.13% | -1,382.10% | -25.33% | 0.46% | 101.17% | 111.09% | -2,043.79% | 13.68% | 11.30% | 22.42% | 35.21% | -62.30% | 95.55% | -2,476.38% | -15.28% | 102.88% | 349.31% | -984.48% | 104.23% | -2,618.77% | 117.63% | -1,225.85% | 116.37% | -43.54% | 95.64% | 57.17% | -56.32% | -32.12% | 60.10% | 52.67% | -92.48% | 769.59% | 52.95% | -29.29% | -59.98% | 173.82% | 71.84% | -18.22% | -59.54% | 39.08% | 215.41% | -15.38% | 0.86% | 39.01% | -43.70% | -5.46% | -22.83% | 57.89% |
|
EBT Growth (1y)
|
| | | 94.04% | -194.68% | 10.28% | -77.68% | -434.91% | -8.80% | 61.97% | -63.24% | 87.64% | 2.13% | 20.98% | 393.10% | 238.80% | 42.37% | 763.49% | -96.38% | -97.03% | 31.74% | -93.73% | -533.88% | -280.88% | 45.27% | -135.47% | 54.99% | 2,141.42% | -92.19% | 36.28% | 8.77% | 50.44% | -17.73% | 54.25% | 381.29% | 22.13% | 100.51% | 347.62% | 57.11% | -39.36% | 32,557.85% | 183.82% | 158.26% | 155.04% | -0.70% | 86.17% | -1.27% | 2.99% | -82.62% | 60.53% | 77.60% | -29.37% | 297.16% | 48.68% | 72.05% | 64.76% | 46.69% | -49.36% | -13.58% | -47.00% | 39.05% | 60.93% | -90.71% | -38.83% | -20.33% | 8.51% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 65.97% | -44.35% | 29.29% | -26.03% | 42.89% | 15.02% | 156.73% | -59.67% | 26.10% | 27.25% | -13.18% | -40.51% | 57.93% | 40.07% | -29.90% | -27.46% | 3.08% | 10.46% | -26.29% | -55.80% | 281.55% | -7.39% | -28.13% | 46.67% | 240.58% | 26.23% | 39.62% | 82.03% | 3.67% | 58.27% | 73.42% | 137.60% | 23.61% | 54.07% | 147.08% | 58.82% | 16.78% | 283.42% | 103.94% | 65.44% | 22.87% | -11.83% | 64.40% | 44.49% | 6.22% | 0.42% | 6.52% | 38.22% | -14.88% | 100.84% | 6.61% | -48.31% | -18.87% | 17.57% | -4.01% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.89% | -19.10% | 3.17% | -15.59% | 45.24% | 25.52% | -18.90% | -16.31% | 16.95% | 16.54% | -16.52% | -18.31% | 33.79% | 13.40% | -15.51% | -28.93% | 15.01% | 14.92% | -56.24% | 51.09% | 110.30% | 32.39% | -6.18% | 46.23% | 126.79% | 41.88% | 42.20% | 65.13% | 23.95% | 18.52% | 63.29% | 85.58% | 6.56% | 25.75% | 101.51% | 65.03% | 13.13% | 218.62% | 44.90% | 46.43% | 10.13% | 6.93% | 29.35% | -24.70% | -17.23% | 2.33% | 16.12% |
|
EBT Margin Growth (1y)
|
| | | 7,506.00 | -1518.00 | -59.00 | -995.00 | -1708.00 | -19.00 | 132.00 | -150.00 | 1,578.00 | 131.00 | 1,433.00 | 1,436.00 | 1,790.00 | -98.00 | 6,411.00 | -1477.00 | -1347.00 | 207.00 | -7772.00 | -188.00 | -63.00 | -93.00 | -859.00 | -7.00 | 1,196.00 | -2283.00 | 49.00 | 45.00 | 261.00 | 1,052.00 | 277.00 | 355.00 | -79.00 | 1,761.00 | 324.00 | -4.00 | -808.00 | 780.00 | 109.00 | 187.00 | 737.00 | 1,234.00 | 808.00 | 159.00 | 191.00 | -1891.00 | -167.00 | 196.00 | -476.00 | 411.00 | 331.00 | 261.00 | 265.00 | 178.00 | -650.00 | -170.00 | -700.00 | 0.00 | 83.00 | -807.00 | -233.00 | -219.00 | -7.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 7,377.00 | -1406.00 | 1,506.00 | 291.00 | 1,660.00 | 14.00 | 7,976.00 | -191.00 | 2,021.00 | 240.00 | 72.00 | -230.00 | 379.00 | 16.00 | -2221.00 | -1672.00 | -215.00 | -2169.00 | -8582.00 | -150.00 | 1,393.00 | -1324.00 | -533.00 | 394.00 | 1,377.00 | 530.00 | 651.00 | 397.00 | -626.00 | 3,593.00 | 711.00 | 538.00 | -151.00 | 3,775.00 | 1,241.00 | 342.00 | 120.00 | 123.00 | 750.00 | 542.00 | 451.00 | -245.00 | 972.00 | 616.00 | -21.00 | -1301.00 | -487.00 | 286.00 | -912.00 | 590.00 | -237.00 | -716.00 | -668.00 | -40.00 | -575.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,819.00 | -1297.00 | 145.00 | -1374.00 | 250.00 | 128.00 | -655.00 | -386.00 | 3,153.00 | -2136.00 | -738.00 | -191.00 | 1,836.00 | -1215.00 | -1894.00 | -1272.00 | -34.00 | 645.00 | -7981.00 | 202.00 | 506.00 | 1,217.00 | -99.00 | 577.00 | 1,306.00 | 2,544.00 | 1,568.00 | 743.00 | 301.00 | 2,937.00 | 1,351.00 | 893.00 | -436.00 | 2,296.00 | 1,405.00 | 799.00 | -92.00 | 713.00 | 430.00 | 632.00 | 16.00 | -67.00 | 404.00 | -361.00 | -954.00 | -1520.00 | -412.00 |
|
EBT Margin (QoQ)
|
8,667.00 | -565.00 | 923.00 | -1519.00 | -357.00 | 893.00 | -13.00 | -2232.00 | 1,332.00 | 1,045.00 | -295.00 | -504.00 | -115.00 | 2,347.00 | -292.00 | -150.00 | -2003.00 | 8,856.00 | -8180.00 | -20.00 | -449.00 | 877.00 | -596.00 | 105.00 | -478.00 | 110.00 | 256.00 | 1,308.00 | -3957.00 | 2,443.00 | 252.00 | 1,523.00 | -3166.00 | 1,668.00 | 330.00 | 1,088.00 | -1325.00 | 231.00 | 2.00 | 284.00 | 263.00 | -440.00 | 80.00 | 834.00 | 760.00 | -866.00 | -569.00 | 866.00 | -1321.00 | 857.00 | -206.00 | 193.00 | -434.00 | 777.00 | -276.00 | 197.00 | -520.00 | -52.00 | 204.00 | -333.00 | 180.00 | 31.00 | -685.00 | 242.00 | 194.00 | 242.00 |
|
EBT (QoQ)
|
111.55% | -59.59% | 428.25% | -124.19% | -83.36% | 147.07% | 6.93% | -679.56% | 62.70% | 170.08% | -75.73% | -294.79% | -195.41% | 186.63% | -1.08% | -45.17% | -222.66% | 1,398.04% | -99.59% | -55.06% | -2,922.50% | 219.14% | -128.71% | 81.27% | -753.98% | 22.79% | 63.56% | 949.69% | -180.40% | 74.40% | 47.84% | 1,501.18% | -162.92% | 90.05% | 420.69% | 508.36% | -99.74% | 4,721.15% | 103.47% | 134.80% | 41.79% | -58.10% | 85.14% | 131.87% | -44.79% | -21.45% | -1.82% | 141.89% | -90.68% | 625.55% | 8.62% | -3.81% | -47.61% | 171.61% | 25.69% | -7.88% | -53.36% | -6.23% | 114.48% | -43.51% | 22.39% | 8.53% | -87.62% | 272.08% | 59.42% | 47.80% |
|
Enterprise Value Growth (1y)
|
| | | -51.17% | -4.34% | 59.94% | 92.88% | 34.17% | 90.99% | 83.67% | 28.34% | 93.56% | 43.37% | 51.07% | 49.58% | 54.61% | 49.73% | -45.71% | 73.37% | -275.73% | -678.40% | 94.01% | 24.13% | 93.80% | 8.43% | -6,632.23% | -2,779.36% | -2,948.50% | -41.43% | 19.39% | 57.74% | 56.20% | -10.97% | -9.85% | 37.11% | 37.26% | 71.34% | 99.36% | -123.56% | -121.22% | 290.30% | 7,207.09% | 70.85% | 71.14% | -266.92% | -348.03% | -772.72% | -750.66% | -19.86% | -11.29% | 5.96% | 157.20% | 132.80% | 63.12% | 64.52% | -157.56% | 85.62% | 417.71% | -432.22% | -467.75% | -397.90% | -260.63% | 14.35% | 17.08% | 12.84% | 11.62% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 59.99% | 62.39% | 68.25% | 70.48% | 73.21% | 70.51% | 51.17% | 54.17% | 52.12% | -30.37% | 65.06% | 53.29% | 52.72% | -53.02% | -80.41% | -79.85% | -92.18% | -116.02% | -48.10% | -109.78% | 6.12% | -12.85% | -290.66% | -97.07% | -103.10% | 23.38% | 82.19% | 15.93% | 15.29% | 37.60% | 35.69% | 25.72% | 26.28% | 3.08% | -3.99% | -78.51% | -75.78% | -56.15% | -481.05% | -33.75% | 50.43% | -13.10% | -44.51% | -42.80% | -40.96% | 39.76% | 48.94% | -21.10% | -23.19% | -21.95% | -23.47% | -17.38% | -67.62% | -89.63% | -65.22% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.78% | 26.93% | 69.16% | 65.07% | 66.10% | 28.82% | 14.05% | -16.02% | 26.99% | -23.47% | -18.29% | -4.39% | -7.13% | -41.26% | -39.06% | -9.11% | -14.30% | -26.24% | 53.07% | -66.98% | -2.81% | 22.72% | 96.14% | -37.91% | -39.85% | -7.40% | 0.08% | -8.62% | -8.34% | -3.90% | -6.57% | -27.46% | 31.61% | 18.71% | 14.33% | -13.67% | -12.33% | 33.98% | 197.20% | -35.21% | -35.63% | -41.28% | -48.39% | -67.73% | -67.50% | -13.63% | -13.11% |
|
Enterprise Value (QoQ)
|
4.20% | -51.45% | 2.25% | -6.59% | 33.88% | 41.85% | 82.63% | -885.58% | 90.95% | -5.44% | 23.77% | 11.46% | 20.43% | 8.90% | 21.43% | 20.31% | 11.87% | -164.05% | 85.64% | -1,024.32% | -82.59% | 97.97% | -82.01% | 8.17% | -2,598.00% | -49.29% | 22.16% | 2.77% | -25.17% | 14.91% | 59.19% | -0.76% | -217.16% | 15.77% | 76.64% | -0.52% | -44.88% | 98.12% | -8,087.52% | 0.54% | 224.63% | -29.97% | -133.58% | 1.53% | -620.80% | -4.05% | -18.17% | 4.02% | -1.56% | 3.39% | 0.14% | 158.38% | -41.77% | -208.63% | 3.92% | 5.29% | 287.77% | 85.94% | -260.95% | -1.03% | 1.48% | -0.26% | 14.18% | 2.19% | -3.56% | -1.67% |
|
EPS (Basic) Growth (1y)
|
| | | 100.00% | -3,540,133.66% | 18,228,723.62% | 97.02% | 68,929.59% | 100.00% | -99.30% | -148.21% | 26,631.51% | 2,956,893.84% | -55.56% | 170.66% | -100.00% | | 2,354.61% | -78.63% | | | | -71,727.65% | | | | | | | | | 76.26% | | | | 35.55% | | | -99.76% | 9,542.66% | | | 2,816,540.34% | 0.69% | | 1,192.83% | | -16.34% | | | | 25.54% | 407.17% | | 3.94% | -1.19% | | -63.12% | 32.41% | -22.54% | | | -52.42% | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 30.13% | 2,804.23% | 728.36% | -12.45% | -85.02% | | -57.54% | -58.24% | | | | -376.46% | | | | | 844.52% | | | | | | | 62.25% | | | | | 513.03% | | | | 408.66% | | | | 333.07% | | | 3,074.17% | 1.88% | 204.87% | 213.63% | 5.68% | 1.24% | | -4.17% | | -1.32% | 113.13% | | -13.16% | | | 16.49% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -153.52% | | | | | 39.47% | | | | -48.91% | | | 222.27% | 357.78% | | | 31.09% | | | | 173.93% | | | | | 186.80% | | | | 167.99% | | | 139.69% | 151.57% | | | 748.63% | -4.14% | 122.14% | | -5.75% | | | 30.41% |
|
EPS (Basic) (QoQ)
|
100.00% | -87.95% | 204.52% | -90.67% | -103,385,909.92% | 162.05% | -100.00% | 3,169.38% | -103.51% | 18,701.82% | -100.23% | 1,812,905.28% | 287.69% | -99.72% | -99.64% | -160.25% | | | -100.00% | | | | | | | | | | | | | | | | | 248.13% | | | | 14,103,384.06% | -98.78% | -0.58% | 1,540.39% | 404.17% | | | | | -91.88% | | | 366.34% | -67.19% | 8.25% | -37.25% | 343.32% | | | 125.29% | 159.33% | -18.15% | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 100.00% | -100.75% | 18,228,723.62% | 22,769.65% | 2,029.52% | 52.09% | -99.30% | -98.72% | 693,075.66% | 2,956,893.84% | -99.85% | -77.51% | | | 779,879.68% | -78.36% | | | -94.02% | -16,166.67% | | | -141.23% | 3,397.09% | | | 28.44% | | 69.16% | -37.79% | 58.42% | | 21.64% | 100.35% | | -99.77% | -34.00% | 2,449,640.22% | | | 19,758.70% | | -26.16% | | -16.93% | | 5,746.92% | 24.55% | 27.77% | | 3.78% | -7.22% | 3.48% | -29.38% | -45.50% | 21.42% | -26.95% | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 29.36% | 373.21% | 25.61% | -13.03% | | | -56.07% | -91.46% | | | -10.28% | -114.12% | | | -479.06% | 946.51% | | | -26.36% | | | | -28.52% | 122.40% | | | | -91.48% | 10.74% | 395.21% | 117.01% | | 442.23% | | 155.08% | 355.44% | 377.51% | | | 3,632.16% | 495.14% | -5.13% | 255.17% | | 3.18% | | 220.98% | 11.95% | -1.15% | | | | | 29.79% | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 291.83% | -90.17% | | | -14.89% | 26.95% | 176.10% | -164.02% | -17.22% | | -47.69% | -14.94% | -126.17% | 215.55% | | | | 26.76% | | | 19.39% | | | | 44.70% | 91.55% | 195.17% | | 223.97% | | 179.06% | 137.78% | 288.74% | 155.63% | 170.17% | 582.17% | | 798.52% | 175.72% | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
100.74% | -99.95% | 210.67% | -90.73% | -5,085.58% | 1,270,343.50% | -99.61% | -99.14% | -212.16% | 18,701.82% | -99.29% | 467,330.02% | 378.43% | -100.00% | 3.14% | | | | -100.00% | | | | -107.69% | | | | 715.16% | -58.02% | -189.68% | 69.10% | | | -173.05% | 90.68% | 664.33% | 216.48% | -99.79% | | | 92,183.45% | 7,787.54% | -97.87% | | | | | 3,552.39% | 264.75% | | | -22.20% | 274.19% | -68.05% | 11.57% | -30.44% | 317.33% | -78.19% | -13.90% | 54.96% | 151.09% | | | | | | |
|
FCF Margin Growth (1y)
|
| | | -947.00 | -657.00 | 30.00 | 426.00 | 792.00 | -373.00 | -26.00 | -64.00 | 4,996.00 | 119.00 | 1,499.00 | -3394.00 | 3,740.00 | 463.00 | -1255.00 | 5,470.00 | -8971.00 | 484.00 | 19.00 | -1047.00 | 3,941.00 | -587.00 | 168.00 | 383.00 | -3666.00 | 6.00 | 934.00 | 218.00 | 1,597.00 | 895.00 | -2387.00 | 538.00 | -453.00 | 5,529.00 | 2,772.00 | -10875.00 | 560.00 | -2080.00 | -606.00 | 9,737.00 | -123.00 | -1344.00 | 1,056.00 | -13216.00 | -342.00 | -1751.00 | -1013.00 | 12,810.00 | 1,424.00 | 2,481.00 | -90.00 | -256.00 | -1670.00 | 427.00 | 2,920.00 | 1,818.00 | 750.00 | -2008.00 | -2395.00 | -910.00 | 487.00 | -397.00 | -71.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 4,840.00 | -912.00 | 1,503.00 | -3032.00 | 9,527.00 | 208.00 | 217.00 | 2,012.00 | -236.00 | 1,066.00 | 262.00 | 1,029.00 | -1290.00 | 360.00 | -1069.00 | 4,805.00 | -8696.00 | -97.00 | 1,120.00 | -446.00 | 1,872.00 | 313.00 | -1285.00 | 1,139.00 | -2522.00 | 6,430.00 | 1,319.00 | -10119.00 | 1,704.00 | 4,344.00 | -221.00 | -601.00 | -16.00 | 2,105.00 | 3,221.00 | -14354.00 | 95.00 | -5175.00 | -564.00 | 9,331.00 | 960.00 | -614.00 | -48.00 | -661.00 | -587.00 | 1,157.00 | 1,816.00 | 14,372.00 | 505.00 | 899.00 | 434.00 | 652.00 | -433.00 | -1978.00 | 454.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -391.00 | 35.00 | 266.00 | 1,391.00 | 4,497.00 | 106.00 | 404.00 | 1,347.00 | 40.00 | 484.00 | 1,364.00 | 1,630.00 | -3359.00 | 1,261.00 | -2522.00 | 5,561.00 | -7552.00 | 6,327.00 | 1,505.00 | -10784.00 | 1,979.00 | 3,762.00 | 880.00 | 0.00 | -2085.00 | 3,005.00 | 1,768.00 | -13599.00 | 1,239.00 | 1,249.00 | -179.00 | -1006.00 | 1,067.00 | 2,835.00 | 2,118.00 | -1800.00 | -150.00 | -2267.00 | 2,266.00 | 10,893.00 | 41.00 | -2195.00 | 477.00 | 247.00 | 650.00 | -1249.00 | -650.00 |
|
FCF Margin (QoQ)
|
508.00 | -592.00 | -380.00 | -483.00 | 797.00 | 96.00 | 16.00 | -118.00 | -367.00 | 443.00 | -22.00 | 4,942.00 | -5245.00 | 1,823.00 | -4915.00 | 12,076.00 | -8521.00 | 105.00 | 1,810.00 | -2365.00 | 934.00 | -361.00 | 744.00 | 2,624.00 | -3594.00 | 394.00 | 959.00 | -1425.00 | 77.00 | 1,323.00 | 243.00 | -47.00 | -624.00 | -1959.00 | 3,168.00 | -1037.00 | 5,357.00 | -4717.00 | -10479.00 | 10,398.00 | 2,717.00 | -3242.00 | -136.00 | 538.00 | 1,496.00 | -843.00 | -14407.00 | 13,412.00 | 87.00 | -105.00 | -584.00 | 2,026.00 | 1,143.00 | -2676.00 | -750.00 | 613.00 | 3,240.00 | -184.00 | -1851.00 | -455.00 | 481.00 | -571.00 | -366.00 | 942.00 | -402.00 | -244.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -281.82% | -66.98% | -190.86% | | -149.72% | 35.22% | 68.01% | | 82.40% | 294.23% | 44.08% | 7.47% | 88.62% | -120.05% | 119.11% | 55.00% | 36.35% | 28.68% | -856.78% | -104.54% | -599.48% | -151.01% | -37.44% | -43.10% | 11.14% | 13.66% | -19.99% | 42.86% | 12.37% | -82.37% | -73.32% | -182.37% | 9.85% | 58.78% | 60.38% | 30.21% | -25.18% | -43.34% | -16.44% | 19.07% | -34.17% | -22.73% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.83% | 60.06% | 19.57% | -11.70% | 63.16% | 36.82% | 26.71% | | 76.64% | 34.76% | 6.83% | 5.21% | 20.27% | -33.12% | -25.73% | -9.62% | -58.16% | -15.62% | -143.74% | -18.70% | -75.94% | -58.11% | -41.92% | -32.17% | 11.13% | 13.42% | 6.25% | -4.03% | 0.37% | -2.52% | 7.18% | -16.84% | -14.83% | 10.16% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.39% | 21.38% | 5.53% | -5.10% | 25.95% | 14.70% | 18.68% | | 39.77% | 9.66% | -5.93% | 6.98% | 16.97% | -20.73% | -32.82% | -16.27% | -25.60% | -3.05% | -60.26% | -26.94% | -43.79% | -18.48% | -5.69% | -5.45% | -3.35% | -2.68% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | -26.76% | 41.21% | 45.19% | -834.84% | 44.56% | -2.40% | | | 85.62% | 49.42% | 11.30% | -172.77% | 258.73% | -114.56% | -46.77% | 66.45% | -179.56% | 113.88% | -445.66% | 52.54% | -213.25% | -47.27% | 6.58% | -62.30% | -12.41% | 19.36% | 2.74% | -0.78% | -9.23% | -12.07% | 53.68% | -54.57% | -127.31% | -6.50% | 24.54% | 50.66% | -3.93% | -2.38% | -32.93% | 11.49% | -19.01% | 16.83% | 7.61% | -46.73% | -8.85% |
|
Free Cash Flow Growth (1y)
|
| | | -184.55% | -48.05% | 45.13% | 356.46% | 209.79% | -78.99% | -0.43% | -4.56% | 589.18% | 177.29% | -5.15% | -242.46% | -26.89% | 55.73% | -27.31% | 235.46% | -94.02% | 73.55% | 18.61% | -38.11% | 1,085.51% | -77.77% | -54.03% | -46.29% | -90.03% | -63.72% | 42.28% | 42.17% | 414.26% | 380.31% | -148.59% | 65.01% | 1.46% | 727.25% | 534.39% | -588.07% | 107.05% | 50.88% | 42.53% | 127.22% | -0.09% | -71.94% | -9.20% | -643.67% | -25.26% | 39.36% | 18.18% | 112.95% | 91.36% | 123.07% | 5.47% | -0.08% | -38.83% | 21.19% | 179.29% | 216.53% | 83.23% | -19.95% | -32.19% | -15.99% | 31.13% | -2.14% | 6.01% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 85.64% | -32.86% | 11.08% | -101.70% | 96.02% | -3.20% | -11.79% | 22.58% | -32.97% | 95.69% | -6.49% | 6.10% | -19.69% | -15.62% | -26.55% | 34.82% | -58.65% | -48.08% | -8.12% | -22.10% | 82.52% | -27.11% | -32.34% | 8.01% | -19.56% | 143.38% | 44.27% | -137.81% | 121.06% | 291.38% | 44.36% | 29.90% | 28.03% | 51.86% | 96.80% | -109.71% | 15.63% | -16.13% | 15.22% | 29.90% | 12.63% | -4.46% | 4.21% | -11.05% | -4.36% | 55.60% | 51.56% | 34.07% | 28.96% | 29.35% | 25.94% | 38.50% | 13.70% | -1.72% | 26.15% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.50% | -3.94% | 3.39% | 39.08% | 42.71% | -18.94% | -17.85% | -9.35% | -18.66% | -9.58% | -11.77% | -1.82% | -23.28% | 0.92% | -17.86% | 25.04% | -18.09% | 40.94% | 10.36% | -42.16% | 66.44% | 37.05% | 14.49% | 10.85% | 1.49% | 43.58% | 31.19% | -80.09% | 51.82% | 87.93% | 26.41% | 9.07% | 24.59% | 61.21% | 55.21% | -1.34% | 12.60% | 9.79% | 35.13% | 21.12% | 9.88% | -3.29% | 16.47% | 13.35% | 16.02% | 24.17% | 20.13% |
|
Free Cash Flow (QoQ)
|
90.29% | -44.74% | -63.11% | -317.96% | 216.93% | 54.37% | 16.02% | -47.57% | -77.63% | 631.63% | 11.21% | 278.58% | -91.00% | 150.25% | -267.04% | 294.28% | -80.82% | 16.81% | 211.28% | -91.43% | 456.73% | -20.17% | 62.43% | 64.21% | -89.56% | 65.10% | 89.82% | -69.51% | -62.03% | 547.44% | 89.67% | 10.30% | -64.54% | -165.50% | 744.13% | -32.18% | 189.13% | -65.61% | -823.72% | 128.77% | 110.70% | -67.51% | 38.20% | 5.61% | -40.83% | 5.14% | -927.52% | 114.52% | 10.32% | -10.84% | -9.30% | 114.47% | 28.61% | -57.84% | -14.07% | 31.30% | 154.80% | -2.85% | -2.61% | -23.99% | 11.31% | -17.71% | 20.66% | 18.64% | -16.93% | -10.86% |
|
Gross Margin Growth (1y)
|
| | | -94.00 | -865.00 | -697.00 | -868.00 | -487.00 | -510.00 | 121.00 | -458.00 | -822.00 | 430.00 | 1,256.00 | 1,597.00 | 2,514.00 | -44.00 | -1616.00 | -759.00 | -1279.00 | 72.00 | 247.00 | -648.00 | -117.00 | -89.00 | -144.00 | 483.00 | 1,056.00 | 171.00 | 12.00 | -350.00 | 131.00 | -1124.00 | -291.00 | 436.00 | -144.00 | 1,458.00 | 864.00 | -67.00 | -749.00 | 112.00 | -588.00 | -74.00 | 156.00 | 1,655.00 | 480.00 | 335.00 | 115.00 | -1944.00 | -272.00 | -384.00 | -616.00 | -297.00 | -25.00 | 550.00 | 440.00 | 366.00 | 63.00 | 174.00 | 119.00 | 716.00 | 951.00 | -625.00 | -689.00 | -705.00 | -730.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1403.00 | -945.00 | 681.00 | 270.00 | 1,205.00 | -124.00 | -238.00 | 380.00 | 414.00 | 458.00 | -113.00 | 191.00 | 1,118.00 | -61.00 | -1513.00 | -924.00 | -340.00 | 154.00 | 114.00 | -515.00 | 1,070.00 | -1042.00 | -424.00 | 569.00 | 1,043.00 | 505.00 | 585.00 | 20.00 | -762.00 | 445.00 | -15.00 | 296.00 | -737.00 | 3,224.00 | 756.00 | 194.00 | -478.00 | -177.00 | -380.00 | -123.00 | -345.00 | -586.00 | 184.00 | 501.00 | -61.00 | -1875.00 | -233.00 | 340.00 | -57.00 | 785.00 | 990.00 | 100.00 | -130.00 | 377.00 | 284.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -167.00 | -917.00 | -688.00 | -1136.00 | -191.00 | -141.00 | -136.00 | 215.00 | 1,352.00 | 540.00 | -246.00 | 324.00 | 2,305.00 | -1014.00 | -1793.00 | -837.00 | -353.00 | 488.00 | 688.00 | -145.00 | 177.00 | 527.00 | -148.00 | 429.00 | 450.00 | 2,271.00 | 477.00 | 281.00 | -490.00 | 156.00 | 193.00 | 247.00 | -1237.00 | 984.00 | 460.00 | 361.00 | -654.00 | -108.00 | -341.00 | 602.00 | 214.00 | 496.00 | 1,198.00 | 50.00 | -631.00 | -1864.00 | -13.00 |
|
Gross Margin (QoQ)
|
139.00 | 220.00 | 95.00 | -547.00 | -633.00 | 388.00 | -77.00 | -166.00 | -656.00 | 1,020.00 | -656.00 | -530.00 | 596.00 | 1,846.00 | -316.00 | 388.00 | -1962.00 | 274.00 | 542.00 | -133.00 | -611.00 | 449.00 | -353.00 | 398.00 | -583.00 | 394.00 | 274.00 | 971.00 | -1467.00 | 234.00 | -87.00 | 1,452.00 | -2723.00 | 1,067.00 | 640.00 | 872.00 | -1121.00 | 474.00 | -291.00 | 190.00 | -261.00 | -226.00 | 224.00 | 419.00 | 1,238.00 | -1401.00 | 79.00 | 200.00 | -821.00 | 271.00 | -34.00 | -32.00 | -502.00 | 543.00 | 541.00 | -142.00 | -576.00 | 241.00 | 652.00 | -198.00 | 22.00 | 475.00 | -924.00 | -262.00 | 6.00 | 450.00 |
|
Gross Profit Growth (1y)
|
| | | 47.60% | -37.87% | -12.15% | -31.41% | -46.86% | -57.68% | 14.72% | -34.95% | -89.82% | 175.12% | -51.98% | -17.00% | 568.25% | -54.03% | -27.44% | 1.01% | 28.42% | 11.02% | 44.46% | -39.73% | -41.45% | -59.98% | -66.41% | -33.75% | 51.05% | -55.38% | -26.93% | -4.71% | 29.45% | -152.01% | 39.96% | 87.92% | 21.89% | 967.91% | 89.92% | 52.38% | 4.94% | 134.44% | 26.38% | 37.00% | 16.19% | -13.25% | -19.93% | -10.01% | -4.66% | -5.01% | 55.48% | 2.20% | -29.67% | -32.49% | 9.21% | 84.66% | 75.43% | 64.77% | 5.01% | 13.17% | 30.58% | 129.03% | 144.27% | -12.88% | -33.48% | -29.77% | -25.24% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -56.94% | -10.23% | -21.49% | -28.19% | -28.77% | -18.81% | -26.34% | -18.30% | -4.40% | 11.98% | -20.45% | -20.35% | 71.28% | -41.11% | -29.39% | -26.12% | 4.33% | -41.69% | -29.22% | -27.54% | 4.61% | -27.91% | -29.96% | 5.86% | 33.58% | 26.29% | 24.77% | 39.74% | 18.31% | 119.55% | 49.77% | 57.72% | 14.12% | 169.86% | 24.33% | 23.39% | 5.15% | 24.55% | 16.31% | 8.01% | -7.99% | -17.75% | 10.78% | 19.31% | 5.56% | 1.85% | 21.26% | 28.78% | 17.23% | 36.58% | 40.97% | 22.11% | 15.07% | 38.39% | 24.24% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.28% | -18.07% | -12.69% | -25.76% | -22.94% | -24.97% | -27.96% | -26.28% | -5.03% | -24.17% | -34.18% | -20.43% | 57.93% | -15.41% | -18.48% | -6.30% | 12.38% | -2.20% | -1.18% | 1.73% | 7.93% | 13.57% | -3.78% | 19.89% | 23.78% | 32.58% | 14.47% | 27.46% | 12.90% | 54.21% | 33.13% | 29.26% | -0.07% | 67.84% | 26.69% | 28.81% | 7.48% | 16.53% | 12.53% | 21.37% | 12.28% | 15.99% | 28.38% | 10.86% | 0.43% | 11.19% | 26.63% |
|
Gross Profit (QoQ)
|
13.40% | 31.75% | 35.60% | -27.14% | -52.27% | 86.28% | 5.88% | -43.56% | -61.98% | 404.93% | -39.97% | -91.17% | 927.57% | -11.86% | 3.76% | -28.89% | -29.31% | 39.11% | 44.45% | -9.59% | -38.89% | 81.02% | -39.73% | -12.17% | -58.24% | 51.95% | 18.86% | 100.26% | -87.66% | 148.85% | 54.99% | 172.06% | -104.96% | 769.63% | 108.11% | 76.47% | -64.71% | 46.53% | 66.98% | 21.53% | -21.16% | -21.01% | 81.01% | 3.07% | -41.13% | -27.09% | 103.45% | 9.19% | -41.35% | 19.33% | 33.72% | -24.86% | -43.70% | 93.05% | 126.10% | -28.62% | -47.12% | 23.04% | 143.67% | -17.64% | -7.25% | 31.23% | -13.10% | -37.11% | -2.07% | 39.69% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -50.06% | -810.95% | 109.67% | | -27.93% | | | | 4,968.50% | | | 492.09% | -100.00% | 76.61% | -71.12% | -711.96% | -10,260,584.27% | -112.88% | -81.33% | 103.31% | | | | | | | | | | | 319.28% | | | -4,655.64% | -4.16% | | 159.13% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 357.03% | -177.52% | 33.33% | 25.74% | 25.99% | 13.94% | 3.42% | | -9.61% | | | 40.86% | | | | | | | -37.55% | | | 26.41% | 92.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.38% | -63.40% | 15.10% | -16.62% | | | | | | | | | | 14.98% | -17.52% | | 414.44% | -13.87% | 4.84% | | 15.90% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| 124.60% | -657.04% | 112.80% | -955.71% | -16.54% | 107.58% | | | | | | 105,208.13% | -105.10% | 110.65% | -31.30% | -99.99% | -4,524,859.01% | 113.15% | -1,555.70% | -18.48% | 6.12% | 101.15% | 158.28% | | | | | | | | | | | 313.39% | | | -2,504.61% | 108.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | | | | | | 87,433.33% | | | | 568.37% | | | 150.16% | | | | -57.19% | | | | | | | | | | | | 186.42% | | | | | | 67.83% | | | | | 81.07% | | | | | | | | | | | 177.19% | | | | | | | | | |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | | 146.77% | | | | | 0.69% | | | | | | | -59.58% | | | | -23.83% | | | | | | | | | | | 65.98% | | | | | | | -41.40% | | | | | 179.49% | | | | | | | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.94% | | | | | | | | | | | | | | | | | | | | | | 21.99% | | | | | | | | | |
|
Net Cash Flow (QoQ)
|
| | | | | | | 100.28% | | | | | | | | 162.43% | | | | | | | | -55.59% | | | | | | | | | | | 121.05% | | | | | | | -76.76% | | | | | | | | | | | -338.81% | | | | | 204.16% | | | | | | | | |
|
Net Income Growth (1y)
|
| | | 91.05% | -212.33% | 10.28% | -77.68% | -151.34% | -8.80% | 61.97% | -158.02% | 114.04% | 130.70% | -3.82% | 332.86% | 31.61% | -102.37% | 805.72% | -99.56% | -96.10% | -5,195.47% | -92.49% | -1,411.11% | -280.88% | 45.27% | -135.47% | -63.84% | 2,141.42% | -92.19% | 36.28% | 66.19% | 50.44% | -17.73% | 54.25% | 831.80% | 22.13% | 100.51% | 347.62% | -11.49% | -39.36% | 32,557.85% | 183.18% | 235.46% | 154.86% | -0.70% | 78.47% | 34.30% | 3.06% | -82.62% | 61.98% | 80.58% | -30.04% | 282.50% | 49.78% | 74.00% | 60.08% | 46.15% | -53.84% | -23.61% | -59.74% | 54.22% | 60.78% | -55.09% | -30.62% | -28.86% | 21.51% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 26.65% | -27.87% | 19.77% | -32.94% | 35.07% | 80.08% | 141.64% | -81.86% | 26.14% | 27.25% | -13.18% | 48.73% | -27.91% | -39.01% | -30.87% | -27.95% | 12.96% | -281.90% | -26.35% | -110.01% | 281.55% | -7.39% | -28.13% | 82.25% | 240.58% | 26.23% | 39.62% | 61.22% | 3.67% | 58.27% | 73.34% | 187.36% | 23.58% | 54.07% | 143.93% | 58.58% | 16.78% | 283.42% | 101.54% | 101.12% | 22.49% | -12.93% | 62.99% | 61.59% | 4.90% | -0.95% | 3.84% | 33.89% | -23.32% | 105.05% | 3.59% | -15.80% | -23.53% | 17.04% | -3.39% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.89% | -19.83% | 3.17% | -15.07% | 49.52% | 25.52% | -18.90% | -16.31% | 17.78% | 16.54% | -16.52% | 40.48% | 23.33% | -28.86% | -15.67% | -25.17% | 21.50% | 18.48% | -54.62% | 116.02% | 110.30% | 32.39% | -6.23% | 69.61% | 126.76% | 41.88% | 41.38% | 64.01% | 23.95% | 18.52% | 62.34% | 122.63% | 6.36% | 25.41% | 100.45% | 65.80% | 12.27% | 216.00% | 41.43% | 60.99% | 3.44% | 8.27% | 26.30% | 7.68% | -20.26% | 1.29% | 16.95% |
|
Net Income (QoQ)
|
109.73% | -52.05% | 428.25% | -136.31% | -22.14% | 147.07% | 6.93% | -508.83% | 47.13% | 170.08% | -138.30% | 198.92% | 15.63% | 119.51% | -7.26% | -44.09% | -102.08% | 84,063.63% | -99.95% | 394.31% | -2,922.50% | 219.14% | -107.89% | 31.81% | -753.98% | 22.79% | 63.56% | 949.69% | -180.40% | 74.40% | 80.67% | 3,880.58% | -162.92% | 90.05% | 409.22% | 530.93% | -99.74% | 4,721.15% | 10.53% | 332.22% | 41.79% | -58.20% | 30.94% | 228.37% | -44.75% | -24.87% | -1.47% | 152.00% | -90.68% | 600.18% | 9.85% | -2.37% | -49.06% | 174.18% | 27.61% | -10.17% | -53.50% | -13.41% | 111.20% | -52.66% | 78.15% | -9.73% | -41.00% | -26.88% | 82.67% | 54.19% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 100.00% | -303.57% | 40.00% | -75.61% | 2,700.00% | 56.14% | 157.14% | 50.00% | 412,280.95% | 156.00% | -44.22% | 40.00% | -100.00% | -67,848.97% | -339.02% | -28.57% | | -5,195.47% | 158.33% | -66.67% | | 45.27% | -138.28% | -129.97% | 1,811.63% | 100.00% | 28.44% | -33.45% | 7,140,843.48% | -37.79% | 47.86% | 600.00% | 22.13% | 234.46% | 450.00% | 10.00% | -39.36% | 4,512,579.35% | 15,005,614.29% | 8,837,172.73% | 154.86% | -0.70% | -29.07% | 7.34% | 3.06% | -82.62% | 68.36% | 32.04% | -30.04% | 282.50% | 49.78% | 74.00% | 60.08% | 46.15% | -53.84% | -23.61% | -59.74% | 54.22% | 60.78% | -55.09% | -30.62% | -28.86% | 21.51% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 26.65% | -20.63% | 26.16% | -19.99% | -84.72% | -450.03% | -75.75% | 14.47% | | -2,618.51% | -8.04% | -30.66% | -25.99% | -2,597.85% | -36.33% | -27.47% | 45.37% | 89.06% | 45.73% | -28.73% | | 96.76% | -28.92% | 25.99% | 11,328.65% | 25.99% | 48.97% | 110.59% | 3,653.49% | 4,272.76% | 6,393.95% | 7,762.50% | 23.58% | 3,820.43% | 7,095.20% | 4,607.94% | 16.78% | 1,882.23% | 5,537.68% | 4,903.38% | 22.49% | -12.93% | 21.39% | 35.10% | 4.90% | -0.95% | 5.19% | 20.62% | -23.32% | 105.05% | 3.59% | -15.80% | -23.53% | 17.04% | -3.39% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -609.19% | 22.87% | -34.35% | -17.81% | -445.32% | -22.56% | -16.54% | -30.28% | 13.07% | -17.22% | -16.36% | 23.33% | -26.36% | -17.07% | -13.79% | 886.69% | 14.90% | 18.04% | -6.01% | | 32.39% | 844.16% | 1,042.22% | 1,773.29% | 41.88% | 968.08% | 1,374.20% | 967.93% | 579.00% | 1,167.40% | 1,371.06% | 6.36% | 732.80% | 1,465.18% | 1,091.09% | 12.27% | 746.80% | 943.76% | 1,007.33% | 3.44% | 8.27% | 5.83% | -3.29% | -20.26% | 1.29% | 17.86% |
|
Net Income towards Common Stockholders (QoQ)
|
100.00% | -82.14% | 720.00% | -92.68% | -2,000.00% | 112.28% | 42.86% | 740.00% | -129.76% | 172.00% | -16.67% | 2,309,233.33% | -100.00% | -28.28% | 109.15% | -161.47% | -73,374.22% | 99.75% | 162.50% | | | 100.00% | -64.29% | -116.17% | -33,988,450.64% | 100.00% | 72.04% | 1,023.65% | -189.68% | 69.10% | 47.86% | 49,424,162.60% | -100.00% | 88.31% | 600.00% | 12,072,091.00% | -100.00% | -69.57% | 57.14% | 6,654,562.03% | 41.79% | 1.20% | -7.45% | 91.92% | -44.75% | -27.72% | 40.07% | 84.26% | -90.68% | 600.18% | 9.85% | -2.37% | -49.06% | 174.18% | 27.61% | -10.17% | -53.50% | -13.41% | 111.20% | -52.66% | 78.15% | -9.73% | -41.00% | -26.88% | 82.67% | 54.19% |
|
Net Margin Growth (1y)
|
| | | 7,803.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 342.00 | 0.00 | 0.00 | 0.00 | -342.00 | -8.00 | 0.00 | 0.00 | | -424.00 | 0.00 | 0.00 | | -93.00 | 0.00 | 0.00 | 0.00 | 525.00 | 0.00 | 0.00 | 1,409.00 | 0.00 | 0.00 | 0.00 | -79.00 | 0.00 | 0.00 | 0.00 | -808.00 | 785.00 | 834.00 | 513.00 | 736.00 | 1,234.00 | 227.00 | 254.00 | 192.00 | -1891.00 | -110.00 | -6.00 | -486.00 | 391.00 | 329.00 | 266.00 | 227.00 | 169.00 | -690.00 | -268.00 | -798.00 | 75.00 | 73.00 | -490.00 | -140.00 | -290.00 | 72.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 8,144.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 | 0.00 | 0.00 | | -432.00 | 0.00 | 0.00 | -342.00 | -525.00 | 0.00 | 0.00 | 0.00 | 8.00 | 0.00 | 0.00 | | 432.00 | 0.00 | 0.00 | 1,330.00 | 525.00 | 0.00 | 0.00 | 522.00 | 785.00 | 834.00 | 513.00 | -151.00 | 2,019.00 | 1,061.00 | 767.00 | 120.00 | 129.00 | 951.00 | 761.00 | 442.00 | -265.00 | 446.00 | 514.00 | -67.00 | -1330.00 | -471.00 | -7.00 | -1057.00 | 636.00 | -288.00 | -492.00 | -711.00 | -45.00 | -545.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -432.00 | 0.00 | 0.00 | 0.00 | -525.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,068.00 | 0.00 | 0.00 | 0.00 | 1,330.00 | 8.00 | 0.00 | 0.00 | | 1,217.00 | 834.00 | 513.00 | 1,258.00 | 2,544.00 | 1,061.00 | 767.00 | 1,450.00 | 129.00 | 951.00 | 761.00 | -445.00 | 520.00 | 1,280.00 | 1,027.00 | -139.00 | 689.00 | 590.00 | 759.00 | -129.00 | -20.00 | -171.00 | -244.00 | -1005.00 | -1545.00 | -326.00 |
|
Net Margin (QoQ)
|
7,803.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 342.00 | -342.00 | 0.00 | 0.00 | 0.00 | -8.00 | 8.00 | 0.00 | | | 432.00 | 0.00 | 0.00 | -525.00 | 525.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,409.00 | -1410.00 | 0.00 | 0.00 | 1,330.00 | -1330.00 | 0.00 | 0.00 | 522.00 | 263.00 | 49.00 | -321.00 | 745.00 | 761.00 | -958.00 | -294.00 | 683.00 | -1321.00 | 823.00 | -190.00 | 203.00 | -444.00 | 760.00 | -253.00 | 164.00 | -502.00 | -99.00 | 169.00 | -366.00 | 371.00 | -101.00 | -394.00 | -16.00 | 222.00 | 260.00 |
|
Operating Income Growth (1y)
|
| | | 114.10% | -89.50% | -33.69% | 110.28% | -370.07% | 432.80% | 48.47% | -174.99% | 93.76% | -96.03% | -30.12% | 256.06% | 458.66% | -1,126.67% | -95.64% | -57.69% | -61.66% | 6.45% | 1,638.42% | -81.35% | -27.99% | -1,868.97% | -479.33% | -3,241.94% | -1,254.80% | 61.51% | 27.63% | 96.37% | -20.47% | -114.35% | 103.80% | 483.93% | -31.80% | 104.83% | 264.95% | 65.95% | -111.24% | 718.44% | 112.61% | 103.59% | 128.42% | -24.17% | -8.83% | -25.39% | -27.53% | -88.72% | 59.81% | 52.67% | -29.29% | 316.35% | 18.52% | 80.74% | 53.99% | 55.67% | -20.93% | 6.91% | 50.17% | 274.40% | 274.22% | -33.20% | -25.37% | -42.90% | -35.14% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 71.25% | -71.90% | -11.72% | 28.47% | -15.47% | -60.97% | -64.37% | -20.89% | 27.77% | -33.54% | -19.09% | 28.53% | 44.07% | -476.01% | -69.56% | -64.85% | -73.11% | -92.11% | -267.72% | -30.31% | -129.05% | -153.27% | -52.93% | 63.57% | -172.95% | 26.82% | 28.07% | 30.67% | -49.69% | 41.74% | 31.90% | 146.46% | 40.80% | 32.00% | 91.97% | 36.09% | 34.54% | -11.21% | 45.77% | 32.36% | 28.98% | -29.12% | 19.97% | 27.21% | -7.59% | -9.92% | 14.41% | 43.42% | 17.81% | 189.51% | 51.93% | 8.88% | 19.95% | 49.30% | 24.27% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.24% | -17.22% | -12.21% | 14.98% | -30.11% | -111.17% | -37.88% | -37.43% | 6.54% | -37.35% | -28.13% | 32.47% | -68.97% | -175.26% | -39.80% | -19.15% | -47.84% | 22.28% | 45.93% | 6.26% | -97.29% | 53.14% | -4.14% | 71.38% | 61.56% | 17.58% | 17.02% | 18.65% | 21.89% | 15.69% | 19.43% | 75.76% | 19.19% | 16.44% | 68.04% | 47.39% | 19.86% | 35.31% | 23.75% | 34.98% | 18.50% | 15.72% | 38.57% | 8.02% | -2.43% | 9.34% | 29.45% |
|
Operating Income (QoQ)
|
110.89% | 83.16% | -687.90% | 112.02% | -91.89% | 1,057.33% | -8.83% | -415.77% | 115.99% | 222.51% | -146.05% | 73.74% | 110.18% | 5,578.67% | 2.83% | -39.65% | -129.13% | 124.11% | 898.03% | -45.31% | -171.09% | 548.08% | -89.29% | 111.09% | -2,043.79% | 13.68% | 11.30% | 22.42% | 35.21% | -62.30% | 95.55% | -2,476.38% | -15.28% | 102.88% | 349.31% | -984.48% | 104.23% | 117.33% | 104.31% | -1,225.85% | 116.37% | -43.54% | 95.64% | 57.17% | -56.32% | -32.12% | 60.10% | 52.67% | -93.20% | 861.92% | 52.95% | -29.29% | -59.98% | 173.82% | 133.26% | -39.76% | -59.54% | 39.08% | 215.41% | -15.38% | 0.86% | 39.01% | -43.70% | -5.46% | -22.83% | 57.89% |
|
Operating Margin Growth (1y)
|
| | | 7,217.00 | -634.00 | -561.00 | 5,359.00 | -2627.00 | 234.00 | 221.00 | -719.00 | 1,813.00 | -283.00 | 1,341.00 | 2,114.00 | 2,021.00 | -210.00 | -2038.00 | -1307.00 | -1521.00 | 15.00 | 671.00 | -419.00 | 36.00 | -7943.00 | -7900.00 | -6782.00 | -4737.00 | -578.00 | -5.00 | 6,500.00 | 77.00 | -1205.00 | 7,330.00 | 743.00 | -80.00 | 10,187.00 | 423.00 | 22.00 | -1626.00 | 774.00 | 54.00 | 234.00 | 7,674.00 | 1,013.00 | 395.00 | 31.00 | -308.00 | -1977.00 | -152.00 | 124.00 | -432.00 | 290.00 | 56.00 | 387.00 | 167.00 | 154.00 | -194.00 | 47.00 | 243.00 | 896.00 | 1,176.00 | -662.00 | -398.00 | -715.00 | -777.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 6,404.00 | -682.00 | 1,000.00 | 6,753.00 | 1,208.00 | -259.00 | -476.00 | 87.00 | 2,314.00 | -478.00 | -26.00 | 387.00 | 536.00 | -8138.00 | -9266.00 | -8508.00 | -6222.00 | -8506.00 | -7234.00 | -700.00 | -4624.00 | -9726.00 | -575.00 | 461.00 | -4741.00 | 8,404.00 | 7,748.00 | 7,265.00 | -1630.00 | 9,757.00 | 7,808.00 | 999.00 | 5,967.00 | 11,974.00 | 873.00 | 288.00 | 5,740.00 | -190.00 | 298.00 | 390.00 | 6,934.00 | -675.00 | 300.00 | 543.00 | -573.00 | -1533.00 | -289.00 | 559.00 | -21.00 | 1,341.00 | 1,038.00 | -227.00 | 12.00 | 336.00 | 205.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,904.00 | -878.00 | -366.00 | 5,027.00 | -277.00 | -8187.00 | -7705.00 | -7114.00 | -2388.00 | -8999.00 | -7931.00 | 106.00 | -4124.00 | -9921.00 | -1942.00 | -1265.00 | -6225.00 | 476.00 | 520.00 | 64.00 | -6331.00 | 1,236.00 | -97.00 | 718.00 | 1,307.00 | 10,191.00 | 8,198.00 | 7,531.00 | 5,736.00 | 8,792.00 | 8,052.00 | 1,155.00 | 5,227.00 | 10,287.00 | 778.00 | 799.00 | 5,475.00 | 254.00 | 161.00 | 825.00 | 7,345.00 | 376.00 | 1,282.00 | -72.00 | -728.00 | -1352.00 | 109.00 |
|
Operating Margin (QoQ)
|
7,314.00 | 393.00 | -6021.00 | 5,531.00 | -537.00 | 466.00 | -101.00 | -2455.00 | 2,324.00 | 453.00 | -1041.00 | 78.00 | 228.00 | 2,076.00 | -268.00 | -15.00 | -2004.00 | 249.00 | 462.00 | -228.00 | -468.00 | 905.00 | -627.00 | 227.00 | -8447.00 | 948.00 | 491.00 | 2,271.00 | -4288.00 | 1,521.00 | 6,996.00 | -4152.00 | -5569.00 | 10,056.00 | 409.00 | -4976.00 | 4,698.00 | 292.00 | 7.00 | -6624.00 | 7,099.00 | -428.00 | 187.00 | 816.00 | 437.00 | -1045.00 | -177.00 | 476.00 | -1232.00 | 781.00 | 99.00 | -80.00 | -510.00 | 547.00 | 430.00 | -300.00 | -523.00 | 199.00 | 671.00 | -104.00 | 130.00 | 478.00 | -1166.00 | 160.00 | -187.00 | 416.00 |
|
Profit After Tax Growth (1y)
|
| | | -99.12% | -203.85% | -44.89% | -74.95% | 3,129.27% | 187.44% | 179.40% | -250.51% | -144.05% | -156.87% | 24.49% | 13.55% | 168.78% | -11.96% | 798.74% | 213.66% | -98.63% | 28.63% | -93.51% | -136.25% | -423.49% | 17.77% | -133.61% | 73.40% | 1,246.45% | -13.48% | 31.81% | 193.15% | 55.17% | -20.65% | 46.89% | 392.96% | 21.46% | 100.55% | 291.70% | 8.41% | -38.69% | 40,495.36% | 410.81% | 210.32% | 162.94% | -7.64% | -10.53% | 21.86% | 7.88% | -71.41% | 116.57% | 52.41% | -30.12% | 114.94% | 39.67% | 70.37% | 50.98% | 54.89% | -45.21% | -50.30% | -47.14% | 16.16% | 25.05% | -62.91% | -49.72% | -30.24% | 18.30% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -28.56% | -36.02% | 24.22% | -32.50% | 113.88% | 17.74% | 215.02% | 13.93% | -83.95% | -34.89% | -10.11% | 29.11% | 68.79% | 13.06% | -29.98% | 52.15% | -20.29% | 12.67% | -26.30% | -55.22% | 286.08% | -4.03% | -28.50% | 47.69% | 186.87% | 26.15% | 39.15% | 91.09% | 4.94% | 67.71% | 93.10% | 155.01% | 25.11% | 59.79% | 120.78% | 60.05% | 20.26% | 375.03% | 114.71% | 79.29% | 25.62% | -17.21% | 39.36% | 46.81% | 4.41% | -1.64% | 18.34% | 8.87% | -17.69% | 56.96% | -1.46% | -32.03% | -26.24% | 7.87% | -6.77% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -74.07% | -19.26% | 2.26% | -16.37% | -19.45% | 20.05% | -21.81% | -16.46% | -31.26% | -19.37% | -16.72% | 15.87% | 20.50% | 2.10% | -15.67% | 20.14% | -0.93% | 14.92% | -56.74% | -13.65% | 112.03% | 35.31% | 3.57% | 43.61% | 105.71% | 37.12% | 38.91% | 83.54% | 26.80% | 22.13% | 64.58% | 98.48% | 8.10% | 26.80% | 95.42% | 60.48% | 12.91% | 223.97% | 49.92% | 37.30% | 9.61% | 0.42% | 13.14% | -10.22% | -21.27% | -5.06% | 19.64% |
|
Profit After Tax (QoQ)
|
-90.77% | -56.69% | 247.43% | -93.69% | -1,193.21% | 122.98% | 57.96% | 713.79% | -70.40% | -26.57% | -185.09% | -138.16% | 61.78% | 260.75% | -159.09% | 289.48% | -162.20% | 1,390.40% | -92.53% | -97.72% | -3,350.79% | 217.36% | -141.73% | 79.68% | -726.32% | 52.03% | 66.98% | 975.85% | -181.79% | 71.18% | 145.12% | 1,358.92% | -163.59% | 87.31% | 518.80% | 259.46% | -99.71% | 4,284.03% | 136.84% | 103.30% | 92.32% | -44.84% | 43.88% | 72.27% | -32.45% | -46.56% | 95.97% | 52.50% | -82.10% | 304.82% | 37.91% | -30.08% | -44.94% | 163.06% | 68.23% | -38.04% | -43.51% | -6.95% | 52.60% | -34.09% | 24.13% | 0.16% | -54.73% | -10.67% | 72.23% | 69.85% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 25.28% | | 2.59% | 3.62% | 2.44% | -2.33% | 0.28% | -0.19% | -4.31% | -1.86% | 6.24% | 2.62% | -12.82% | -95.82% | -19.72% | -20.97% | | | | -13.30% | | | | -15.61% | | | | -0.84% | | | | 14.08% | | | | 82.43% | | 90.79% | 89.01% | 19.96% | 7.96% | 7.32% | 6.04% | 2.42% | -99.86% | 1.94% | | 3.43% | -0.10% | 0.03% | | -6.43% | | 6.58% | -19.66% | 76.46% | | | | 6.29% | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 7.09% | | 3.01% | 2.00% | -5.10% | -65.77% | -5.08% | -6.80% | | | | -11.07% | | | | -16.69% | | | | -10.14% | | | | -1.54% | | | | 27.32% | | | | 35.66% | | | | 30.87% | | 27.80% | | 8.32% | -88.53% | 3.05% | 2.59% | -0.30% | | 2.81% | -6.48% | 19.53% | | | | 20.62% | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.17% | | | | -9.95% | | | | -10.06% | | | | -8.14% | | 87.98% | 3.01% | 8.59% | | | | 15.88% | | | | 20.45% | | | | 21.47% | | | | 16.75% | | 17.35% | 10.39% | 15.98% | | | | 13.20% | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | 1.65% | 0.86% | 2.48% | -2.36% | 2.67% | -0.28% | -2.30% | 0.25% | 2.19% | -4.40% | 0.20% | 8.53% | -1.29% | -18.78% | -95.19% | 1,982.74% | -2.82% | | | | | | | | | | | | | | | | | | | 2.93% | 26.51% | 106,441.24% | -99.86% | 1.97% | -19.70% | 95,777.88% | -99.86% | 0.75% | -22.45% | 31.03% | -0.44% | | | 26.56% | -0.31% | 0.60% | -26.29% | | | -24.17% | 61.90% | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | 5.00 | 2.00 | 22.00 | 11.00 | -9.00 | -5.00 | -5.00 | -3.00 | 3.00 | 6.00 | 5.00 | 8.00 | 4.00 | 2.00 | 15.00 | 16.00 | 15.00 | 15.00 | -34.00 | -38.00 | -42.00 | -45.00 | 15.00 | 17.00 | 23.00 | 26.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | -2.00 | -1.00 | 0.00 | -2.00 | 1.00 | 2.00 | 2.00 | 5.00 | 4.00 | -1.00 | -4.00 | -6.00 | -6.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | 2.00 | 22.00 | 15.00 | -1.00 | 2.00 | 16.00 | 21.00 | 23.00 | 22.00 | -14.00 | -14.00 | -22.00 | -28.00 | -4.00 | -6.00 | -3.00 | -4.00 | -17.00 | -19.00 | -18.00 | -17.00 | 18.00 | 20.00 | 25.00 | 31.00 | 7.00 | 6.00 | 2.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 1.00 | 0.00 | 3.00 | 3.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | -3.00 | -2.00 | -3.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00 | 18.00 | 3.00 | -7.00 | -28.00 | -28.00 | -3.00 | -1.00 | 4.00 | 3.00 | 3.00 | 4.00 | 2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | -12.00 | -15.00 | -17.00 | -14.00 | 21.00 | 23.00 | 29.00 | 33.00 | 9.00 | 9.00 | 7.00 | 6.00 | 6.00 | 7.00 | 4.00 | 5.00 | 7.00 | 7.00 | 8.00 | 6.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -3.00 | -3.00 | -4.00 |
|
Return on Assets (QoQ)
|
0.00 | -21.00 | 9.00 | 17.00 | -3.00 | 0.00 | -3.00 | -2.00 | 0.00 | 1.00 | -1.00 | 4.00 | 2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 14.00 | 2.00 | 0.00 | -1.00 | -35.00 | -1.00 | -4.00 | -4.00 | 25.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | -2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -8755.00 | -8752.00 | 130.00 | 11.00 | -29.00 | -16.00 | 37.00 | -52.00 | -42.00 | 901.00 | 934.00 | 1,732.00 | 1,835.00 | -869.00 | -904.00 | -1650.00 | -1762.00 | -34.00 | -31.00 | -48.00 | -10.00 | -5.00 | 10.00 | 21.00 | -24.00 | -4.00 | -17.00 | 14.00 | 30.00 | 11.00 | 17.00 | 8.00 | 5.00 | 27.00 | -1.00 | 1.00 | 0.00 | -11.00 | 19.00 | 14.00 | 40.00 | | | 19.00 | | | | -1.00 | | | | 1.00 | | | | -2.00 | | | | 4.00 | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -8826.00 | -7867.00 | 1,101.00 | 1,690.00 | 1,764.00 | 17.00 | 67.00 | 30.00 | 30.00 | -1.00 | -1.00 | 34.00 | 62.00 | -908.00 | -924.00 | -1677.00 | -1797.00 | -43.00 | -37.00 | -13.00 | -5.00 | 3.00 | 11.00 | 44.00 | 11.00 | 35.00 | 0.00 | 24.00 | 36.00 | 28.00 | 36.00 | 24.00 | 46.00 | | | 35.00 | | | 37.00 | 33.00 | | | | 19.00 | | | | -2.00 | | | | 4.00 | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8754.00 | -8769.00 | 166.00 | -8.00 | -9.00 | -22.00 | 46.00 | 3.00 | -4.00 | -10.00 | -7.00 | 69.00 | 67.00 | -900.00 | -923.00 | -1655.00 | -1762.00 | -4.00 | -20.00 | -3.00 | 1.00 | 19.00 | 29.00 | 59.00 | 52.00 | | | 57.00 | | | 54.00 | 43.00 | | | | 35.00 | | | | 32.00 | | | | 22.00 | | | |
|
Return on Capital Employed (QoQ)
|
2.00 | -8934.00 | 146.00 | 30.00 | 5.00 | -51.00 | 26.00 | -9.00 | 18.00 | 1.00 | -63.00 | 2.00 | 961.00 | 34.00 | 736.00 | 104.00 | -1742.00 | -1.00 | -11.00 | -8.00 | -14.00 | 2.00 | -28.00 | 29.00 | -8.00 | 17.00 | -17.00 | -16.00 | 12.00 | 4.00 | 13.00 | 0.00 | -6.00 | 10.00 | 4.00 | -3.00 | 15.00 | -17.00 | 6.00 | -4.00 | 4.00 | 12.00 | 2.00 | 22.00 | | | | | | | 2.00 | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | | 22.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 1.00 | 3.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | 1,273.00 | -6151.00 | | | 8,803.00 | 6,114.00 | | -8024.00 | | -210.00 | -696.00 | -742.00 | | | | | | | | | | | | -41.00 | | | | 10.00 | | | | 31.00 | | | 191.00 | 61.00 | | | -84.00 | -8.00 | | | 2.00 | -2.00 | 4.00 | -3.00 | -28.00 | -3.00 | -6.00 | -29.00 | -1.00 | 10.00 | 9.00 | -9.00 | -20.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -247.00 | | | | | | | | | | 32.00 | | | | 733.00 | | | | | | | | 0.00 | | | | 101.00 | | | | 83.00 | | | 110.00 | 51.00 | -24.00 | -177.00 | -110.00 | -13.00 | | | -27.00 | 5.00 | 7.00 | -40.00 | -49.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8032.00 | | | | 1.00 | | | 746.00 | 774.00 | | | | | | | | 53.00 | | | | 92.00 | | | | 79.00 | | | 81.00 | 58.00 | -21.00 | -215.00 | -131.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 222.00 | | | | -7202.00 | | | 1,829.00 | -9891.00 | 10.00 | 28.00 | | | -476.00 | -17.00 | | | | | | | | | | | | | | | | | | | | 11.00 | 77.00 | 195.00 | -91.00 | -120.00 | | | | -44.00 | -3.00 | 48.00 | 2.00 | -48.00 | 2.00 | 42.00 | -24.00 | -23.00 | -1.00 | 19.00 | 4.00 | -12.00 | -2.00 | 1.00 | -7.00 |
|
Return on Sales Growth (1y)
|
| | | 74.00 | -14.00 | -1.00 | -10.00 | -10.00 | 0.00 | 1.00 | -4.00 | 18.00 | 8.00 | 11.00 | 13.00 | 7.00 | 6.00 | 57.00 | -11.00 | -10.00 | 11.00 | -133.00 | 0.00 | -1.00 | -24.00 | 57.00 | -1.00 | 12.00 | -23.00 | 0.00 | 1.00 | 3.00 | 11.00 | 3.00 | 3.00 | -1.00 | 18.00 | 3.00 | -1.00 | -8.00 | 8.00 | 1.00 | 2.00 | 7.00 | 12.00 | 8.00 | 3.00 | 2.00 | -19.00 | -2.00 | 2.00 | -5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | -7.00 | -3.00 | -8.00 | 1.00 | 1.00 | -5.00 | -1.00 | -3.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 81.00 | -6.00 | 11.00 | -1.00 | 15.00 | 14.00 | 69.00 | -2.00 | 14.00 | 25.00 | -65.00 | 1.00 | -4.00 | -7.00 | -19.00 | -13.00 | 1.00 | -35.00 | -75.00 | 0.00 | 14.00 | -36.00 | 61.00 | 3.00 | 14.00 | 5.00 | 7.00 | 3.00 | -6.00 | 36.00 | 7.00 | 3.00 | -2.00 | 38.00 | 12.00 | 3.00 | 1.00 | 1.00 | 7.00 | 6.00 | 4.00 | -3.00 | 9.00 | 7.00 | -1.00 | -13.00 | -5.00 | 2.00 | -11.00 | 6.00 | -3.00 | -5.00 | -7.00 | 0.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78.00 | 11.00 | -64.00 | -13.00 | 4.00 | 1.00 | -7.00 | -4.00 | 26.00 | -21.00 | -7.00 | 1.00 | 11.00 | -19.00 | -15.00 | -9.00 | 3.00 | -7.00 | -69.00 | 1.00 | 5.00 | -11.00 | 65.00 | 3.00 | 13.00 | 25.00 | 15.00 | 7.00 | 3.00 | 29.00 | 13.00 | 8.00 | -4.00 | 23.00 | 14.00 | 8.00 | -1.00 | 7.00 | 4.00 | 6.00 | -1.00 | 0.00 | 3.00 | 0.00 | -10.00 | -15.00 | -4.00 |
|
Return on Sales (QoQ)
|
85.00 | -4.00 | 9.00 | -17.00 | -2.00 | 9.00 | 0.00 | -16.00 | 7.00 | 10.00 | -5.00 | 5.00 | -2.00 | 13.00 | -3.00 | -1.00 | -3.00 | 64.00 | -71.00 | 0.00 | 18.00 | -80.00 | 61.00 | 0.00 | -5.00 | 1.00 | 3.00 | 13.00 | -40.00 | 24.00 | 3.00 | 15.00 | -32.00 | 17.00 | 3.00 | 11.00 | -13.00 | 2.00 | -1.00 | 4.00 | 3.00 | -4.00 | 0.00 | 10.00 | 8.00 | -9.00 | -5.00 | 9.00 | -13.00 | 8.00 | -2.00 | 2.00 | -4.00 | 8.00 | -3.00 | 2.00 | -5.00 | -1.00 | 2.00 | -4.00 | 4.00 | -1.00 | -4.00 | 0.00 | 2.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 56.91% | 25.30% | 37.26% | 19.85% | -20.88% | 5.68% | 4.48% | 7.37% | -41.89% | 21.59% | -75.04% | -74.60% | -56.62% | -51.24% | 89.75% | 50.68% | 144.92% | 0.99% | 15.86% | 3.92% | -36.14% | -54.95% | -62.02% | -56.97% | -16.86% | -64.07% | -27.68% | 27.72% | 22.60% | 88.30% | 89.35% | 31.90% | 29.41% | 73.93% | -7.29% | 59.67% | 54.45% | 114.67% | 93.99% | 44.62% | 5.80% | -61.40% | -44.26% | -28.18% | -10.57% | 172.99% | 87.78% | 33.01% | 5.20% | -5.41% | 11.30% | 28.96% | 29.55% | 10.26% | 0.08% | 3.31% | 21.97% | 39.03% | 43.19% | 26.73% | 7.76% | 14.54% | 9.60% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -10.31% | 17.21% | -28.99% | -31.12% | -41.58% | -14.43% | -20.90% | -25.66% | -14.85% | -15.71% | -18.13% | -26.46% | -12.13% | -39.46% | -5.83% | -12.33% | 9.15% | -45.32% | -31.73% | -17.03% | -13.33% | -32.70% | -19.58% | -10.17% | 9.67% | 5.58% | 8.28% | 39.07% | 34.82% | 91.57% | 50.45% | 44.96% | 28.35% | 12.95% | 0.08% | 18.37% | 13.48% | 31.27% | 26.63% | 11.38% | -0.16% | -0.11% | 5.22% | 7.20% | 6.82% | 41.73% | 27.89% | 21.01% | 18.46% | 13.18% | 16.84% | 19.07% | 19.41% | 20.64% | 16.24% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.18% | -4.53% | -4.68% | -12.54% | -20.78% | -22.20% | -26.28% | -28.74% | -20.00% | -37.29% | -31.51% | -26.23% | -7.11% | -31.56% | 2.72% | 2.57% | 15.59% | -11.74% | -10.99% | 3.76% | 5.40% | 2.62% | -1.33% | 10.85% | 16.60% | -0.50% | 6.54% | 22.81% | 18.31% | 49.26% | 28.94% | 23.82% | 14.75% | 30.06% | 15.94% | 23.26% | 14.77% | 18.72% | 17.73% | 12.98% | 9.48% | 8.84% | 10.79% | 10.03% | 9.88% | 35.30% | 26.84% |
|
Revenue (QoQ)
|
4.24% | 16.78% | 29.26% | -0.27% | -16.76% | 27.92% | 12.87% | -34.17% | 11.18% | 26.47% | 15.99% | -64.37% | 132.64% | -74.03% | 17.99% | -39.14% | 161.54% | 1.04% | -6.30% | -1.08% | 7.85% | 15.91% | -15.96% | -39.21% | -23.92% | -2.28% | -4.79% | 17.45% | -67.12% | 96.66% | 68.15% | 12.75% | -49.50% | 97.76% | 17.13% | 10.61% | -32.12% | 5.41% | 101.74% | 7.00% | -5.65% | -4.74% | 50.40% | -21.72% | -65.58% | 37.56% | 93.81% | -2.54% | 5.07% | -5.38% | 37.29% | -22.92% | -5.53% | 11.34% | 59.07% | -22.57% | -19.60% | 1.07% | 64.19% | -8.59% | -8.35% | 4.09% | 45.32% | -22.27% | -2.58% | -0.41% |
|
Share-based Compensation Growth (1y)
|
| | | -25.00% | -164.13% | 60.33% | 34.10% | 90.97% | -334.94% | -115.77% | 238.62% | -29.11% | 65.54% | 906.22% | -74.63% | -7.20% | 121.30% | 91.06% | 308.96% | 943.10% | 867.09% | -121.26% | -232.79% | -94.76% | -95.83% | 238.01% | 121.11% | 282.19% | 1,348.37% | -28.63% | 497.38% | 114.02% | -78.70% | -117.80% | -41.26% | -3.40% | 634.93% | 4,806.19% | 55.16% | 199.33% | -130.50% | -41.43% | -30.09% | -213.88% | 344.78% | -32.66% | 175.88% | 136.64% | 379.60% | -103.74% | -66.05% | -46.25% | -118.90% | 780.29% | 120.16% | 335.60% | 347.27% | 1,142.89% | -110.07% | -39.03% | -138.00% | -76.55% | 1,643.93% | -188.70% | 151.19% | -111.61% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 0.51% | -43.60% | 26.81% | 4.83% | 7.90% | 32.37% | 34.44% | 52.01% | 90.03% | 39.42% | -48.50% | -50.04% | -20.27% | 27.77% | -17.55% | 4.66% | 27.80% | 80.04% | -40.62% | 18.75% | -24.62% | -49.54% | 44.03% | 39.94% | 99.18% | 183.01% | 81.49% | 75.92% | 83.60% | -35.31% | 69.92% | -13.95% | -74.27% | 76.37% | 173.95% | 44.11% | 7.69% | 52.98% | -26.30% | -13.16% | -39.24% | -30.44% | -44.47% | 27.29% | 41.91% | 30.88% | 46.75% | -27.55% | 12.60% | -29.62% | 179.46% | 50.72% | -63.31% | 35.38% | -32.73% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.94% | 14.64% | -23.11% | -52.53% | -7.26% | 16.31% | -6.54% | -0.31% | 6.55% | 19.42% | 39.20% | 11.68% | 32.90% | 17.76% | -15.68% | 32.10% | 33.97% | 55.64% | 11.89% | 8.82% | 4.37% | -18.00% | 46.86% | 22.90% | -96.01% | 76.07% | 18.71% | 60.04% | 20.89% | 41.15% | -16.25% | -9.81% | -8.30% | -47.47% | 46.37% | 17.47% | 23.94% | 10.85% | 4.50% | -16.49% | -9.84% | -15.84% | -12.98% | 26.25% | 14.24% | -15.29% | -15.84% |
|
Share-based Compensation (QoQ)
|
209.49% | -57.22% | -28.63% | -20.63% | -364.62% | 206.96% | -40.31% | 13.03% | -702.67% | 96.12% | 1,381.42% | -76.34% | -393.00% | 190.75% | -59.68% | -13.43% | -32.76% | 714.10% | -13.70% | 120.80% | -37.66% | -117.90% | -439.01% | 108.71% | -50.39% | 492.85% | -17.55% | 57.62% | 87.99% | -70.79% | 590.15% | -43.53% | -81.29% | -124.42% | 2,377.46% | -7.13% | 42.31% | 56.35% | -24.91% | 79.16% | -114.50% | 400.27% | -10.37% | -391.85% | 131.16% | -17.40% | 267.22% | -61.24% | 307.90% | -100.64% | 3,435.81% | -38.64% | -243.46% | 123.17% | 979.55% | 21.41% | -18.56% | 16.45% | -108.75% | 834.92% | -150.76% | 171.84% | 476.08% | -142.22% | 129.29% | -116.29% |
|
Shareholder's Equity Growth (1y)
|
| | | 43.51% | | | | -14.22% | | | | -14.56% | | | -4.64% | -0.44% | | | 36.71% | | | | -8.71% | | | | -22.97% | | | | -7.34% | | | | -3.61% | | | | -1.25% | | | | 20.28% | | | | 39.67% | | | | 15.92% | | | | 2.02% | | | | 16.24% | | | | 6.27% | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 1.70% | | | | -9.97% | | | | | | | 5.98% | | | | -1.31% | | | | -13.31% | | | | -11.72% | | | | -4.10% | | | | 4.62% | | | | 18.38% | | | | 24.88% | | | | 18.21% | | | | 11.19% | | | | 8.01% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.21% | | | | -3.00% | | | | -9.11% | | | | -3.96% | | | | 8.18% | | | | 13.14% | | | | 14.43% | | | | 18.22% | | | | 15.33% | | | |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | | | -9.03% | | | | -5.03% | | | | | | | | | | | | | | | | | | | | | | | | 5.22% | 8.39% | 1.18% | 4.24% | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (1y)
|
| | | | 1,792.00 | | | 7,959.00 | -1031.00 | | | 7,322.00 | -824.00 | | | -15256.00 | 616.00 | | 37,319.00 | | 196.00 | 3,116.00 | -33002.00 | | | | | | | | | | | | -5936.00 | | | | 4,210.00 | | | | -1624.00 | | | 413.00 | -2542.00 | | | -86.00 | -161.00 | | | -71.00 | -110.00 | 281.00 | 35.00 | 861.00 | 1,145.00 | 2,313.00 | -1047.00 | 8.00 | -33471.00 | -981.00 | 1,140.00 | -1060.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -63.00 | | | 25.00 | -1239.00 | | | | -12.00 | | | | | | | | | | -29136.00 | | | | -2069.00 | | | | | | | | -3350.00 | | | | 44.00 | | | | -4327.00 | | | 255.00 | -2813.00 | 369.00 | | 704.00 | 874.00 | | | 798.00 | -32437.00 | 1,613.00 | 129.00 | -191.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 749.00 | | | | | | | | | | | | | | 2,247.00 | | | | -30862.00 | | | -2818.00 | 517.00 | | | | | | | | -6053.00 | | | | -228.00 | | | | -3293.00 | | | 1,125.00 | -35140.00 | 1,701.00 | | -348.00 |
|
Tax Rate (QoQ)
|
| | | | 8,811.00 | | | | -179.00 | | | | -8325.00 | | | -3098.00 | 7,547.00 | -2834.00 | 35,705.00 | | | 85.00 | -414.00 | | | | | | | | | | | | | | | | | | | | 2,921.00 | -2937.00 | | | -34.00 | | | | -109.00 | -146.00 | 275.00 | -91.00 | -148.00 | 245.00 | 29.00 | 735.00 | 135.00 | 1,414.00 | -3331.00 | 1,790.00 | -33344.00 | 33,904.00 | -1209.00 | -411.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | 1.31% | -62.11% | 2.94% | 10.82% | -1.33% | -3.19% | -67.59% | -74.76% | -65.27% | -80.64% | -38.89% | -34.03% | -55.87% | -21.59% | -44.56% | -36.48% | -28.50% | -31.08% | -18.17% | -17.77% | 45.00% | 39.19% | 53.70% | 86.55% | -0.19% | 7.57% | 34.36% | 306.56% | 352.56% | 380.85% | 266.70% | 12.15% | 27.93% | 9.41% | 7.20% | 9.10% | -2.71% | 9.54% | 12.53% | -5.81% | -47.37% | -43.80% | 3.72% | 19.89% | 100.80% | 85.05% | 19.18% | 64.21% | 87.48% | 98.42% | 70.98% | 13.07% | 3.41% | 9.85% | 8.96% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -23.90% | 215.71% | 125.70% | 128.80% | | | | | -29.72% | -58.59% | -41.14% | -43.07% | -46.72% | -47.23% | -52.11% | -52.71% | -52.14% | -52.88% | -34.79% | -29.89% | -22.94% | -9.06% | -11.32% | -0.86% | 1.15% | 1.05% | 19.11% | 84.07% | 87.10% | 93.10% | 96.38% | 104.13% | 79.45% | 78.21% | 74.15% | 70.71% | 77.93% | 79.29% | 64.15% | 4.84% | -13.16% | -12.34% | 7.75% | 7.20% | 0.93% | 4.44% | 11.63% | 22.86% | 25.59% | 27.31% | 28.33% | 30.57% | 57.31% | 59.18% | 30.45% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.48% | 42.60% | 17.89% | 14.81% | | | | | -35.74% | -47.90% | -37.88% | -37.37% | -30.96% | -32.42% | -32.69% | -30.49% | -30.81% | -30.98% | -10.55% | 21.18% | 15.63% | 31.22% | 28.00% | 34.75% | 43.06% | 40.26% | 46.04% | 50.14% | 52.14% | 53.88% | 55.65% | 54.28% | 24.23% | 28.36% | 43.87% | 41.22% | 42.87% | 43.07% | 40.46% | 17.81% | 19.78% | 19.85% | 20.58% | 18.00% | 14.79% | 19.95% | 20.98% |
|
Total Debt (QoQ)
|
-98.58% | 197.54% | -5.59% | | | | | | 170.63% | -59.98% | -8.64% | 2.39% | 1.23% | 8.71% | -1.64% | -8.84% | -0.68% | -63.60% | -23.41% | 25.44% | -44.65% | 14.91% | -17.32% | -16.08% | -1.65% | -18.75% | -5.27% | -5.54% | -5.21% | -3.53% | -4.81% | 66.58% | -9.01% | 6.53% | 15.53% | -10.87% | -1.93% | 33.05% | 249.58% | -0.79% | 4.20% | 1.47% | 6.91% | 13.18% | -10.88% | -0.59% | 8.81% | 0.92% | 0.34% | 2.12% | -8.92% | -43.61% | 7.16% | 88.47% | 5.28% | -5.56% | -1.25% | 21.38% | 45.07% | 7.82% | 4.52% | 4.59% | -4.06% | -1.39% | 11.02% | 3.74% |