|
Cash & Equivalents (Quarter)
|
0.25B | 0.08B | 0.02B | 0.11B | 0.01B | 0.01B | 0.01B | 0.06B | 0.06B | 0.02B | 0.01B | 0.04B | 0.05B | 0.01B | 0.04B | 0.10B | 0.04B | 0.04B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.36B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.07B | 0.04B | 0.12B | 0.15B | 0.02B | 0.03B | 0.15B | 0.20B | 0.14B | 0.06B | 0.13B | 0.10B | 0.09B | 0.06B | 0.09B | 0.13B | 0.10B | 0.08B | 0.08B | 0.15B | 0.19B | 0.11B | 2.25B | 0.14B | 0.14B | 0.16B | 0.16B | 0.26B | 0.34B | 0.10B | 0.11B |
|
Short-term Investments (Quarter)
|
| | 0.17B | | 0.19B | 0.22B | 0.20B | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.08B | 0.10B | 0.00B | 0.06B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.25B | 0.08B | 0.19B | 0.11B | 0.20B | 0.23B | 0.21B | 0.20B | 0.21B | 0.16B | 0.15B | 0.18B | 0.13B | 0.12B | 0.04B | 0.16B | 0.08B | 0.06B | 0.05B | 0.05B | 0.03B | 0.02B | 0.02B | 0.03B | 0.36B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.07B | 0.04B | 0.12B | 0.15B | 0.02B | 0.03B | 0.15B | 0.20B | 0.14B | 0.06B | 0.13B | 0.10B | 0.09B | 0.06B | 0.09B | 0.13B | 0.10B | 0.08B | 0.08B | 0.15B | 0.19B | 0.11B | 2.25B | 0.14B | 0.14B | 0.16B | 0.16B | 0.26B | 0.34B | 0.10B | 0.11B |
|
Receivables - Net (Quarter)
|
| | 0.81B | | 0.57B | 0.52B | 1.08B | 1.06B | 0.64B | 0.51B | 0.85B | 0.73B | 0.02B | 0.53B | 0.91B | 1.07B | 0.72B | 0.59B | 1.01B | 1.27B | 0.82B | 0.64B | 0.92B | 1.15B | 0.67B | 0.50B | 0.66B | 0.65B | 0.47B | 0.47B | 0.85B | 0.81B | 0.55B | 0.48B | 0.90B | 0.97B | 0.58B | 0.50B | 1.06B | 1.13B | 0.87B | 0.54B | 0.88B | 0.74B | 0.58B | 0.52B | 0.79B | 0.85B | 0.61B | 0.53B | 0.85B | 0.96B | 0.74B | 0.59B | 1.07B | 0.92B | 0.60B | 0.57B | 0.88B | 0.85B | 0.62B | 0.59B | 0.99B | 1.11B | 0.78B | 0.72B | 1.20B |
|
Receivables - Other (Quarter)
|
| | 0.07B | | 0.11B | 0.07B | 0.06B | 0.07B | 0.12B | 0.09B | 0.06B | 0.08B | 0.04B | 0.03B | 0.79B | 0.07B | 0.08B | 0.08B | 0.07B | 0.16B | 0.14B | 0.08B | 0.03B | 0.08B | 0.06B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.33B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.04B | 0.09B | 0.12B | 0.04B | 0.03B | 0.05B | 0.04B | 0.02B | 0.02B | 0.03B | 0.05B | 0.03B | 0.06B | 0.10B | 0.10B | 0.13B | 0.18B | 0.13B | 0.09B | 0.04B | 0.04B | 0.07B | 0.04B | 0.01B | 0.02B | 0.05B | 0.07B | 0.03B | 0.04B | 0.07B |
|
Receivables (Quarter)
|
| | 0.88B | | 0.68B | 0.59B | 1.14B | 1.13B | 0.76B | 0.61B | 0.92B | 0.81B | 0.06B | 0.56B | 1.69B | 1.14B | 0.80B | 0.68B | 1.08B | 1.43B | 0.96B | 0.72B | 0.95B | 1.23B | 0.73B | 0.52B | 0.68B | 0.67B | 0.49B | 0.49B | 1.18B | 0.83B | 0.58B | 0.52B | 0.94B | 1.03B | 0.61B | 0.54B | 1.15B | 1.25B | 0.91B | 0.57B | 0.92B | 0.78B | 0.59B | 0.55B | 0.83B | 0.90B | 0.64B | 0.59B | 0.95B | 1.06B | 0.88B | 0.77B | 1.19B | 1.01B | 0.65B | 0.61B | 0.95B | 0.89B | 0.64B | 0.61B | 1.03B | 1.18B | 0.81B | 0.76B | 1.26B |
|
Raw Materials (Quarter)
|
| | 0.10B | | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.08B | 0.11B | 0.11B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.17B | 0.18B | 0.18B | 0.17B | 0.19B | 0.18B | 0.17B | 0.17B | 0.18B | 0.19B | 0.18B | 0.19B |
|
Finished Goods (Quarter)
|
| | 0.06B | | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.08B | 0.08B | 0.05B | 0.07B | 0.06B | 0.04B | 0.04B | 0.04B | 0.02B | 0.04B | 0.05B | 0.06B | 0.08B | 0.10B | 0.08B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.08B | 0.08B | 0.07B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.05B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.07B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.06B | 0.03B | 0.04B | 0.04B | 0.03B | 0.02B | 0.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | 0.04B | | | | -0.13B | | | | | | | | 0.18B | | | 0.23B | 0.21B | 0.28B | 0.30B | 0.23B | | | | | | | | | | | | | | | | | 0.08B | | | | 0.09B | 0.10B | | | 0.09B | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.13B | | 0.12B | 0.10B | 0.12B | 0.12B | 0.10B | 0.12B | 0.26B | 0.28B | 0.27B | 0.28B | 0.36B | 0.23B | 0.22B | 0.25B | 0.18B | 0.32B | 0.32B | 0.10B | 0.11B | 0.19B | 0.13B | 0.08B | 0.11B | 0.13B | 0.09B | 0.06B | 0.13B | 0.14B | 0.09B | 0.07B | 0.13B | 0.16B | 0.11B | 0.09B | 0.13B | 0.14B | 0.10B | 0.09B | 0.07B | 0.18B | 0.14B | 0.11B | 0.09B | 0.11B | 0.19B | 0.16B | 0.20B | 0.26B | 0.29B | 0.33B | 0.21B | 0.28B | 0.22B | 0.16B | 0.11B | 0.16B | 0.14B | 0.14B | 0.02B | 0.04B | 0.14B | 0.03B | 0.15B |
|
Current Assets (Quarter)
|
| | 2.22B | | 1.89B | 2.20B | 2.43B | 1.99B | 1.75B | 1.86B | 2.27B | 1.97B | 1.75B | 1.84B | 2.37B | 2.03B | 1.71B | 1.75B | 2.16B | 2.32B | 2.05B | 2.01B | 2.19B | 2.26B | 2.34B | 1.64B | 1.58B | 1.40B | 1.26B | 1.38B | 1.76B | 1.47B | 1.28B | 1.33B | 1.76B | 1.63B | 1.32B | 1.37B | 2.06B | 1.92B | 1.58B | 1.38B | 1.85B | 3.23B | 2.86B | 2.82B | 1.66B | 1.59B | 1.38B | 1.47B | 1.92B | 1.87B | 1.91B | 2.23B | 2.58B | 2.34B | 1.86B | 1.82B | 4.50B | 2.06B | 1.94B | 1.62B | 2.08B | 2.18B | 2.00B | 1.85B | 2.38B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 10.69B | | 10.80B | 10.92B | 11.10B | 11.14B | 11.29B | 11.55B | 11.78B | 11.90B | 12.15B | 12.54B | 12.92B | 13.12B | 13.47B | 13.91B | 14.37B | 14.66B | 15.09B | 15.59B | 11.06B | 16.28B | 16.91B | 11.69B | 12.11B | 12.27B | 12.56B | 12.85B | 13.07B | 13.29B | 13.67B | 14.04B | 14.36B | 14.46B | 14.85B | 15.17B | 15.54B | 15.74B | 16.13B | 16.48B | 16.91B | 15.59B | 15.77B | 16.08B | 16.62B | 16.84B | 17.16B | 17.52B | 17.88B | 18.12B | 18.51B | 18.99B | 19.84B | 20.23B | 21.18B | 21.71B | 22.27B | 22.95B | 23.61B | 24.88B | 25.45B | 26.49B | 27.45B | 28.00B | 28.69B |
|
Long-Term Investments (Quarter)
|
| | 0.17B | | 0.14B | 0.14B | 0.03B | -0.00B | 0.15B | 0.03B | 0.36B | -0.00B | 0.16B | 0.20B | 0.24B | 0.26B | 0.28B | 0.53B | 0.20B | 0.20B | 0.64B | 0.21B | 0.21B | 0.21B | 0.45B | 0.01B | 0.19B | 0.19B | 0.20B | 0.01B | 0.19B | 0.01B | 0.20B | 0.21B | 0.21B | 0.01B | 0.00B | 0.22B | 0.00B | 0.21B | 0.22B | 0.00B | 0.00B | 0.14B | 0.07B | 0.08B | | 0.17B | 0.09B | 0.17B | 0.00B | 0.24B | 0.15B | 0.16B | 0.07B | 0.15B | 0.24B | 0.16B | 0.08B | 0.09B | 0.01B | 0.23B | 0.09B | 0.17B | 0.11B | 0.12B | 0.12B |
|
Goodwill (Quarter)
|
| | 3.68B | | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 0.02B | 3.68B | 3.68B | 3.67B | 3.67B | 3.67B | 3.67B | 3.67B | 3.67B | 3.67B | 1.69B | 3.67B | 3.67B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 0.20B | 1.69B | | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
|
Intangibles (Quarter)
|
| | 0.32B | | 0.31B | 0.31B | 0.31B | 0.31B | 0.30B | 0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 4.00B | | 3.99B | 3.99B | 3.99B | 3.98B | 3.98B | 3.98B | 4.00B | 3.97B | 0.31B | 3.97B | 3.96B | 3.95B | 3.95B | 3.94B | 3.94B | 3.94B | 3.94B | 3.93B | 1.96B | 3.93B | 3.92B | 1.95B | 1.94B | 1.94B | 1.94B | 1.94B | 1.93B | 1.93B | 1.93B | 1.93B | 1.92B | 1.92B | 1.92B | 1.91B | 1.91B | 1.91B | 0.42B | 1.90B | | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
|
Long-Term Deferred Tax (Quarter)
|
| | 1.99B | 0.01B | | | 2.23B | | | | 2.41B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.24B | | 6.08B | 0.02B | 0.24B | 0.19B | 1.62B | 1.62B | 0.19B | 6.21B | 1.90B | 0.04B | 0.13B | 1.95B | 0.03B | 1.86B | 0.01B | 1.49B | 0.01B | 0.02B | 7.55B | 5.70B | 1.67B | 3.52B | 0.03B | 1.60B | 3.60B | 3.63B | 1.64B | 3.68B | 3.67B | 0.01B | 1.62B | 3.80B | 1.92B | 1.91B | 0.01B | 1.98B | 4.04B | 4.05B | 0.01B | 3.57B | 3.58B | 1.92B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 4.13B | 2.31B | 2.24B | 0.03B | 4.06B | 4.07B | 2.28B | 0.04B | 0.04B | 0.03B | 4.10B | 4.08B | 2.16B | 0.03B | 4.27B | 2.23B |
|
Non-Current Assets (Quarter)
|
| | 17.04B | | 17.15B | 17.33B | 17.49B | 17.49B | 17.60B | 17.88B | 18.44B | 18.48B | 18.66B | 19.00B | 19.48B | 19.60B | 19.91B | 20.34B | 20.49B | 20.79B | 21.20B | 21.70B | 22.40B | 22.64B | 23.27B | 15.42B | 15.92B | 16.08B | 16.36B | 16.69B | 16.93B | 17.16B | 17.54B | 17.94B | 18.20B | 18.46B | 18.99B | 19.33B | 19.75B | 19.97B | 20.40B | 20.75B | 20.81B | 19.37B | 19.58B | 19.88B | 20.38B | 20.60B | 20.93B | 21.31B | 22.24B | 22.49B | 22.90B | 23.35B | 24.15B | 24.52B | 25.49B | 26.01B | 26.58B | 27.28B | 27.95B | 29.21B | 29.71B | 30.92B | 32.03B | 32.55B | 33.48B |
|
Assets (Quarter)
|
| | 19.26B | | 19.05B | 19.53B | 19.91B | 19.48B | 19.35B | 19.74B | 20.71B | 20.45B | 20.41B | 20.84B | 21.84B | 21.64B | 21.62B | 22.08B | 22.65B | 23.11B | 23.26B | 23.71B | 24.59B | 24.90B | 25.61B | 17.06B | 17.49B | 17.47B | 17.62B | 18.07B | 18.69B | 18.64B | 18.82B | 19.27B | 19.96B | 20.10B | 20.31B | 20.70B | 21.80B | 21.89B | 21.97B | 22.13B | 22.66B | 22.59B | 22.44B | 22.70B | 22.04B | 22.19B | 22.31B | 22.78B | 24.16B | 24.37B | 24.81B | 25.58B | 26.74B | 26.85B | 27.34B | 27.83B | 31.08B | 29.34B | 29.90B | 30.83B | 31.79B | 33.11B | 34.03B | 34.40B | 35.86B |
|
Accounts Payables (Quarter)
|
| | 0.50B | | 0.28B | 0.24B | 0.58B | 0.43B | 0.32B | 0.24B | 0.43B | 0.38B | 0.29B | 0.30B | 0.54B | 0.53B | 0.39B | 0.37B | 0.62B | 0.71B | 0.46B | 0.43B | 0.61B | 0.56B | 0.43B | 0.35B | 0.43B | 0.39B | 0.37B | 0.35B | 0.54B | 0.46B | 0.45B | 0.45B | 0.63B | 0.50B | 0.46B | 0.43B | 0.88B | 0.68B | 0.55B | 0.49B | 0.67B | 0.51B | 0.40B | 0.41B | 0.59B | 0.55B | 0.48B | 0.49B | 0.70B | 0.63B | 0.65B | 0.67B | 0.90B | 0.64B | 0.72B | 0.65B | 0.75B | 0.61B | 0.58B | 0.61B | 0.86B | 0.73B | 0.68B | 0.71B | 1.12B |
|
Notes Payables (Quarter)
|
| | 2.92B | | 0.21B | 0.72B | 1.38B | 1.26B | 0.87B | 1.23B | 1.36B | 1.26B | 0.33B | 0.23B | 0.27B | 1.13B | 0.38B | 0.82B | 0.26B | 0.81B | 0.24B | 0.26B | 0.28B | 0.17B | 0.21B | 0.11B | 0.57B | 0.85B | 0.19B | 1.06B | 0.26B | 0.17B | 0.90B | 0.84B | 0.26B | 1.57B | 0.60B | 0.24B | 0.24B | 0.15B | 2.08B | 1.62B | 1.77B | 2.05B | 1.16B | 1.39B | 0.50B | 0.52B | | 0.38B | 0.56B | 0.52B | 0.56B | 1.27B | 1.76B | 1.28B | 1.59B | 2.22B | 3.05B | 1.22B | 0.64B | 0.26B | 0.60B | 0.77B | | 1.26B | 0.74B |
|
Dividends payables (Quarter)
|
| | 0.00B | | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | | 0.07B | 0.07B | 0.07B | | 0.07B | 0.08B | 0.08B | | 0.08B | 0.08B | 0.08B | | 0.08B | | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.06B | 0.06B | 0.06B | | 0.07B | 0.07B | 0.08B | | 0.09B | 0.08B | 0.09B | | 0.10B | 0.09B | 0.10B | | 0.11B | 0.09B | 0.11B | | 0.11B | 0.10B | 0.12B | | 0.12B | 0.11B | 0.11B | | 0.12B | 0.12B | 0.13B | | 0.13B | 0.14B | 0.14B | |
|
Payables (Quarter)
|
| | 3.43B | | 0.56B | 1.03B | 1.96B | 1.76B | 1.25B | 1.54B | 1.79B | 1.71B | 0.69B | 0.60B | 0.81B | 1.73B | 0.85B | 1.27B | 0.88B | 1.61B | 0.78B | 0.77B | 0.89B | 0.82B | 0.64B | 0.51B | 1.00B | 1.29B | 0.61B | 1.46B | 0.80B | 0.68B | 1.41B | 1.35B | 0.89B | 2.13B | 1.13B | 0.75B | 1.12B | 0.92B | 2.72B | 2.20B | 2.44B | 2.65B | 1.65B | 1.90B | 1.09B | 1.18B | 0.57B | 0.97B | 1.26B | 1.26B | 1.31B | 2.06B | 2.66B | 2.05B | 2.42B | 2.98B | 3.80B | 1.95B | 1.35B | 1.00B | 1.47B | 1.63B | 0.82B | 2.11B | 1.86B |
|
Accumulated Expenses (Quarter)
|
| | 0.13B | | 0.13B | 0.09B | 0.11B | 0.06B | 0.11B | 0.07B | 0.11B | 0.07B | 0.12B | 0.08B | 0.13B | 0.07B | 0.13B | 0.07B | 0.03B | 0.08B | 0.14B | 0.08B | 0.17B | 0.08B | 0.14B | 0.13B | 0.14B | 0.10B | 0.12B | 0.14B | 0.16B | 0.07B | 0.14B | 0.09B | 0.11B | 0.12B | 0.14B | 0.15B | 0.11B | 0.26B | 0.24B | 0.18B | 0.16B | 0.13B | 0.11B | 0.03B | 0.10B | 0.13B | 0.11B | 0.09B | 0.11B | 0.09B | 0.12B | 0.15B | 0.17B | 0.12B | 0.15B | 0.15B | 0.14B | 0.14B | 0.17B | 0.15B | 0.27B | 0.14B | 0.18B | 0.22B | 0.21B |
|
Other Accumulated Expenses (Quarter)
|
| | 0.31B | | 0.24B | 0.27B | 0.34B | 0.25B | 0.23B | 0.25B | 0.30B | 0.24B | 0.22B | 0.23B | 0.31B | 0.27B | 0.28B | 0.31B | 0.30B | 0.32B | 0.35B | 0.41B | 0.14B | 0.32B | 0.31B | 0.12B | 0.12B | 0.10B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.12B | 0.08B | 0.11B | 0.08B | 0.37B | 0.06B | 0.08B | 0.09B | 0.12B | 0.15B | 0.18B | 0.14B | 0.12B | 0.22B | 0.16B | 0.26B | 0.27B | 0.38B | 0.31B | 0.59B | 0.59B | 0.33B | 0.30B | 0.50B | 0.17B | 0.22B | 0.17B | 0.17B | 0.15B | 0.17B | 0.34B | 0.31B | 0.17B | 0.17B |
|
Short term Debt (Quarter)
|
| | 0.72B | | 0.21B | 0.73B | 0.03B | 1.26B | 0.87B | 1.23B | 1.36B | 1.26B | 0.33B | 0.23B | 0.78B | 1.13B | 0.38B | 0.82B | 0.70B | 0.81B | 1.10B | 1.31B | 1.58B | 0.31B | 0.16B | 0.11B | 0.43B | 0.85B | 1.10B | 1.06B | 0.36B | 1.51B | 0.56B | 0.29B | 0.28B | 0.26B | 0.60B | 1.61B | 0.05B | 0.05B | 0.01B | 1.62B | 0.01B | 0.01B | 1.16B | 0.02B | 0.02B | 0.04B | 0.05B | 0.38B | 0.06B | 0.06B | 0.04B | 1.27B | 1.76B | 0.03B | 0.03B | 0.03B | 0.07B | 0.02B | 0.64B | 0.26B | 0.08B | 1.28B | 1.28B | 0.03B | 0.02B |
|
Current Taxes (Quarter)
|
| | 0.21B | | 0.23B | 0.17B | 0.22B | 0.24B | 0.18B | 0.16B | 0.22B | 0.24B | 0.19B | 0.17B | 0.24B | 0.26B | 0.20B | 0.18B | 0.25B | 0.28B | 0.22B | 0.19B | 0.17B | 0.29B | 0.22B | 0.14B | 0.18B | 0.20B | 0.14B | 0.13B | 0.20B | 0.22B | 0.15B | 0.15B | 0.21B | 0.21B | 0.17B | 0.15B | 0.22B | 0.23B | 0.17B | 0.16B | 0.23B | 0.22B | 0.20B | 0.15B | 0.24B | 0.30B | 0.23B | 0.20B | 0.28B | 0.31B | 0.23B | 0.19B | 0.25B | 0.27B | 0.21B | 0.18B | 0.17B | 0.17B | 0.16B | 0.13B | 0.17B | 0.22B | 0.17B | 0.18B | 0.23B |
|
Current Deferred Revenue (Quarter)
|
| | 0.03B | | 0.08B | 0.00B | 0.01B | 0.09B | 0.08B | 0.00B | 0.11B | 0.01B | 0.01B | 0.03B | 0.17B | 0.11B | 0.08B | 0.08B | 0.06B | 0.08B | 0.09B | 0.08B | 0.00B | 0.10B | 0.02B | 0.01B | 0.23B | 0.01B | 0.14B | 0.11B | 0.12B | 0.13B | 0.08B | 0.06B | 0.06B | 0.10B | 0.12B | 0.08B | 0.14B | 0.15B | 0.15B | 0.10B | 0.26B | 0.16B | 0.16B | 0.23B | 0.24B | 0.17B | 0.15B | 0.17B | 0.14B | 0.16B | 0.18B | 0.29B | 0.32B | 0.23B | 0.36B | 0.32B | 0.28B | 0.24B | 0.19B | 0.26B | 0.15B | 0.14B | 0.16B | 0.19B | 0.28B |
|
Total Current Liabilities (Quarter)
|
| | 3.15B | | 2.72B | 3.25B | 3.67B | 3.10B | 2.56B | 2.89B | 3.65B | 3.72B | 2.66B | 2.73B | 3.32B | 2.97B | 2.07B | 3.01B | 3.18B | 3.34B | 3.43B | 3.05B | 3.96B | 2.76B | 2.52B | 2.07B | 2.66B | 2.50B | 2.70B | 2.91B | 3.45B | 3.66B | 2.78B | 2.57B | 3.18B | 3.23B | 2.56B | 3.41B | 4.04B | 4.02B | 3.81B | 3.34B | 3.75B | 4.16B | 3.23B | 3.45B | 2.28B | 2.26B | 1.71B | 2.25B | 2.75B | 2.59B | 3.02B | 3.91B | 4.66B | 3.91B | 4.09B | 4.40B | 5.27B | 3.12B | 2.51B | 3.49B | 4.11B | 4.24B | 3.41B | 3.53B | 3.46B |
|
Capital Leases (Quarter)
|
| | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.07B | 0.00B | | | | 0.00B | | | | | | | | 0.20B | | | | 0.16B | | | | 0.15B | | | | 0.19B | | | | 0.20B | | | | 0.20B | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 5.97B | | 5.98B | 5.96B | 5.94B | 5.93B | 6.34B | 6.34B | 6.27B | 5.83B | 6.81B | 6.82B | 6.82B | 6.80B | 7.62B | 7.09B | 7.59B | 7.64B | 7.64B | 8.40B | 8.15B | 7.96B | 8.88B | 6.13B | 5.95B | 5.91B | 5.86B | 6.10B | 6.06B | 5.59B | 6.78B | 7.52B | 7.51B | 7.29B | 7.09B | 7.09B | 7.11B | 7.11B | 7.11B | 7.85B | 7.86B | 7.82B | 8.81B | 9.21B | 9.22B | 9.20B | 9.20B | 9.19B | 9.18B | 9.18B | 9.52B | 9.52B | 9.52B | 10.26B | 11.00B | 11.01B | 11.06B | 11.72B | 12.81B | 12.09B | 12.07B | 12.83B | 14.47B | 14.47B | 15.46B |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.04B | | 0.08B | 0.00B | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.08B | 0.03B | 0.02B | | 0.09B | 0.09B | 0.02B | 0.02B | 0.02B | 0.02B | 0.10B | 0.02B | 0.02B | 0.11B | 0.02B | 0.01B | 0.01B | 0.09B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | 1.13B | | 1.19B | 1.03B | 1.04B | 0.94B | 0.92B | 0.87B | 0.95B | 0.95B | 0.94B | 0.94B | 1.11B | 1.07B | 1.02B | 1.00B | 0.53B | 0.51B | 0.47B | 0.43B | 0.73B | 0.65B | 0.63B | 0.67B | 0.76B | 0.75B | 0.75B | 0.74B | 0.71B | 0.70B | 0.69B | 0.40B | 0.34B | 0.32B | 0.31B | 0.30B | 0.39B | 0.38B | 0.37B | 0.37B | 0.37B | 0.36B | 0.35B | 0.34B | 0.34B | 0.33B | 0.32B | 0.31B | 0.29B | 0.29B | 0.28B | 0.28B | 0.25B | 0.24B | 0.24B | 0.24B | 0.25B | 0.24B | 0.24B | 0.24B | 0.21B | 0.20B | 0.20B | 0.17B | 0.15B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.95B | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.33B | 0.33B | 0.32B | 0.31B | 0.33B | 0.33B | 0.34B | 0.56B | 1.87B | 1.90B | 1.95B | 1.98B | 1.98B | 2.05B | 2.11B | 2.12B | 2.21B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 0.00B | | | | | | | | 0.00B | | | | 0.11B | | | | | | | | 0.37B | | | | 0.00B | | | | | | | | | | | | | | | | | 0.47B | 0.46B | 0.45B | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 2.02B | | 2.07B | 2.21B | 2.19B | 2.34B | 2.37B | 2.43B | 3.83B | 2.65B | 2.73B | 2.76B | 4.18B | 2.98B | 3.06B | 3.13B | 4.49B | 3.39B | 3.47B | 3.54B | 3.60B | 3.80B | 3.82B | 2.51B | 3.94B | 2.43B | 2.41B | 2.38B | 2.53B | 2.64B | 2.62B | 2.62B | 1.29B | 1.38B | 1.40B | 1.29B | 1.33B | 1.39B | 1.47B | 1.47B | 1.49B | 1.45B | 1.48B | 1.44B | 1.47B | 1.57B | 1.59B | 1.62B | 2.76B | 1.79B | 1.83B | 1.80B | 1.85B | 1.95B | 1.99B | 2.01B | 2.84B | 2.16B | 2.20B | 2.21B | 2.28B | 2.35B | 2.39B | 2.41B | 3.19B |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.14B | | 0.14B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.17B | 0.17B | 0.18B | 0.15B | 0.18B | 0.18B | 0.15B | 0.14B | 0.14B | 0.18B | 0.18B | 0.25B | 0.25B | 0.26B | 0.27B | 0.26B | 0.20B | 0.19B | 0.27B | 0.27B | 0.19B | 0.33B | 0.21B | 0.35B | 0.36B | 0.37B | 0.37B | 0.42B | 0.44B | 0.20B | 0.21B | 0.50B | 0.48B | 0.44B | 0.53B | 0.51B | 0.47B | 0.33B | 0.29B | 0.51B | 0.05B | 0.29B | 0.47B | 0.55B | 0.51B | 0.07B | 0.73B | 0.78B | 0.73B | 0.34B | 0.34B | 0.84B |
|
Total Non-Current Liabilities (Quarter)
|
| | 5.30B | | 5.46B | 5.43B | 5.41B | 5.44B | 5.44B | 5.53B | 5.80B | 5.81B | 5.83B | 5.88B | 6.15B | 6.17B | 6.23B | 6.29B | 6.00B | 6.12B | 6.16B | 6.26B | 6.30B | 6.71B | 6.75B | 5.05B | 5.04B | 5.20B | 5.25B | 5.25B | 5.11B | 5.19B | 5.14B | 4.82B | 4.95B | 5.08B | 5.19B | 5.12B | 4.91B | 4.99B | 5.07B | 5.09B | 5.07B | 4.87B | 4.74B | 4.62B | 4.70B | 4.71B | 4.79B | 4.76B | 4.95B | 5.06B | 4.74B | 4.64B | 4.65B | 4.68B | 4.68B | 4.65B | 4.62B | 4.69B | 4.76B | 4.93B | 4.93B | 5.08B | 5.15B | 5.16B | 5.28B |
|
Total Liabilities (Quarter)
|
| | 0.87B | | 14.15B | 14.65B | 0.12B | 14.46B | 14.34B | 14.75B | 0.11B | 15.37B | 15.30B | 15.43B | 16.29B | 15.95B | 15.92B | 16.38B | 16.77B | 17.10B | 17.23B | 17.70B | 18.41B | 17.43B | 18.15B | | | | | | | 14.44B | 14.70B | 14.91B | | 15.59B | 14.84B | 15.63B | 16.05B | 16.11B | 16.00B | 16.28B | 16.67B | 16.85B | 16.77B | 17.28B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.16B | 0.17B | 0.40B | 0.10B | 0.12B | 0.12B | 0.11B | 0.11B | 0.15B | 0.15B | 0.15B | 0.15B | 0.11B |
|
Total Debt (Quarter)
|
| | 6.69B | | 6.19B | 6.69B | 5.97B | 7.19B | 7.21B | 7.57B | 7.63B | 7.10B | 7.13B | 7.04B | 7.60B | 7.94B | 7.99B | 7.91B | 8.29B | 8.45B | 8.74B | 9.71B | 9.73B | 8.27B | 9.04B | 6.24B | 6.38B | 6.75B | 6.96B | 7.16B | 6.42B | 7.10B | 7.34B | 7.81B | 7.80B | 7.55B | 7.69B | 8.71B | 7.16B | 7.16B | 7.12B | 9.47B | 7.87B | 7.83B | 9.97B | 9.23B | 9.24B | 9.25B | 9.25B | 9.57B | 9.24B | 9.24B | 9.56B | 10.80B | 11.29B | 10.29B | 11.03B | 11.04B | 11.13B | 11.75B | 13.45B | 12.34B | 12.16B | 14.11B | 15.76B | 14.50B | 15.48B |
|
Common Equity (Quarter)
|
| | 4.84B | | 4.89B | 4.88B | 4.90B | 5.01B | 5.00B | 4.99B | 5.00B | 5.08B | 5.11B | 5.41B | 5.55B | 5.69B | 5.70B | 5.70B | 5.89B | 6.01B | 6.03B | 6.01B | 6.18B | 7.47B | 7.46B | 3.80B | 3.84B | 3.87B | 3.81B | 3.81B | 4.07B | 4.19B | 4.12B | 4.36B | 4.32B | 4.51B | 5.46B | 5.07B | 5.75B | 5.78B | 5.98B | 5.85B | 5.99B | 5.74B | 5.66B | 5.42B | 5.84B | 6.03B | 6.61B | 6.58B | 7.27B | 7.53B | 7.54B | 7.19B | 7.90B | 8.00B | 7.57B | 7.21B | 10.14B | 9.79B | 9.82B | 8.35B | 8.68B | 10.95B | 11.00B | 11.24B | 9.45B |
|
Shareholder's Equity (Quarter)
|
| | 4.84B | | 4.89B | 4.88B | 4.90B | 5.01B | 5.00B | 4.99B | 5.00B | 5.08B | 5.11B | 5.41B | 5.55B | 5.69B | 5.70B | 5.70B | 5.89B | 6.01B | 6.03B | 6.01B | 6.18B | 7.47B | 7.46B | 3.80B | 3.84B | 3.87B | 3.81B | 3.81B | 4.07B | 4.19B | 4.12B | 4.36B | 4.32B | 4.51B | 5.46B | 5.07B | 5.75B | 5.78B | 5.98B | 5.85B | 5.99B | 5.74B | 5.66B | 5.42B | 5.84B | 6.03B | 6.61B | 6.58B | 7.27B | 7.53B | 7.54B | 7.51B | 7.90B | 8.00B | 7.57B | 7.21B | 10.14B | 9.79B | 9.82B | 8.35B | 8.68B | 10.95B | 11.00B | 11.24B | 9.45B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 19.26B | | 19.05B | 19.53B | 19.91B | 19.48B | 19.35B | 19.74B | 20.71B | 20.45B | 20.41B | 20.84B | 21.84B | 21.64B | 21.62B | 22.08B | 22.65B | 23.11B | 23.26B | 23.71B | 24.59B | 24.90B | 25.61B | 17.06B | 17.49B | 17.47B | 17.62B | 18.07B | 18.69B | 18.64B | 18.82B | 19.27B | 19.96B | 20.10B | 20.31B | 20.70B | 21.80B | 21.89B | 21.97B | 22.13B | 22.66B | 22.59B | 22.44B | 22.70B | 22.04B | 22.19B | 22.31B | 22.78B | 24.16B | 24.37B | 24.81B | 25.58B | 26.74B | 26.85B | 27.34B | 27.83B | 31.08B | 29.34B | 29.90B | 30.83B | 31.79B | 33.11B | 34.03B | 34.40B | 35.86B |
|
Treasury Shares (Quarter)
|
| | 0.00B | | | | -0.10B | | 0.00B | 0.00B | -0.17B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | -0.05B | | -0.06B | 0.87B | -0.06B | -0.06B | -0.06B | 0.92B | -0.06B | -0.06B | -0.06B | -0.06B | -0.07B | 0.06B | -0.06B | -0.06B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.02B | -0.04B | -0.10B | -0.16B | -0.18B | -0.03B | -0.02B | -0.04B | -0.04B | -0.04B | -0.02B | -0.02B | 0.00B | -0.04B | -0.05B | -0.08B | -0.13B | -0.09B | -0.23B | -0.22B | -0.19B | -0.16B | -0.08B | -0.12B | -1.75B | -0.13B | -0.09B | -0.04B | -1.46B | -0.04B | -0.03B | -0.04B | -1.20B | -0.97B | -0.03B | -0.03B | -0.93B | -0.03B | -0.03B | -0.53B | -0.01B | -0.01B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.88B | 0.88B | 0.88B | 0.88B | 0.88B | 0.88B | 0.88B | 0.88B | 0.88B | 0.88B | 1.72B | 1.72B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.15B | 1.15B | 0.49B | | | | | | | | |