|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.85M | 263.16M | 254.82M | 283.43M | 278.98M | 260.08M | 260.25M | 207.90M | 269.56M | 269.61M | 288.49M | 336.93M | 285.82M | 279.92M | 328.67M | 313.73M | 361.61M | 374.91M | 382.66M | 373.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.12M | 64.98M | 73.11M | 62.54M | 74.08M | 71.31M | 72.88M | 71.09M | 71.49M | 73.23M | 72.49M | 70.97M | 77.43M | 78.15M | 82.51M | 83.30M | 92.46M | 91.94M | 96.60M | 96.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.73M | 198.18M | 181.71M | 220.89M | 204.90M | 188.77M | 187.36M | 136.81M | 198.07M | 196.37M | 216.00M | 265.96M | 208.39M | 201.76M | 246.16M | 230.43M | 269.15M | 282.97M | 286.06M | 277.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.69M | 10.38M | -3.35M | -29.00M | 254.70M | 256.40M | 256.47M | 245.30M | 249.46M | 258.70M | 10.43M | -27.83M | 271.15M | 267.57M | 43.41M | -99.12M | 331.56M | 329.49M | 340.94M | 341.21M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.75M | 249.36M | 263.98M | 274.29M | 264.77M | 266.81M | 266.76M | 255.50M | 259.55M | 268.61M | 275.46M | 280.47M | 281.50M | 278.14M | 317.41M | 340.44M | 342.93M | 340.82M | 352.28M | 353.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.22M | 13.79M | 12.76M | 9.15M | 14.22M | 4.55M | 4.08M | -17.13M | 10.01M | 13.98M | 13.03M | 20.44M | 15.68M | 22.52M | 22.79M | 28.91M | 30.77M | 34.09M | 30.38M | 33.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.22M | 13.79M | 12.76M | 9.15M | 14.22M | 4.55M | 4.08M | -17.13M | 10.01M | 13.98M | 13.03M | 20.44M | 15.68M | 22.52M | 22.79M | 28.91M | 30.77M | 34.09M | 30.38M | 33.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.28M | 1.02M | 0.98M | 0.99M | 1.21M | 1.37M | 1.56M | 1.55M | 1.79M | 2.22M | 2.81M | 2.54M | 2.65M | 2.60M | 2.31M | 2.12M | 2.59M | 2.68M | 2.46M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 5.59M | 3.40M | 2.53M | 3.20M | 2.52M | 2.73M | 2.69M | 4.32M | 3.70M | 4.10M | 4.54M | 5.68M | 4.96M | 4.22M | 4.83M | 4.08M | 5.13M | 4.66M | 4.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 5.59M | 3.40M | 2.53M | 3.20M | 2.52M | 2.73M | 2.69M | 4.32M | 3.70M | 4.10M | 4.54M | 5.68M | 4.96M | 4.22M | 4.83M | 4.08M | 5.13M | 4.66M | 4.24M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.54M | 108.09M | -7.64M | 21.04M | 20.54M | 3.52M | -4.25M | 7.41M | 15.72M | 22.32M | 14.03M | 36.66M | 35.71M | 36.60M | 58.04M | 6.06M | 43.72M | 32.17M | 54.41M | 32.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 2.76M | -4.09M | 5.04M | 5.19M | 1.36M | -1.14M | 1.84M | 4.44M | 6.41M | 3.91M | 2.91M | 9.46M | 9.49M | 15.34M | -17.90M | 11.43M | 8.05M | 13.40M | -0.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.31M | 105.33M | -3.55M | 16.29M | 15.35M | 2.16M | -2.43M | 5.57M | 11.29M | 15.92M | 10.39M | 27.96M | 26.25M | 27.11M | 42.79M | 6.24M | 32.29M | 24.11M | 41.01M | 25.19M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | -6.49M | -23.80M | 9.36M | 3.13M | -3.55M | -11.06M | 11.96M | 1.39M | 4.65M | 0.18M | 12.00M | 0.07M | 0.58M | 32.77M | 30.37M | 10.98M | -5.06M | 20.83M | 21.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.45M | -0.20M | 0.21M | 0.03M | -1.04M | -0.68M | -0.78M | -0.44M | -0.36M | -0.27M | -0.44M | 0.04M | 0.26M | -0.09M | -0.05M | 0.09M | 0.39M | 1.77M | 0.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.31M | 105.33M | -3.55M | 15.99M | 15.35M | 2.16M | -3.11M | 5.57M | 11.29M | 15.92M | 10.12M | 33.76M | 26.25M | 27.11M | 42.70M | 23.96M | 32.29M | 24.11M | 41.01M | 32.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.31M | 105.33M | -3.55M | 15.99M | 15.35M | 2.16M | -3.11M | 5.57M | 11.29M | 15.92M | 10.12M | 33.76M | 26.25M | 27.11M | 42.70M | 23.96M | 32.29M | 24.11M | 41.01M | 32.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.31M | 105.33M | -3.55M | 15.99M | 15.35M | 2.16M | -3.11M | 5.57M | 11.29M | 15.92M | 10.12M | 33.76M | 26.25M | 27.11M | 42.70M | 23.96M | 32.29M | 24.11M | 41.01M | 32.38M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.31M | 105.33M | -3.55M | 15.99M | 15.35M | 2.16M | -3.11M | 5.57M | 11.29M | 15.92M | 10.12M | 33.76M | 26.25M | 27.11M | 42.70M | 23.96M | 32.29M | 24.11M | 41.01M | 32.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39 | 6.83 | -0.22 | 1.03 | 0.99 | 0.21 | -0.16 | 0.42 | 0.76 | 1.06 | 0.68 | 1.85 | 1.71 | 1.74 | 2.78 | 0.39 | 2.09 | 1.53 | 2.53 | 1.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38 | 6.80 | -0.22 | 1.02 | 0.99 | 0.21 | -0.16 | 0.41 | 0.76 | 1.06 | 0.68 | 1.84 | 1.69 | 1.73 | 2.73 | 0.38 | 2.07 | 1.52 | 2.50 | 1.57 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.33M | 15.35M | 15.36M | 15.35M | 15.42M | 15.45M | 15.45M | 15.41M | 15.34M | 15.32M | 15.31M | 15.31M | 15.35M | 15.37M | 15.38M | 15.39M | 15.44M | 15.45M | 15.48M | 15.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39M | 15.40M | 15.41M | 15.42M | 15.46M | 15.49M | 15.45M | 15.45M | 15.36M | 15.34M | 15.33M | 15.38M | 15.51M | 15.56M | 15.58M | 15.60M | 15.58M | 15.59M | 15.66M | 15.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.22M | 13.79M | 12.76M | 9.15M | 14.22M | 4.55M | 4.08M | -17.13M | 10.01M | 13.98M | 13.03M | 20.44M | 15.68M | 22.52M | 22.79M | 28.91M | 30.77M | 34.09M | 30.38M | 33.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.21M | 0.20M | 0.19M | 0.17M | 0.15M | 0.14M | 0.11M | 0.10M | 0.09M | 0.08M | 0.06M | 0.05M | | 1.74M | 2.35M | 2.11M | 1.99M | 1.46M | 0.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.34% | 2.56% | 53.56% | 23.97% | 25.28% | 38.66% | 26.84% | 24.81% | 28.22% | 28.70% | 27.86% | 7.93% | 26.49% | 25.94% | 26.43% | -295.59% | 26.15% | 25.04% | 24.63% | -0.77% |