|
Gross Margin
|
53.57% | 53.74% | 45.72% | 51.55% | 64.22% | 62.51% | | | | | | | | | | | | | | | | | 337.71% | 285.30% | 271.94% | 319.54% | 353.34% | 331.19% | 311.60% | 318.91% | 357.28% | 311.30% | | | | | | | | |
|
EBT Margin
|
105.98% | 0.41% | -0.44% | 15.44% | 49.06% | 3.71% | | | | | | | | | | | | | | | | | -13.84% | 48.68% | 79.50% | -6.95% | 8.60% | 54.46% | 96.42% | 25.12% | 15.94% | 49.76% | | | | | | | | |
|
EBIT Margin
|
38.34% | 8.80% | 15.15% | 26.58% | 49.06% | 11.89% | | | | | | | | | | | | | | | | | 41.70% | 81.94% | 104.63% | 42.50% | 63.74% | 95.48% | 126.42% | 66.51% | 63.17% | 81.75% | | | | | | | | |
|
EBITDA Margin
|
38.34% | 8.80% | 15.15% | 26.58% | 49.06% | 11.89% | | | | | | | | | | | | | | | | | 41.70% | 81.94% | 104.63% | 42.50% | 63.74% | 95.48% | 126.42% | 66.51% | 63.17% | 81.75% | | | | | | | | |
|
Operating Margin
|
38.34% | 8.80% | 15.15% | 26.58% | 49.06% | 11.89% | | | | | | | | | | | | | | | | | 41.70% | 81.94% | 104.63% | 42.50% | 63.74% | 95.48% | 126.42% | 66.51% | 63.17% | 81.75% | | | | | | | | |
|
Net Margin
|
-4.42% | -0.06% | 0.08% | -1.36% | 49.06% | 0.01% | | | | | | | | | | | | | | | | | 28.50% | -0.04% | 22.43% | 22.86% | -11.45% | -92.21% | | -0.05% | 1.94% | -2.47% | | | | | | | | |
|
FCF Margin
|
0.00% | 72.23% | 120.20% | -59.89% | 32.46% | 31.08% | | | | | | | | | | | | | | | | | 101.52% | 23.44% | 97.75% | 100.65% | -168.68% | -75.86% | 0.73% | -89.94% | -203.28% | -44.09% | | | | | | | | |
|
Inventory Average
|
-0.04B | 0.11B | 0.10B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
19.69B | 19.29B | 19.31B | 19.33B | 19.31B | 19.20B | 19.29B | 19.72B | 19.70B | 19.41B | 19.54B | 20.23B | 20.58B | 20.43B | 20.62B | 21.34B | 21.74B | 21.63B | 21.85B | 22.37B | 22.88B | 23.18B | 23.48B | 24.15B | 24.74B | 25.25B | 21.33B | 17.27B | 17.48B | 17.54B | 17.84B | 18.38B | 18.66B | 18.73B | 19.05B | 19.62B | 20.03B | 20.20B | 20.50B | |
|
Equity Average
|
| | | | | | 4.89B | 4.89B | 4.96B | 5.01B | 5.00B | 4.99B | 5.04B | 5.09B | 5.26B | 5.48B | 5.62B | 5.70B | 5.70B | 5.79B | 5.95B | 6.02B | 6.02B | 6.09B | 6.82B | 7.46B | 5.63B | 3.82B | 3.86B | 3.84B | 3.81B | 3.94B | 4.13B | 4.16B | 4.24B | 4.34B | 4.41B | 4.98B | 5.27B | |
|
Invested Capital
|
11.19B | 11.36B | 11.30B | 10.82B | | 10.87B | 10.84B | 10.83B | 10.94B | 11.34B | 11.33B | 11.26B | 10.91B | 11.91B | 12.23B | 12.37B | 12.49B | 13.32B | 12.79B | 13.48B | 13.65B | 13.67B | 14.40B | 14.33B | 15.43B | 16.34B | 9.93B | 9.79B | 9.78B | 9.67B | 9.91B | 10.13B | 9.78B | 10.90B | 11.88B | 11.83B | 11.79B | 12.56B | 12.17B | |
|
Asset Utilization Ratio
|
0.12 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.12 | 0.07 | 0.06 | | | | | | | | | | | | | | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | | | | | |
|
Interest Coverage Ratio
|
-1.03 | 1.06 | -0.95 | -2.53 | | 1.41 | | | | | | | | | | | | | | | | | 0.75 | 2.46 | 4.16 | 0.86 | 1.16 | 2.33 | 4.21 | 1.61 | 1.34 | 2.56 | | | | | | | | |
|
Debt to Equity
|
| | | 1.38 | | 1.37 | 1.37 | 1.49 | 1.43 | 1.44 | 1.52 | 1.53 | 1.40 | 1.40 | 1.30 | 1.37 | 1.39 | 1.40 | 1.39 | 1.41 | 1.41 | 1.45 | 1.62 | 1.58 | 1.13 | 1.25 | 1.73 | 1.70 | 1.74 | 1.83 | 1.88 | 1.85 | 1.70 | 1.86 | 1.92 | 2.02 | 1.96 | 1.41 | 1.72 | |
|
Debt Ratio
|
0.36 | 0.36 | 0.35 | 0.35 | | 0.35 | 0.34 | 0.37 | 0.37 | 0.37 | 0.38 | 0.37 | 0.35 | 0.35 | 0.34 | 0.35 | 0.37 | 0.37 | 0.36 | 0.37 | 0.37 | 0.38 | 0.41 | 0.40 | 0.34 | 0.36 | 0.39 | 0.37 | 0.39 | 0.39 | 0.40 | 0.40 | 0.38 | 0.41 | 0.43 | 0.44 | 0.44 | 0.38 | 0.42 | |
|
Equity Ratio
|
| | | 0.25 | | 0.26 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.24 | 0.25 | 0.25 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.30 | 0.29 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.22 | 0.22 | 0.27 | 0.25 | |
|
Times Interest Earned
|
-1.03 | 1.06 | -0.95 | -2.53 | | 1.41 | | | | | | | | | | | | | | | | | 0.75 | 2.46 | 4.16 | 0.86 | 1.16 | 2.33 | 4.21 | 1.61 | 1.34 | 2.56 | | | | | | | | |
|
FCF Payout Ratio
|
-0.05 | 0.14 | -0.40 | -0.79 | | | -0.23 | 0.47 | 0.28 | 0.60 | -0.24 | -0.21 | 0.35 | -1.90 | -0.30 | -0.51 | 0.94 | 5.75 | -0.25 | 0.17 | 9.69 | -0.38 | 0.47 | 1.27 | 0.23 | 0.41 | -0.17 | -0.28 | 22.55 | -0.27 | -0.14 | -0.44 | 0.57 | -0.32 | -0.09 | -0.22 | 3.61 | -1.60 | -0.20 | -0.08 |
|
Enterprise Value
|
-0.14B | -0.26B | -0.10B | -0.19B | -0.11B | -0.20B | -0.23B | -0.21B | -0.20B | -0.21B | -0.20B | -0.15B | -0.19B | -0.17B | -0.12B | -0.04B | -0.16B | -0.08B | -0.06B | -0.05B | -0.05B | -0.03B | -0.02B | -0.02B | 0.91B | 0.59B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.07B | -0.04B | |
|
Return on Sales
|
-0.04% | 0.00% | 0.00% | -0.01% | 0.49% | 0.00% | 0.05% | 0.09% | 0.00% | | | | | | | | | | | | | | 0.29% | 0.00% | 0.22% | 0.23% | -0.11% | -0.92% | -0.21% | 0.00% | 0.02% | -0.02% | -0.01% | -0.01% | -0.02% | | | | | |
|
Return on Capital Employed
|
0.04% | 0.04% | 0.04% | 0.03% | | 0.04% | | | | | | | | | | | | | | | | | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | | | | 0.05% | | | | |
|
Return on Invested Capital
|
0.04% | 0.04% | 0.03% | 0.03% | | | | | | | | | | | | | | | | | | | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | | | | | | | | |
|
Return on Assets
|
-0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | |
|
Return on Equity
|
| | | | | | 0.02% | 0.03% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | -0.03% | -0.05% | -0.06% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.06% | 0.05% | 0.05% | |