|
Revenue
|
0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.00B | 55.29B | 0.06B | 0.01B | 56.47B | 57.10B | 0.05B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.05B | 0.01B | 0.06B | 0.05B | 0.06B | 0.10B | -0.04B | 0.03B | 0.05B | 0.10B | 0.14B | 0.05B | 0.05B | 0.00B | -157.31B | 0.07B | 0.15B | 0.23B | 0.27B | 0.00B | 0.28B | 0.00B | 1.21B | 0.31B | 0.35B | 0.32B | 0.33B | 0.32B | 0.34B | 0.34B | 0.33B | 0.30B | 0.33B | 0.35B |
|
Cost of Revenue
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.07B | | | | | | | | 0.09B | 0.09B | 0.09B | -0.12B | 0.09B | 0.10B | 0.10B |
|
Gross Profit
|
| | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | -0.07B | | | | | | | | 0.23B | 0.25B | 0.25B | 0.45B | 0.21B | 0.23B | 0.25B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -2.03B | -1.78B | -0.00B | -0.00B | -0.00B | -1.90B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -3.90B | 14.41B | -0.00B | -0.01B | -4.72B | 15.87B | -0.00B | -0.01B | -0.01B | 0.07B | -13.92B | -0.01B | -15.60B | 43.75B | -0.02B | -0.02B | -0.02B | 0.14B | -0.02B | -0.02B | -0.02B | 0.15B | -0.02B | -0.02B | -0.02B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | 0.03B | | | | 143.76B | | 0.03B | 0.01B | 0.01B | | -0.00B | 0.01B | 0.00B | | -0.01B | 0.01B | -0.00B |
|
Operating Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -2.03B | -1.78B | -0.00B | -0.00B | -0.00B | -1.90B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -3.90B | 14.41B | -0.00B | -0.01B | -4.72B | 15.87B | -0.00B | -0.01B | -0.01B | 0.07B | -13.92B | -0.01B | -15.60B | 43.75B | -0.02B | -0.02B | -0.02B | 0.14B | -0.02B | -0.02B | -0.02B | 0.15B | -0.02B | -0.02B | -0.02B |
|
Operating Income
|
| | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | 2.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 13.84B | | | | | | | | 0.25B | 0.27B | 0.27B | 0.31B | 0.23B | 0.25B | 0.27B |
|
EBIT
|
| | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | 2.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 13.84B | | | | | | | | 0.25B | 0.27B | 0.27B | 0.31B | 0.23B | 0.25B | 0.27B |
|
Interest & Investment Income
|
-57.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.11B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 1.86B | -5.39B | 0.00B | 0.00B | 0.14B | -0.51B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.07B | -0.10B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | | | | | 0.00B | -0.00B | | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.57B | 0.86B | 0.04B | | 0.00B | | -1.28B | 1.27B | -6.94B | 9.32B | -0.01B | -0.00B | -2.84B | | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.96B | 0.00B | -0.00B | -0.00B | -0.00B | -0.24B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.40B | 4.72B | -0.00B | -0.00B | -0.73B | 3.21B | -0.00B | | | | | | | | | | -0.00B | 0.03B | | | 0.00B | 0.01B | | | |
|
EBT
|
| | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | | | | 9.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 27.07B | | | | | | | | 0.28B | 0.31B | 0.31B | 0.09B | 0.27B | 0.29B | 0.31B |
|
Profit After Tax
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 29.98B | 13.04B | 0.01B | 0.01B | 0.01B | 11.76B | 0.01B | 0.00B | 0.02B | -0.03B | 0.00B | -0.01B | 0.00B | 0.01B | -0.02B | 0.01B | -0.03B | 0.01B | -0.00B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 6.99B | -0.05B | 0.14B | 0.10B | 0.16B | 0.12B | 0.09B | 0.12B | 257.16B | 0.12B | 0.10B | 0.11B | 0.09B | 0.13B | 0.07B | 0.10B | 0.10B | 0.09B | 0.04B | 0.07B | 0.06B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | | 0.00B | 1.36B | -1.59B | | -0.00B | -0.38B | -0.58B | | | 80.76B | -80.76B | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.00B | 0.00B | | | | | | | | | | | | | | | -0.05B | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | 0.00B | -0.01B | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | | | | 9.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 27.07B | | | | | | | | 0.28B | 0.31B | 0.31B | 0.09B | 0.27B | 0.29B | 0.31B |
|
Consolidated Net Income
|
| | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | | | | 9.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 27.07B | | | | | | | | 0.28B | 0.31B | 0.31B | 0.09B | 0.27B | 0.29B | 0.31B |
|
Income towards Parent Company
|
| | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | | | | 9.15B | | | | | | | | | | | | -0.02B | 0.00B | 0.00B | | | | | | | | | | | | | 0.05B | | -0.05B | | 27.07B | | | | | | | | 0.28B | 0.31B | 0.31B | 0.09B | 0.27B | 0.29B | 0.31B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Net Income towards Common Stockholders
|
| 9.67B | | | | 0.03B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.02B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | | | | 9.15B | | 0.01B | | | | 0.01B | | -0.02B | -0.03B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 16.86B | | -0.01B | 0.01B | 6.99B | 18.31B | 0.14B | 0.10B | 158.19B | -394.28B | 27.07B | 0.12B | | | | 0.11B | | | 0.28B | 0.10B | 0.31B | 0.09B | 0.27B | 0.07B | 0.31B |
|
EPS (Basic)
|
| | 0.44 | 0.39 | | | | 0.55 | | 0.29 | | 0.41 | 0.30 | 0.29 | 0.36 | 0.93 | 0.24 | 0.29 | 0.19 | 0.13 | 0.24 | 0.37 | 0.16 | 0.18 | 0.13 | 0.13 | | 0.09 | | 0.20 | -0.40 | 0.10 | | 0.03 | 0.06 | -0.15 | 0.03 | 2.64 | | | -0.06 | -0.59 | 1.54 | 0.15 | -0.97 | -1.32 | 0.63 | -4.48 | 11.78 | 4.32 | | | | 3.84 | | | | 3.65 | | | | 3.30 | | | | 2.34 | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97 | -1.32 | | | 11.69 | 4.31 | | | | 3.83 | | | | 3.65 | | | | 3.30 | | | | 2.34 | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 0.03B | | | | 0.05B | | | | 0.06B | | | | 0.07B | | | | 0.08B | | | | 0.08B | | | | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.00B | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.04B | 0.05B | 0.04B | 0.04B | 0.07B | 0.05B | 37.47B | 0.04B | 0.04B | 38.71B | 40.87B | 0.04B | 0.03B | 29.00B | 32.83B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | | 0.02B | 0.02B | 41.31B | 0.03B | 0.02B | 0.01B | 0.03B | 0.04B | 0.03B | 0.09B | 0.15B | | 0.13B | 0.16B | 177.67B | | 0.16B | 0.19B | 0.17B | | 0.16B | 0.10B | 0.20B | 0.31B | 0.15B | 0.07B | 0.19B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -7.08B | -7.05B | -0.01B | -0.01B | -0.01B | -7.90B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -11.43B | 35.18B | -0.01B | -0.01B | -5.42B | 18.66B | -0.01B | -0.01B | -0.01B | 0.07B | -13.23B | -0.01B | -22.27B | 50.10B | -0.04B | -0.03B | -0.03B | 0.23B | -0.03B | -0.03B | -0.03B | 0.22B | -0.03B | -0.03B | -0.03B |