|
EBITDA Margin Growth (1y)
|
| | | -50.00 | 100,670.00 | 114,512.00 | 97,009.00 | 98,527.00 | -1078.00 | -8003.00 | 2,031.00 | 4,633.00 | 32,831.00 | 1,588.00 | 5,599.00 | -22118.00 | -31589.00 | 5,497.00 | -2879.00 | 13,191.00 | -11052.00 | -82100.00 | -34989.00 | -19884.00 | | 82,342.00 | -31318.00 | 35,307.00 | 50,975.00 | 15,640.00 | 84,638.00 | 12,132.00 | 4,156.00 | -4352.00 | 591.00 | 7,884.00 | 1,675.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 103,110.00 | 132,423.00 | 108,097.00 | 104,639.00 | 81,042.00 | 164.00 | -918.00 | 4,752.00 | -4294.00 | -9811.00 | -79380.00 | -43917.00 | -62525.00 | -47140.00 | -2637.00 | -53117.00 | 4,372.00 | -1661.00 | 15,882.00 | 18,331.00 | 27,555.00 | | 93,631.00 | 53,911.00 | 55,323.00 | 56,806.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94,183.00 | 89,781.00 | 19,660.00 | 59,244.00 | -30772.00 | -53555.00 | 4,993.00 | -70602.00 | 5,613.00 | 5,423.00 | 18,602.00 | 9,404.00 | -15086.00 | 7,991.00 | 8,651.00 | 32,113.00 | 24,388.00 | 4,169.00 |
|
EBITDA Margin (QoQ)
|
-1038.00 | 1,072.00 | -106.00 | 22.00 | 99,682.00 | 14,914.00 | -17609.00 | 1,541.00 | 77.00 | 7,988.00 | -7575.00 | 4,143.00 | 28,275.00 | -23255.00 | -3563.00 | -23575.00 | 18,803.00 | 13,831.00 | -11939.00 | -7505.00 | -5439.00 | | 39,606.00 | 9,666.00 | -7870.00 | 40,940.00 | -74054.00 | 76,291.00 | 7,798.00 | 5,605.00 | -5056.00 | 3,785.00 | -178.00 | -2903.00 | -113.00 | 11,078.00 | -6387.00 |
|
EBIT Margin Growth (1y)
|
| | | -50.00 | 100,670.00 | 114,512.00 | 97,009.00 | 98,527.00 | -1078.00 | -8003.00 | 2,031.00 | 4,633.00 | 32,831.00 | 1,588.00 | 5,599.00 | -22118.00 | -31589.00 | 5,497.00 | -2879.00 | 13,191.00 | -11052.00 | -82100.00 | -34989.00 | -19884.00 | | 82,342.00 | -31318.00 | 35,307.00 | 50,975.00 | 15,640.00 | 84,638.00 | 12,132.00 | 4,156.00 | -4352.00 | 591.00 | 7,884.00 | 1,675.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 103,110.00 | 132,423.00 | 108,097.00 | 104,639.00 | 81,042.00 | 164.00 | -918.00 | 4,752.00 | -4294.00 | -9811.00 | -79380.00 | -43917.00 | -62525.00 | -47140.00 | -2637.00 | -53117.00 | 4,372.00 | -1661.00 | 15,882.00 | 18,331.00 | 27,555.00 | | 93,631.00 | 53,911.00 | 55,323.00 | 56,806.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94,183.00 | 89,781.00 | 19,660.00 | 59,244.00 | -30772.00 | -53555.00 | 4,993.00 | -70602.00 | 5,613.00 | 5,423.00 | 18,602.00 | 9,404.00 | -15086.00 | 7,991.00 | 8,651.00 | 32,113.00 | 24,388.00 | 4,169.00 |
|
EBIT Margin (QoQ)
|
-1038.00 | 1,072.00 | -106.00 | 22.00 | 99,682.00 | 14,914.00 | -17609.00 | 1,541.00 | 77.00 | 7,988.00 | -7575.00 | 4,143.00 | 28,275.00 | -23255.00 | -3563.00 | -23575.00 | 18,803.00 | 13,831.00 | -11939.00 | -7505.00 | -5439.00 | | 39,606.00 | 9,666.00 | -7870.00 | 40,940.00 | -74054.00 | 76,291.00 | 7,798.00 | 5,605.00 | -5056.00 | 3,785.00 | -178.00 | -2903.00 | -113.00 | 11,078.00 | -6387.00 |
|
EBT Margin Growth (1y)
|
| | | 477.00 | 85,456.00 | 94,734.00 | 76,872.00 | 74,804.00 | -12322.00 | -16093.00 | -4083.00 | -2418.00 | 32,013.00 | 4,178.00 | 6,388.00 | -15435.00 | -27265.00 | 12,494.00 | 8,218.00 | 26,328.00 | 3,578.00 | -70777.00 | -30641.00 | -19634.00 | | 51,888.00 | -79698.00 | -12043.00 | 2,989.00 | -12437.00 | 76,685.00 | 3,148.00 | 5,106.00 | 616.00 | 4,611.00 | 10,675.00 | 10,306.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 72,863.00 | 105,146.00 | 82,818.00 | 79,176.00 | 56,951.00 | -7574.00 | 578.00 | 10,522.00 | 8,476.00 | 8,326.00 | -56172.00 | -19748.00 | -43321.00 | -36648.00 | -10671.00 | -84012.00 | -28100.00 | -46152.00 | -31326.00 | -33654.00 | -28529.00 | | 40,068.00 | 1,598.00 | 1,780.00 | 18,401.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 83,757.00 | 81,459.00 | 16,617.00 | 52,638.00 | -23631.00 | -48563.00 | -8367.00 | -101864.00 | -23352.00 | -29481.00 | -16720.00 | -22761.00 | -52216.00 | -28553.00 | -22492.00 | -2716.00 | -14277.00 | -30740.00 |
|
EBT Margin (QoQ)
|
-707.00 | 1,255.00 | -133.00 | 63.00 | 84,271.00 | 10,533.00 | -17995.00 | -2005.00 | -2855.00 | 6,762.00 | -5985.00 | -340.00 | 31,576.00 | -21073.00 | -3775.00 | -22162.00 | 19,746.00 | 18,685.00 | -8051.00 | -4052.00 | -3004.00 | | 36,084.00 | 8,003.00 | -14400.00 | 22,201.00 | -95503.00 | 75,658.00 | 633.00 | 6,776.00 | -6381.00 | 2,121.00 | 2,590.00 | 2,286.00 | -2386.00 | 8,185.00 | 2,221.00 |
|
Enterprise Value Growth (1y)
|
| | | 458.26% | 70.00% | 108.79% | 37.07% | -71.29% | 17.77% | -22.61% | -43.48% | 293.68% | 1.15% | 31.09% | 136.20% | -19.11% | -155.54% | -159.27% | -126.19% | -70.74% | 61.36% | 421.48% | 802.23% | 955.68% | | 117.74% | -7.23% | -37.27% | -4.66% | -25.56% | 5.16% | 68.26% | 109.69% | 52.15% | 27.65% | 73.09% | 50.59% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 84.78% | 26.52% | 28.43% | 22.31% | -2.95% | -38.59% | -37.53% | -32.94% | -2.33% | -30.39% | 25.76% | 28.78% | 22.46% | 1.87% | 22.39% | 34.80% | 59.72% | 54.68% | 93.19% | 106.47% | 122.61% | | 35.10% | 7.59% | 22.25% | 44.39% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.35% | -19.48% | 9.03% | 19.27% | 16.95% | 1.41% | 19.60% | 50.80% | 3.11% | 5.73% | 26.38% | 15.81% | 14.15% | 16.15% | 15.74% | 26.88% | 51.73% | 49.11% |
|
Enterprise Value (QoQ)
|
225.96% | 6.73% | 23.37% | 30.07% | -0.74% | 31.08% | -19.01% | -72.76% | 307.21% | -13.86% | -40.85% | 89.75% | 4.63% | 11.63% | 6.57% | -35.02% | -171.84% | -19.13% | 52.90% | 172.60% | -194.86% | | 103.74% | -10.03% | -35.73% | 84.82% | -13.19% | -39.16% | -2.32% | 44.30% | 22.63% | -2.65% | 21.72% | 4.70% | 2.89% | 32.00% | 5.90% |
|
FCF Margin Growth (1y)
|
| | | 1,820.00 | 42,217.00 | 87,940.00 | 68,557.00 | 45,093.00 | 23,595.00 | 16,305.00 | -26637.00 | -3865.00 | -26244.00 | -25642.00 | 48,342.00 | -12782.00 | -10469.00 | 82,724.00 | -44166.00 | 104,056.00 | -24405.00 | -14696.00 | -100004.00 | 41,106.00 | | 13,888.00 | -17123.00 | -2299.00 | -40441.00 | 5,106.00 | 12,975.00 | 7,392.00 | 17,142.00 | -16028.00 | 28,319.00 | 4,798.00 | 11,119.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 43,049.00 | 39,568.00 | 78,603.00 | 90,262.00 | 28,447.00 | -13118.00 | 73,387.00 | -22462.00 | 87,409.00 | -61118.00 | -10521.00 | -8730.00 | 6,232.00 | -8150.00 | -44975.00 | -13071.00 | 14,402.00 | -131315.00 | 4,297.00 | -104152.00 | 46,199.00 | | 2,965.00 | 24,171.00 | 9,891.00 | -12181.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 134,323.00 | 4,694.00 | 31,399.00 | 32,499.00 | 3,583.00 | -17487.00 | -23271.00 | -29718.00 | -22311.00 | -74232.00 | 8,473.00 | -12878.00 | 11,326.00 | -31449.00 | -55897.00 | 28,222.00 | 26,592.00 | -103055.00 |
|
FCF Margin (QoQ)
|
-126.00 | 1,215.00 | 2,727.00 | -1996.00 | 40,272.00 | 46,937.00 | -16655.00 | -25460.00 | 18,773.00 | 39,647.00 | -59597.00 | -2687.00 | -3607.00 | 40,250.00 | 14,386.00 | -63811.00 | -1294.00 | 133,443.00 | -112504.00 | 84,411.00 | -129755.00 | | -897.00 | 11,356.00 | 25,868.00 | -22439.00 | -31907.00 | 26,179.00 | -12274.00 | 23,108.00 | -24038.00 | 20,597.00 | -2525.00 | -10062.00 | 20,309.00 | -2924.00 | 3,796.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | 428.94% | 91.92% | -49.57% | | -68.27% | -76.43% | -31.26% | | | | | | | | | | | | | -14.40% | -36.31% | 44.44% | -44.49% | 3.68% | -15.71% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -32.78% | -61.59% | | | | | | | | | | | | | | 168.05% | 441.86% | 233.91% | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 100.40% | 135.20% | 66.79% | | 39.22% | 88.64% | 105.85% | 57.61% | 76.43% | 143.39% |
|
FCF Payout Ratio (QoQ)
|
174.94% | 17.40% | | | | | | | -65.85% | -39.62% | 211.48% | | | -78.09% | -18.15% | 155.16% | -30.66% | -83.72% | 138.67% | | | | | | | | | | 34.47% | -44.15% | 74.69% | -34.75% | 0.04% | 26.67% | -32.86% | 21.87% | -18.67% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 81.58% | 80.37% | -7.43% | -17.24% | -32.93% | -41.82% | -33.21% | -21.16% | -18.95% | 28.17% | 11.57% | 8.62% | 0.80% | -9.39% | 43.69% | 69.20% | 146.55% | 132.25% | -9.63% | 3.04% | -19.24% | | -51.19% | -93.44% | -76.51% | -56.59% | -37.00% | 219.83% | -4.10% | 5.16% | 4.78% | 7.29% | 11.32% | 17.65% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -0.43% | 10.38% | -11.64% | -10.84% | -18.17% | -12.25% | 2.30% | 13.16% | 26.29% | 39.20% | 18.42% | 36.81% | 19.34% | -0.88% | -9.29% | -44.97% | -23.91% | -33.49% | -34.75% | -39.98% | -43.34% | | -31.45% | -39.16% | -36.94% | -18.71% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.66% | 23.13% | 1.62% | 6.84% | 4.85% | -6.21% | -8.56% | -32.88% | -12.54% | -13.96% | -12.58% | -11.68% | -17.47% | -14.97% | -13.20% | -10.57% | -14.01% | -18.30% |
|
Interest Coverage Ratio (QoQ)
|
3.67% | 75.06% | -6.52% | 7.02% | 2.98% | -10.15% | -16.44% | -13.26% | -10.68% | 3.15% | -1.35% | -10.83% | 41.25% | -10.21% | -3.96% | -17.24% | 26.97% | 42.39% | 13.08% | 20.59% | 19.61% | | 37.50% | -6.26% | -48.55% | -26.40% | -81.52% | 235.56% | -4.90% | 6.81% | -6.16% | 0.61% | 4.28% | 6.42% | -3.91% | 4.39% | 10.21% |
|
Net Margin Growth (1y)
|
| | | 471.00 | 55,463.00 | 61,301.00 | 54,713.00 | 53,674.00 | -4266.00 | -4481.00 | -5029.00 | -3265.00 | 36,963.00 | 2,043.00 | 1,350.00 | -9966.00 | -33234.00 | 8,655.00 | 14,443.00 | 22,650.00 | 4,898.00 | -52807.00 | -22902.00 | -13083.00 | | 38,536.00 | -58543.00 | -9555.00 | -8626.00 | -4780.00 | 58,996.00 | 5,369.00 | 17,567.00 | -771.00 | 3,874.00 | 9,046.00 | 8,812.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 50,880.00 | 88,159.00 | 58,863.00 | 51,034.00 | 40,443.00 | -537.00 | 6,217.00 | 10,764.00 | 9,418.00 | 8,627.00 | -37014.00 | -10218.00 | -41419.00 | -24021.00 | 172.00 | -58796.00 | -17739.00 | -41303.00 | -19052.00 | -22450.00 | -17269.00 | | 32,985.00 | 4,326.00 | 4,860.00 | 17,752.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63,563.00 | 59,824.00 | 12,671.00 | 40,190.00 | -8722.00 | -26460.00 | -3507.00 | -72027.00 | -14011.00 | -30604.00 | -3258.00 | -9766.00 | -45604.00 | -15081.00 | -5379.00 | 4,074.00 | -3325.00 | -14925.00 |
|
Net Margin (QoQ)
|
-433.00 | 806.00 | 68.00 | 30.00 | 54,559.00 | 6,644.00 | -6520.00 | -1010.00 | -3381.00 | 6,429.00 | -7067.00 | 754.00 | 36,847.00 | -28491.00 | -7760.00 | -10562.00 | 13,579.00 | 13,399.00 | -1972.00 | -2356.00 | -4172.00 | | 27,549.00 | 5,646.00 | -11093.00 | 16,433.00 | -69530.00 | 54,635.00 | -10165.00 | 20,279.00 | -5754.00 | 1,009.00 | 2,033.00 | 1,942.00 | -1109.00 | 6,180.00 | 1,799.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 4.00 | 0.00 | 0.00 | -3.00 | | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -4.00 | | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -3.00 | -3.00 | 0.00 | 2.00 | 3.00 | | -4.00 | -3.00 | | | -3.00 | -4.00 | -3.00 | -4.00 | 3.00 | 4.00 | 5.00 | 5.00 | 2.00 | 2.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | | -2.00 | -3.00 | -3.00 | -2.00 | -4.00 | -3.00 | -4.00 | -5.00 | -3.00 | -3.00 | | | 2.00 | 2.00 | 3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | -4.00 | -4.00 | -5.00 | -5.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | | 1.00 | -1.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -5.00 | -7.00 | -4.00 | 1.00 | 5.00 | -7.00 | -11.00 | -5.00 | | 7.00 | 6.00 | 2.00 | 3.00 | 3.00 | 8.00 | 7.00 | 8.00 | 6.00 | 3.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 3.00 | -1.00 | -3.00 | 0.00 | 3.00 | 3.00 | -9.00 | -10.00 | -5.00 | -6.00 | -3.00 | -3.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | | 17.00 | 17.00 | 11.00 | 12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.00 | -7.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 5.00 | 4.00 | 5.00 | 6.00 | 8.00 | 12.00 | 13.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -4.00 | -1.00 | 2.00 | 4.00 | 0.00 | | 0.00 | 6.00 | 0.00 | 1.00 | -1.00 | 2.00 | 1.00 | 2.00 | 4.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 83.00 | 575.00 | 561.00 | 541.00 | 485.00 | -16.00 | 84.00 | 86.00 | 91.00 | 61.00 | -112.00 | -88.00 | -58.00 | 24.00 | 100.00 | -255.00 | -323.00 | -329.00 | | 87.00 | -47.00 | -58.00 | -52.00 | -193.00 | 101.00 | 134.00 | 194.00 | 193.00 | 64.00 | 72.00 | 53.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 658.00 | 621.00 | 533.00 | 539.00 | 518.00 | 69.00 | 72.00 | -222.00 | -238.00 | -342.00 | -368.00 | -226.00 | -345.00 | -288.00 | -332.00 | -361.00 | -268.00 | -254.00 | | 87.00 | 118.00 | 148.00 | 195.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 345.00 | 322.00 | 304.00 | 259.00 | 349.00 | -300.00 | -316.00 | -334.00 | -328.00 | -183.00 | -266.00 | -226.00 | -226.00 | -180.00 | -82.00 | -85.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 11.00 | 20.00 | 51.00 | 494.00 | -3.00 | 0.00 | -6.00 | -7.00 | 97.00 | 1.00 | -1.00 | -36.00 | -76.00 | 26.00 | 29.00 | 45.00 | -1.00 | | -22.00 | -7.00 | -25.00 | 141.00 | -156.00 | -18.00 | -19.00 | 0.00 | 138.00 | 14.00 | 42.00 | -1.00 | 9.00 | 22.00 | 23.00 |