Nisource Income Statement (2009-2017) | NI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Dec2011 Dec2012 Dec2013 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Dec2017
Revenue & cost
Revenue 242.30M1,268.60M657.50M940.30M256.60M1,171.10M170.50M276.90M369.20M198.60M172.10M229.90M301.70M207.80M180.00M275.10M
Cost of Revenue 112.50M586.80M356.90M455.60M91.80M439.10M-405.30M-513.10M-634.80M-436.00M-436.00M-531.50M-638.40M-454.90M-463.10M-581.30M
Gross Profit 129.80M681.80M300.60M484.70M164.80M732.00M575.80M790.00M1,004.00M634.60M608.10M761.40M940.10M662.70M643.10M856.40M
Operating items
Share-based Compensation (IS) 1.604.90M3.40M1.30M
Other Operating Expenses -2.0064.70M-0.10M593.20M617.70M550.20M498.40M558.70M524.50M529.40M
Operating Expenses 155.80M567.50M563.70M696.80M138.10M593.20M617.70M550.20M498.40M558.70M524.50M529.40M
Operating Income 92.90M111.70M99.60M249.90M125.90M139.20M71.10M226.90M386.30M84.40M109.70M219.50M381.40M138.20M113.70M224.90M270.00M
EBIT 92.90M111.70M99.60M249.90M125.90M139.20M71.10M226.90M386.30M84.40M109.70M219.50M381.40M138.20M113.70M224.90M270.00M
Non-operating items
Other Non Operating Income -3.20-0.70M2.20M7.00M2.60M3.50M2.30M5.80M0.70M-6.10M3.50M
Non Operating Income -91.50M-106.50M-102.50M-104.70M-95.80M-89.00M-92.10M-89.30M-193.10M-89.10M-88.50M-89.80M-92.10M-81.50M-84.60M
Net income details
EBT 256.80M5.20M-2.90M145.20M125.90M43.40M-23.60M134.80M293.50M-13.80M14.80M125.20M290.90M52.20M28.70M136.90M270.00M
Tax Provisions 97.50M9.20M6.80M55.30M15.40M-0.70M55.30M104.50M-35.60M5.80M66.60M111.90M17.40M8.50M51.50M
Profit After Tax 148.40M-4.80M15.40M89.50M197.30M28.10M15.60M134.00M153.00M31.40M154.30M275.30M-27.70M-4.90M59.40M179.70M28.60M27.20M88.80M270.00M
Equity Income -6.40-2.60M5.80M25.20M7.40M0.40M
Income from Continuing Operations 159.30M-4.00M-9.70M89.90M125.90M28.00M-22.90M79.50M189.00M21.80M9.00M58.60M179.00M34.80M20.20M85.40M270.00M
Consolidated Net Income -10.70M-0.70M0.50M-12.80M125.90M0.10M-0.90M1.90M-1.20M48.60M-0.10M82.80M45.40M-19.70M-212.00M-0.10M3.50M-6.80M270.00M
Income towards Parent Company -10.70M-0.70M0.50M-12.80M125.90M0.10M-0.90M1.90M-1.20M48.60M-0.10M82.80M45.40M-19.70M-212.00M-0.10M3.50M-6.80M270.00M
Net Income towards Common Stockholders -10.70M-0.70M0.50M-12.80M125.90M0.10M-0.90M1.90M-1.20M48.60M-0.10M82.80M45.40M-19.70M-212.00M-0.10M3.50M-6.80M270.00M
Additional items
EPS (Basic) -0.02M-0.010.00M-0.050.18M0.000.000.010.000.00
EPS (Weighted Average and Diluted) 0.58-0.010.00-0.050.450.000.000.010.000.00
Shares Outstanding (Weighted Average) 540.00274.70M470.00275.10M710.00277.60M278.10M277.80M279.30M280.44M291.93M312.40M315.12M
Shares Outstanding (Diluted Average) 540.00277.00M277.30M275.80M277.50M278.40M279.90M280.09M285.00M288.49M300.40M313.65M316.64M
EBITDA 92.90M111.70M99.60M249.90M125.90M139.20M71.10M226.90M386.30M84.40M109.70M219.50M381.40M138.20M113.70M224.90M270.00M
Interest Expenses -90.50M105.30M-104.80M-98.60M98.40M94.70M92.10M92.80M98.20M94.90M94.30M90.50M86.00M85.00M88.00M
Tax Rate 37.97%176.92%-234.48%38.09%35.48%2.97%41.02%35.60%257.97%39.19%53.19%38.47%33.33%29.62%37.62%