|
Revenue (Quarter)
|
176.92M | 178.55M | 134.83M | 192.95M | 190.78M | 197.06M | 192.74M | 190.05M | 187.67M | 189.31M | 193.98M | 194.38M | 192.01M | 195.77M | 206.80M | 210.53M | 216.56M | 218.22M | 226.37M | 222.41M | 224.90M | 225.39M | 233.93M | 229.59M | 227.77M | 231.28M | 238.00M | 238.54M | 238.69M | 241.20M | 246.31M | 242.96M | 242.14M | 246.33M | 248.92M | 248.28M | 247.15M | 247.07M | 253.88M | 256.12M | 225.67M | 250.63M | 331.07M | 216.85M | 263.16M | 254.82M | 283.43M | 278.98M | 260.08M | 260.25M | 207.90M | 269.56M | 269.61M | 288.49M | 336.93M | 285.82M | 279.92M | 328.67M | 313.73M | 361.61M | 374.91M | 382.66M | 373.69M |
|
Cost of Revenue (Quarter)
|
48.36M | 49.30M | 50.36M | 41.39M | 51.89M | 54.81M | 48.55M | 51.53M | 49.22M | 48.52M | 46.96M | 54.41M | 48.73M | 45.75M | 46.10M | 55.74M | 55.70M | 55.37M | 50.34M | 59.75M | 57.47M | 56.62M | 53.24M | 61.31M | 57.31M | 58.96M | 53.20M | 63.18M | 62.09M | 63.25M | 61.31M | 65.17M | 62.59M | 64.51M | 61.77M | 69.43M | 67.60M | 66.73M | 64.68M | 71.67M | 70.86M | 70.89M | 61.74M | 66.12M | 64.98M | 73.11M | 62.54M | 74.08M | 71.31M | 72.88M | 71.09M | 71.49M | 73.23M | 72.49M | 70.97M | 77.43M | 78.15M | 82.51M | 83.30M | 92.46M | 91.94M | 96.60M | 96.20M |
|
Gross Profit (Quarter)
|
128.56M | 129.25M | 84.47M | 151.56M | 138.90M | 142.26M | 144.19M | 138.52M | 138.44M | 140.79M | 147.02M | 139.97M | 143.28M | 150.02M | 160.70M | 154.79M | 160.86M | 162.86M | 176.03M | 162.66M | 167.44M | 168.77M | 180.69M | 168.28M | 170.46M | 172.32M | 184.80M | 175.36M | 176.60M | 177.95M | 185.00M | 177.79M | 179.55M | 181.82M | 187.15M | 178.85M | 179.55M | 180.34M | 189.20M | 184.46M | 154.81M | 179.74M | 269.32M | 150.73M | 198.18M | 181.71M | 220.89M | 204.90M | 188.77M | 187.36M | 136.81M | 198.07M | 196.37M | 216.00M | 265.96M | 208.39M | 201.76M | 246.16M | 230.43M | 269.15M | 282.97M | 286.06M | 277.49M |
|
Other Operating Expenses (Quarter)
|
152.85M | 154.76M | 165.71M | 157.20M | 163.86M | 169.12M | 164.47M | 165.50M | 161.43M | 145.48M | 163.60M | 168.51M | 165.14M | 142.31M | 177.16M | 184.41M | 190.56M | 193.57M | 196.15M | 194.99M | 199.22M | 201.62M | 203.71M | 201.64M | 202.81M | 210.38M | 206.92M | 212.59M | 216.48M | 221.31M | 219.05M | 216.85M | 219.71M | 225.30M | 221.49M | 222.26M | 226.76M | 230.33M | 227.47M | 229.99M | 29.08M | 13.70M | -12.80M | 225.69M | 10.38M | -3.35M | -29.00M | 254.70M | 256.40M | 256.47M | 245.30M | 249.46M | 258.70M | 10.43M | -27.83M | 271.15M | 267.57M | 43.41M | -99.12M | 331.56M | 329.49M | 340.94M | 341.21M |
|
Operating Expenses (Quarter)
|
162.30M | 164.28M | 175.36M | 167.07M | 173.74M | 179.12M | 174.46M | 175.34M | 171.28M | 172.70M | 173.45M | 178.38M | 175.01M | 176.51M | 186.98M | 193.54M | 200.47M | 203.49M | 206.17M | 204.97M | 209.20M | 211.62M | 213.70M | 211.96M | 213.13M | 220.69M | 217.26M | 222.67M | 226.56M | 231.41M | 229.14M | 227.08M | 229.98M | 235.49M | 231.73M | 232.50M | 236.96M | 240.50M | 237.38M | 240.32M | 249.09M | 243.60M | 247.05M | 235.75M | 249.36M | 263.98M | 274.29M | 264.77M | 266.81M | 266.76M | 255.50M | 259.55M | 268.61M | 275.46M | 280.47M | 281.50M | 278.14M | 317.41M | 340.44M | 342.93M | 340.82M | 352.28M | 353.40M |
|
Operating Income (Quarter)
|
14.62M | 14.27M | -12.79M | 25.88M | 17.04M | 17.94M | 16.48M | 14.71M | 16.39M | 16.61M | 20.53M | 16.00M | 17.00M | 19.27M | 19.82M | 16.99M | 16.08M | 14.74M | 20.20M | 17.44M | 15.71M | 13.76M | 20.22M | 17.62M | 14.64M | 10.59M | 17.69M | 15.86M | 12.14M | 9.79M | 16.32M | 15.88M | 12.16M | 10.83M | 17.19M | 15.78M | 10.19M | 6.57M | 16.50M | 15.80M | 12.55M | 7.02M | 12.78M | 15.22M | 13.79M | 12.76M | 9.15M | 14.22M | 4.55M | 4.08M | -17.13M | 10.01M | 13.98M | 13.03M | 20.44M | 15.68M | 22.52M | 22.79M | 28.91M | 30.77M | 34.09M | 30.38M | 33.12M |
|
EBIT (Quarter)
|
14.62M | 14.27M | -12.79M | 25.88M | 17.04M | 17.94M | 16.48M | 14.71M | 16.39M | 16.61M | 20.53M | 16.00M | 17.00M | 19.27M | 19.82M | 16.99M | 16.08M | 14.74M | 20.20M | 17.44M | 15.71M | 13.76M | 20.22M | 17.62M | 14.64M | 10.59M | 17.69M | 15.86M | 12.14M | 9.79M | 16.32M | 15.88M | 12.16M | 10.83M | 17.19M | 15.78M | 10.19M | 6.57M | 16.50M | 15.80M | 12.55M | 7.02M | 12.78M | 15.22M | 13.79M | 12.76M | 9.15M | 14.22M | 4.55M | 4.08M | -17.13M | 10.01M | 13.98M | 13.03M | 20.44M | 15.68M | 22.52M | 22.79M | 28.91M | 30.77M | 34.09M | 30.38M | 33.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 1.13M | 1.11M | | | 1.23M | 1.23M | 1.42M | 1.61M | 1.41M | 1.41M | 1.39M | 1.27M | 1.52M | 1.44M | 1.87M | 1.35M | 1.72M | 1.86M | 1.92M | 1.69M | 1.75M | 1.89M | 1.87M | 1.69M | 1.61M | 1.45M | 1.38M | 1.37M | 1.39M | 1.28M | 1.02M | 0.98M | 0.99M | 1.21M | 1.37M | 1.56M | 1.55M | 1.79M | 2.22M | 2.81M | 2.54M | 2.65M | 2.60M | 2.31M | 2.12M | 2.59M | 2.68M | 2.46M |
|
Other Non Operating Income (Quarter)
|
4.96M | 5.42M | 8.38M | 4.56M | 5.16M | 5.14M | 5.68M | 5.87M | 5.91M | 6.77M | 6.70M | 6.62M | 6.63M | 11.17M | 5.67M | 4.57M | 4.28M | 3.94M | 4.39M | 4.22M | 4.13M | 4.55M | 5.25M | 4.77M | 4.92M | 5.09M | 4.88M | 4.77M | 5.19M | 6.09M | 4.39M | -3.06M | 5.65M | 8.47M | 6.61M | 6.00M | 8.27M | 6.66M | 3.84M | 8.15M | 5.95M | 6.48M | 7.66M | 6.26M | 5.59M | 3.40M | 2.53M | 3.20M | 2.52M | 2.73M | 2.69M | 4.32M | 3.70M | 4.10M | 4.54M | 5.68M | 4.96M | 4.22M | 4.83M | 4.08M | 5.13M | 4.66M | 4.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 5.19M | 6.09M | 4.39M | -3.06M | 5.65M | 8.47M | 6.61M | 6.00M | 8.27M | 6.66M | 5.81M | 8.15M | 5.95M | 6.48M | 7.66M | 6.26M | 5.59M | 3.40M | 2.53M | 3.20M | 2.52M | 2.73M | 2.69M | 4.32M | 3.70M | 4.10M | 4.54M | 5.68M | 4.96M | 4.22M | 4.83M | 4.08M | 5.13M | 4.66M | 4.24M |
|
EBT (Quarter)
|
19.58M | 19.69M | 24.88M | 30.44M | 22.20M | 23.08M | 23.66M | 20.57M | 22.30M | 23.38M | 27.23M | 22.61M | 23.63M | 30.44M | 25.49M | 21.56M | 20.36M | 18.67M | 24.60M | 21.66M | 19.84M | 18.31M | 25.47M | 22.40M | 19.57M | 15.68M | 22.56M | 20.63M | 17.33M | 15.88M | 20.71M | -2.70M | 30.27M | 22.79M | 24.53M | 28.62M | 18.41M | 22.54M | 18.44M | -36.44M | 38.56M | 13.26M | 37.05M | 28.54M | 108.09M | -7.64M | 21.04M | 20.54M | 3.52M | -4.25M | 7.41M | 15.72M | 22.32M | 14.03M | 36.66M | 35.71M | 36.60M | 58.04M | 6.06M | 43.72M | 32.17M | 54.41M | 32.13M |
|
Tax Provisions (Quarter)
|
7.73M | 4.61M | 9.53M | 11.72M | 8.58M | 5.87M | 6.27M | 7.92M | 8.74M | 6.18M | 10.31M | 8.81M | 9.29M | 10.56M | 8.90M | 8.33M | 7.85M | 5.84M | 11.30M | 8.42M | 7.48M | 5.74M | 10.49M | 8.70M | 7.70M | 4.57M | 8.70M | 8.00M | 6.76M | 4.69M | -0.58M | 0.20M | 7.89M | 1.70M | 6.39M | 7.39M | 4.72M | 3.17M | -0.83M | -9.62M | 10.03M | 0.39M | 20.59M | 7.23M | 2.76M | -4.09M | 5.04M | 5.19M | 1.36M | -1.14M | 1.84M | 4.44M | 6.41M | 3.91M | 2.91M | 9.46M | 9.49M | 15.34M | -17.90M | 11.43M | 8.05M | 13.40M | -0.25M |
|
Profit After Tax (Quarter)
|
11.85M | 15.08M | 15.36M | 18.72M | 13.61M | 17.21M | 14.53M | 12.65M | 13.55M | 17.20M | 15.89M | 13.80M | 14.34M | 19.88M | 16.59M | 13.23M | 12.51M | 12.83M | 14.80M | 13.24M | 12.36M | 12.57M | 14.98M | 13.70M | 11.87M | 11.11M | 13.86M | 12.73M | 10.65M | 11.35M | 21.47M | -2.79M | 22.46M | 21.14M | 18.15M | 21.23M | 13.68M | 19.46M | 13.54M | -26.82M | 28.52M | 12.85M | 27.67M | 21.31M | 105.33M | -3.55M | 16.29M | 15.35M | 2.16M | -2.43M | 5.57M | 11.29M | 15.92M | 10.39M | 27.96M | 26.25M | 27.11M | 42.79M | 6.24M | 32.29M | 24.11M | 41.01M | 25.19M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | 1.91M | 1.74M | | | 1.12M | 1.27M | 1.54M | 1.92M | 1.50M | 1.61M | 1.81M | 1.71M | 1.53M | 1.85M | 2.53M | 1.02M | -15.52M | 12.45M | 3.49M | 0.72M | 6.84M | -0.05M | 9.31M | -3.87M | -60.39M | 20.05M | 3.02M | -32.41M | 7.06M | -6.49M | -23.80M | 9.36M | 3.13M | -3.55M | -11.06M | 11.96M | 1.39M | 4.65M | 0.18M | 12.00M | 0.07M | 0.58M | 32.77M | 30.37M | 10.98M | -5.06M | 20.83M | 21.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.09M | -0.17M | -0.17M | -0.11M | -0.09M | -0.06M | -0.02M | -0.04M | -0.03M | -0.09M | -0.08M | 0.04M | 0.20M | 0.02M | -0.13M | 0.04M | 0.45M | -0.20M | 0.21M | 0.03M | -1.04M | -0.68M | -0.78M | -0.44M | -0.36M | -0.27M | -0.44M | 0.04M | 0.26M | -0.09M | -0.05M | 0.09M | 0.39M | 1.77M | 0.34M |
|
Income from Continuing Operations (Quarter)
|
11.85M | 15.08M | 15.36M | 18.72M | 13.61M | 17.21M | 17.40M | 12.65M | 13.55M | 17.20M | 16.92M | 13.80M | 14.34M | 19.88M | 16.59M | 13.23M | 12.51M | 12.83M | 13.29M | 13.24M | 12.36M | 12.57M | 14.98M | 13.70M | 11.87M | 11.11M | 13.86M | 12.63M | 10.57M | 11.18M | 21.30M | -2.90M | 22.38M | 21.09M | 18.14M | 21.23M | 13.68M | 19.38M | 19.27M | -26.82M | 28.52M | 12.87M | 16.46M | 21.31M | 105.33M | -3.55M | 15.99M | 15.35M | 2.16M | -3.11M | 5.57M | 11.29M | 15.92M | 10.12M | 33.76M | 26.25M | 27.11M | 42.70M | 23.96M | 32.29M | 24.11M | 41.01M | 32.38M |
|
Consolidated Net Income (Quarter)
|
11.85M | 15.08M | 15.36M | 18.72M | 13.61M | 17.21M | 17.40M | 12.65M | 13.55M | 17.20M | 16.92M | 13.80M | 14.34M | 19.88M | 16.59M | 13.23M | 12.51M | 12.83M | 13.29M | 13.24M | 12.36M | 12.57M | 14.98M | 13.70M | 11.87M | 11.11M | 13.86M | 12.63M | 10.57M | 11.18M | 21.30M | -2.90M | 22.38M | 21.09M | 18.14M | 21.23M | 13.68M | 19.38M | 19.27M | -26.82M | 28.52M | 12.87M | 16.46M | 21.31M | 105.33M | -3.55M | 15.99M | 15.35M | 2.16M | -3.11M | 5.57M | 11.29M | 15.92M | 10.12M | 33.76M | 26.25M | 27.11M | 42.70M | 23.96M | 32.29M | 24.11M | 41.01M | 32.38M |
|
Income towards Parent Company (Quarter)
|
11.85M | 15.08M | 15.36M | 18.72M | 13.61M | 17.21M | 17.40M | 12.65M | 13.55M | 17.20M | 16.92M | 13.80M | 14.34M | 19.88M | 16.59M | 13.23M | 12.51M | 12.83M | 13.29M | 13.24M | 12.36M | 12.57M | 14.98M | 13.70M | 11.87M | 11.11M | 13.86M | 12.63M | 10.57M | 11.18M | 21.30M | -2.90M | 22.38M | 21.09M | 18.14M | 21.23M | 13.68M | 19.38M | 19.27M | -26.82M | 28.52M | 12.87M | 16.46M | 21.31M | 105.33M | -3.55M | 15.99M | 15.35M | 2.16M | -3.11M | 5.57M | 11.29M | 15.92M | 10.12M | 33.76M | 26.25M | 27.11M | 42.70M | 23.96M | 32.29M | 24.11M | 41.01M | 32.38M |
|
Preferred Dividend Payments (Quarter)
|
2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.15M | 0.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
9.68M | 12.91M | 13.19M | 16.56M | 11.44M | 15.04M | 12.36M | 10.49M | 11.39M | 15.03M | 13.73M | 11.64M | 12.17M | 17.71M | 14.42M | 11.06M | 10.34M | 10.66M | 12.63M | 11.07M | 10.19M | 10.41M | 14.64M | 13.70M | 11.87M | 11.11M | 13.86M | 12.73M | 10.65M | 11.35M | 21.47M | -2.79M | 22.46M | 21.14M | 18.15M | 21.27M | 13.71M | 19.46M | 13.77M | -26.82M | 28.52M | 12.87M | 16.46M | 21.31M | 105.33M | -3.55M | 15.99M | 15.35M | 2.16M | -3.11M | 5.57M | 11.29M | 15.92M | 10.12M | 33.76M | 26.25M | 27.11M | 42.70M | 23.96M | 32.29M | 24.11M | 41.01M | 32.38M |
|
EPS (Basic) (Quarter)
|
0.70 | 0.95 | 0.97 | 1.21 | 0.83 | 1.09 | 0.89 | 0.76 | 0.82 | 1.08 | 0.99 | 0.84 | 0.88 | 1.28 | 1.04 | 0.80 | 0.75 | 0.77 | 0.92 | 0.80 | 0.74 | 0.75 | 1.03 | 0.92 | 0.78 | 0.73 | 0.92 | 0.84 | 0.70 | 0.75 | 1.41 | -0.18 | 1.47 | 1.39 | 1.19 | 1.39 | 0.90 | 1.27 | 0.91 | -1.76 | 1.85 | 0.84 | 1.80 | 1.39 | 6.83 | -0.22 | 1.03 | 0.99 | 0.21 | -0.16 | 0.42 | 0.76 | 1.06 | 0.68 | 1.85 | 1.71 | 1.74 | 2.78 | 0.39 | 2.09 | 1.53 | 2.53 | 1.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.70 | 0.95 | 0.97 | 1.15 | 0.83 | 1.05 | 0.88 | 0.75 | 0.81 | 1.04 | 0.95 | 0.82 | 0.86 | 1.19 | 0.99 | 0.78 | 0.72 | 0.75 | 0.88 | 0.77 | 0.71 | 0.72 | 0.99 | 0.91 | 0.78 | 0.73 | 0.91 | 0.84 | 0.70 | 0.75 | 1.41 | -0.18 | 1.47 | 1.39 | 1.19 | 1.39 | 0.89 | 1.27 | 0.89 | -1.76 | 1.84 | 0.84 | 1.79 | 1.38 | 6.80 | -0.22 | 1.02 | 0.99 | 0.21 | -0.16 | 0.41 | 0.76 | 1.06 | 0.68 | 1.84 | 1.69 | 1.73 | 2.73 | 0.38 | 2.07 | 1.52 | 2.50 | 1.57 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
13.75M | 13.71M | 13.67M | 13.68M | 13.74M | 13.76M | 13.77M | 13.84M | 13.84M | 13.85M | 13.85M | 13.86M | 13.84M | 13.82M | 13.83M | 13.84M | 13.87M | 13.84M | 13.82M | 13.76M | 13.77M | 13.80M | 13.89M | 14.92M | 15.27M | 15.20M | 15.13M | 15.17M | 15.18M | 15.20M | 15.19M | 15.22M | 15.22M | 15.22M | 15.22M | 15.26M | 15.26M | 15.28M | 15.27M | 15.29M | 15.30M | 15.31M | 15.31M | 15.33M | 15.35M | 15.36M | 15.35M | 15.42M | 15.45M | 15.45M | 15.41M | 15.34M | 15.32M | 15.31M | 15.31M | 15.35M | 15.37M | 15.38M | 15.39M | 15.44M | 15.45M | 15.48M | 15.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
13.74M | 13.65M | 13.68M | 16.33M | 16.38M | 16.44M | 16.41M | 13.91M | 13.94M | 16.58M | 16.60M | 14.11M | 16.71M | 16.69M | 16.70M | 14.17M | 14.23M | 14.24M | 14.22M | 14.29M | 14.38M | 14.42M | 14.49M | 15.14M | 15.29M | 15.22M | 15.21M | 15.21M | 15.22M | 15.22M | 15.22M | 15.22M | 15.23M | 15.24M | 15.24M | 15.32M | 15.35M | 15.35M | 15.36M | 15.29M | 15.37M | 15.37M | 15.37M | 15.39M | 15.40M | 15.41M | 15.42M | 15.46M | 15.49M | 15.45M | 15.45M | 15.36M | 15.34M | 15.33M | 15.38M | 15.51M | 15.56M | 15.58M | 15.60M | 15.58M | 15.59M | 15.66M | 15.65M |
|
EBITDA (Quarter)
|
14.62M | 14.27M | -12.79M | 25.88M | 17.04M | 17.94M | 16.48M | 14.71M | 16.39M | 16.61M | 20.53M | 16.00M | 17.00M | 19.27M | 19.82M | 16.99M | 16.08M | 14.74M | 20.20M | 17.44M | 15.71M | 13.76M | 20.22M | 17.62M | 14.64M | 10.59M | 17.69M | 15.86M | 12.14M | 9.79M | 16.32M | 15.88M | 12.16M | 10.83M | 17.19M | 15.78M | 10.19M | 6.57M | 16.50M | 15.80M | 12.55M | 7.02M | 12.78M | 15.22M | 13.79M | 12.76M | 9.15M | 14.22M | 4.55M | 4.08M | -17.13M | 10.01M | 13.98M | 13.03M | 20.44M | 15.68M | 22.52M | 22.79M | 28.91M | 30.77M | 34.09M | 30.38M | 33.12M |
|
Interest Expenses (Quarter)
|
0.15M | 0.14M | 0.12M | 0.09M | 0.11M | 0.14M | 0.11M | 0.12M | 0.11M | 0.12M | 0.11M | 0.08M | 0.08M | 0.08M | 0.08M | 0.29M | 0.64M | 0.63M | 0.60M | 0.59M | 0.60M | 0.59M | 0.83M | 0.95M | 0.94M | 1.02M | 1.03M | 1.06M | 1.22M | 1.32M | 1.29M | 1.24M | 1.25M | 1.17M | 1.03M | 0.93M | 0.95M | 0.76M | 0.49M | 0.41M | 0.45M | 0.28M | 0.25M | 0.24M | 0.21M | 0.20M | 0.19M | 0.17M | 0.15M | 0.14M | 0.11M | 0.10M | 0.09M | 0.08M | 0.06M | 0.05M | | 1.74M | 2.35M | 2.11M | 1.99M | 1.46M | 0.82M |
|
Tax Rate (Quarter)
|
39.47% | 23.41% | 38.29% | 38.49% | 38.68% | 25.44% | 26.48% | 38.50% | 39.21% | 26.45% | 37.86% | 38.95% | 39.31% | 34.69% | 34.93% | 38.64% | 38.56% | 31.30% | 45.95% | 38.86% | 37.70% | 31.37% | 41.20% | 38.84% | 39.35% | 29.15% | 38.56% | 38.77% | 39.00% | 29.55% | -2.80% | -7.41% | 26.07% | 7.46% | 26.06% | 25.83% | 25.67% | 14.05% | -4.48% | 26.41% | 26.02% | 2.95% | 55.58% | 25.34% | 2.56% | 53.56% | 23.97% | 25.28% | 38.66% | 26.84% | 24.81% | 28.22% | 28.70% | 27.86% | 7.93% | 26.49% | 25.94% | 26.43% | -295.59% | 26.15% | 25.04% | 24.63% | -0.77% |