|
Gross Margin
|
| | | | | 91.27% | 92.16% | 92.42% | 93.11% | 92.90% | 92.75% | 92.47% | 93.30% | 92.01% | 95.01% | 94.27% | 93.81% | 92.56% | | | | -6,496.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.71% | | | | -30,824.24% | | | | | | | | 72.34% | 74.20% | 73.04% | 136.65% | 68.81% | 70.26% | 72.58% |
|
EBT Margin
|
| | | | | 99.06% | 100.17% | 100.92% | 101.19% | 100.78% | 100.43% | 100.96% | 102.10% | 99.51% | 101.78% | 102.31% | 101.81% | 103.51% | | | | 16,578,011.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.41% | | | | 11,441,301.60% | | | | | | | | 89.15% | 90.06% | 89.79% | 28.14% | 88.17% | 88.57% | 90.16% |
|
EBIT Margin
|
| | | | | 94.06% | 94.69% | 95.55% | 95.87% | 95.55% | 95.22% | 95.22% | 95.98% | 94.59% | 97.39% | 97.45% | 97.01% | 95.50% | | | | 3,670,693.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.25% | | | | 5,850,409.99% | | | | | | | | 78.85% | 80.21% | 79.23% | 92.27% | 76.04% | 77.41% | 79.22% |
|
EBITDA Margin
|
0.07% | | 70.73% | 69.46% | 72.56% | 94.06% | 76.08% | 75.83% | 75.76% | 76.13% | 74.94% | 76.47% | 76.66% | 74.05% | 77.48% | 116.04% | 73.69% | 91.64% | 76.52% | 68.33% | 120.03% | 98,205.81% | 67.77% | 66.14% | 423.22% | 68.55% | 71.58% | 67.02% | 261.90% | 246,112.71% | 308,486.04% | 67.75% | 192.01% | 64.40% | 289.84% | 62.61% | 59.42% | 59.55% | 42.19% | | 71.18% | 46.78% | 40,285.35% | 23.86% | 41.04% | 30.70% | 47,943.38% | -0.02% | 51.73% | 59.49% | 63.71% | | 53,300.48% | 58.25% | 55,110,472.82% | | 50.20% | 55.18% | 53.74% | | 51.57% | 29.66% | 57.32% | 92.27% | 50.49% | 21.19% | 55.93% |
|
Operating Margin
|
| | | | | 94.06% | 94.69% | 95.55% | 95.87% | 95.55% | 95.22% | 95.22% | 95.98% | 94.59% | 97.39% | 97.45% | 97.01% | 95.50% | | | | 3,670,693.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.25% | | | | 5,850,409.99% | | | | | | | | 78.85% | 80.21% | 79.23% | 92.27% | 76.04% | 77.41% | 79.22% |
|
Net Margin
|
| 43,667.06% | | | | 99.06% | 100.17% | 43.30% | 101.19% | 100.78% | 100.43% | 36.98% | 102.10% | 99.51% | 101.78% | 102.31% | 101.81% | 103.51% | | | | 16,578,011.49% | | 22.67% | | | | 14.64% | | -142.65% | -318.23% | 15.95% | 41.97% | 9.12% | 70.23% | 17.47% | 10.33% | 15.73% | 10.51% | | | | 16,441.23% | | -23.07% | 31.45% | 10,838,927.74% | -11.64% | 210.07% | 64.41% | 69,396.86% | -147,039.72% | 11,441,301.60% | 41.26% | | | | 31.72% | | | 89.15% | 29.06% | 89.79% | 28.14% | 88.17% | 20.91% | 90.16% |
|
FCF Margin
|
203.47% | | 53.27% | 42.81% | 429.59% | 216.57% | 39.09% | -1,024.91% | 73.06% | 66.99% | 71.36% | -88.95% | 78.75% | 70.66% | 163.21% | -134.86% | 58.46% | 44.25% | 189.39% | -720.50% | 127.20% | 145,190.11% | 0.17% | -386.49% | 304.75% | 0.07% | 0.05% | -507.17% | 219.55% | 129.05% | -38.63% | 44.10% | -16.18% | 24.52% | 210.38% | 27.04% | 12.11% | 42.66% | 99.08% | 535.60% | 40.75% | 3.05% | 42.87% | -6.48% | 45.52% | 14.00% | 32,597.40% | -0.02% | 24.86% | 40.18% | 31.10% | 48.12% | 3,296.04% | 51.89% | 188,650.29% | -56.96% | 47.10% | -34.18% | 125.42% | -16.84% | 45.01% | 85.84% | 126.78% | -340.66% | 83.78% | -80.59% | 172.95% |
|
Assets Average
|
318.62M | 332.16M | 365.15M | 408.54M | 499.42M | 623.68M | 677.74M | 755.55M | 835.44M | 886.84M | 936.67M | 919.79M | 889.00M | 902.30M | 950.59M | 959.81M | 953.38M | 993.23M | 1,066.81M | 1,174.52M | 1,296.36M | 1,339.75M | 1,340.04M | 1,340.97M | 1,339.71M | 1,373.17M | 1,390.82M | 1,363.15M | 1,342.07M | 1,311.11M | 1,294.57M | 1,284.68M | 1,276.30M | 1,305.79M | 1,333.47M | 1,322.34M | 1,319.73M | 1,320.73M | 1,317.97M | 1,321.38M | 1,299.89M | 1,272.74M | 1,257.62M | 857.86M | 843.96M | 1,237.61M | 1,272.66M | 1,252.49M | 1,600.74M | 2,165.08M | 2,974.32M | 3,618.00M | 3,603.85M | 3,631.79M | 4,226.86M | 4,835.12M | 4,865.75M | 4,900.68M | 5,010.72M | 5,101.72M | 5,185.89M | 5,286.62M | 5,448.78M | 5,610.89M | 5,703.15M | 5,808.80M | 5,903.88M |
|
Invested Capital
|
| | | 207.99M | | | | 520.70M | 29.20M | 31.70M | 31.70M | 596.34M | 9.65M | 16.95M | 27.43M | 642.42M | 4.70M | 2.47M | 2.97M | 707.70M | 5.36M | 7.21M | 0.91M | 750.67M | 15.99M | | 20.90M | 746.22M | 34.50M | 38.51M | 42.20M | 1,203.98M | 22.01M | 36.17M | 27.04M | 1,261.17M | 26.61M | 45.01M | 27.82M | 1,284.24M | 25.00M | 7.17M | 59.05M | 1,217.05M | 58.92M | 87.51M | 198.48M | 195.56M | 62.68M | 81.97M | 184.74M | 3,131.43M | 164.90M | 136.59M | 170.34M | 4,288.41M | 160.04M | 160.22M | 151.75M | 2,916.79M | 151.94M | 322.35M | 173.47M | 5,235.56M | 162.15M | 155.28M | 160.72M |
|
Asset Utilization Ratio
|
0.26 | 0.26 | 0.24 | 0.23 | 0.20 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.22 | 0.22 | 0.21 | 0.21 | 0.22 | 0.21 | 0.19 | 0.17 | 0.16 | 0.12 | 41.34 | 41.32 | 41.32 | 81.44 | 81.71 | 83.36 | 84.68 | 43.61 | 0.07 | 0.06 | 0.07 | 0.09 | 0.09 | 0.10 | 0.13 | 0.14 | 0.08 | 0.10 | 0.02 | 0.09 | 0.08 | 0.24 | 0.23 | 0.23 | 0.18 | -125.52 | -98.20 | -72.56 | -52.74 | 0.20 | 0.18 | 0.21 | 0.13 | 0.31 | 0.37 | 0.38 | 0.44 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 |
|
Interest Coverage Ratio
|
| | | | | -20.67 | -19.36 | -22.63 | -20.22 | -21.72 | -19.23 | -16.98 | -16.38 | -19.49 | -22.40 | -20.45 | -20.28 | -11.95 | | | | -0.29 | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.04 | | | | -1.05 | | | | | | | | -8.54 | -9.12 | -8.28 | 1.42 | -6.90 | -7.57 | -7.91 |
|
Debt to Equity
|
| | | 0.94 | | | | 0.65 | | | | 0.58 | | | | 0.48 | | | | 0.75 | | | | 0.77 | | | | 0.82 | | | | 0.77 | | | | 0.16 | | | | 0.62 | | | | 0.23 | | | | | | | | 0.46 | | | | 0.37 | | | | 0.32 | | | | 0.35 | | | |
|
Debt Ratio
|
0.62 | 0.56 | 0.51 | 0.45 | 0.42 | 0.40 | 0.41 | 0.38 | 0.38 | 0.36 | 0.36 | 0.36 | 0.34 | 0.31 | 0.34 | 0.31 | 0.26 | 0.33 | 0.31 | 0.43 | 0.40 | 0.40 | 0.41 | 0.43 | 0.40 | 0.42 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.41 | 0.33 | 0.36 | 0.37 | 0.09 | 0.36 | 0.38 | 0.39 | 0.37 | 0.37 | 0.35 | 0.31 | 0.36 | 0.33 | 0.34 | 0.34 | 0.35 | 0.23 | 0.23 | 0.24 | 0.22 | 0.22 | 0.21 | 0.19 | 0.18 | 0.17 | 0.19 | 0.18 | 0.17 | 0.18 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.21 |
|
Equity Ratio
|
| | | 0.48 | | | | 0.58 | | | | 0.62 | | | | 0.65 | | | | 0.57 | | | | 0.56 | | | | 0.54 | | | | 0.54 | | | | 0.59 | | | | 0.59 | | | | 1.58 | | | | | | | | 0.49 | | | | 0.48 | | | | 0.54 | | | | 0.55 | | | |
|
Times Interest Earned
|
| | | | | -20.67 | -19.36 | -22.63 | -20.22 | -21.72 | -19.23 | -16.98 | -16.38 | -19.49 | -22.40 | -20.45 | -20.28 | -11.95 | | | | -0.29 | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.04 | | | | -1.05 | | | | | | | | -8.54 | -9.12 | -8.28 | 1.42 | -6.90 | -7.57 | -7.91 |
|
FCF Payout Ratio
|
-0.20 | | -0.80 | 6.06 | -0.12 | -0.25 | -1.23 | -0.28 | -0.70 | -0.78 | -0.72 | -3.70 | -0.66 | -0.78 | -0.30 | -2.62 | -1.02 | -1.38 | -0.34 | -0.56 | -0.45 | -0.44 | -0.39 | -1.06 | -1.39 | -0.92 | -1.34 | -0.91 | | | | | | | | | | | -0.03 | -0.08 | -0.27 | -2.31 | -0.08 | -2.59 | -0.16 | -0.52 | -0.03 | 0.60 | -0.04 | -0.02 | -0.02 | 0.06 | -0.20 | -0.01 | 0.00 | -0.02 | -0.01 | 0.01 | 0.00 | -0.20 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.01 | 0.00 |
|
Enterprise Value
|
-23.37M | -28.80M | -64.21M | -91.20M | -26.20M | -49.28M | -45.92M | -52.10M | -54.17M | -56.46M | -57.97M | -56.55M | -34.53M | -52.23M | -51.73M | -61.66M | -75.16M | -62.45M | -145.88M | -68.78M | -141.74M | -184.69M | -141.39M | -100.45M | -100.96M | -49.04M | -32.94M | -34.54M | -35.84M | -26.90M | -42.16M | -25.09M | -124.25M | -86.05M | -38.04M | -24.33M | -49.05M | -41.38M | -63.18M | -21.76M | -53.22M | -35.22M | -26.00M | -19.53M | -40.24M | -36.45M | -38.59M | -15.19M | -59.23M | -232.85M | -150.12M | -169.45M | -119.91M | -185.89M | -128.67M | -175.10M | -213.21M | -278.69M | -269.17M | -249.18M | -241.70M | -279.84M | -293.96M | -299.79M | -322.16M | -377.62M | -361.66M |
|
Return on Sales
|
109.42% | 103.99% | 0.10% | | | 0.99% | 1.00% | 1.01% | 1.01% | 1.01% | 1.00% | 1.01% | 1.02% | 1.00% | 1.02% | 1.02% | 1.02% | 1.04% | 0.79% | 0.52% | 0.25% | 165,780.11% | 0.17% | 0.17% | 0.17% | | | | | | | | | | | | | | | | | | | | | | | | 0.81% | 0.00% | 0.00% | 0.07% | 114,413.02% | 34.84% | 49.28% | 18.16% | | | | | 0.89% | 0.90% | 0.90% | 0.28% | 0.88% | 0.89% | 0.90% |
|
Return on Capital Employed
|
| | | | | 15.03% | 13.60% | 0.16% | 0.19% | 0.19% | 0.19% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.22% | 0.21% | | | | 1.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50% | | | | 4.87% | | | | | | | | 3.45% | 3.11% | 2.91% | 0.21% | 0.21% | 0.20% | 0.20% |
|
Return on Assets
|
28.13% | 26.97% | 0.02% | | | 0.05% | 0.10% | 0.15% | 0.19% | 0.19% | 0.19% | 0.20% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.21% | 0.15% | 0.09% | 0.04% | 6.83% | 6.83% | 6.82% | 6.83% | | | | | | | | | | | | | | | | | | | | | | | | 0.03% | 0.02% | 0.02% | 0.01% | 7.51% | 7.45% | 6.40% | 5.60% | | | | | 0.05% | 0.11% | 0.16% | 0.18% | 0.17% | 0.16% | 0.16% |