|
Cash & Equivalents (Quarter)
|
51.28M | 48.08M | 32.13M | 35.35M | 99.50M | 26.75M | 17.36M | 5.89M | 2.87M | 7.05M | | 9.98M | 17.28M | 240.38M | 270.17M | 402.78M |
|
Cash & Current Investments (Quarter)
|
51.28M | 48.08M | 32.13M | 35.35M | 99.50M | 26.75M | 17.36M | 5.89M | 2.87M | 7.05M | | 9.98M | 17.28M | 240.38M | 270.17M | 402.78M |
|
Receivables - Net (Quarter)
|
0.94M | 4.83M | 8.24M | 16.91M | 13.33M | 4.00M | 10.02M | 15.62M | 14.44M | 12.79M | 19.96M | 23.77M | 78.02M | 42.24M | 33.40M | 34.07M |
|
Receivables - Other (Quarter)
|
| | | | 0.28M | | 19.64M | 10.54M | 52.25M | 25.58M | 5.00M | 64.20M | 41.40M | | 36.62M | 1.72M |
|
Receivables (Quarter)
|
0.94M | 4.83M | 8.24M | 16.91M | 13.60M | 4.00M | 29.66M | 26.16M | 66.69M | 38.37M | 24.96M | 87.98M | 119.42M | 42.24M | 70.02M | 35.79M |
|
Inventory (Quarter)
|
| | | 1.17M | 0.83M | 1.16M | 0.22M | 0.22M | 1.00M | 6.28M | | 21.07M | 32.67M | 37.57M | 32.79M | 31.94M |
|
Prepaid Assets (Quarter)
|
2.57M | 2.18M | 0.59M | 1.66M | 1.47M | | 1.60M | 0.67M | 0.76M | 0.91M | | 33.12M | 12.69M | 61.34M | 60.89M | 20.10M |
|
Current Assets (Quarter)
|
55.61M | 63.56M | 70.03M | 54.48M | 115.20M | 39.84M | 56.35M | 60.31M | 111.11M | 75.99M | | 226.34M | 310.42M | 399.75M | 442.99M | 512.05M |
|
Construction in Progress (Quarter)
|
| | | 7.27M | 0.01M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
612.36M | 667.21M | 721.39M | 1,026.15M | 1,139.43M | 1,230.05M | 1,037.21M | 1,099.02M | 1,043.25M | 1,062.26M | 1,041.14M | 2,852.57M | 3,777.33M | 3,734.67M | 4,241.29M | 4,389.87M |
|
Long-Term Investments (Quarter)
|
| | | 0.50M | 0.52M | 1.31M | 1.26M | 52.12M | 66.30M | 25.73M | | | | 47.00M | 12.29M | 10.48M |
|
Intangibles (Quarter)
|
170.09M | 176.58M | 160.48M | 248.53M | 158.99M | 127.79M | 83.72M | 83.72M | 83.72M | 83.72M | 83.72M | 195.85M | 211.64M | | | |
|
Goodwill & Intangibles (Quarter)
|
170.09M | 176.58M | 160.48M | 248.53M | 158.99M | 127.79M | 83.72M | 83.72M | 83.72M | 83.72M | 83.72M | 195.85M | 211.64M | | | |
|
Other Non-Current Assets (Quarter)
|
0.24M | 0.11M | 0.28M | 8.46M | 0.95M | 7.79M | 21.28M | 2.77M | 2.77M | 1.43M | 10.03M | 9.98M | 17.28M | 434.13M | 61.75M | 0.19M |
|
Non-Current Assets (Quarter)
|
785.27M | 846.37M | 884.92M | 1,195.60M | 1,223.51M | 1,310.46M | 1,212.23M | 1,245.00M | 1,203.02M | 1,177.53M | | 3,396.96M | 4,585.28M | 4,747.82M | 5,230.25M | 5,416.93M |
|
Assets (Quarter)
|
840.88M | 909.92M | 954.95M | 1,250.08M | 1,338.71M | 1,350.29M | 1,268.58M | 1,305.30M | 1,314.13M | 1,253.52M | | 3,623.30M | 4,895.70M | 5,147.57M | 5,673.24M | 5,928.99M |
|
Accounts Payables (Quarter)
|
1.08M | 2.02M | 2.09M | 3.17M | 1.57M | 2.71M | 0.77M | 1.10M | 1.74M | 4.58M | 6.30M | 10.61M | 27.12M | 25.49M | 9.63M | 17.89M |
|
Payables (Quarter)
|
1.08M | 2.02M | 2.09M | 3.17M | 1.57M | 2.71M | 0.77M | 1.10M | 1.74M | 4.58M | 6.30M | 10.61M | 27.12M | 25.49M | 9.63M | 17.89M |
|
Accumulated Expenses (Quarter)
|
1.94M | 2.99M | 3.60M | 3.88M | 3.62M | 2.52M | 4.45M | 4.12M | 5.43M | 5.99M | | 12.89M | 16.05M | 7.42M | 33.87M | 14.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 32.03M | | 23.48M |
|
Short term Debt (Quarter)
|
2.63M | 4.08M | 23.73M | 5.36M | 16.43M | 8.68M | 74.03M | 26.59M | 25.11M | 53.97M | | 64.20M | 104.75M | 146.34M | 163.23M | 0.65M |
|
Current Leases (Quarter)
|
| | | | | | | | | 5.81M | | 82.29M | 39.85M | 138.70M | 25.61M | 143.59M |
|
Current Deferred Revenue (Quarter)
|
10.57M | 10.92M | 9.11M | 3.00M | 4.31M | 4.29M | 17.20M | 15.14M | 15.26M | 4.50M | | 23.92M | 38.88M | 63.31M | 66.21M | 61.36M |
|
Total Current Liabilities (Quarter)
|
45.42M | 56.70M | 60.28M | 15.61M | 30.07M | 41.53M | 98.95M | 54.25M | 52.33M | 79.78M | | 395.50M | 617.74M | 459.60M | 409.67M | 455.15M |
|
Capital Leases (Quarter)
|
| | | | | | | | 22.12M | 82.79M | | 465.63M | 864.66M | 824.65M | 945.61M | 613.25M |
|
Non-Current Debt (Quarter)
|
292.30M | 289.35M | 275.98M | 527.97M | 559.54M | | 11.11M | 466.88M | 458.56M | 429.25M | 285.02M | 640.94M | 689.69M | 751.78M | 917.10M | 974.58M |
|
Non-Current Deffered Revenue (Quarter)
|
10.99M | 4.23M | | | | 1.81M | 28.57M | 16.47M | 4.37M | 3.31M | | 3.50M | 50.14M | 63.91M | 55.53M | 49.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 14.20M | 13.15M | 122.48M | 311.12M | 240.60M | 215.00M | 3.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 11.34M | 8.59M | | 8.44M |
|
Total Non-Current Liabilities (Quarter)
|
303.96M | 293.58M | 275.98M | 527.97M | 559.54M | 576.55M | 489.42M | 483.35M | 485.05M | 445.71M | | 1,458.07M | 1,935.00M | 1,917.51M | 2,156.95M | 2,133.09M |
|
Total Liabilities (Quarter)
|
349.38M | 350.29M | 336.26M | 543.57M | 589.61M | 618.08M | 588.37M | 537.59M | 537.38M | 525.50M | -654.83M | 1,853.57M | 2,552.74M | 2,377.11M | 2,566.61M | 2,588.24M |
|
Total Debt (Quarter)
|
294.93M | 293.43M | 299.71M | 533.32M | 575.97M | 8.68M | 85.14M | 493.46M | 483.67M | 483.21M | 285.02M | 705.14M | 794.44M | 898.12M | 1,080.33M | 975.23M |
|
Common Equity (Quarter)
|
491.50M | 559.64M | 618.69M | 706.51M | 749.10M | 732.22M | 680.21M | 767.71M | 776.75M | 728.02M | 654.83M | 1,769.72M | 2,342.96M | 2,770.45M | 3,106.63M | 3,340.75M |
|
Shareholder's Equity (Quarter)
|
491.50M | 559.64M | 618.69M | 706.51M | 749.10M | 732.22M | 680.21M | 767.71M | 776.75M | 728.02M | 654.83M | 1,769.72M | 2,342.96M | 2,770.45M | 3,106.63M | 3,340.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
840.88M | 909.92M | 954.95M | 1,250.08M | 1,338.71M | 1,350.29M | 1,268.58M | 1,305.30M | 1,314.13M | 1,253.52M | | 3,623.30M | 4,895.70M | 5,147.57M | 5,673.24M | 5,928.99M |
|
Retained Earnings (Quarter)
|
1.69M | 1.98M | 2.09M | 4.03M | 5.02M | 4.17M | 3.13M | 5.46M | 5.80M | 4.30M | | 26.01M | 37.47M | 46.02M | | -2.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 0.15M | 0.09M | 0.04M | 0.00M | | | |