National Healthcare Cash Flow Statement (2009-2025) | NHC

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 21.93M25.04M23.80M-30.71M23.22M11.85M15.08M15.36M18.72M13.61M17.21M15.44M12.65M13.55M17.20M15.89M13.80M14.34M19.88M13.88M13.23M12.51M12.83M13.29M13.24M12.36M12.57M14.22M13.70M11.87M11.11M13.86M12.63M10.57M11.18M14.97M-2.90M22.38M21.09M18.14M21.23M13.68M19.38M13.69M-26.82M28.52M12.87M16.46M21.31M105.33M-3.55M10.71M15.35M2.16M-3.11M5.57M11.29M15.92M10.12M27.96M26.25M27.11M42.70M6.03M32.29M24.11M41.01M
Depreciation and Depletion 6.24M6.29M6.33M
Share-based Compensation 0.34M0.75M0.03M0.02M0.02M0.06M0.12M0.12M0.98M0.77M0.50M0.50M0.54M0.85M0.53M0.44M0.50M0.86M0.45M0.49M0.48M0.69M0.38M0.47M0.48M0.65M0.42M0.42M0.29M0.21M0.01M0.01M0.09M0.74M0.43M0.41M0.43M0.75M0.36M0.24M0.42M0.68M0.34M0.43M0.47M0.82M0.52M0.65M0.50M0.68M0.73M0.71M0.71M0.63M0.64M0.63M0.64M0.77M0.71M0.66M0.79M1.18M1.09M1.10M1.03M1.23M1.24M
Deferred Taxes 2.03M-4.42M-0.17M-0.16M1.01M-3.26M0.62M0.95M-1.20M-1.79M1.17M1.20M-0.24M0.27M1.87M2.22M0.43M-3.08M2.29M2.58M-0.07M-5.44M-1.48M1.72M0.67M-5.70M-1.66M0.12M2.42M3.83M5.21M-2.83M-3.44M0.35M-1.60M0.31M-4.89M2.13M15.01M-3.48M-1.12M0.19M-1.60M1.74M5.29M0.87M-2.60M-1.37M-1.01M-1.02M-0.33M-0.87M2.26M-6.83M-2.48M-3.56M-9.52M-2.38M-1.36M2.76M-4.01M
Gains from Sales and Divestitures 0.01M-0.01M-0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Gains from Investment Securities 0.07M2.71M2.73M1.93M1.02M2.62M1.81M43.070.82M2.12M1.29M46.920.02M1.34M1.33M27.84M2.02M1.10M1.09M18.82M0.95M0.98M0.97M26.37M2.95M0.89M0.84M22.70M2.85M0.20M0.20M20.50M2.61M1.27M1.27M15.80M2.25M-0.02M1.27M5.35M0.96M0.82M0.80M5.30M0.84M0.85M0.85M6.47M5.90M0.77M0.77M0.47M0.47M0.46M5.04M0.69M0.69M0.69M10.86M0.86M0.68M0.64M16.66M0.88M0.83M0.79M
Asset Writedowns and Impairment 0.17M0.18M-0.01M0.79M0.51M0.40M0.15M1.20M0.50M0.53M0.66M0.74M0.50M0.64M0.63M0.68M0.81M0.72M0.81M2.90M1.50M1.62M1.88M1.23M1.98M1.78M1.71M1.11M1.89M1.91M1.98M0.19M1.88M1.91M1.82M-0.36M
Non-cash Items 1.56M2.47M2.50M3.66M-6.20M502.00M1,934.00M0.20M0.20M0.15M0.90M8.03M0.12M9.14M8.23M0.16M14.21M0.19M10.84M0.16M1.56M1.82M0.19M0.18M2.42M0.20M0.20M0.19M0.25M2.17M5.80M8.48M0.18M0.21M0.21M11.93M1.33M0.17M0.22M0.57M4.54M0.22M0.18M0.38M0.17M1.95M0.04M0.16M0.16M0.18M0.18M0.16M15.03M23.09M32.66M0.15M0.34M20.88M0.27M
Cash from Operations 4.48M18.88M31.16M30.63M-1.61M21.18M26.23M17.56M11.39M15.76M26.62M28.58M3.55M27.73M30.05M3.04M24.85M22.23M43.09M12.18M15.15M11.85M30.95M23.99M24.38M15.79M23.15M20.02M24.25M22.18M18.35M26.10M13.01M27.29M30.69M23.47M13.31M36.07M27.69M21.37M11.60M27.57M35.71M25.22M7.75M146.97M29.17M19.36M12.59M27.53M6.75M15.52M-27.46M26.24M-1.98M11.93M13.86M39.32M32.30M25.73M9.65M50.66M34.21M12.79M39.26M62.82M66.20M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges -0.07M
Depreciation & Amortization (CF) 6.24M6.29M6.33M6.66M6.80M7.25M6.96M7.08M7.31M7.56M7.38M7.39M7.40M7.62M6.96M6.97M7.04M7.57M7.90M8.61M8.64M9.24M8.93M9.24M9.27M9.67M9.35M9.49M10.00M10.18M10.29M10.48M10.83M11.04M10.34M10.40M10.44M10.72M10.52M10.34M10.66M10.90M10.44M10.54M10.55M10.49M10.16M10.13M10.23M10.15M9.76M10.00M10.25M10.48M10.05M10.08M10.13M11.77M10.59M9.34M10.62M11.44M10.98M11.02M11.16M
Change in Working Capital
Change in Receivables 5.70M18.92M-7.81M-1.63M1.45M2.96M3.04M-6.11M0.10M10.23M1.80M-0.44M3.84M8.58M2.94M1.17M-5.54M6.65M4.71M-1.83M5.61M3.35M-0.48M-2.59M1.41M0.10M0.81M-3.70M0.62M6.51M-1.76M-2.78M3.92M10.01M3.35M-3.17M-5.41M0.94M6.21M-14.56M-1.25M5.08M4.62M-7.02M1.21M-2.90M5.62M-1.33M-1.41M0.98M3.15M-1.87M1.34M5.94M17.12M-16.28M19.06M6.54M6.42M0.32M-9.61M
Change in Inventory 0.66M0.68M-0.15M-0.06M-0.40M0.18M-0.48M-0.14M-0.32M0.18M-0.10M-0.21M0.73M0.07M0.11M-0.08M0.18M-0.23M-0.01M0.16M0.29M0.00M-0.27M-0.16M0.31M0.06M-0.19M-0.12M-0.09M0.04M0.11M0.04M0.28M-0.12M-0.52M0.36M0.46M-0.33M0.37M-0.70M-0.01M1.59M-0.66M-0.18M0.76M-0.11M0.00M-1.22M-0.07M-0.21M-0.14M0.05M0.38M0.01M-0.62M-0.13M0.16M1.20M-0.96M-0.19M-0.05M
Change in Account Payables 0.71M-2.83M-0.75M1.65M-2.40M0.39M0.47M-4.03M-0.73M5.12M0.39M1.09M0.48M0.53M4.92M-1.04M-1.39M0.33M4.84M-3.60M-1.01M4.02M-2.24M3.91M-4.44M1.23M-0.01M-3.84M-0.00M1.24M0.74M-0.55M3.13M0.15M-0.44M-3.58M2.96M0.21M-1.41M0.17M1.45M1.22M-5.00M2.67M10.65M-10.41M3.35M0.30M-6.70M-2.48M-4.02M1.58M1.95M2.72M1.50M1.08M0.94M2.77M-3.85M-0.37M1.29M
Change in Accured Expenses 2.03M-1.67M3.55M2.92M3.33M-9.57M-0.38M11.82M-16.68M2.42M1.94M3.19M-16.24M1.60M18.27M-20.05M6.81M-9.39M21.99M6.82M-22.78M2.69M11.05M3.39M-14.19M3.34M13.52M2.81M-14.62M-0.71M0.57M15.77M-23.94M11.34M2.27M13.31M-22.62M11.21M2.80M6.57M-21.73M10.80M19.27M-6.14M-21.34M33.32M-3.99M7.96M-21.78M25.64M-7.34M20.77M-32.82M11.78M-8.32M-4.83M-15.80M25.59M4.25M-2.44M-19.95M18.08M14.31M-7.48M5.92M13.01M11.32M
Change in Taxes 3.47M-6.94M-3.78M5.24M-5.93M3.12M-1.23M-4.73M0.61M2.59M-3.20M0.92M3.29M0.46M-4.67M2.45M3.47M-0.45M-3.94M-1.53M2.20M-2.20M2.33M0.23M-2.56M
Other Working Capital Changes 3.48M-1.05M-0.77M-1.49M3.30M-1.13M-1.31M-1.81M3.23M-1.12M-3.45M-0.36M3.06M-1.19M-3.08M-0.10M2.90M-1.42M-0.60M-0.99M2.38M-0.84M-0.77M1.83M2.03M-0.50M-0.76M-0.49M2.16M-0.77M-0.55M-0.36M2.23M-0.71M-0.58M-0.15M2.03M-0.48M-0.21M0.41M2.02M-0.50M-2.19M1.47M1.51M49.48M0.26M7.44M-18.57M-13.11M-11.99M-10.02M-4.42M-0.45M-0.14M6.55M0.32M-0.20M-0.24M7.67M-15.99M-0.48M-1.66M0.92M0.15M-3.66M
Investing Activities
Capital Expenditures -9.46M-10.51M-12.11M76.13M-5.00M16.67M7.25M13.37M6.16M7.19M4.53M5.49M2.97M3.27M8.65M7.12M6.37M13.73M13.88M9.46M9.27M13.69M13.76M16.57M12.58M10.47M15.91M19.46M13.43M22.70M14.34M12.13M8.07M8.62M7.65M8.02M7.10M8.36M7.25M7.06M5.87M8.12M5.68M6.73M6.63M5.89M5.20M4.16M4.33M8.82M12.63M13.62M8.96M8.07M7.53M5.64M6.64M6.15M6.51M8.60M5.96M7.83M5.66M8.16M6.14M10.20M9.71M
Sales of Property, Plant and Equipment 1.68M
Acquisitions 0.71M0.61M0.36M0.30M0.32M0.05M0.30M0.90M0.38M0.18M0.07M-0.38M0.82M0.12M0.23M215.90M
Change in Acquisitions & Divestments 3.17M0.25M1.28M0.32M5.88M9.72M20.43M7.83M13.57M9.96M12.33M10.41M23.39M10.48M8.73M20.05M22.05M16.09M19.75M23.48M24.45M3.19M21.14M15.41M12.89M11.30M7.97M15.57M10.12M5.27M3.68M33.89M10.87M1.84M3.60M3.54M0.86M0.14M6.58M23.53M11.17M3.23M3.41M16.41M8.18M12.99M6.09M38.85M44.19M12.79M16.95M13.87M7.30M11.85M15.49M12.56M8.53M10.82M11.62M23.05M5.11M12.19M12.29M31.17M21.23M
Cash from Investing Activities -4.12M-10.02M-15.50M-9.55M-4.45M-21.29M-7.94M-12.67M-6.50M-6.97M-4.31M-13.96M-3.51M-11.49M-9.28M-6.94M-6.80M-14.81M-22.50M-12.19M-12.16M-12.88M-14.90M-27.09M-13.86M-15.44M-18.14M-25.34M-11.61M-25.29M-20.20M-24.37M26.27M-17.50M-7.58M-10.75M-5.83M-10.97M-10.29M-6.57M-2.95M-8.42M1.55M-4.44M-16.23M-2.34M3.29M-48.60M-5.85M-26.14M-20.84M-13.05M-5.92M-2.24M-0.65M2.83M-1.43M-0.82M-5.13M-10.19M-2.42M1.43M-224.06M-11.64M-7.32M-15.58M1.98M
Financing Activities
Other financing activities -0.25M-0.15M1.97M-0.09M0.28M-0.04M0.30M-0.18M-0.23M0.02M-0.08M0.18M0.12M-0.48M0.04M-0.07M-0.11M-0.87M-0.70M0.27M0.19M-0.20M0.44M0.05M0.09M1.36M-1.19M0.05M0.04M0.97M-2.07M2.31M-0.16M-0.59M-0.10M-0.58M0.06M0.28M0.24M1.96M-0.13M0.13M-0.59M-0.37M-0.91M0.21M-0.13M0.04M-0.17M-0.31M0.22M0.43M-0.67M0.15M1.91M-0.27M0.17M-0.13M0.02M
Cash from Financing Activities 11.22M-4.95M-5.07M-57.18M-5.17M-5.11M-11.99M-5.29M0.13M-4.96M-6.48M-6.77M-1.33M-6.74M-6.28M-13.11M-10.91M-6.62M-6.81M-6.70M-0.56M-7.34M-14.89M-7.33M-2.08M-7.07M-5.73M-26.80M1.68M-6.28M-16.02M-6.51M-7.06M-7.01M-7.96M-27.04M-8.16M-22.96M-18.54M-27.61M-8.88M-7.94M-35.08M-27.85M31.64M-58.03M-7.13M-8.37M-9.15M-6.89M-9.73M-9.49M-10.45M-8.35M-16.74M-12.10M-12.62M-10.27M-9.82M-9.83M-12.07M-7.61M139.32M-19.30M-12.69M-33.04M-47.00M
Change in Capital Stock
Net Equity Issued and Repurchased 60.62M3.92M10.58M-36.10M27.79M-5.23M6.30M-0.39M33.50M
Dividend Payments
Dividends Paid - Common -3.12M-3.27M-3.55M23.90M-3.56M-3.87M-3.81M-3.81M3.87M4.15M4.15M4.15M-4.20M-4.20M-4.20M43.55M4.24M4.48M4.50M4.50M4.55M4.84M4.79M4.79M4.83M5.70M5.72M6.00M6.11M6.88M6.82M6.82M6.83M7.29M7.29M7.30M7.30M7.61M7.61M7.94M7.65M7.97M7.97M8.31M7.98M7.99M7.99M8.01M8.00M8.02M8.02M8.53M8.51M8.83M8.77M9.03M8.75M9.04M9.04M9.34M9.09M9.41M9.42M9.79M9.44M9.91M9.93M
Additional items
Change in Cash 11.59M3.92M10.58M-36.10M-11.23M-5.23M6.30M-0.39M5.03M3.83M15.83M7.85M-1.29M9.49M14.50M-17.01M7.14M0.80M13.78M-6.71M2.43M-8.38M1.16M-10.43M8.44M-6.71M-0.72M-32.12M14.32M-9.39M-17.87M-4.78M32.22M2.79M15.14M-14.32M-0.68M2.13M-1.14M-12.81M-0.22M11.21M2.18M-7.07M23.17M86.60M25.34M-37.62M-2.41M-5.50M-23.82M-7.02M-43.83M15.65M-19.37M2.67M-0.19M28.23M17.35M5.71M-4.84M44.47M-50.53M-18.15M19.24M14.20M21.17M
Free Cash Flow 13.93M29.39M43.27M-45.50M3.39M4.51M18.98M4.19M5.23M8.57M22.09M23.09M0.57M24.46M21.41M-4.07M18.48M8.50M29.20M2.73M5.88M-1.84M17.19M7.42M11.80M5.33M7.25M0.56M10.82M-0.52M4.01M13.97M4.95M18.68M23.04M15.45M6.21M27.71M20.44M14.30M5.73M19.46M30.03M18.49M1.13M141.08M23.97M15.20M8.26M18.72M-5.88M1.90M-36.42M18.17M-9.51M6.30M7.22M33.17M25.79M17.13M3.69M42.83M28.55M4.63M33.12M52.62M56.49M
Net Cash Flow 11.59M3.92M10.58M-36.10M-11.23M-5.23M6.30M-0.39M5.03M3.83M15.83M7.85M-1.29M9.49M14.50M-17.01M7.14M0.80M13.78M-6.71M2.43M-8.38M1.16M-10.43M8.44M-6.71M-0.72M-32.12M14.32M-9.39M-17.87M-4.78M32.22M2.79M15.14M-14.32M-0.68M2.13M-1.14M-12.81M-0.22M11.21M2.18M-7.07M23.17M86.60M25.34M-37.62M-2.41M-5.50M-23.82M-7.02M-43.83M15.65M-19.37M2.67M-0.19M28.23M17.35M5.71M-4.84M44.47M-50.53M-18.15M19.24M14.20M21.17M