|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.11M | 134.69M | 112.46M | 107.61M | 56.99M | 75.80M | 44.52M | 58.67M | 46.14M | 78.49M | 100.31M | 107.08M | 93.98M | 136.21M | 84.81M | 19.57M | 24.59M | 18.16M | 19.66M | 18.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.25M | 128.67M | 36.59M | 113.11M | 118.05M | 26.12M | 107.66M | 23.14M | 17.82M | 103.81M | 8.05M | 5.43M | 123.04M | 0.49M | 164.75M | 140.06M | 152.78M | 146.64M | 166.75M | 162.97M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.35M | 263.36M | 149.05M | 220.72M | 175.04M | 101.91M | 152.17M | 81.80M | 63.97M | 182.30M | 108.36M | 112.50M | 217.02M | 136.70M | 249.56M | 159.63M | 177.37M | 164.79M | 186.42M | 181.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.29M | 97.81M | 99.02M | 96.12M | 101.75M | 100.42M | 99.00M | 99.99M | 103.13M | 101.26M | 102.60M | 108.55M | 125.66M | 109.39M | 128.78M | 135.32M | 141.74M | 142.06M | 132.45M | 139.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.91M | | | | 18.84M | | | | 19.05M | | | | 18.98M | | | | 18.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.29M | 97.81M | 99.02M | 115.03M | 101.75M | 100.42M | 99.00M | 118.83M | 103.13M | 101.26M | 102.60M | 127.59M | 125.66M | 109.39M | 128.78M | 154.30M | 141.74M | 142.06M | 132.45M | 157.73M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 7.94M | 8.70M | 8.58M | 8.59M | 7.36M | 7.30M | 7.09M | 6.95M | 7.00M | 7.37M | 7.39M | 6.76M | 6.63M | 7.84M | 9.04M | 8.08M | 7.89M | 7.84M | 7.79M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 6.16M | 5.45M | 7.36M | 11.52M | 14.66M | 10.31M | 10.24M | 8.21M | 10.56M | 7.55M | 8.86M | 6.75M | 8.79M | 4.89M | 9.57M | 8.94M | 7.37M | 5.88M | 5.84M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.62M | 465.91M | 424.83M | 426.64M | 384.02M | 394.78M | 344.53M | 353.93M | 337.90M | 368.73M | 382.58M | 406.24M | 417.59M | 447.87M | 445.73M | 424.41M | 455.20M | 463.23M | 493.52M | 461.82M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 654.66M | | | | 688.43M | | | | 700.04M | | | | 835.85M | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.70M | | | | 12.74M | | | | 11.10M | | | | 12.15M | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.27M | | | | 67.17M | | | | 65.58M | | | | 99.81M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 514.48M | 519.62M | 522.02M | 521.00M | 520.20M | 515.77M | 511.37M | 506.53M | 503.12M | 501.89M | 498.27M | 493.33M | 488.70M | 487.19M | 686.42M | 684.29M | 679.45M | 676.62M | 675.17M | 673.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.80M | 1.87M | 2.23M | 2.02M | 2.48M | 2.05M | 2.08M | 2.06M | 3.59M | 3.35M | 3.53M | 16.27M | 16.75M | 20.19M | 21.95M | 27.88M | 30.30M | 36.71M | 36.52M | 38.73M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 168.29M | 169.69M | 170.48M | 170.48M | 170.48M | 170.48M | 170.48M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 7.04M | 19.80M | 19.86M | 19.86M | 19.86M | 19.86M | 19.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.29M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 175.33M | 189.50M | 190.34M | 190.34M | 190.34M | 190.34M | 190.34M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.80M | 1.80M | 1.73M | 452.79M | 439.92M | 1.85M | 12.73M | 424.33M | 13.13M | 13.47M | 411.23M | 13.74M | 404.63M | 430.56M | 1.23M | 8.51M | 422.37M | 9.44M | 1.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 890.69M | 991.46M | 990.97M | 976.76M | 972.99M | 955.69M | 951.03M | 921.52M | 927.45M | 911.95M | 899.33M | 904.56M | 902.05M | 891.83M | 1,116.98M | 1,100.02M | 1,093.62M | 1,098.99M | 1,078.62M | 1,064.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,355.31M | 1,457.37M | 1,415.80M | 1,403.40M | 1,357.01M | 1,350.47M | 1,295.56M | 1,275.45M | 1,265.35M | 1,280.68M | 1,281.91M | 1,310.80M | 1,319.64M | 1,339.70M | 1,562.71M | 1,524.43M | 1,548.82M | 1,562.22M | 1,572.14M | 1,526.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.57M | 16.93M | 17.05M | 17.59M | 17.32M | 26.14M | 15.50M | 16.63M | 16.68M | 15.66M | 16.47M | 19.19M | 20.70M | 21.78M | 22.72M | 25.49M | 13.90M | 21.28M | 15.06M | 22.77M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 8.02M | 8.02M | 8.49M | 8.51M | 8.83M | 8.77M | 8.75M | 8.73M | 9.04M | 9.04M | 9.05M | 9.09M | 9.41M | 9.42M | 9.42M | 9.44M | 9.92M | 9.93M | 9.94M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.58M | 24.95M | 25.07M | 26.09M | 25.83M | 34.97M | 24.27M | 25.38M | 25.41M | 24.70M | 25.51M | 28.25M | 29.78M | 31.19M | 32.14M | 34.91M | 23.34M | 31.20M | 24.99M | 32.71M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.07M | 30.93M | 85.93M | 31.13M | 73.88M | 85.66M | 77.34M | 72.51M | 56.71M | 31.35M | 69.72M | 30.55M | 30.80M | 82.24M | 31.08M | 92.72M | 31.07M | 32.01M | 32.49M | 36.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.67M | 19.64M | 23.55M | 20.06M | 21.76M | 20.35M | 24.07M | 17.61M | 23.02M | 27.40M | 31.65M | 22.99M | 24.30M | 24.29M | 37.29M | 21.38M | 27.30M | 38.51M | 51.63M | 25.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 4.56M | 4.63M | 27.57M | 4.77M | 4.84M | 4.91M | 29.07M | 4.63M | 3.39M | 29.22M | 0.86M | | | | 31.84M | 32.11M | 32.73M | 33.20M | 33.61M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.25M | 40.12M | 27.01M | 15.02M | 5.00M | 0.59M | 0.14M | | | | | | 7.67M | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.85M | 273.01M | 257.67M | 263.20M | 216.49M | 224.37M | 210.16M | 197.89M | 183.21M | 197.80M | 204.69M | 214.48M | 206.43M | 216.94M | 247.95M | 234.80M | 239.22M | 268.75M | 282.36M | 253.63M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | 8.23M | 7.04M | 5.84M | 4.63M | 3.39M | 2.13M | 0.86M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.50M | 129.50M | 126.50M | 102.50M | 65.62M | 32.50M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 6.41M | 6.21M | 5.46M | 5.74M | 4.70M | 4.02M | 3.24M | 2.80M | 2.44M | 2.17M | 1.73M | 1.77M | 2.03M | 3.33M | 3.00M | 3.09M | 3.48M | 5.25M | 5.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.16M | 13.46M | 8.04M | 6.85M | 8.08M | 9.28M | 9.75M | 10.91M | 11.52M | 12.23M | 9.85M | 17.20M | 19.64M | 23.49M | 30.84M | 35.55M | 37.11M | 34.64M | 38.77M | 42.69M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.76M | 168.57M | 162.55M | 128.54M | 150.19M | 115.48M | 97.89M | 91.02M | 83.99M | 76.88M | 70.20M | 63.17M | 85.74M | 49.03M | 53.08M | 45.92M | 68.92M | 62.61M | 21.75M | 47.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.42M | 29.34M | 103.82M | 98.05M | 70.52M | 71.59M | 103.71M | 71.10M | 26.51M | 106.22M | 26.62M | 26.38M | 27.91M | 78.49M | 19.35M | 103.62M | 17.83M | 76.97M | 114.03M | 85.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.71M | 514.78M | 410.08M | 396.89M | 375.43M | 376.26M | 310.52M | 326.83M | 358.94M | 288.11M | 367.94M | 373.94M | 365.22M | 313.37M | 556.56M | 437.65M | 523.00M | 459.86M | 399.88M | 366.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.12M | 544.12M | 513.91M | 494.94M | 445.95M | 447.86M | 414.23M | 397.94M | 385.45M | 394.33M | 394.57M | 400.32M | 393.13M | 391.85M | 575.91M | 541.27M | 540.84M | 536.84M | 513.91M | 451.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.00M | 137.00M | 134.00M | 110.00M | 73.12M | 40.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 810.19M | 913.25M | 901.89M | 908.46M | 911.06M | 902.61M | 881.33M | 877.51M | 879.90M | 886.36M | 887.34M | 910.48M | 926.51M | 947.85M | 986.80M | 983.16M | 1,007.98M | 1,025.38M | 1,058.23M | 1,074.52M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 810.19M | 913.25M | 901.89M | 908.46M | 911.06M | 902.61M | 881.33M | 877.51M | 879.90M | 886.36M | 887.34M | 910.48M | 926.51M | 947.85M | 986.80M | 983.16M | 1,007.98M | 1,025.38M | 1,058.23M | 1,068.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,355.31M | 1,457.37M | 1,415.80M | 1,403.40M | 1,357.01M | 1,350.47M | 1,295.56M | 1,275.45M | 1,265.35M | 1,280.68M | 1,281.91M | 1,310.80M | 1,319.64M | 1,339.70M | 1,562.71M | 1,524.43M | 1,548.82M | 1,562.22M | 1,572.14M | 1,526.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 576.29M | 3.29M | 2.77M | 669.08M | 675.89M | -6.98M | -10.42M | 656.66M | 659.65M | 666.90M | -10.11M | -6.60M | 704.73M | -5.91M | -2.85M | -4.72M | -3.33M | -1.88M | -1.13M | 832.98M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.01M | 0.00M | | 0.10M | 0.15M | 0.04M | | | 0.04M | 0.10M | 0.02M | 0.02M | 0.13M | 0.02M | 0.04M | 0.03M | 0.13M |