|
Revenue (Quarter)
|
| | | | | | | | 1.81M | 2.20M | 2.44M | 2.13M | 2.45M | 2.58M | 2.48M | 2.40M | 2.55M | 2.70M | 3.03M | 3.00M | 2.81M | 3.04M | 3.45M | 3.72M | 4.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 3.73M | 3.96M | 3.90M | 3.88M | 3.97M | 4.27M | 4.14M | 4.11M | 4.61M | 5.55M | 5.84M | 5.89M | 5.86M | 6.28M | 6.33M | 7.34M | 6.90M |
|
Gross Profit (Quarter)
|
| | | | | | | -1.51M | -1.92M | -1.75M | -1.46M | -1.75M | -1.52M | -1.69M | -1.66M | -1.72M | -2.05M | -2.85M | -2.81M | -2.89M | -3.05M | -3.24M | -2.88M | -3.62M | -2.59M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | 1.77M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | | 2.65M | 2.65M | 2.65M | | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | 2.55M | 2.50M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.30M | | | |
|
Research & Development (Quarter)
|
| | | | | 1.82M | 1.53M | 1.94M | 1.11M | 1.08M | 0.70M | 1.49M | 1.15M | 0.83M | 1.15M | 1.03M | 0.80M | 0.83M | 0.89M | 0.89M | 0.94M | 1.24M | 1.49M | 2.00M | 2.16M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | 1.82M | | | | 2.10M | | | | 1.11M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 4.48M | 7.17M | 11.29M | 11.15M | 10.63M | 8.19M | 7.81M | 7.63M | 5.05M | 3.79M | 5.04M | 5.92M | 5.71M | 5.79M | 5.14M | 5.13M | 5.28M | 6.05M | 5.24M |
|
Restructuring Costs (Quarter)
|
| | | | | 7.36M | 8.24M | 10.92M | 11.29M | 11.15M | 10.63M | 8.19M | 7.81M | 7.63M | 5.05M | 3.79M | 5.04M | 5.92M | 5.71M | 5.79M | 5.14M | 5.13M | 5.28M | 6.05M | 5.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | 4.34M | -0.77M | 0.37M | 7.63M | 8.20M | 7.04M | 7.77M | 1.59M | 7.68M | 0.66M | -2.68M | 0.01M | 4.90M | -0.02M | -2.68M | -0.01M | 0.05M | 0.00M | 18.92M | 4.57M |
|
Operating Expenses (Quarter)
|
| | | | | 13.52M | 13.47M | 20.40M | 20.02M | 20.43M | 18.37M | 52.01M | 10.55M | 16.14M | 20.33M | 8.97M | 11.07M | 11.65M | 11.33M | 12.09M | 11.04M | 11.25M | 11.35M | 31.80M | 11.97M |
|
Operating Income (Quarter)
|
| | | | | -13.52M | -13.47M | -21.91M | -21.94M | -22.18M | -19.83M | -53.76M | -12.08M | -17.83M | -21.99M | -10.69M | -13.12M | -14.51M | -14.14M | -14.97M | -14.09M | -14.49M | -14.23M | -35.42M | -14.56M |
|
EBIT (Quarter)
|
| | | | | -13.52M | -13.47M | -21.91M | -21.94M | -22.18M | -19.83M | -53.76M | -12.08M | -17.83M | -21.99M | -10.69M | -13.12M | -14.51M | -14.14M | -14.97M | -14.09M | -14.49M | -14.23M | -35.42M | -14.56M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -0.12M | -0.07M | -0.42M | -1.36M | -0.24M | -0.25M | 0.48M | | | | 0.34M | 0.19M | 0.07M | 0.07M | -0.01M | -0.00M | 0.00M | -0.00M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | -0.12M | -0.07M | -0.42M | -1.36M | -0.24M | -0.25M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | 4.89M | 4.44M | 4.84M | 6.54M | 4.99M | 4.81M | 2.28M | 0.18M | 0.63M | -0.18M | 1.86M | 1.48M | 0.09M | -0.00M | 0.01M | -0.01M | 0.05M | 1.10M | 1.38M | -0.26M |
|
Non Operating Income (Quarter)
|
| | | | | -0.06M | 0.01M | -0.17M | 0.13M | 0.47M | 0.30M | -0.11M | 0.40M | 0.38M | 0.51M | 0.36M | 0.79M | 0.86M | 0.40M | 0.82M | 0.77M | -0.15M | 0.46M | 0.35M | 0.37M |
|
EBT (Quarter)
|
| | | | | -13.58M | -13.47M | -22.08M | -21.82M | -21.71M | -19.52M | -53.87M | -11.86M | -17.45M | -21.48M | -10.33M | -12.34M | -13.65M | -13.73M | -14.15M | -13.32M | -14.64M | -13.78M | -35.07M | -14.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.15M | 2.10M | 0.40M | 1.03M | 0.09M | 0.09M | 0.08M | 0.08M | 0.09M | 0.08M | 0.09M | 0.09M | 0.09M | -0.08M | 0.09M | 1.69M | -0.08M |
|
Profit After Tax (Quarter)
|
| | | | | -13.58M | -13.47M | -22.04M | -21.67M | -19.61M | -19.13M | -52.84M | -11.76M | -17.36M | -21.40M | -10.25M | -12.24M | -13.57M | -13.64M | -14.06M | -13.24M | -14.72M | -13.68M | -33.37M | -14.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.00M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -13.58M | -13.47M | -22.08M | -21.97M | -23.81M | -19.92M | -54.90M | -11.95M | -17.54M | -21.56M | -10.41M | -12.43M | -13.73M | -13.83M | -14.25M | -13.41M | -14.56M | -13.87M | -36.76M | -14.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | -13.58M | -13.47M | -22.08M | -21.97M | -23.81M | -19.92M | -54.90M | -11.95M | -17.54M | -21.56M | -10.41M | -12.43M | -13.73M | -13.83M | -14.25M | -13.41M | -14.56M | -13.87M | -36.76M | -14.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | -13.58M | -13.47M | -22.08M | -21.97M | -23.81M | -19.92M | -54.90M | -11.95M | -17.54M | -21.56M | -10.41M | -12.43M | -13.73M | -13.83M | -14.25M | -13.41M | -14.56M | -13.87M | -36.76M | -14.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -13.58M | -13.47M | -22.08M | -21.97M | -23.81M | -19.92M | -54.90M | -11.95M | -17.54M | -21.56M | -10.41M | -12.43M | -13.73M | -13.83M | -14.25M | -13.41M | -14.56M | -13.87M | -36.76M | -14.11M |
|
EPS (Basic) (Quarter)
|
| | | | | -284.30 | -281.48 | -458.00 | -421.42 | -456.20 | -0.38 | -0.00M | -0.22 | -0.32 | -0.38 | -184.61 | -0.21 | -0.24 | -0.24 | -0.24 | -0.21 | -0.23 | -215.66 | -567.39 | -202.72 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | -1.05 | -0.23 | -0.34 | -0.41 | -0.18 | -0.22 | -0.24 | -0.25 | -0.24 | -0.23 | -0.25 | -0.24 | -567.39 | -217.83 |
|
Shares Outstanding (Quarter)
|
| | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 52.28M | 0.05M | 55.16M | 55.38M | 57.15M | 0.06M | 57.90M | 58.01M | 58.62M | 58.67M | 63.95M | 63.91M | 0.06M | 0.06M | 0.07M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | 52.23M | 52.23M | 52.23M | 52.23M | 56.37M | 56.37M | 56.37M | 56.37M | 58.67M | 58.67M | 58.67M | 58.67M | 0.06M | 0.06M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 52.28M | 0.05M | 55.16M | 55.38M | 57.15M | 0.06M | 57.90M | 58.01M | 58.62M | 63.76M | 63.95M | 63.91M | 0.06M | 0.06M | 0.07M |
|
EBITDA (Quarter)
|
| | | | | -13.52M | -13.47M | -21.91M | -21.94M | -22.18M | -19.83M | -53.76M | -12.08M | -17.83M | -21.99M | -10.69M | -13.12M | -14.51M | -14.14M | -14.97M | -14.09M | -14.19M | -14.23M | -35.42M | -14.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | 12.88M | 0.02M | 0.02M | 0.02M | 1.19M | 0.04M | 0.03M | 0.03M | 0.93M | 0.04M | 0.03M | 0.04M | 1.09M | 0.03M | 0.04M | 0.04M | 1.15M | 0.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | -0.69% | -9.66% | -2.04% | -1.92% | -0.79% | -0.50% | -0.37% | -0.76% | -0.76% | -0.56% | -0.68% | -0.66% | -0.65% | 0.56% | -0.68% | -4.83% | 0.54% |