Nano-X Imaging Income Statement (2020-2025) | NNOX

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.07M1.81M2.20M2.44M2.13M2.45M2.58M2.48M2.40M2.55M2.70M3.03M3.00M2.81M3.04M3.45M
Cost of Revenue 2.66M8.04M1.75M1.82M1.53M2.82M3.73M3.96M3.90M3.88M3.97M4.27M4.14M4.11M4.61M5.55M5.84M5.89M5.86M6.28M6.33M
Gross Profit -1.51M-1.92M-1.75M-1.46M-1.75M-1.52M-1.69M-1.66M-1.72M-2.05M-2.85M-2.81M-2.89M-3.05M-3.24M-2.88M
Operating items
Amortization - Intangibles 2.65M2.65M
Research & Development 2.11M2.95M2.71M4.34M3.71M6.36M6.83M6.49M6.09M7.09M6.29M6.91M6.04M6.81M5.22M4.81M4.75M6.81M4.98M4.83M4.59M
Restructuring Costs 6.29M-2.05M8.19M7.36M8.24M10.92M11.29M11.15M10.63M8.19M7.81M7.63M5.05M3.79M5.04M5.92M5.71M5.79M5.14M5.13M5.28M
Other Operating Expenses 1.75M1.82M1.53M3.12M1.90M2.79M1.65M7.77M-3.54M1.60M0.66M-2.68M0.01M0.93M-0.02M-2.68M-0.01M1.29M0.00M
Operating Expenses 8.40M0.90M12.65M13.52M13.47M20.40M20.02M20.43M18.37M52.01M10.55M16.14M20.33M8.97M11.07M11.65M11.33M12.09M11.04M11.25M11.35M
Operating Income -11.06M-19.06M-12.65M-13.52M-13.47M-21.91M-21.94M-22.18M-19.83M-53.76M-12.08M-17.83M-21.99M-10.69M-13.12M-14.51M-14.14M-14.97M-14.09M-14.49M-14.23M
EBIT -11.06M-19.06M-12.65M-13.52M-13.47M-21.91M-21.94M-22.18M-19.83M-53.76M-12.08M-17.83M-21.99M-10.69M-13.12M-14.51M-14.14M-14.97M-14.09M-14.49M-14.23M
Non-operating items
Non Operating Investment Income 0.48M0.34M0.19M0.07M0.34M-0.00M-0.00M
Interest & Investment Income -0.07M-0.06M0.01M-0.17M0.13M0.47M0.30M-0.11M0.40M0.38M0.51M0.36M0.79M0.86M0.40M0.82M0.77M0.46M
Other Non Operating Income 1.18M0.42M-0.23M-0.03M0.01M
Non Operating Income -0.01M0.13M0.06M-0.01M0.63M0.66M0.09M0.05M
Net income details
EBT -11.06M-19.06M-12.72M-13.58M-13.47M-22.08M-21.82M-21.71M-19.52M-53.87M-11.86M-17.45M-21.48M-10.33M-12.34M-13.65M-13.73M-14.15M-13.32M-14.64M-13.78M
Tax Provisions 0.05M0.15M2.10M0.40M1.03M0.09M0.09M0.08M0.08M0.09M0.08M0.09M0.09M0.09M-0.08M0.09M
Profit After Tax -11.06M-18.97M-12.72M-13.58M-13.47M-22.04M-21.67M-19.61M-19.13M-52.84M-11.76M-17.36M-21.40M-10.25M-12.24M-13.57M-13.64M-14.06M-13.24M-14.72M-13.68M
Income from Continuing Operations -11.06M-19.06M-12.72M-13.58M-13.47M-22.13M-21.97M-23.81M-19.92M-54.90M-11.95M-17.54M-21.56M-10.41M-12.43M-13.73M-13.83M-14.25M-13.41M-14.56M-13.87M
Consolidated Net Income -11.06M-19.06M-12.72M-13.58M-13.47M-22.13M-21.97M-23.81M-19.92M-54.90M-11.95M-17.54M-21.56M-10.41M-12.43M-13.73M-13.83M-14.25M-13.41M-14.56M-13.87M
Income towards Parent Company -11.06M-19.06M-12.72M-13.58M-13.47M-22.13M-21.97M-23.81M-19.92M-54.90M-11.95M-17.54M-21.56M-10.41M-12.43M-13.73M-13.83M-14.25M-13.41M-14.56M-13.87M
Net Income towards Common Stockholders -11.06M-19.06M-12.72M-13.58M-13.47M-22.13M-21.97M-23.81M-19.92M-54.90M-11.95M-17.54M-21.56M-10.41M-12.43M-13.73M-13.83M-14.25M-13.41M-14.56M-13.87M
Additional items
EPS (Basic) -290.95-534.61-0.08M-459.00-421.42-456.20-381.09-1.05-216.64-316.71-377.28-0.18-214.66-236.65-235.86-0.22-209.72-227.79-215.66
EPS (Weighted Average and Diluted) -1.05-0.18-0.24
Shares Outstanding (Weighted Average) 0.04M0.04M150.000.05M0.05M0.05M0.05M52.23M0.06M0.06M0.06M56.37M0.06M0.06M0.06M63.76M0.06M0.06M0.06M
Shares Outstanding (Diluted Average) 52.23M56.37M58.67M
EBITDA -11.06M-18.97M-12.72M-13.69M-13.54M-22.45M-23.03M-19.85M-19.38M-52.35M-11.17M-17.00M-21.04M-9.91M-12.05M-13.51M-13.57M-14.07M-13.24M-14.72M-13.69M
Interest Expenses 0.07M
Tax Rate -0.22%-0.69%-9.66%-2.04%-1.92%-0.79%-0.50%-0.37%-0.76%-0.76%-0.56%-0.68%-0.66%-0.65%0.56%-0.68%