|
Cash & Equivalents
|
98.18M | 101.86M | 104.37M | 129.10M | 44.28M | 111.64M | 96.10M | 154.93M | 433.01M | 104.07M | 161.16M | 249.53M | 154.76M | 154.92M | 143.97M | 182.06M | 241.96M | 822.68M | 853.56M | 802.86M | 735.85M | 792.41M | 448.00M | 595.29M | 395.92M | 181.02M | 438.28M | 154.72M | 114.18M | 505.21M | 545.88M | 491.43M | 427.42M | 408.53M | 427.98M | 536.05M | 572.18M | 422.64M | 473.96M |
|
Cash Due from Bank
|
28.64M | 62.29M | 63.99M | 68.06M | 41.10M | 59.22M | 64.08M | 86.19M | 51.52M | 62.67M | 60.35M | 85.90M | 51.90M | 75.07M | 88.37M | 75.43M | 53.74M | 66.87M | 67.92M | 88.46M | 61.30M | 77.63M | | 209.35M | 183.71M | 96.19M | 118.54M | 121.21M | 93.46M | 122.02M | 109.41M | 129.90M | 81.68M | 109.67M | 124.08M | 115.94M | 105.08M | 129.61M | 94.40M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | 101.84M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
98.18M | 101.86M | 104.37M | 129.10M | 44.28M | 111.64M | 96.10M | 154.93M | 433.01M | 104.07M | 161.16M | 249.53M | 154.76M | 154.92M | 143.97M | 182.06M | 241.96M | 822.68M | 853.56M | 802.86M | 735.85M | 792.41M | 549.84M | 595.29M | 395.92M | 181.02M | 438.28M | 154.72M | 114.18M | 505.21M | 545.88M | 491.43M | 427.42M | 408.53M | 427.98M | 536.05M | 572.18M | 422.64M | 473.96M |
|
Interest Deposits
|
69.16M | 34.27M | 39.65M | 60.32M | 2.45M | 51.70M | 31.30M | 68.01M | 380.75M | 40.66M | 100.07M | 163.63M | 102.86M | 79.85M | 55.60M | 106.63M | 188.22M | 755.81M | 785.64M | 714.40M | 674.56M | 714.77M | | 385.94M | 212.22M | 84.83M | 319.75M | 33.51M | 20.72M | 383.19M | 436.47M | 361.53M | 345.75M | 298.86M | 303.91M | 420.10M | 467.10M | 293.03M | 379.56M |
|
Fed Funds Sold
|
0.38M | 5.31M | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | 0.74M | 0.74M | 0.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
174.47M | 371.39M | 366.32M | 365.29M | 404.36M | 418.29M | 408.22M | 405.15M | 401.13M | 401.98M | 410.91M | 400.14M | 407.69M | 403.99M | 419.30M | 449.30M | 511.86M | 510.81M | 535.35M | 539.34M | 558.23M | 562.03M | | 921.66M | 852.33M | 813.25M | 949.60M | 917.62M | 1,023.18M | 921.11M | 793.83M | 802.57M | 803.96M | 799.94M | 825.91M | 806.41M | 838.11M | 849.25M | 861.53M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | | | | | | | | | | | | | 651.80M | 684.99M | 695.81M | 686.42M | 679.13M | | | | | | | | | | | |
|
Loans - Gross
|
888.71M | 1,560.56M | 1,554.12M | 1,568.91M | 1,618.28M | 2,009.96M | 2,051.12M | 2,087.93M | 2,100.60M | 2,128.62M | 2,143.46M | 2,166.18M | 2,189.69M | 2,203.27M | 2,242.93M | 2,573.75M | 2,607.42M | 2,821.50M | 2,908.79M | 2,789.10M | 2,846.35M | 2,820.33M | 930.00M | 4,621.84M | 4,683.31M | 4,978.65M | 5,984.44M | 6,180.50M | 6,223.73M | 6,222.78M | 6,239.26M | 6,353.94M | 6,397.62M | 6,529.13M | 6,556.84M | 6,626.58M | 6,745.60M | 6,839.14M | 6,874.71M |
|
Loans - Loss Allowance
|
10.53M | 10.95M | 11.48M | 11.82M | 12.19M | 12.59M | 12.61M | 12.65M | 12.77M | 12.88M | 12.99M | 13.15M | 13.37M | 13.57M | 13.62M | 13.97M | 26.20M | 29.13M | 31.39M | 32.17M | 32.63M | 32.56M | 6.00M | 49.67M | 49.91M | 50.66M | 60.35M | 61.83M | 62.41M | 62.81M | 63.16M | 63.61M | 64.35M | 65.41M | 65.78M | 66.32M | 67.48M | 68.41M | 68.78M |
|
Loans - Net
|
878.18M | 1,549.61M | 1,542.64M | 1,557.09M | 1,606.09M | 1,997.37M | 2,038.51M | 2,075.27M | 2,087.83M | 2,115.75M | 2,130.47M | 2,153.03M | 2,176.32M | 2,189.70M | 2,229.31M | 2,559.78M | 2,581.22M | 2,792.37M | 2,877.41M | 2,756.93M | 1,100.00M | 1,000.00M | | 4,572.16M | 4,633.41M | 4,928.00M | 5,924.09M | 6,118.67M | 6,161.32M | 6,159.97M | 6,176.10M | 6,290.33M | 6,333.27M | 6,463.72M | 6,491.06M | 6,560.26M | 6,678.12M | 6,770.73M | 6,805.93M |
|
Loans
|
4.18M | 6.89M | 8.31M | 6.91M | 3.82M | 6.57M | 6.96M | 4.67M | 7.88M | 6.04M | 2.59M | 1.64M | 1.83M | 4.70M | 10.56M | 2.71M | | | 8.38M | 21.45M | 16.88M | 11.23M | | 6.45M | 9.76M | 5.08M | 3.71M | 1.48M | 4.96M | 3.85M | 6.50M | 4.16M | 5.02M | 9.45M | 11.12M | 7.64M | 8.09M | 9.96M | 11.31M |
|
Property, Plant & Equipment (Net)
|
30.12M | 47.12M | 47.04M | 45.86M | 44.27M | 47.40M | 47.43M | 47.15M | 46.26M | 46.78M | 47.30M | 48.17M | 49.44M | 49.11M | 47.68M | 56.47M | 60.28M | 59.90M | 64.18M | 59.94M | 59.41M | 61.62M | 24.00M | 94.57M | 94.28M | 96.66M | 106.65M | 108.96M | 112.57M | 117.28M | 117.74M | 118.76M | 119.96M | 120.99M | 123.58M | 126.98M | 125.27M | 123.72M | 121.71M |
|
Long-Term Investments
|
8.17M | 14.64M | 18.30M | 17.50M | 11.67M | 12.94M | 14.93M | 14.84M | 17.43M | 17.75M | 17.48M | 18.00M | 18.22M | 19.84M | 20.70M | 24.07M | 27.18M | 26.38M | 26.64M | 27.62M | 28.25M | 33.44M | 104.00M | 44.01M | 54.26M | 53.27M | 79.28M | 65.29M | 57.48M | 57.58M | 58.37M | 57.56M | 60.46M | 60.80M | 60.44M | 62.12M | 58.63M | 59.59M | 61.38M |
|
Goodwill
|
0.40M | | | 66.74M | 0.40M | 107.00M | 107.40M | 107.37M | 107.37M | 107.37M | 107.40M | 107.37M | 107.37M | 107.37M | 107.37M | 151.20M | 151.20M | 151.20M | 163.15M | 163.15M | 163.15M | 163.15M | 20.00M | 317.19M | 317.19M | 317.19M | 369.85M | 367.39M | 367.39M | 367.39M | 367.39M | 367.39M | 367.39M | 367.39M | 367.39M | 367.39M | 367.39M | 367.39M | 367.39M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | 3.92M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
0.40M | 90.27M | 89.10M | 87.94M | 86.78M | 128.87M | 129.59M | 128.41M | 127.22M | 126.12M | 125.36M | 124.31M | 123.25M | 122.28M | 121.37M | 165.97M | 164.97M | 164.09M | 176.21M | 175.35M | 174.50M | 173.71M | 23.92M | 339.49M | 338.07M | 336.72M | 407.12M | 402.44M | 400.28M | 398.19M | 396.21M | 394.37M | 393.18M | 391.42M | 389.73M | 388.14M | 386.59M | 385.11M | 383.69M |
|
Other Non-Current Assets
|
| | | 0.40M | | | | 0.15M | | | | 0.05M | | | | 0.40M | | | | | | | 25.00M | 199.83M | | | | 0.39M | | | | 0.68M | | | | 0.21M | | | |
|
Assets
|
1,244.04M | 2,256.78M | 2,269.49M | 2,300.88M | 2,292.64M | 2,825.92M | 2,845.73M | 2,932.43M | 3,223.93M | 2,922.15M | 3,000.90M | 3,096.53M | 3,041.09M | 3,054.81M | 3,105.67M | 3,577.26M | 3,732.55M | 4,541.23M | 4,706.38M | 4,551.79M | 1,500.00M | 1,500.00M | 1,565.00M | 7,695.04M | 1,100.00M | 7,370.25M | 8,895.92M | 8,763.97M | 8,192.35M | 8,482.63M | 8,416.16M | 8,468.68M | 8,446.66M | 8,557.02M | 8,637.12M | 8,796.80M | 8,975.22M | 8,930.81M | 9,029.43M |
|
Accounts Payables
|
1,081.47M | 1,894.23M | 1,934.08M | 1,969.99M | 1,946.27M | 2,389.97M | 2,366.95M | 2,471.06M | 2,765.09M | 2,455.54M | 2,522.16M | 2,614.14M | 2,538.49M | 2,536.64M | 2,584.45M | 2,954.45M | 3,023.47M | 3,537.80M | 3,712.81M | 3,910.40M | 1,300.00M | 1,100.00M | 1,365.00M | 6,465.92M | 6,231.12M | 6,286.27M | 7,395.90M | 7,178.92M | 6,928.58M | 7,198.60M | 7,182.39M | 7,197.80M | 7,165.73M | 7,241.08M | 7,260.00M | 7,403.68M | 7,572.19M | 7,541.67M | 7,611.47M |
|
Notes Payables
|
15.34M | 11.17M | 1.00M | 1.00M | 6.00M | 21.79M | 41.57M | | | | | | | | | | 75.00M | | | | | | | | | | 280.00M | 317.00M | 50.00M | 50.00M | | | | | | | | | |
|
Payables
|
1,096.82M | 1,905.40M | 1,935.08M | 1,970.99M | 1,952.27M | 2,411.76M | 2,408.52M | 2,471.06M | 2,765.09M | 2,455.54M | 2,522.16M | 2,614.14M | 2,538.49M | 2,536.64M | 2,584.45M | 2,954.45M | 3,098.47M | 3,537.80M | 3,712.81M | 3,910.40M | 1,300.00M | 1,100.00M | 1,365.00M | 6,465.92M | 6,231.12M | 6,286.27M | 7,675.90M | 7,495.92M | 6,978.58M | 7,248.60M | 7,182.39M | 7,197.80M | 7,165.73M | 7,241.08M | 7,260.00M | 7,403.68M | 7,572.19M | 7,541.67M | 7,611.47M |
|
Accumulated Expenses
|
7.94M | 24.73M | 21.27M | 16.91M | 17.13M | 19.92M | 21.83M | 18.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| 11.17M | | | 6.00M | | 12.90M | | | | | | | | | | 75.00M | | | | | | | | | | 280.00M | 317.00M | 50.00M | 50.00M | | | | | | | | | |
|
Non-Current Debt
|
12.58M | 24.51M | 24.62M | 24.73M | 24.84M | 29.38M | 29.50M | 29.62M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.23M | 0.30M | 0.36M | 0.42M | 0.49M | 0.57M | 0.65M | 0.70M | 0.66M | 0.70M | 0.73M | 0.74M | 0.83M | 0.73M | 0.73M | 0.73M | 0.77M | 0.82M | 0.80M | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | 51.59M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 4.03M | | | | 18.44M | 17.08M | 18.15M | 23.60M | 17.74M | 25.64M | 28.59M | 34.99M | 38.19M | 39.61M | 52.74M | 48.87M | 48.33M | 49.18M | 43.82M | 13.00M | 68.73M | 45.84M | 47.64M | 56.31M | 70.18M | 54.53M | 58.81M | 61.56M | 64.94M | 55.02M | 62.09M | 66.58M | 58.83M | 63.20M | 64.70M | 68.41M |
|
Total Non-Current Liabilities
|
| | | 2,020.49M | | | | 2,549.11M | 2,842.20M | 2,532.71M | 2,599.40M | 2,691.44M | 2,615.86M | 2,614.07M | 2,641.94M | 3,022.08M | 3,181.21M | 3,955.63M | 4,118.63M | 3,964.27M | 3,944.58M | 3,984.13M | 1,393.00M | 6,734.42M | 6,438.07M | 6,483.23M | 7,901.14M | 7,721.26M | 7,176.03M | 7,446.18M | 7,380.14M | 7,364.73M | 7,327.99M | 7,403.51M | 7,421.21M | 7,565.07M | 7,728.75M | 7,676.01M | 7,746.06M |
|
Total Liabilities
|
1,129.19M | 1,972.51M | 1,992.86M | 2,024.51M | 2,007.13M | 2,472.96M | 2,484.66M | 2,567.55M | 2,859.28M | 2,550.87M | 2,623.00M | 2,709.18M | 2,641.50M | 2,642.66M | 2,676.93M | 3,060.27M | 3,220.81M | 4,008.38M | 4,167.51M | 4,012.60M | 3,993.76M | 4,027.95M | 1,406.00M | 6,803.15M | 6,483.90M | 6,530.86M | 7,957.45M | 7,791.44M | 7,230.56M | 7,504.99M | 7,441.70M | 7,429.67M | 7,383.01M | 7,465.60M | 7,487.79M | 7,623.90M | 7,791.95M | 7,740.71M | 7,814.47M |
|
Total Debt
|
12.58M | 35.68M | 24.62M | 24.73M | 30.84M | 29.38M | 42.40M | 29.62M | | | | | | | | | 75.00M | | | | | | | | | | 280.00M | 317.00M | 50.00M | 50.00M | | | | | | | | | |
|
Common Equity
|
114.85M | 284.27M | 276.63M | 276.37M | 285.51M | 352.96M | 361.07M | 364.88M | 364.65M | 371.29M | 377.90M | 387.35M | 399.59M | 412.15M | 428.74M | 516.99M | 511.74M | 532.85M | 538.87M | 539.19M | 550.05M | 559.39M | | 891.89M | 836.31M | 839.39M | 938.46M | 972.53M | 961.79M | 977.64M | 974.46M | 1,039.01M | 1,063.65M | 1,091.41M | 1,149.33M | 1,172.90M | 1,183.27M | 1,190.10M | 1,214.96M |
|
Shareholder's Equity
|
114.85M | 284.27M | 276.63M | 276.37M | 285.51M | 352.96M | 361.07M | 364.88M | 364.65M | 371.29M | 377.90M | 387.35M | 399.59M | 412.15M | 428.74M | 516.99M | 511.74M | 532.85M | 538.87M | 539.19M | 550.05M | 559.39M | | 891.89M | 836.31M | 839.39M | 938.46M | 972.53M | 961.79M | 977.64M | 974.46M | 1,039.01M | 1,063.65M | 1,091.41M | 1,149.33M | 1,172.90M | 1,183.27M | 1,190.10M | 1,214.96M |
|
Liabilities and Shareholders Equity
|
1,244.04M | 2,256.78M | 2,269.49M | 2,300.88M | 2,292.64M | 2,825.92M | 2,845.73M | 2,932.43M | 3,223.93M | 2,922.15M | 3,000.90M | 3,096.53M | 3,041.09M | 3,054.81M | 3,105.67M | 3,577.26M | 3,732.55M | 4,541.23M | 4,706.38M | 4,551.79M | 1,500.00M | 1,500.00M | 1,565.00M | 7,695.04M | 1,100.00M | 7,370.25M | 8,895.92M | 8,763.97M | 8,192.35M | 8,482.63M | 8,416.16M | 8,468.68M | 8,446.66M | 8,557.02M | 8,637.12M | 8,796.80M | 8,975.22M | 8,930.81M | 9,029.43M |
|
Retained Earnings
|
53.60M | 56.58M | 62.80M | 68.89M | 75.10M | 83.42M | 92.94M | 102.39M | 112.91M | 122.64M | 133.50M | 144.36M | 154.63M | 173.18M | 186.71M | 199.00M | 203.38M | 216.86M | 234.97M | 252.95M | 271.19M | 289.48M | | 313.60M | 337.77M | 361.75M | 380.26M | 407.86M | 398.97M | 417.86M | 431.32M | 458.26M | 482.30M | 507.37M | 535.64M | 565.77M | 594.07M | 625.24M | 662.25M |
|
Preferred Shares
|
12.20M | 12.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | 0.04M | | | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | | 0.03M | 0.02M | 0.02M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.09M | 0.10M | 0.10M | 0.14M |