Nano-X Imaging Balance Sheet (2020-2024) | NNOX

Balance Sheet Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents (Quarter) 213.78M66.64M38.46M56.38M39.30M
Short-term Investments (Quarter) 22.07M39.16M26.01M15.50M
Cash & Current Investments (Quarter) 213.78M88.71M77.62M82.38M54.80M
Receivables - Net (Quarter) 1.05M0.98M1.48M1.80M
Receivables (Quarter) 1.05M0.98M1.48M1.80M
Raw Materials (Quarter) 1.67M0.81M
Finished Goods (Quarter) 0.69M0.69M
Inventory (Quarter) 2.36M1.49M
Prepaid Assets (Quarter) 4.79M1.97M1.45M1.27M1.35M
Current Assets (Quarter) 219.79M94.86M82.46M88.64M78.68M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 14.02M37.44M43.55M42.34M45.35M
Long-Term Investments (Quarter) 67.84M25.20M
Goodwill (Quarter) 58.30M7.42M51.24M
Intangibles (Quarter) 101.83M91.22M103.59M70.00M
Goodwill & Intangibles (Quarter) 160.12M98.64M154.84M70.00M
Long-Term Deferred Tax (Quarter) 8.79M34.66M44.27M
Other Non-Current Assets (Quarter) 0.66M1.06M2.87M2.16M1.79M
Non-Current Assets (Quarter) 16.36M268.31M171.47M130.01M131.32M
Assets (Quarter) 236.15M363.17M253.93M218.65M210.00M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.43M3.13M3.62M3.30M2.21M
Notes Payables (Quarter) 0.14M4.25M
Payables (Quarter) 0.43M3.28M7.87M3.30M2.21M
Accumulated Expenses (Quarter) 1.93M3.61M12.24M3.92M3.97M
Other Accumulated Expenses (Quarter) 1.59M2.26M4.04M3.41M3.85M
Short term Debt (Quarter) 0.14M3.49M3.06M
Current Leases (Quarter) 0.52M42.47M0.74M0.86M0.74M
Current Deferred Revenue (Quarter) 0.66M0.58M0.54M0.14M
Total Current Liabilities (Quarter) 4.48M52.75M25.07M15.52M13.97M
Non-Current Liabilities
Capital Leases (Quarter) 5.81M4.09M
Non-Current Debt (Quarter) 0.19M3.80M3.48M3.38M
Non-Current Deffered Revenue (Quarter) 0.41M0.40M
Non-Current Deferred Tax Liability (Quarter) 7.06M3.33M2.95M2.58M
Operating Leases (Quarter) 0.92M0.95M1.14M4.04M3.64M
Other Non-Current Liabilities (Quarter) 0.23M0.48M0.61M0.69M
Total Non-Current Liabilities (Quarter) 0.92M18.27M12.18M7.61M6.91M
Total Liabilities (Quarter) 5.40M71.02M37.25M23.13M20.88M
Shareholder's Equity
Total Debt (Quarter) 0.19M3.94M3.48M6.87M3.06M
Common Equity (Quarter) 230.75M292.15M216.68M195.51M189.12M
Shareholder's Equity (Quarter) 230.75M292.15M216.68M195.51M189.12M
Liabilities and Shareholders Equity (Quarter) 236.15M363.17M253.93M218.65M210.00M
Retained Earnings (Quarter) -84.42M-0.61M-259.46M-0.30M-373.75M