|
Gross Margin
|
15.77% | 17.16% | 19.36% | 20.31% | 14.84% | 8.51% | 12.39% | 11.62% | 9.96% | 3.41% | 13.60% | 7.04% | 1.75% | 7.71% | 26.17% | 23.01% | 26.89% | 7.27% | 10.01% | 15.43% | 14.10% | 7.99% | 12.48% | 8.95% | 12.93% | 7.10% | 11.03% | 13.77% | 23.49% | 8.81% | 11.15% | 10.28% | 24.80% | -2.43% | 8.24% | 14.64% | 23.36% | 12.14% | 16.88% | 13.97% | 15.87% | 13.26% | 11.00% | 13.24% | 17.43% | 29.81% | 15.80% | 16.58% | 18.58% | 10.37% | 13.08% | 12.74% | 12.42% | 7.40% | 12.84% | 18.25% | 16.82% | 11.06% | 13.47% | 19.99% | 18.01% | 18.23% | 22.98% | 13.74% | 11.12% | 11.17% | 15.67% |
|
EBT Margin
|
-78.03% | 8.64% | 2.99% | 12.22% | -2.96% | -6.53% | 2.40% | 2.28% | -20.04% | -6.72% | 3.73% | 0.78% | -4.26% | -5.41% | 18.06% | 15.14% | 13.64% | -6.40% | 82.16% | 0.36% | 0.17% | -4.32% | 4.44% | -1.52% | -0.47% | -5.25% | -4.15% | -1.59% | 11.49% | -28.09% | -3.66% | -1.13% | 14.09% | -17.56% | -0.88% | 2.42% | 13.30% | 0.05% | 2.36% | 2.38% | 5.22% | 7.85% | 3.45% | 4.25% | 12.59% | 20.19% | 11.53% | 5.84% | 14.50% | 1.29% | 9.86% | 7.80% | 9.73% | 5.40% | 13.17% | 10.41% | 12.38% | 7.18% | 6.66% | 8.70% | 5.38% | 7.18% | 7.49% | 0.64% | 3.05% | 5.00% | 7.42% |
|
EBIT Margin
|
-66.22% | -52.67% | 10.85% | -49.36% | 5.95% | -74.41% | -67.60% | 4.24% | -20.32% | -85.97% | -71.46% | -54.10% | -2.18% | 3,614.48% | -157.24% | 18.18% | 18.03% | 0.00% | -77.99% | 5.10% | -66.16% | -76.88% | -66.02% | 0.92% | 3.18% | -81.29% | -71.81% | -66.90% | -44.19% | -87.07% | -71.86% | -1.90% | -43.42% | -99.12% | 1.44% | 5.53% | -44.23% | 2.75% | -65.79% | 5.75% | -60.49% | 10.50% | 6.22% | 8.09% | 16.25% | 20.62% | 10.18% | 8.41% | 13.17% | 0.94% | 8.66% | 9.65% | 8.85% | 3.75% | 9.22% | 9.96% | 10.52% | 5.29% | 7.29% | 14.00% | 12.96% | 14.26% | 19.04% | 7.38% | 8.97% | 7.11% | 11.27% |
|
EBITDA Margin
|
-34.75% | 19.27% | 13.20% | 49.39% | -32.76% | 2.29% | 9.49% | 9.36% | -17.72% | 3.21% | 10.57% | 5.82% | -2.18% | 4.77% | 41.34% | 86.01% | -10.45% | -4.86% | 61.30% | 45.50% | 12.75% | -3.23% | 15.70% | 0.26% | 20.70% | -49.12% | -43.18% | -37.13% | 8.17% | -52.24% | -46.88% | 24.88% | 10.34% | -59.81% | 16.36% | 22.06% | 9.70% | 24.68% | 29.41% | 21.71% | 3.89% | 28.07% | 4.57% | 25.22% | 9.57% | 18.79% | 7.30% | 33.21% | 11.55% | 30.41% | 8.42% | 31.10% | 7.67% | 31.60% | 40.96% | 36.79% | 8.96% | 6.07% | 5.22% | 5.60% | 3.64% | 5.73% | 5.44% | 33.94% | 1.95% | 3.02% | 8.97% |
|
Operating Margin
|
-66.22% | 6.92% | 10.85% | -49.36% | 5.95% | 0.58% | 5.24% | 4.24% | -20.32% | 2.92% | 7.45% | -2.96% | -2.18% | 0.10% | 20.86% | 18.18% | 18.03% | -2.01% | 0.48% | 5.10% | 2.82% | -1.86% | 7.19% | 0.92% | 3.18% | -81.29% | -71.81% | -66.90% | -44.19% | -87.07% | -71.86% | -1.90% | -43.42% | -99.12% | 1.44% | 5.53% | -44.23% | 2.75% | 5.68% | 5.75% | -60.49% | 10.50% | 6.22% | 8.09% | 16.25% | 20.62% | 10.18% | 8.41% | 13.17% | 0.85% | 8.66% | 9.65% | 8.85% | 3.75% | 9.22% | 13.52% | 10.52% | 5.29% | 7.29% | 14.00% | 12.96% | 14.26% | 19.04% | 7.38% | 8.97% | 7.11% | 11.27% |
|
Net Margin
|
-78.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.42% | 0.00% | 0.00% | 0.00% | 0.00% | -0.08% | 0.00% | 0.00% | | -4.32% | 0.00% | 0.00% | 0.00% | -5.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.09% | 0.00% | 0.00% | 0.00% | 13.30% | 0.00% | 0.00% | 0.00% | 5.22% | 7.85% | 8.34% | 5.13% | 12.58% | 20.19% | 10.61% | 7.67% | 14.50% | 1.29% | 9.51% | 7.61% | 9.64% | 5.20% | 12.80% | 10.27% | 11.92% | 6.89% | 5.90% | 7.59% | 3.93% | 7.64% | 6.63% | 2.69% | 2.53% | 4.75% | 7.35% |
|
FCF Margin
|
6.15% | 11.23% | 5.31% | 1.52% | -3.32% | 4.66% | 5.62% | 5.78% | 4.60% | 0.93% | 5.36% | 5.13% | 54.56% | 2.11% | 20.35% | -28.80% | 91.95% | 6.74% | 7.79% | 25.89% | 2.24% | 11.58% | 7.98% | 15.42% | 41.66% | 5.72% | 9.66% | 19.25% | 5.00% | 5.77% | 19.00% | 21.43% | 20.96% | 14.72% | -4.87% | 26.81% | 16.44% | 70.01% | 22.84% | -81.94% | 22.03% | 49.21% | 16.78% | 15.42% | 20.81% | 35.77% | 27.34% | -116.73% | 17.39% | 18.26% | 17.21% | 11.37% | 31.63% | 43.07% | 16.31% | 8.81% | 14.94% | 47.34% | 45.50% | 26.99% | 22.44% | 27.25% | 21.55% | 17.89% | 27.31% | 23.29% | 20.84% |
|
Inventory Average
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Assets Average
|
253.49B | 253.42B | 0.49B | 0.56B | 0.66B | 0.68B | 0.70B | 0.71B | 0.71B | 0.68B | 0.70B | 0.74B | 0.75B | 0.73B | 0.71B | 0.70B | 0.68B | 0.64B | 0.56B | 0.46B | 0.44B | 0.46B | 0.48B | 0.44B | 0.37B | 0.32B | 0.30B | 0.28B | 0.26B | 0.26B | 0.26B | 0.26B | 0.28B | 0.29B | 0.28B | 0.30B | 0.31B | 0.32B | 0.31B | 0.42B | 0.54B | 0.57B | 0.59B | 0.60B | 0.61B | 0.61B | 0.61B | 0.64B | 0.65B | 0.74B | 0.76B | 0.69B | 0.78B | 0.78B | 0.69B | 0.71B | 0.71B | 0.71B | 0.93B | 1.14B | 1.15B | 1.18B | 1.21B | 1.23B | 1.23B | 1.28B | 1.34B |
|
Equity Average
|
| | | | | | | | | | | | 0.13B | | | | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.13B | 0.13B | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.63B | 0.00B | 0.01B | 0.01B | 0.17B | | | | 0.16B | 0.54B | | 0.14B | 0.14B | 0.01B | 0.04B | 0.16B | 0.15B | 0.03B | 0.01B | 0.20B | 0.02B | | | 0.17B | | | 0.00B | 0.15B | 0.01B | 0.01B | 0.00B | 0.14B | 0.01B | 0.00B | | 0.14B | | | | 0.26B | 0.14B | 0.15B | 0.16B | 0.19B | 0.02B | 0.01B | 0.01B | 0.24B | 0.01B | 0.01B | 0.02B | 0.26B | 0.02B | 0.02B | 0.02B | 0.33B | 0.03B | 0.03B | 0.07B | 0.40B | 0.06B | 0.07B | 0.07B | 0.47B | 0.10B | 0.11B | 0.11B |
|
Asset Utilization Ratio
|
0.00 | 0.00 | 1.45 | 1.22 | 1.15 | 1.17 | 1.23 | 1.27 | 1.22 | 1.28 | 1.25 | 1.21 | 1.11 | 1.18 | 0.96 | 0.67 | 0.61 | 0.46 | 0.62 | 0.84 | 1.03 | 0.98 | 0.98 | 1.06 | 1.18 | 1.14 | 0.95 | 0.80 | 0.79 | 0.68 | 0.63 | 0.68 | 0.67 | 0.71 | 0.84 | 0.87 | 0.89 | 0.96 | 0.97 | 0.84 | 0.73 | 0.82 | 0.90 | 0.98 | 0.97 | 0.85 | 0.75 | 0.64 | 0.60 | 0.65 | 0.71 | 0.84 | 0.75 | 0.75 | 0.86 | 0.91 | 0.97 | 0.99 | 0.76 | 0.63 | 0.65 | 0.69 | 0.72 | 0.76 | 0.78 | 0.77 | 0.75 |
|
Interest Coverage Ratio
|
| -11.78 | 2.90 | -16.14 | 2.07 | -17.68 | -20.60 | 1.56 | | -22.61 | | | -1.05 | 0.00B | -56.13 | 5.98 | 4.11 | 0.00 | -13.13 | 1.73 | -25.13 | -29.78 | -27.95 | 0.32 | 0.83 | | | | | | | -1.04 | | | 0.55 | 2.28 | | 1.05 | -25.14 | 2.19 | | 2.71 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
5.87 | | | | | | | | 2.08 | | | 2.19 | 2.46 | | | 2.54 | 2.44 | | | 0.47 | | | | 0.34 | | | | 0.28 | | | | 0.25 | | | | 0.48 | | | | 1.98 | 1.86 | 1.79 | 1.80 | 1.84 | | | | 1.44 | | | | 1.17 | | | | 1.37 | | | | 1.94 | | | | 2.07 | | | |
|
Debt Ratio
|
0.00 | 0.02 | 0.07 | 0.04 | | | | | 0.45 | 1.27 | 0.45 | 0.41 | 0.42 | 0.44 | 0.49 | 0.49 | 0.47 | 0.49 | 0.23 | 0.20 | 0.24 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.16 | 0.16 | 0.17 | 0.18 | 0.15 | 0.16 | 0.21 | 0.43 | 0.39 | 0.40 | 0.39 | 0.42 | 0.46 | 0.43 | 0.40 | 0.43 | 0.42 | 0.34 | 0.41 | 0.37 | 0.17 | 0.23 | 0.42 | 0.43 | 0.42 | 0.40 | 0.31 | 0.45 | 0.47 | 0.48 | 0.48 | 0.47 | 0.45 | 0.48 | 0.48 |
|
Equity Ratio
|
0.00 | | | | 0.26 | | | | 0.22 | | | 0.19 | 0.17 | | | 0.19 | 0.19 | | | 0.43 | | | | 0.42 | | | | 0.48 | | | | 0.45 | | | | 0.38 | | | | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 | | | | 0.30 | | | | 0.32 | | | | 0.31 | | | | 0.23 | | | | 0.23 | | | |
|
Times Interest Earned
|
| -11.78 | 2.90 | -16.14 | 2.07 | -17.68 | -20.60 | 1.56 | | -22.61 | | | -1.05 | 0.00B | -56.13 | 5.98 | 4.11 | 0.00 | -13.13 | 1.73 | -25.13 | -29.78 | -27.95 | 0.32 | 0.83 | | | | | | | -1.04 | | | 0.55 | 2.28 | | 1.05 | -25.14 | 2.19 | | 2.71 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | -0.05 | -0.06 | -0.04 | -0.02 | -0.18 | -0.10 | -0.10 | | -0.45 | -0.07 | -0.03 | -0.03 | -0.08 | 0.13 | -0.02 | -0.03 | -0.01 | -0.03 | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.02 | -0.04 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.02 | -0.03 | -0.07 | -0.08 | -0.06 | -0.03 | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.05 | -0.05 |
|
Enterprise Value
|
-0.11B | -0.11B | -0.17B | -0.16B | -0.17B | -0.11B | -0.07B | -0.01B | -0.11B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | -0.00B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.01B | -0.01B | -0.03B | -0.03B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | 0.02B | 0.01B | -0.00B | -0.00B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | 0.02B | 0.01B | -0.01B | -0.01B | -0.01B | 0.02B | 0.04B | -0.07B | -0.07B | -0.06B | -0.06B | -0.06B | -0.05B | -0.06B | -0.06B |
|
Return on Sales
|
-0.78% | 0.07% | 0.03% | 0.12% | -0.04% | -0.07% | 0.02% | 0.02% | -0.14% | -0.07% | 0.04% | -0.01% | 0.03% | 0.02% | 0.14% | 0.11% | 0.10% | 0.07% | 0.71% | 0.00% | 0.00% | 0.18% | -0.61% | 0.00% | 0.00% | -0.05% | -0.04% | -0.02% | 0.11% | -0.28% | -0.04% | 0.00% | 0.14% | -0.18% | -0.01% | 0.02% | 0.13% | 0.00% | 0.02% | 0.01% | 0.05% | 0.08% | 0.03% | 0.03% | 0.13% | 0.20% | 0.11% | 0.06% | 0.14% | 0.01% | 0.10% | 0.08% | 0.10% | 0.05% | 0.13% | 0.10% | 0.12% | 0.07% | 0.06% | 0.08% | 0.04% | 0.08% | 0.07% | 0.03% | 0.03% | 0.05% | 0.07% |
|
Return on Capital Employed
|
87.25% | 87.26% | -2.07% | -0.61% | -0.31% | -0.26% | -0.77% | -0.51% | -0.60% | -0.42% | -0.40% | -1.03% | -1.01% | 8.60% | 8.93% | 16.29% | 17.33% | -0.09% | -0.10% | -0.21% | -0.29% | -0.43% | -0.41% | -0.69% | -0.40% | -0.48% | -0.31% | -0.48% | -0.64% | -0.52% | -0.47% | -0.34% | -0.34% | -0.40% | -0.30% | -0.26% | -0.29% | -0.13% | -0.31% | -0.24% | -0.28% | -0.24% | -0.12% | -0.10% | 0.12% | | | 0.10% | | | 0.07% | 0.08% | | | | 0.09% | | | | 0.08% | | | | 0.12% | | | |
|
Return on Invested Capital
|
| | | | | | | | -2.79% | -0.58% | | | 9.93% | -62.09% | | 79.68% | 97.97% | -0.95% | -0.84% | -0.56% | | -3.05% | -7.81% | -7.98% | | | | | | | | -0.24% | | | | -0.64% | | | | -0.55% | | | -0.34% | -0.24% | 0.53% | 2.48% | 1.57% | 0.37% | | | 0.73% | 0.29% | 0.25% | 0.73% | 0.75% | 0.27% | 0.29% | 0.71% | 0.47% | 0.24% | 0.23% | 0.42% | 0.46% | 0.34% | 0.32% | 0.33% | 0.26% |
|
Return on Assets
|
0.00% | 0.00% | -0.21% | -0.12% | 0.05% | 0.02% | 0.02% | -0.01% | -0.04% | -0.04% | -0.03% | -0.04% | -0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.17% | 0.19% | 0.19% | 0.18% | -0.17% | -0.19% | -0.23% | -0.27% | -0.02% | -0.02% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.05% | 0.04% | 0.02% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.07% | 0.05% | 0.06% | 0.08% | 0.09% | 0.10% | 0.10% | 0.07% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | | | | | | | | | -0.03% | | | | 0.20% | | | | | | | | | | | | | | | | | | | | | | | | 0.09% | 0.17% | 0.18% | 0.21% | | | | | | | | | | | | | | | | | | | | | | | |