|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 986.00M | 918.80M | 1,521.90M | 1,840.30M | 1,156.50M | 1,089.50M | 1,704.60M | 1,966.00M | 1,067.20M | 1,002.60M | 1,381.90M | 1,643.00M | 1,054.10M | 1,046.10M | 5,282.90M | 2,183.20M | 1,283.00M | 1,240.20M | 6,522.80M | 2,322.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.30M | 351.10M | 542.60M | 394.30M | 381.90M | 330.80M | 365.30M | 391.20M | 251.90M | 341.20M | 296.60M | 378.40M | 164.70M | 357.40M | 421.70M | 427.80M | 261.80M | 401.10M | 481.50M | 489.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.70M | 567.70M | 979.30M | 1,446.00M | 774.60M | 758.70M | 1,339.30M | 1,574.80M | 815.30M | 661.40M | 1,085.30M | 1,264.60M | 889.40M | 688.70M | 4,861.20M | 1,755.40M | 1,021.20M | 839.10M | 6,041.30M | 1,833.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.80M | 812.30M | 1,124.20M | 1,273.00M | 1,039.90M | 932.80M | 1,339.10M | 1,435.00M | 921.10M | | -2.90M | 1,122.90M | 847.70M | | | 1,423.80M | 1,020.10M | 975.60M | 1,387.40M | 1,543.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.80M | 812.30M | 1,124.20M | 1,273.00M | 1,039.90M | 932.80M | 1,339.10M | 1,435.00M | 921.10M | 794.40M | 1,059.40M | 1,122.90M | 847.70M | 858.00M | 1,171.00M | 1,423.80M | 1,020.10M | 975.60M | 1,387.40M | 1,543.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.20M | 147.10M | 284.40M | 600.30M | 143.30M | 156.70M | 365.50M | 531.00M | 168.90M | 233.00M | 362.60M | 583.40M | 237.00M | 218.30M | 416.80M | 759.40M | 262.90M | 297.50M | 515.50M | 819.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.20M | 147.10M | 284.40M | 600.30M | 143.30M | 156.70M | 365.50M | 531.00M | 168.90M | 233.00M | 362.60M | 583.40M | 237.00M | 218.30M | 416.80M | 759.40M | 262.90M | 297.50M | 515.50M | 819.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.40M | 14.30M | 3.60M | 10.90M | 9.00M | 10.10M | 22.20M | 1.50M | 2.00M | -1.60M | 6.10M | 9.20M | 13.00M | 29.20M | 13.10M | 5.80M | 0.50M | 9.90M | 3.90M | 14.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.10M | 14.30M | -84.00M | -72.80M | -75.50M | 10.10M | -339.40M | 1.50M | 2.00M | -130.80M | 354.70M | -107.10M | -116.30M | -105.40M | 393.30M | -127.00M | -138.60M | -169.90M | -635.10M | 14.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.10M | 77.00M | 200.40M | 527.50M | 67.80M | 75.20M | 285.90M | 423.60M | 60.40M | 102.20M | 227.70M | 476.30M | 120.70M | 112.90M | 292.90M | 632.40M | 124.30M | 127.60M | 332.10M | 642.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 14.80M | 27.20M | 96.20M | 12.00M | 11.70M | 44.70M | 85.80M | 14.10M | 3.80M | 35.80M | 76.00M | 17.60M | 15.90M | 48.60M | 105.70M | 23.80M | 20.60M | 53.70M | 85.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.30M | 63.20M | 165.90M | 426.80M | 55.80M | 63.50M | 241.20M | 333.00M | 46.30M | 85.10M | 237.40M | 365.00M | 103.10M | 97.00M | 223.90M | 474.80M | 100.50M | 107.00M | 257.80M | 556.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | -1.00M | 7.30M | 4.50M | -11.20M | -2.30M | -3.30M | 4.80M | -12.50M | 13.30M | -45.50M | 35.30M | 17.30M | 11.30M | 20.40M | 51.90M | -1.70M | 12.30M | 20.60M | 49.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.90M | 62.20M | 173.20M | 431.30M | 55.80M | 63.50M | 241.20M | 337.80M | 46.30M | 98.40M | 191.90M | 400.30M | 103.10M | 97.00M | 244.30M | 526.70M | 100.50M | 107.00M | 278.40M | 556.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.90M | 62.20M | 173.20M | 431.30M | 55.80M | 63.50M | 241.20M | 337.80M | 46.30M | 98.40M | 191.90M | 400.30M | 103.10M | 97.00M | 244.30M | 526.70M | 100.50M | 107.00M | 278.40M | 556.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.90M | 62.20M | 173.20M | 431.30M | 55.80M | 63.50M | 241.20M | 337.80M | 46.30M | 98.40M | 191.90M | 400.30M | 103.10M | 97.00M | 244.30M | 526.70M | 100.50M | 107.00M | 278.40M | 556.20M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 13.80M | 13.70M | 13.80M | 13.80M | 13.80M | 13.70M | 13.80M | 12.70M | 8.10M | 8.20M | 6.70M | | | | | | | | 3.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.50M | 49.40M | 152.20M | 413.00M | 53.20M | 52.00M | 230.80M | 319.20M | 39.90M | 77.00M | 225.60M | 344.30M | 85.80M | 85.70M | 223.90M | 474.80M | 102.20M | 94.70M | 257.80M | 510.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.13 | 0.39 | 1.02 | 0.13 | 0.13 | 0.56 | 0.77 | 0.10 | 0.19 | 0.54 | 0.77 | 0.19 | 0.19 | 0.48 | 1.01 | 0.22 | 0.20 | 0.54 | 1.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.12 | 0.36 | 0.94 | 0.12 | 0.12 | 0.52 | 0.71 | 0.09 | 0.17 | 0.50 | 0.77 | 0.19 | 0.19 | 0.48 | 1.00 | 0.22 | 0.20 | 0.53 | 1.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.80M | 392.90M | 393.60M | 406.00M | 406.20M | 406.30M | 407.10M | 412.80M | 413.30M | 413.50M | 416.10M | 447.90M | 448.50M | 449.40M | 454.20M | 470.40M | 471.00M | 472.10M | 472.90M | 479.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.90M | 415.80M | 417.30M | 441.40M | 440.80M | 441.70M | 442.70M | 447.10M | 446.80M | 447.40M | 447.90M | 449.40M | 449.80M | 451.40M | 456.00M | 472.50M | 472.10M | 473.70M | 474.50M | 480.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.20M | 147.10M | 284.40M | 600.30M | 143.30M | 156.70M | 365.50M | 531.00M | 168.90M | 233.00M | 362.60M | 583.40M | 237.00M | 218.30M | 416.80M | 759.40M | 262.90M | 297.50M | 515.50M | 819.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.50M | 84.40M | 87.60M | 83.70M | 84.50M | 91.60M | 101.80M | 108.90M | 110.50M | 129.20M | 141.00M | 116.30M | 129.30M | 134.60M | 137.00M | 132.80M | 139.10M | 179.80M | 187.30M | 191.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.83% | 19.22% | 13.57% | 18.24% | 17.70% | 15.56% | 15.63% | 20.25% | 23.34% | 3.72% | 15.72% | 15.96% | 14.58% | 14.08% | 16.59% | 16.71% | 19.15% | 16.14% | 16.17% | 13.36% |