Navios Maritime Partners reported revenue growth of 25.22% and asset growth of 6.45% for the quarter ended Jun 2026. These growth metrics cover 69 quarters of results from Jun 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 178.39% | 130.93% | 79.74% | -66.90% | 32.16% | 35.12% | 34.91% | 542.25% | 5.89% | 5.14% | 8.03% | 7.72% | 9.74% | 10.21% | 9.74% | 10.01% | 6.75% | 4.51% | 4.79% | 6.45% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 39.58% | 40.22% | 40.74% | 56.09% | 57.48% | 57.93% | 58.48% | 57.35% | 48.59% | 37.85% | 31.81% | 15.38% | 16.12% | 16.95% | 96.71% | 7.45% | 6.59% | 7.50% | 8.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 22.67% | 23.36% | 22.79% | -10.25% | 28.95% | 29.38% | 30.59% | 30.64% | 31.40% | 32.37% | 34.61% | 35.25% | 36.10% | 36.37% | 35.48% | 30.46% | 24.68% | 21.81% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 54.66% | 0.29% | -1.07% | -78.43% | 517.54% | 2.54% | -1.22% | 2.68% | 1.82% | 1.81% | 1.49% | 2.39% | 3.73% | 2.25% | 1.05% | 2.64% | 0.66% | 0.10% | 1.32% | 4.27% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -382.62% | -328.33% | 92.85% | 97.47% | -1,067.27% | 35,994.06% | -1,838.13% | 490.13% | 26.73% | -108.40% | 4.54% | -54.55% | -1.55% | -148.92% | -100.64% | 9.03% | 94.41% | 94.16% | -21.75% | -1,445.72% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -77.92% | -26.59% | -2.06% | -2.76% | -473.94% | 589.87% | -83.90% | 35.41% | -196.89% | -405.54% | -9.76% | 26.93% | -105.55% | -321.87% | -233.59% | 57.85% | 65.35% | -26.25% | -32.61% | -105.42% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -257.84% | -24.60% | -17.76% | -44.78% | 56.03% | -101.31% | -23.36% | -81.45% | 31.45% | -168.93% | -134.35% | -64.13% | 17.49% | -27.52% | -79.81% | -26.43% | 8.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 76.76% | 90.16% | 19.35% | -37.11% | -10,624.26% | 402.69% | -104.35% | 127.60% | -2,113.98% | 65.28% | 50.53% | 113.14% | -4,600.03% | 14.90% | 60.13% | 107.14% | -330.81% | 11.08% | -730.68% | 21.07% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 361.15% | 451.44% | 110.58% | -25.01% | -21.86% | 3.34% | 97.06% | 54.65% | 143.99% | 42.31% | 9.20% | 3.63% | 9.21% | 8.42% | 38.11% | 34.94% | 22.64% | 49.09% | 27.80% | -6.62% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 34.27% | 107.77% | 29.04% | 70.52% | 61.90% | 95.72% | 89.87% | 108.45% | 106.39% | 100.90% | 65.48% | 6.32% | 27.69% | 16.82% | 43.78% | 29.32% | 48.40% | 32.01% | 24.45% | 9.30% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 28.32% | 46.53% | -1.71% | 16.97% | 34.91% | 48.75% | 34.38% | 45.81% | 35.78% | 67.51% | 35.83% | 51.36% | 62.43% | 63.18% | 59.50% | 66.16% | 63.76% | 67.30% | 51.57% | 8.65% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -39.37% | 20.02% | -36.15% | 61.40% | -36.82% | 58.72% | 21.77% | 26.66% | -0.33% | -7.43% | -6.56% | 20.19% | 5.04% | -8.09% | 19.02% | 17.43% | -4.53% | 11.73% | 2.03% | -14.20% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 178.81% | 41.90% | -484.34% | 71.12% | -768.67% | -1,479.09% | 304.13% | 68.73% | 48.94% | -257.39% | -479.98% | -901.70% | -207.44% | 6.88% | 20.19% | -6.85% | 78.12% | 94.42% | -21.09% | -114.67% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 60.96% | 16.20% | -59.15% | -133.61% | -238.67% | -70.75% | 148.01% | 29.80% | -39.09% | -220.06% | -216.85% | 3.29% | -132.06% | -274.56% | -83.62% | -49.58% | 29.97% | 42.94% | -78.34% | -184.29% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 7.90% | 26.91% | -17.30% | 18.21% | -3.97% | -45.74% | 39.29% | 18.41% | -49.26% | -101.50% | -99.08% | -104.39% | -127.53% | -75.33% | -109.34% | -29.93% | -12.60% | -11.25% | -98.49% | -15.71% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 121.90% | -110.50% | -577.16% | -85.48% | -407.20% | 75.21% | 187.53% | -128.41% | -728.26% | -73.50% | 6.93% | 25.10% | -154.21% | 47.45% | 20.23% | -0.27% | 47.95% | 86.59% | -1,630.22% | -77.76% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 237.24% | 408.23% | -68.15% | 132.53% | 209.02% | 8.56% | 1,734.19% | -5.76% | -45.11% | 51.14% | -0.08% | -1.75% | 18.60% | -45.71% | 65.78% | -7.49% | -27.74% | 7.66% | -19.10% | 53.46% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 54.05% | 94.00% | -21.08% | 230.24% | 88.59% | 81.83% | 65.27% | 71.06% | 78.84% | 102.79% | 80.06% | 29.12% | 26.24% | -3.78% | 212.03% | -5.03% | -22.23% | -4.05% | 10.24% | 11.73% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 80.67% | 42.57% | 34.27% | 63.21% | 51.47% | 54.27% | 71.20% | 40.06% | 44.04% | 64.32% | 55.21% | 101.65% | 34.28% | 37.60% | 49.54% | 35.39% | 37.43% | 37.27% | 50.92% | 25.04% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 16.10% | 81.96% | -96.01% | 2,655.87% | 54.29% | -36.07% | -32.52% | 41.59% | -10.13% | 76.02% | -55.39% | 39.23% | 8.49% | -19.43% | 36.22% | -22.31% | -15.25% | 20.04% | 2.35% | 47.38% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -818.99% | -35.23% | -29.28% | 13.51% | -30.01% | 296.85% | -37.49% | 4.89% | -3.09% | -148.69% | 4.97% | 9.65% | -1.61% | -30.02% | 12.03% | 28.97% | 7.78% | 3.68% | -19.20% | -105.63% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -162.33% | -139.91% | -119.71% | -246.31% | -181.60% | 176.77% | -152.31% | -70.86% | -130.94% | -9.03% | -19.09% | 9.42% | -10.84% | -7.61% | -4.75% | 15.17% | 1.14% | -37.68% | 0.12% | -9.69% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -73.47% | -121.56% | -89.13% | -67.84% | -69.18% | -104.74% | -87.85% | -64.80% | -68.11% | -26.20% | -63.10% | -10.17% | -12.11% | -1.66% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -132.22% | -9.95% | 13.58% | 60.80% | -249.06% | 266.49% | -160.36% | 72.89% | -278.36% | 21.37% | -17.81% | 74.22% | -325.53% | -0.61% | 20.29% | 79.19% | -452.46% | -5.09% | 1.35% | 64.09% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 65.16% | -166.15% | -166.15% | -36.73% | -12.65% | 0.06% | 0.06% | 0.06% | 0.06% | 0.00% | 0.00% | 0.00% | 0.58% | 1.23% | 1.88% | 3.05% | 3.27% | 3.35% | 3.31% | -16.74% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 41.52% | 23.34% | 23.62% | 22.91% | 38.82% | 22.93% | 22.94% | 22.94% | 26.80% | -38.55% | -38.55% | -10.97% | -3.82% | 0.43% | 0.65% | 1.05% | 1.32% | 1.54% | 1.74% | -4.21% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -19.63% | 25.78% | 25.78% | 14.75% | 14.94% | 14.47% | 25.63% | 14.68% | 14.80% | 15.01% | 17.71% | -20.48% | -20.34% | -9.11% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -21.38% | -12.65% | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.58% | 0.65% | 0.66% | 1.19% | 0.80% | 0.74% | 0.61% | -19.30% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,577.00 | 14,452.00 | -19039.00 | -124.00 | 3,599.00 | -568.00 | 771.00 | -306.00 | -4375.00 | -2702.00 | -885.00 | 28.00 | 173.00 | -23739.00 | -167.00 | -275.00 | -176.00 | 26,241.00 | 909.00 | 635.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -338.00 | 48.00 | 490.00 | 1,146.00 | 3,470.00 | 16,154.00 | 1,997.00 | 2,448.00 | 801.00 | 11,181.00 | -19153.00 | -403.00 | -602.00 | -27010.00 | -281.00 | -554.00 | -4377.00 | -200.00 | -143.00 | 387.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 3,712.00 | -616.00 | 449.00 | 159.00 | -437.00 | -1114.00 | -3222.00 | 376.00 | 867.00 | -732.00 | -10287.00 | 944.00 | 2,200.00 | 799.00 | 13,683.00 | -18411.00 | -44.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 423.00 | 4,116.00 | -5157.00 | 495.00 | 4,146.00 | -52.00 | -3818.00 | -583.00 | 77.00 | 1,621.00 | -2001.00 | 330.00 | 223.00 | -22291.00 | 21,571.00 | 222.00 | 323.00 | 4,125.00 | -3761.00 | -53.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 224.38% | 265.74% | 253.19% | 79.32% | 45.99% | -316.19% | 30.68% | -3.77% | -0.15% | 141.23% | -4.30% | -9.06% | 0.89% | 32.08% | -16.12% | 12.91% | -12.31% | -7.64% | 18.19% | 21.63% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 59.43% | 114.32% | 78.95% | 93.47% | 79.76% | -133.66% | 97.21% | 95.34% | 67.85% | 48.28% | 64.08% | 16.21% | 13.72% | 5.59% | 1.61% | -0.40% | -4.05% | 35.77% | -1.74% | 7.69% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 43.96% | 43.46% | -98.76% | 46.34% | 38.02% | 42.65% | 55.16% | 48.27% | 44.67% | 42.38% | 42.41% | 43.84% | 50.24% | 33.14% | 31.80% | 34.36% | 16.60% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -1027.00 | -719.00 | -354.00 | -342.00 | 371.00 | -3018.00 | -12.00 | -2554.00 | -47.00 | -267.00 | -835.00 | -699.00 | -512.00 | 2,668.00 | -1345.00 | 1,485.00 | -1563.00 | -1849.00 | 66.00 | -280.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 1,158.00 | 1,746.00 | 1,408.00 | 2,171.00 | 1,500.00 | -1551.00 | 1,572.00 | 1.00 | -704.00 | -4004.00 | -1201.00 | -3595.00 | -188.00 | -617.00 | -2191.00 | -1768.00 | -2121.00 | 552.00 | -2114.00 | 506.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,545.00 | 883.00 | 2,955.00 | 1,556.00 | -1706.00 | 1,482.00 | -1540.00 | 561.00 | -1082.00 | 942.00 | 850.00 | -608.00 | 787.00 | -2778.00 | -3185.00 | -2479.00 | -2389.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -398.00 | 710.00 | -258.00 | -397.00 | 315.00 | -2678.00 | 2,749.00 | -2939.00 | 2,822.00 | -2899.00 | 2,181.00 | -2803.00 | 3,009.00 | 281.00 | -1832.00 | 27.00 | -39.00 | -5.00 | 83.00 | -319.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 44.94% | 24.91% | -13.62% | 14.67% | 18.00% | -284.97% | 152.21% | -15.56% | 22.43% | -23.62% | 21.20% | -19.77% | 35.83% | -0.01% | -23.03% | 8.00% | 5.49% | 5.31% | -1.50% | 11.15% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 220.22% | 259.92% | 244.08% | 79.35% | 46.45% | -296.72% | 37.40% | 2.69% | 3.03% | 148.69% | -4.97% | -8.74% | 1.02% | 28.41% | -13.69% | 12.45% | -10.79% | -6.91% | 15.26% | 18.53% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 53.41% | 94.16% | 67.82% | 79.24% | 72.30% | -120.97% | 94.44% | 93.09% | 69.05% | 51.07% | 65.01% | 18.90% | 15.08% | 7.14% | 4.07% | 1.76% | -2.44% | 37.19% | -1.85% | 6.75% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 41.32% | 40.30% | -93.64% | 43.91% | 36.25% | 40.36% | 47.98% | 43.91% | 40.09% | 39.71% | 40.61% | 43.24% | 49.18% | 34.21% | 32.74% | 34.91% | 17.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -1256.00 | -970.00 | -711.00 | -355.00 | 430.00 | -4022.00 | 629.00 | -2040.00 | 348.00 | 1,279.00 | -1005.00 | -747.00 | -543.00 | 2,639.00 | -1161.00 | 1,617.00 | -1525.00 | -1937.00 | -199.00 | -581.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -109.00 | -3359.00 | -865.00 | -251.00 | 102.00 | -3760.00 | 1,236.00 | -353.00 | -478.00 | -3713.00 | -1087.00 | -3142.00 | 235.00 | -104.00 | -1537.00 | -1170.00 | -1720.00 | 1,981.00 | -2365.00 | 289.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 538.00 | -388.00 | 1,924.00 | 717.00 | -2698.00 | 669.00 | -6101.00 | -1241.00 | -3038.00 | -93.00 | 158.00 | -930.00 | 517.00 | -2546.00 | -3010.00 | -2447.00 | -2106.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -295.00 | 641.00 | -263.00 | -438.00 | 490.00 | -3811.00 | 4,388.00 | -3107.00 | 2,877.00 | -2880.00 | 2,104.00 | -2849.00 | 3,081.00 | 303.00 | -1696.00 | -71.00 | -61.00 | -109.00 | 42.00 | -453.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 46.39% | 23.86% | -13.58% | 14.45% | 19.54% | -266.38% | 160.36% | -14.46% | 19.93% | -21.37% | 17.81% | -17.86% | 32.76% | -0.05% | -20.81% | 7.01% | 5.32% | 4.31% | -1.96% | 10.05% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 220.22% | 72.34% | 64.75% | -43.37% | -29.88% | -247.57% | 3.07% | -28.70% | -22.72% | 148.64% | -5.06% | -9.74% | 0.92% | 29.07% | -13.24% | -30.78% | -10.33% | -4.04% | 18.81% | 147.46% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 43.37% | 65.65% | 31.26% | 120.12% | 34.76% | -72.77% | 38.21% | -6.41% | 20.17% | 7.35% | 17.26% | -28.57% | -18.22% | -2.51% | -5.31% | -23.63% | -11.24% | 37.55% | -0.72% | 15.63% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 60.26% | 44.13% | -83.91% | 12.59% | 28.65% | 9.82% | 30.79% | 17.22% | 49.93% | 13.80% | 14.67% | 16.81% | -12.53% | 9.45% | 8.91% | 10.69% | -8.99% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 181.88% | -40.69% | -13.58% | -60.80% | 249.06% | -224.81% | 160.36% | -72.89% | 278.36% | -21.44% | 17.81% | -74.22% | 323.05% | 0.47% | -20.81% | -79.43% | 448.02% | 7.52% | -1.96% | -57.16% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 216.26% | 74.16% | 66.50% | -42.77% | -29.14% | -247.84% | 3.26% | -28.57% | -22.57% | 148.64% | -5.06% | -9.74% | 0.92% | 29.07% | -13.24% | -30.78% | -10.33% | -4.04% | 18.81% | 147.46% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -72.77% | 38.21% | -6.42% | 20.17% | 7.80% | 17.74% | -28.28% | -17.88% | -2.45% | -5.25% | -23.58% | -11.18% | 37.55% | -0.72% | 15.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 14.67% | 16.81% | -12.53% | 9.45% | 9.18% | 10.97% | -8.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 181.88% | -40.07% | -13.58% | -60.80% | 249.06% | -225.04% | 160.36% | -72.89% | 278.36% | -21.44% | 17.81% | -74.22% | 323.05% | 0.47% | -20.81% | -79.43% | 448.02% | 7.52% | -1.96% | -57.16% | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 3,141.00 | 1,157.00 | -7847.00 | -8262.00 | 14,292.00 | 8,531.00 | 4,381.00 | -1740.00 | -6323.00 | -3972.00 | -209.00 | 205.00 | 136.00 | 1,371.00 | 3,876.00 | -156.00 | -9241.00 | -7086.00 | -1481.00 | 3,353.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 2,940.00 | -19577.00 | -2441.00 | 3,663.00 | 13,400.00 | 10,248.00 | -1567.00 | -8595.00 | 11,111.00 | 5,716.00 | -3675.00 | -9797.00 | 8,106.00 | 5,931.00 | 8,048.00 | -1690.00 | -15427.00 | -9687.00 | 2,187.00 | 3,402.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,182.00 | 5,483.00 | 9,375.00 | 5,715.00 | -1152.00 | 10,909.00 | -15017.00 | 1,731.00 | 2,129.00 | 7,214.00 | 7,647.00 | 2,100.00 | -8545.00 | 2,007.00 | 1.00 | -1279.00 | -6599.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -8879.00 | 361.00 | -4604.00 | 4,860.00 | 13,676.00 | -5400.00 | -8755.00 | -1261.00 | 9,093.00 | -3049.00 | -4992.00 | -847.00 | 9,024.00 | -1814.00 | -2487.00 | -4879.00 | -61.00 | 341.00 | 3,118.00 | -45.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 96.91% | 47.39% | -1,715.43% | -91.97% | 80.69% | 112.74% | 94.65% | -21.62% | -49.95% | -433.99% | -1.68% | 4.30% | 6.75% | 15.07% | 44.78% | -5.77% | -250.49% | -152.78% | -0.05% | 52.39% | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 73.04% | -32.63% | 9.50% | 71.60% | 76.44% | 26.17% | 54.92% | 40.15% | 79.25% | 39.28% | 0.44% | -30.73% | 35.37% | 28.77% | 68.92% | -7.18% | -69.86% | -109.31% | 17.49% | 21.60% | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 56.02% | 44.99% | 64.45% | -16.45% | 47.39% | 51.56% | 55.08% | 52.31% | 44.76% | 26.33% | 50.67% | 13.63% | 11.43% | -2.39% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -138.11% | 11.25% | -1,596.38% | 94.64% | 76.05% | 158.58% | -811.67% | -21.83% | 70.48% | -30.47% | -116.66% | -14.67% | 71.23% | -18.83% | -40.87% | -119.64% | 4.67% | 14.30% | 44.25% | -4.53% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 1,029.20% | 405.89% | -85.34% | -28.77% | 483.47% | -884.28% | 1,769.46% | -17.83% | -33.35% | 129.94% | -1.65% | 4.49% | 6.61% | 16.29% | 77.68% | -8.34% | -72.40% | -61.77% | -3.36% | 145.20% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 116.89% | 49.67% | -15.60% | 171.39% | 159.69% | -279.45% | 70.95% | 28.76% | 252.79% | 128.17% | 39.17% | -15.12% | 60.64% | 39.77% | 219.67% | -7.67% | -41.90% | 28.73% | 19.09% | 32.92% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 93.33% | 48.00% | 41.02% | 151.79% | 85.78% | -131.67% | 96.58% | 34.91% | 108.79% | 38.94% | 61.70% | 76.57% | 65.57% | 78.90% | 54.24% | 15.37% | 66.82% | 39.49% | 35.86% | 6.57% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -49.02% | 26.92% | -94.11% | 1,767.39% | 317.60% | -270.61% | 114.05% | -17.92% | 238.70% | -23.35% | -53.84% | -12.79% | 245.57% | -16.40% | -29.48% | -55.01% | 4.06% | 15.82% | 78.26% | 14.14% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -52.00 | -34.00 | 12.00 | -198.00 | -1.00 | 643.00 | 7.00 | -52.00 | -16.00 | -3649.00 | -849.00 | -658.00 | -532.00 | 2,537.00 | 329.00 | 217.00 | 84.00 | -39.00 | 121.00 | -160.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -234.00 | 425.00 | -135.00 | -140.00 | -209.00 | 577.00 | 82.00 | 0.00 | -69.00 | -3040.00 | -831.00 | -908.00 | -549.00 | -469.00 | -514.00 | -493.00 | -464.00 | -1150.00 | -400.00 | -601.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -75.00 | -134.00 | 395.00 | -160.00 | -247.00 | -251.00 | -2580.00 | -978.00 | -850.00 | -756.00 | -535.00 | -439.00 | -441.00 | -517.00 | -541.00 | -381.00 | -850.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -214.00 | 57.00 | -53.00 | 13.00 | -17.00 | 701.00 | -690.00 | -45.00 | 19.00 | -2932.00 | 2,109.00 | 145.00 | 145.00 | 137.00 | -99.00 | 34.00 | 12.00 | 15.00 | 61.00 | -247.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 251.49% | 285.92% | 264.12% | 80.88% | 41.41% | -406.68% | 30.90% | 22.94% | 0.08% | 127.31% | -6.25% | -8.22% | -0.44% | 40.82% | -0.92% | -1.91% | 2.74% | 9.47% | 18.97% | 23.01% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 52.63% | 108.26% | 70.81% | 79.60% | 70.59% | -148.41% | 88.66% | 95.34% | 70.71% | 47.86% | 64.71% | 26.85% | 12.11% | 5.66% | 6.73% | 3.44% | 0.78% | 34.28% | 3.39% | 3.46% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 39.89% | 40.80% | -86.32% | 41.82% | 42.18% | 38.15% | 51.15% | 43.64% | 45.57% | 37.68% | 38.66% | 44.21% | 46.33% | 38.46% | 37.88% | 39.42% | 19.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 46.66% | 18.33% | -12.25% | 18.77% | 14.66% | -356.63% | 137.45% | 11.55% | -6.66% | -29.97% | 28.57% | 9.21% | 1.25% | -0.95% | -9.54% | 8.12% | 6.05% | 5.54% | -1.68% | 11.79% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -21.64% | -33.44% | -56.05% | 9.44% | 5.30% | 198.96% | 51.34% | 58.07% | 30.18% | -141.40% | -15.60% | -0.74% | 1.46% | -34.17% | 26.38% | -1.46% | 17.67% | 9.40% | -29.43% | -38.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -44.42% | -116.57% | -70.86% | -82.78% | -43.94% | 74.05% | -14.45% | -11.96% | 7.00% | 18.24% | 4.25% | 27.41% | 13.31% | 18.09% | 25.46% | 24.61% | 17.26% | -35.78% | -3.28% | -12.39% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -25.45% | -27.79% | 32.03% | -13.23% | -10.16% | -14.78% | -33.00% | -22.92% | -20.87% | -15.46% | -12.69% | -4.99% | -7.48% | 8.18% | 7.85% | 3.51% | 11.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 26.42% | -19.20% | 1.14% | -4.44% | 23.05% | 224.56% | -148.61% | 10.00% | -28.13% | 26.15% | -35.75% | 21.57% | -25.33% | -0.56% | 25.52% | -8.08% | -1.71% | -10.66% | -6.40% | -15.99% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -11,559.13% | 24,914.16% | -396.58% | -63.40% | 29.86% | 129.17% | 162.23% | -14.43% | 98.63% | -130.87% | -142.89% | -17.29% | 1,705.69% | 129.16% | 233.22% | 19.24% | -217.17% | 618.30% | -62.39% | -204.08% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -93.86% | 108.18% | -76.69% | 85.57% | -91.03% | 144.96% | 271.23% | 254.83% | -45.79% | -463.55% | -40.80% | -36.25% | 29.15% | -40.91% | 33.05% | -5.50% | 36.41% | -13.53% | -40.10% | -44.65% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -51.61% | 24.49% | -21.61% | 32.49% | -3.29% | 119.16% | 15.27% | 56.54% | -15.45% | -53.00% | -8.04% | 38.56% | 28.69% | 5.76% | 96.41% | 113.24% | -86.68% | 226.43% | -16.89% | -18.35% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -150.52% | 130.83% | -316.69% | 208.45% | -196.80% | 200.74% | -41.16% | 49.14% | -101.55% | -2,175.09% | 18.27% | 387.64% | -69.98% | -58.69% | 273.44% | 157.45% | -129.50% | 353.26% | -80.45% | -812.41% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 2,162.84% | 332.20% | 116.15% | 238.43% | 155.51% | -677.33% | 37.40% | 2.69% | 3.03% | 148.69% | -4.97% | -8.74% | 1.02% | 28.41% | -13.69% | 12.45% | -10.79% | -6.91% | 15.26% | 18.53% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 83.72% | 63.44% | 220.83% | 277.60% | 188.35% | -120.25% | 241.58% | 195.17% | 290.54% | 104.30% | 41.32% | 46.92% | 38.54% | 53.40% | 4.07% | 1.76% | -2.44% | 37.19% | -1.85% | 6.75% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 34.24% | 2.49% | 122.26% | 137.80% | 113.21% | -151.02% | 136.57% | 79.61% | 67.18% | 65.12% | 111.69% | 119.18% | 90.29% | 54.06% | 101.29% | 92.36% | 121.80% | 57.86% | 22.94% | 33.42% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 58.33% | -26.37% | 153.62% | 14.45% | 19.54% | -266.38% | 160.36% | -14.46% | 19.93% | -21.37% | 17.81% | -17.86% | 32.76% | -0.05% | -20.81% | 7.01% | 5.32% | 4.31% | -1.96% | 10.05% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 220.22% | 259.92% | 244.08% | 18.26% | 46.45% | -296.72% | 37.40% | -4.95% | 3.03% | 148.69% | -4.97% | -9.65% | 1.02% | 28.41% | -13.69% | -31.14% | -10.79% | -6.91% | 15.26% | 140.07% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 53.41% | 94.16% | 67.82% | 171.94% | 72.30% | -120.97% | 94.44% | 31.66% | 69.05% | 51.07% | 65.01% | 0.52% | 15.08% | 7.14% | 4.07% | -16.06% | -2.44% | 37.19% | -1.85% | 14.31% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 112.34% | 90.96% | -131.81% | 43.91% | 64.43% | 40.36% | 47.98% | 43.91% | 77.36% | 39.71% | 40.61% | 43.24% | 7.26% | 34.21% | 32.74% | 34.91% | 10.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 181.88% | 23.86% | -13.58% | -60.80% | 249.06% | -266.38% | 160.36% | -72.89% | 278.36% | -21.37% | 17.81% | -74.22% | 323.05% | -0.05% | -20.81% | -79.43% | 448.02% | 4.31% | -1.96% | -57.16% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -1256.00 | -970.00 | -711.00 | -2315.00 | 430.00 | -4022.00 | 629.00 | -953.00 | 348.00 | 1,279.00 | -1005.00 | -266.00 | -543.00 | 2,639.00 | -1161.00 | -816.00 | -1525.00 | -1937.00 | -199.00 | 1,917.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -109.00 | -3359.00 | -865.00 | 5,465.00 | 102.00 | -3760.00 | 1,236.00 | -7189.00 | -478.00 | -3713.00 | -1087.00 | -3535.00 | 235.00 | -104.00 | -1537.00 | -2035.00 | -1720.00 | 1,981.00 | -2365.00 | 836.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 11,154.00 | 3,214.00 | 6,084.00 | 717.00 | 1,599.00 | 669.00 | -6101.00 | -1241.00 | 4,245.00 | -93.00 | 158.00 | -930.00 | -8271.00 | -2546.00 | -3010.00 | -2447.00 | -2433.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 5,666.00 | 641.00 | -263.00 | -8360.00 | 8,412.00 | -3811.00 | 4,388.00 | -9943.00 | 9,713.00 | -2880.00 | 2,104.00 | -9204.00 | 9,436.00 | 303.00 | -1696.00 | -8858.00 | 8,727.00 | -109.00 | 42.00 | -6742.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 224.38% | 265.74% | 253.19% | 79.32% | 45.99% | -316.19% | 30.68% | -3.77% | -0.15% | 141.23% | -4.30% | -9.06% | 0.89% | 32.08% | -16.12% | 12.91% | -12.31% | -7.64% | 18.19% | 21.63% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 59.43% | 114.32% | 78.95% | 93.47% | 79.76% | -133.66% | 97.21% | 95.34% | 67.85% | 48.28% | 64.08% | 16.21% | 13.72% | 5.59% | 1.61% | -0.40% | -4.05% | 35.77% | -1.74% | 7.69% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 43.96% | 43.46% | -98.76% | 46.34% | 38.02% | 42.65% | 55.16% | 48.27% | 44.67% | 42.38% | 42.41% | 43.84% | 50.24% | 33.14% | 31.80% | 34.36% | 16.60% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 44.94% | 24.91% | -13.62% | 14.67% | 18.00% | -284.97% | 152.21% | -15.56% | 22.43% | -23.62% | 21.20% | -19.77% | 35.83% | -0.01% | -23.03% | 8.00% | 5.49% | 5.31% | -1.50% | 11.15% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -1027.00 | -719.00 | -354.00 | -342.00 | 371.00 | -3018.00 | -12.00 | -2554.00 | -47.00 | -267.00 | -835.00 | -699.00 | -512.00 | 2,668.00 | -1345.00 | 1,485.00 | -1563.00 | -1849.00 | 66.00 | -280.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 1,158.00 | 1,746.00 | 1,408.00 | 2,171.00 | 1,500.00 | -1551.00 | 1,572.00 | 1.00 | -704.00 | -4004.00 | -1201.00 | -3595.00 | -188.00 | -617.00 | -2191.00 | -1768.00 | -2121.00 | 552.00 | -2114.00 | 506.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,545.00 | 883.00 | 2,955.00 | 1,556.00 | -1706.00 | 1,482.00 | -1540.00 | 561.00 | -1082.00 | 942.00 | 850.00 | -608.00 | 787.00 | -2778.00 | -3185.00 | -2479.00 | -2389.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -398.00 | 710.00 | -258.00 | -397.00 | 315.00 | -2678.00 | 2,749.00 | -2939.00 | 2,822.00 | -2899.00 | 2,181.00 | -2803.00 | 3,009.00 | 281.00 | -1832.00 | 27.00 | -39.00 | -5.00 | 83.00 | -319.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 2,162.84% | 341.99% | -37.32% | 18.26% | 62.56% | -2.59% | 15.76% | -4.95% | -65.09% | 11.95% | -26.02% | -9.65% | 8.88% | -28.45% | -43.12% | -31.07% | -42.37% | 23.86% | 154.86% | 140.07% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 147.32% | 66.51% | 122.37% | 171.96% | 148.00% | 57.12% | 124.05% | 113.05% | 134.18% | 66.78% | -18.73% | 0.52% | -14.82% | -7.94% | -21.32% | -16.03% | -39.72% | -0.26% | 2.36% | 14.35% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 46.17% | 126.90% | 76.54% | 92.72% | 94.78% | 113.95% | 78.46% | 42.14% | 53.73% | 38.16% | 57.54% | 77.37% | 42.12% | 28.51% | 42.57% | 46.63% | 51.79% | 34.11% | -4.90% | 10.94% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 58.33% | -23.26% | -29.44% | 37.93% | 117.64% | -54.01% | -16.15% | 13.25% | -20.06% | 47.46% | -44.59% | 38.31% | -3.66% | -3.10% | -55.95% | 67.63% | -19.46% | 108.28% | -9.36% | 57.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 157.92% | 121.75% | 55.86% | -78.38% | 31.06% | 32.42% | 31.07% | 794.50% | -2.48% | -1.13% | 1.39% | 3.39% | 9.84% | 13.57% | 20.12% | 17.92% | 11.42% | 3.50% | -1.02% | 0.50% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 39.54% | 39.84% | 40.10% | -25.51% | 55.84% | 52.63% | 52.15% | 50.92% | 48.83% | 42.66% | 27.47% | 25.99% | 11.97% | 14.14% | 16.87% | 121.76% | 6.07% | 5.14% | 6.42% | 7.01% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 22.60% | 22.43% | 22.46% | -17.37% | 26.96% | 28.01% | 27.77% | 30.01% | 28.27% | 29.05% | 29.59% | 30.76% | 32.31% | 31.90% | 33.81% | 33.18% | 32.18% | 27.83% | 19.75% | 18.84% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 49.98% | -1.48% | -1.17% | -85.19% | 808.97% | -0.45% | -2.17% | 1.05% | -0.90% | 0.92% | 0.32% | 3.04% | 5.29% | 4.35% | 6.10% | 1.16% | -0.52% | -3.07% | 1.46% | 2.71% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 79.00 | 480.00 | 1,288.00 | 3,640.00 | 2,804.00 | -1711.00 | -2080.00 | -4754.00 | -3982.00 | 2,179.00 | 1,870.00 | 1,747.00 | 1,670.00 | -183.00 | -234.00 | -102.00 | -147.00 | -294.00 | -90.00 | -71.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 327.00 | 1,317.00 | 1,914.00 | -1451.00 | -1194.00 | -1103.00 | -1099.00 | 949.00 | 1,078.00 | 632.00 | 493.00 | 285.00 | -443.00 | -3109.00 | -2458.00 | 1,701.00 | 1,547.00 | 1,574.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 578.00 | 3,913.00 | -741.00 | -850.00 | 1,785.00 | 1,704.00 | 545.00 | 442.00 | 542.00 | 424.00 | 471.00 | 755.00 | 459.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 66.00 | 296.00 | 591.00 | 2,686.00 | -770.00 | -4218.00 | 222.00 | 12.00 | 3.00 | 1,942.00 | -87.00 | -112.00 | -74.00 | 89.00 | -137.00 | 20.00 | -119.00 | -58.00 | 68.00 | 39.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 5.00 | -1507.00 | 1,418.00 | 3,781.00 | 3,663.00 | -1966.00 | -2365.00 | -5138.00 | -5260.00 | 2,247.00 | 2,010.00 | 2,025.00 | 1,828.00 | -212.00 | -290.00 | -233.00 | -150.00 | -311.00 | -130.00 | -96.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 747.00 | 1,530.00 | 2,134.00 | -1251.00 | -1101.00 | -1220.00 | -1591.00 | -1227.00 | 1,063.00 | 668.00 | 231.00 | 69.00 | -644.00 | -3346.00 | -3582.00 | 1,725.00 | 1,591.00 | 1,695.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 858.00 | 4,270.00 | -761.00 | -849.00 | 1,811.00 | 1,780.00 | 784.00 | 620.00 | 571.00 | 87.00 | -1749.00 | 644.00 | 338.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 222.00 | 256.00 | 572.00 | 2,730.00 | 105.00 | -5373.00 | 174.00 | -44.00 | -17.00 | 2,133.00 | -62.00 | -29.00 | -214.00 | 94.00 | -140.00 | 27.00 | -130.00 | -67.00 | 41.00 | 61.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -1027.00 | -719.00 | -354.00 | -342.00 | 371.00 | -3018.00 | -12.00 | -2554.00 | -47.00 | -267.00 | -835.00 | -699.00 | -512.00 | 2,668.00 | -1345.00 | 1,485.00 | -1563.00 | -1849.00 | 66.00 | -280.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 1,158.00 | 1,746.00 | 1,408.00 | 2,171.00 | 1,500.00 | -1551.00 | 1,572.00 | 1.00 | -704.00 | -4004.00 | -1201.00 | -3595.00 | -188.00 | -617.00 | -2191.00 | -1768.00 | -2121.00 | 552.00 | -2114.00 | 506.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 1,545.00 | 883.00 | 2,955.00 | 1,556.00 | -1706.00 | 1,482.00 | -1540.00 | 561.00 | -1082.00 | 942.00 | 850.00 | -608.00 | 787.00 | -2778.00 | -3185.00 | -2479.00 | -2389.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -398.00 | 710.00 | -258.00 | -397.00 | 315.00 | -2678.00 | 2,749.00 | -2939.00 | 2,822.00 | -2899.00 | 2,181.00 | -2803.00 | 3,009.00 | 281.00 | -1832.00 | 27.00 | -39.00 | -5.00 | 83.00 | -319.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 253.43% | 287.31% | 263.67% | 84.63% | 41.42% | -387.38% | 30.81% | 23.61% | 0.24% | 142.47% | 2.92% | -1.38% | 5.46% | 1.61% | -4.53% | -4.27% | 1.79% | 9.93% | 17.39% | 25.22% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 53.87% | 105.83% | 71.61% | 80.48% | 71.83% | -144.28% | 88.12% | 95.34% | 71.12% | 67.83% | 69.80% | 31.05% | 14.35% | 7.44% | 8.72% | 5.29% | 2.48% | 35.26% | 4.87% | 5.74% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 40.11% | 41.19% | -84.99% | 42.30% | 42.91% | 38.87% | 59.13% | 46.74% | 48.27% | 39.92% | 40.25% | 45.59% | 47.73% | 40.00% | 39.48% | 40.56% | 21.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 49.96% | 17.63% | -11.76% | 18.61% | 14.87% | -339.03% | 140.17% | 12.09% | -6.85% | 1.26% | -2.66% | 7.41% | -0.39% | -2.44% | -8.54% | 7.71% | 5.91% | 5.37% | -2.34% | 14.89% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 156.67% | 168.61% | -64.41% | -63.00% | -129.41% | -79.08% | -97.62% | -97.67% | 97.50% | -96.88% | 3,045,000.00% | -5,601,400.00% | 135.01% | -77.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 30.39% | -36.16% | -56.03% | -47.52% | 57.58% | 27.37% | -84.02% | -83.86% | 83.91% | 26.09% | 507.22% | -616.67% | 1,114.40% | -1,360.04% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -66.24% | -45.79% | 15.72% | -53.80% | -15.05% | -67.73% | -72.31% | 14.89% | 72.42% | -72.07% | 126.88% | -158.96% | 212.95% | -238.79% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 17.24% | 12.50% | -72.55% | 2.18% | -193.21% | 180.00% | -96.88% | 0.10% | -199.90% | 200.00% | -283.96% | -239.09% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 95.79% | 46.24% | 69.53% | -35.99% | 6.75% | 10.32% | 2.57% | 152.74% | 1.24% | -7.27% | 19.17% | 8.96% | 19.07% | 20.29% | 12.00% | 13.48% | 10.08% | 2.74% | 3.54% | -2.42% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 19.09% | 19.95% | 18.31% | -5.68% | 33.78% | 32.43% | 25.63% | 27.23% | 28.38% | 14.37% | 27.49% | 20.80% | 8.77% | 7.16% | 11.04% | 46.20% | 9.89% | 4.65% | 11.39% | 6.46% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 9.28% | 7.99% | 13.24% | -6.49% | 13.01% | 13.24% | 10.74% | 13.31% | 12.79% | 12.04% | 15.15% | 18.24% | 23.61% | 20.97% | 21.49% | 20.56% | 22.63% | 13.08% | 19.17% | 14.31% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 51.38% | 1.59% | -9.97% | -53.76% | 152.44% | 4.99% | -16.30% | 13.92% | 1.12% | -3.84% | 7.58% | 4.16% | 10.50% | -2.85% | 0.17% | 5.53% | 7.20% | -9.33% | 0.94% | -0.55% |