Nisource Balance Sheet (2009-2018) | NI

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018
Assets
Current Assets
Cash & Equivalents 0.14B0.25B0.08B0.02B0.11B0.01B0.01B0.01B0.06B0.06B0.02B0.01B0.04B0.05B0.01B0.04B0.10B0.04B0.04B0.03B0.04B0.02B0.02B0.02B0.03B0.36B0.03B0.02B0.02B0.02B0.02B0.04B0.03B0.02B0.02B0.03B0.04B0.07B0.04B
Short-term Investments -30.200.02B0.02B0.17B0.19B0.22B0.20B0.13B0.15B0.18B0.14B0.15B0.12B0.10B0.00B0.06B0.04B0.02B0.02B0.01B0.01B
Cash & Current Investments 0.14B0.26B0.10B0.19B0.11B0.20B0.23B0.21B0.20B0.21B0.20B0.15B0.19B0.17B0.12B0.04B0.16B0.08B0.06B0.05B0.05B0.03B0.02B0.02B0.03B0.36B0.03B0.02B0.02B0.02B0.02B0.04B0.03B0.02B0.02B0.03B0.04B0.07B0.04B
Receivables - Net 172.100.41B0.52B0.81B0.57B0.52B1.08B1.06B0.64B0.51B0.85B0.73B0.55B0.02B0.91B1.07B0.72B0.59B1.01B1.27B0.82B0.64B0.92B1.15B0.67B0.50B0.66B0.65B0.47B0.47B0.85B0.81B0.55B0.48B0.90B0.97B0.58B0.50B
Receivables - Other 0.26B0.16B0.08B0.07B0.11B0.07B0.46B0.07B0.12B0.09B0.06B0.08B0.04B0.03B0.05B0.07B0.08B0.08B0.07B0.16B0.14B0.08B0.03B0.08B0.06B0.02B0.24B0.03B0.02B0.02B0.33B0.02B0.04B0.04B0.05B0.05B0.03B0.04B
Receivables 0.26B0.58B0.60B0.88B0.68B0.59B1.54B1.13B0.76B0.61B0.92B0.81B0.60B0.05B0.96B1.14B0.80B0.68B1.08B1.43B0.96B0.72B0.95B1.23B0.73B0.52B0.90B0.67B0.49B0.49B1.18B0.83B0.58B0.52B0.94B1.03B0.61B0.54B
Raw Materials 0.10B0.10B0.09B0.10B0.10B0.09B0.08B0.08B0.09B0.09B0.09B0.09B0.10B0.10B0.10B0.11B0.11B0.10B0.10B0.10B0.11B0.11B0.08B0.11B0.11B0.08B0.09B0.09B0.10B0.10B0.10B0.10B0.10B0.10B0.11B0.10B0.10B0.10B
Finished Goods 0.06B0.05B0.04B0.05B0.05B0.04B0.04B0.05B0.08B0.08B0.05B0.07B0.06B0.04B0.04B0.04B0.02B0.04B0.05B0.06B0.08B0.10B0.08B0.11B0.11B0.11B0.11B0.11B0.10B0.10B0.08B0.08B0.07B0.05B0.05B
Inventory 487.700.22B-0.02B0.13B
Current Deferred Tax Assets 0.04B-0.13B0.18B0.23B0.21B0.28B0.30B0.23B
Prepaid Assets 0.29B0.18B0.01B0.13B0.12B0.10B0.12B0.12B0.10B0.12B0.26B0.28B0.27B0.28B0.36B0.23B0.22B0.25B0.18B0.32B0.32B0.10B0.11B0.19B0.13B0.08B0.11B0.13B0.09B0.06B0.13B0.14B0.09B0.07B0.13B0.16B0.11B0.09B
Current Assets 2.63B2.44B2.56B2.22B1.89B2.20B2.43B1.99B1.75B1.86B2.27B1.97B1.75B1.84B2.37B2.03B1.71B1.75B2.16B2.32B2.05B2.01B2.19B2.26B2.34B1.64B1.58B1.40B1.26B1.38B1.76B1.47B1.28B1.33B1.76B1.63B1.32B1.37B
Non-Current Assets
Property, Plant & Equipment (Net) 10.48B10.54B10.58B10.69B10.80B10.92B11.10B11.14B11.29B11.55B11.78B11.90B12.15B12.54B12.92B13.12B13.47B13.91B14.37B14.66B15.09B15.59B11.06B16.28B16.91B11.69B12.11B12.27B12.56B12.85B13.07B13.29B13.67B14.04B14.36B14.46B14.85B15.17B
Long-Term Investments 0.28B0.44B0.45B0.17B0.14B0.20B0.35B0.34B0.35B0.37B0.36B0.36B0.37B0.41B0.44B0.45B0.47B0.53B0.58B0.61B0.64B0.66B0.21B0.66B0.65B0.20B0.19B0.20B0.20B0.21B0.20B0.20B0.20B0.21B0.21B0.21B0.20B0.22B
Goodwill 3.68B3.68B3.68B3.68B3.68B3.68B3.68B3.68B3.68B3.68B3.68B3.68B2.00B3.68B3.68B3.67B3.67B3.67B3.67B3.67B3.67B3.67B1.69B3.67B3.67B1.69B1.69B1.69B1.69B1.69B1.69B1.69B1.69B1.69B1.69B1.69B1.69B1.69B
Intangibles 0.33B0.33B0.32B0.32B0.31B0.31B0.31B0.31B0.30B0.30B0.30B0.29B0.29B0.29B0.29B0.28B0.28B0.28B0.28B0.27B0.27B0.27B0.26B0.26B0.26B0.26B0.25B0.25B0.25B0.25B0.24B0.24B0.24B0.23B0.23B0.23B0.23B0.22B
Goodwill & Intangibles 4.01B4.00B4.00B4.00B3.99B3.99B3.99B3.98B3.98B3.98B4.00B3.97B2.29B3.97B3.96B3.95B3.95B3.94B3.94B3.94B3.94B3.93B1.96B3.93B3.92B1.95B1.94B1.94B1.94B1.94B1.93B1.93B1.93B1.93B1.92B1.92B1.92B1.91B
Long-Term Deferred Tax 1.99B2.23B-2.41B
Other Non-Current Assets 1.63B1.60B1.58B6.05B6.08B6.05B6.04B6.01B5.96B5.97B6.30B6.21B6.14B6.05B6.12B6.03B5.97B5.90B5.55B5.52B5.48B5.46B11.12B5.70B5.71B3.52B3.61B3.61B3.60B3.63B3.66B3.68B3.67B3.68B3.63B3.80B3.94B3.94B
Non-Current Assets 16.72B16.79B16.83B17.04B17.15B17.33B17.49B17.49B17.60B17.88B18.44B18.48B18.66B19.00B19.48B19.60B19.91B20.34B20.49B20.79B21.20B21.70B22.40B22.64B23.27B15.42B15.92B16.08B16.36B16.69B16.93B17.16B17.54B17.94B18.20B18.46B18.99B19.33B
Assets 19.35B19.22B19.39B19.26B19.35B19.05B19.53B19.91B19.48B19.35B19.74B20.71B20.45B20.41B20.84B21.84B21.64B21.62B22.08B22.65B23.11B23.26B23.71B24.59B24.90B25.61B17.06B17.49B17.47B17.62B18.07B18.69B18.64B18.82B19.27B19.96B20.10B20.31B20.70B
Liabilities
Current Liabilities
Accounts Payables -161.100.24B-0.30B0.50B0.28B0.24B0.58B0.43B0.32B0.24B0.43B0.38B0.29B0.30B0.54B0.53B0.39B0.37B0.62B0.71B0.46B0.43B0.61B0.56B0.43B0.35B0.43B0.39B0.37B0.35B0.54B0.46B0.45B0.45B0.63B0.50B0.46B0.43B
Notes Payables 3.400.13B-0.00B2.92B0.21B0.72B1.38B1.26B0.87B1.23B1.36B1.26B0.33B0.23B0.78B1.13B0.38B0.82B0.70B0.81B1.10B1.31B1.58B0.31B0.21B0.26B0.57B0.85B1.10B1.06B1.49B1.51B0.90B0.84B1.21B1.57B0.60B1.61B
Dividends payables 0.06B0.06B0.06B0.00B0.06B0.06B0.00B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.07B0.07B0.08B
Payables 0.06B0.43B-0.24B3.43B0.56B1.03B1.96B1.76B1.25B1.54B1.79B1.71B0.69B0.60B1.32B1.73B0.85B1.27B1.32B1.61B1.64B1.82B2.19B0.96B0.64B0.65B1.00B1.29B1.52B1.46B2.03B2.03B1.41B1.35B1.83B2.13B1.13B2.13B
Accumulated Expenses -23.400.13B0.09B0.13B0.13B0.09B0.11B0.06B0.11B0.07B0.11B0.07B0.12B0.08B0.13B0.07B0.13B0.07B0.14B0.08B0.14B0.08B0.17B0.08B0.15B0.13B0.14B0.10B0.12B0.14B0.16B0.11B0.14B0.17B0.20B0.12B0.14B0.15B
Other Accumulated Expenses 0.29B0.25B0.35B0.31B0.01B0.24B0.27B0.34B0.25B0.23B0.25B0.30B0.24B0.22B0.23B0.31B0.27B0.28B0.31B0.30B0.32B0.35B0.41B0.14B0.32B0.31B0.12B0.12B0.10B0.07B0.07B0.07B0.08B0.08B0.12B0.08B0.11B0.08B0.37B
Short term Debt 0.44B0.42B0.20B0.72B0.72B0.73B1.38B1.26B0.87B1.23B1.36B1.26B0.33B0.23B0.78B1.13B0.38B0.82B0.70B0.81B1.10B1.31B1.58B0.46B0.44B0.44B0.57B0.85B1.10B1.06B1.49B1.51B0.90B0.84B1.21B1.57B0.60B1.61B
Current Taxes 0.21B0.23B0.17B0.22B0.24B0.18B0.16B0.22B0.24B0.19B0.17B0.24B0.26B0.20B0.18B0.25B0.28B0.22B0.19B0.17B0.29B0.22B0.14B0.18B0.20B0.14B0.13B0.20B0.22B0.15B0.15B0.21B0.21B0.17B0.15B
Current Deferred Revenue -3.700.02B0.01B0.04B0.08B0.10B0.09B0.09B0.08B0.09B0.11B0.10B0.09B0.17B0.17B0.11B0.08B0.08B0.06B0.08B0.09B0.08B0.06B0.10B0.14B0.12B0.23B0.18B0.14B0.11B0.12B0.13B0.08B0.06B0.06B0.10B0.12B0.08B
Total Current Liabilities 3.28B2.94B2.91B3.15B2.72B3.25B3.67B3.10B2.56B2.89B3.65B3.72B2.66B2.73B3.32B2.97B2.07B3.01B3.18B3.34B3.43B3.05B3.96B2.76B2.52B2.07B2.66B2.50B2.70B2.91B3.45B3.66B2.78B2.57B3.18B3.23B2.56B3.41B
Non-Current Liabilities
Capital Leases 0.03B0.03B0.03B0.07B0.07B0.06B0.10B0.20B0.16B0.15B
Non-Current Debt 6.45B6.56B6.56B5.97B5.98B5.96B5.94B5.93B6.34B6.34B6.27B5.83B6.81B6.82B6.82B6.80B7.62B7.09B7.59B7.64B7.64B8.40B8.15B7.96B8.88B6.13B5.95B5.91B5.86B6.10B6.06B5.59B6.78B7.52B7.51B7.29B7.09B7.09B
Non-Current Deffered Revenue 0.04B-0.01B0.04B0.07B0.08B0.08B0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.09B0.08B0.09B0.09B0.09B0.09B0.10B0.10B0.10B0.10B0.11B0.11B0.10B0.01B0.09B0.09B0.10B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Pension 1.13B1.19B1.03B1.04B0.94B0.92B0.87B0.95B0.95B0.94B0.94B1.11B1.07B1.02B1.00B0.53B0.51B0.47B0.43B0.73B0.65B0.63B0.67B0.76B0.75B0.75B0.74B0.71B0.70B0.69B0.40B0.34B0.32B0.31B0.30B
Minority Interest 0.95B0.95B
Liabilities from Discontinued Operations 0.01B0.00B0.11B0.11B1.56B0.00B
Non-Current Deferred Tax Liability 2.02B2.07B2.21B2.19B2.34B2.37B2.43B3.83B2.65B2.73B2.76B4.18B2.98B3.06B3.13B4.49B3.39B3.47B3.54B3.60B3.80B3.82B2.51B3.94B2.43B2.41B2.38B2.53B2.64B2.62B2.62B1.29B1.38B1.40B1.29B
Operating Leases 0.51B0.78B1.02B0.46B
Other Non-Current Liabilities 5.700.01B0.01B0.14B0.14B0.13B0.14B0.14B0.14B0.14B0.15B0.15B0.15B0.15B0.16B0.17B0.17B0.18B0.15B0.18B0.18B0.15B0.14B0.14B0.18B0.18B0.25B0.25B0.26B0.27B0.26B0.26B0.27B0.27B0.27B0.27B0.33B0.35B
Total Non-Current Liabilities 4.88B4.92B5.18B5.30B5.46B5.43B5.41B5.44B5.44B5.53B5.80B5.81B5.83B5.88B6.15B6.17B6.23B6.29B6.00B6.12B6.16B6.26B6.30B6.71B6.75B5.05B5.04B5.20B5.25B5.25B5.11B5.19B5.14B4.82B4.95B5.08B5.19B5.12B
Total Liabilities 14.61B14.43B14.65B0.87B14.15B14.65B0.73B14.46B14.34B14.75B0.70B15.37B15.30B15.43B16.29B15.95B15.92B16.38B16.77B17.10B17.23B17.70B18.41B17.43B18.15B14.44B14.70B14.91B15.59B14.84B15.63B
Shareholder's Equity
Total Debt 6.89B6.99B6.76B6.69B6.70B6.69B7.32B7.19B7.21B7.57B7.63B7.10B7.13B7.04B7.60B7.94B7.99B7.91B8.29B8.45B8.74B9.71B9.73B8.42B9.32B6.58B6.52B6.75B6.96B7.16B7.55B7.10B7.68B8.36B8.72B8.85B7.69B8.71B
Common Equity 4.74B4.79B4.74B4.84B4.89B4.88B4.90B5.01B5.00B4.99B5.00B5.08B5.11B5.41B5.55B5.69B5.70B5.70B5.89B6.01B6.03B6.01B6.18B7.47B7.46B3.80B3.84B3.87B3.81B3.81B4.07B4.19B4.12B4.36B4.32B4.51B5.46B5.07B
Shareholder's Equity 4.84B4.89B4.88B4.90B5.01B5.00B4.99B5.00B5.08B5.11B5.41B5.55B5.69B5.70B5.70B5.89B6.01B6.03B6.01B6.18B7.47B7.46B3.80B3.84B3.87B3.81B3.81B4.07B4.19B4.12B4.36B4.32B4.51B5.46B5.07B
Liabilities and Shareholders Equity 19.35B19.22B19.39B19.26B19.35B19.05B19.53B19.91B19.48B19.35B19.74B20.71B20.45B20.41B20.84B21.84B21.64B21.62B22.08B22.65B23.11B23.26B23.71B24.59B24.90B25.61B17.06B17.49B17.47B17.62B18.07B18.69B18.64B18.82B19.27B19.96B20.10B20.31B20.70B
Treasury Shares 0.00B-0.10B0.00B0.00B-0.17B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 0.92B0.86B0.78B-0.05B0.90B0.87B-0.06B0.98B-0.06B0.92B-0.06B0.98B0.98B0.93B-0.07B-0.06B-0.06B-0.06B-0.04B-0.04B-0.04B-0.04B-0.05B-0.05B-0.04B-0.02B-0.04B-0.10B-0.16B-0.18B-0.03B-0.87B-0.98B-1.02B-0.04B-0.92B-0.97B-1.39B
Preferred Shares 0.39B0.39B