Nano-X Imaging Cash Flow Statement (2020-2025) | NNOX

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.01B-0.02B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.05B-0.01B-0.02B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes -0.00B-0.00B-0.00B-0.00B
Gains from Investment Securities 0.00B0.00B-0.00B0.00B0.00B0.00B-0.01B0.00B-0.01B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Asset Writedowns and Impairment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Non-cash Items 0.00B0.00B0.00B0.00B0.00B
Cash from Operations -0.00B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.04B
Amortizatization of Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital
Change in Receivables 0.00B0.00B
Change in Inventory -0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Change in Account Payables 0.00B
Change in Accured Expenses 0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.01B-0.00B0.00B-0.00B-0.01B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B
Other Working Capital Changes 0.00B0.01B0.00B0.00B0.00B-0.01B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B
Investing Activities
Capital Expenditures -0.01B-0.01B-0.00B0.04B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Change in Acquisitions & Divestments 0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.00B0.01B0.01B0.02B0.00B0.01B0.00B0.00B
Cash from Investing Activities -0.01B-0.08B-0.03B0.01B-0.00B0.01B-0.00B0.01B0.01B0.01B0.01B0.00B-0.00B0.00B0.01B-0.03B0.01B0.02B0.00B
Financing Activities
Other financing activities 0.30B0.32B0.32B0.33B0.33B0.44B451.82B456.76B0.48B0.48B0.48B0.51B0.52B0.52B0.52B0.52B0.56B0.56B0.57B0.57B
Cash from Financing Activities 0.02B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.03B0.00B0.00B0.00B0.00B0.04B0.00B0.01B
Additional items
Exchange Rate Effect -0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B
Change in Cash 0.01B-0.10B-0.04B-0.01B-0.01B-0.00B-0.01B-0.00B-0.00B0.00B0.02B-0.01B-0.01B-0.01B-0.00B0.00B0.00B0.01B-0.00B
Beginning Cash Balance 0.21B0.07B0.04B
Free Cash Flow 0.00B-0.00B-0.00B-0.06B-0.01B-0.01B-0.01B-0.03B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B
Net Cash Flow 0.01B-0.10B-0.04B-0.01B-0.01B-0.00B-0.01B-0.00B-0.00B0.00B0.02B-0.01B-0.01B-0.01B-0.00B0.00B0.00B0.01B-0.00B