Natural Gas Services Growth Metrics (2009-2025) | NGS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.64%1.75%1.99%1.02%7.41%7.55%7.93%12.39%13.44%13.06%13.54%9.70%7.09%9.19%8.59%10.24%9.44%9.58%11.33%10.18%9.04%5.29%3.41%1.00%2.36%2.22%1.37%2.79%1.41%1.56%1.15%1.63%1.34%1.00%1.28%1.97%2.70%2.99%-0.59%-5.79%-0.55%-1.12%2.46%7.06%1.73%1.81%0.00%-2.70%-4.43%-4.28%-1.38%9.96%28.05%43.96%50.55%45.84%29.03%15.78%10.24%2.88%3.19%7.43%12.90%
Assets Growth (3y) 7.04%7.35%7.72%7.59%9.28%9.91%9.99%10.77%9.96%10.60%11.14%10.04%8.52%8.00%7.72%7.05%6.90%5.66%5.28%4.58%4.22%3.01%1.97%1.81%1.70%1.60%1.27%2.13%1.82%1.85%0.61%-0.80%1.15%0.95%1.04%0.94%1.28%1.21%0.62%-0.63%-1.12%-1.23%0.35%4.63%7.58%11.95%14.08%15.99%16.44%16.85%17.85%18.17%19.46%21.43%23.28%
Assets Growth (5y) 7.53%8.16%8.61%8.63%9.26%8.90%8.91%8.63%8.22%7.80%7.55%6.71%5.82%5.52%5.09%5.09%4.65%3.89%3.64%3.46%3.33%2.60%1.32%0.27%1.44%1.32%1.13%1.45%1.32%1.24%0.86%0.34%0.12%0.05%0.35%1.93%4.92%7.40%8.62%9.49%9.82%9.94%10.89%11.44%10.64%11.78%13.07%
Assets (QoQ) 0.65%1.77%1.49%-3.19%1.76%2.01%0.52%2.93%1.89%2.37%4.68%3.90%1.54%2.81%1.14%1.43%3.53%2.25%2.68%0.69%3.66%3.88%1.62%-0.35%0.10%2.02%-0.74%0.98%-0.04%1.17%0.65%-0.37%0.11%0.76%1.13%-0.65%-0.22%1.03%1.82%0.05%0.07%-2.48%-3.51%5.62%-0.50%1.05%0.82%0.36%-0.43%-0.75%-1.91%-1.42%-0.27%2.26%9.37%14.79%12.12%6.94%5.96%1.56%0.61%1.82%-1.11%1.86%4.75%7.00%
Capital Expenditures Growth (1y) 59.08%696.24%1,236.44%-48.69%525.05%11.16%20.12%-2.61%-82.36%-51.54%28.74%-22.99%331.62%136.45%-0.08%112.85%74.24%40.19%66.82%-51.18%-35.17%-94.34%-91.07%-81.36%-77.71%-20.56%-53.69%-102.93%-92.58%113.46%480.97%20,215.79%5,950.00%470.55%175.73%47.17%5.95%148.93%105.16%40.99%-27.64%-78.97%-96.00%-79.24%-25.66%76.38%568.00%101.34%65.40%44.19%146.84%350.56%481.98%316.81%118.22%-15.04%-77.13%-62.07%-17.09%-42.70%76.14%48.93%43.91%
Capital Expenditures Growth (3y) 32.13%73.38%169.50%-27.26%73.65%8.40%15.61%16.87%9.88%17.12%28.98%-7.16%69.56%-42.74%-47.01%-42.14%-36.85%-60.19%-58.99%-26.05%-77.95%-54.20%-37.84%3.20%0.00%113.08%95.03%105.52%68.13%211.81%220.32%648.53%259.29%44.01%-39.04%-24.48%-17.09%-2.62%-18.13%-16.16%-3.82%-18.83%-12.93%23.49%92.70%119.67%230.14%97.53%30.09%31.61%64.68%29.93%32.85%33.04%37.57%
Capital Expenditures Growth (5y) 33.92%66.11%99.11%-16.75%41.42%-36.76%-25.46%-32.01%-28.13%-40.87%-38.40%-14.92%-39.57%-20.46%-16.73%2.70%2.47%-5.14%2.01%-4.61%-7.24%6.41%6.32%17.93%-5.18%38.33%-9.43%20.50%20.65%62.25%54.45%181.41%124.50%50.01%30.15%31.34%40.56%40.88%24.20%17.67%3.44%-3.30%3.62%-1.72%23.59%43.04%112.11%
Capital Expenditures (QoQ) 75.77%56.63%2,941.34%-113.70%453.04%-17.33%28.30%13.52%-7.67%-10.67%4.02%-79.44%153.61%137.31%-37.78%15.26%38.93%0.28%32.55%-5.65%11.79%19.32%-61.21%25.28%-90.23%88.01%-19.00%49.85%-65.19%9.62%-105.13%478.95%902.08%198.34%77.56%13.97%-5.50%44.18%-5.22%-17.96%122.04%18.83%-34.87%-57.89%-35.47%-77.38%237.74%50.77%53.11%-14.33%1.80%23.86%33.48%46.67%85.81%59.99%-4.40%-23.21%-27.66%-56.93%58.53%67.85%-50.00%32.40%34.03%62.20%
Cash & Equivalents Growth (1y) 688.69%103.93%28.94%-16.86%-11.38%-29.25%-28.00%-14.35%53.67%80.72%87.86%71.36%6.26%-3.75%-10.34%-12.97%-34.12%-50.77%-81.70%-74.71%-58.17%49.12%490.93%474.86%399.48%142.27%104.01%80.38%72.73%40.01%19.24%7.98%-12.41%-14.44%-13.24%-23.96%-38.60%-52.13%-69.21%-77.97%-67.37%-48.34%41.46%149.53%135.10%69.39%-11.38%-20.68%-46.47%-62.45%-89.41%-85.30%-54.88%-56.39%-92.38%-18.56%-29.32%-15.63%108.12%-22.00%-59.02%-91.01%
Cash & Equivalents Growth (3y) 120.63%37.64%20.37%6.86%13.11%7.16%6.64%8.50%2.46%-5.04%-32.45%-27.75%-33.60%-10.93%-1.03%8.15%11.24%21.16%30.17%37.90%53.39%71.66%143.15%123.72%96.23%42.64%28.27%13.99%-2.43%-16.92%-31.70%-43.45%-44.01%-40.42%-27.70%-25.23%-22.19%-25.18%-27.19%-24.18%-25.67%-31.00%-48.99%-33.74%-17.19%-34.78%-80.74%-54.38%-44.52%-48.30%-74.40%-54.63%-49.25%-67.90%
Cash & Equivalents Growth (5y) 49.70%4.32%-22.14%-23.12%-16.80%-2.01%5.57%13.17%17.58%25.34%30.02%31.36%20.36%19.10%18.72%19.77%15.80%16.33%17.94%16.58%14.18%15.68%30.88%13.40%8.65%-6.42%-1.67%-4.03%-6.55%-12.88%-16.77%-18.57%-26.07%-33.04%-48.72%-45.36%-35.25%-41.49%-68.47%-44.60%-33.40%-34.46%-53.80%-28.66%-30.30%-53.81%
Cash & Equivalents (QoQ) 326.38%51.72%29.80%-6.08%10.25%-4.07%-16.30%0.10%-11.99%-2.37%-0.43%79.61%3.51%1.48%-9.18%11.38%-6.24%-5.47%-11.84%-15.69%-29.93%-64.87%21.84%39.46%149.79%39.23%18.53%21.17%21.16%17.24%4.80%16.03%-1.79%-0.16%-5.10%-5.88%-4.07%1.24%-16.82%-24.01%-25.21%-34.87%-40.50%12.59%18.39%78.36%4.96%6.08%-14.70%-6.68%-6.07%-28.40%-40.17%-73.69%30.39%119.81%-42.17%-95.40%1,293.91%90.79%-30.98%-88.66%422.44%0.23%-84.86%
Cash from Investing Activities Growth (1y) 32.01%-178.84%-1,047.77%-426.74%-285.10%-158.21%-20.31%3.05%80.53%51.39%-28.74%22.70%-331.62%-136.45%0.08%-111.59%-74.24%-39.82%-64.96%50.86%35.50%94.57%91.15%82.45%77.33%9.84%51.94%103.11%89.31%-153.34%-476.53%-17,005.26%-4,114.76%-343.51%-174.12%-75.62%-4.49%-149.51%-105.18%-41.18%27.93%79.92%95.82%79.00%25.25%-85.12%-527.69%-98.15%-65.03%-43.49%-152.07%-348.46%-481.88%-317.18%-117.27%15.29%77.13%62.96%18.03%41.38%-76.00%-51.75%-45.34%
Cash from Investing Activities Growth (3y) 20.11%-51.82%-160.99%-58.04%-47.92%-43.70%-15.67%-16.61%-13.56%-17.13%-28.50%7.02%-69.28%43.60%47.36%43.28%36.61%59.10%58.75%26.05%75.00%50.14%37.41%2.60%-0.70%-116.38%-96.56%-109.90%-67.58%-203.79%-218.88%-649.57%-216.61%-30.50%38.28%19.55%17.43%2.47%18.65%16.25%3.84%18.90%12.87%-23.12%-92.90%-122.95%-225.15%-95.98%-29.98%-30.40%-64.97%-30.58%-32.80%-32.85%-37.31%
Cash from Investing Activities Growth (5y) -30.84%-63.18%-96.51%-32.63%-29.47%25.78%25.73%32.83%26.53%39.87%38.18%14.92%34.83%16.34%16.57%0.80%-2.79%5.13%-2.09%4.43%7.20%-6.52%-6.64%-18.03%5.12%-38.39%8.22%-22.35%-20.45%-59.81%-53.45%-181.39%-108.23%-42.63%-30.05%-35.85%-40.14%-40.90%-24.14%-17.42%-3.42%3.79%-3.33%1.51%-23.64%-44.17%-110.12%
Cash from Investing Activities (QoQ) 63.05%53.28%-180.00%-40.67%-51.53%-92.30%-28.50%-2.85%-1.60%10.40%-3.56%79.34%-153.61%-137.31%37.82%-15.34%-38.93%-0.28%-31.67%5.02%-11.49%-18.31%60.78%-24.67%90.62%-92.99%22.24%-61.07%62.70%-2.86%105.04%-652.63%-784.29%-134.09%-47.78%-37.78%6.95%-44.68%5.32%18.03%-122.21%-18.97%34.85%58.16%38.08%75.24%-227.30%-48.94%-53.35%16.03%-3.32%-24.05%-33.34%-47.50%-83.82%-60.95%4.40%23.18%28.34%56.55%-54.83%-70.01%48.75%-30.47%-33.50%-62.84%
Cash from Operations Growth (1y) 42.52%-39.89%-2.61%-15.90%8.51%5.54%10.26%45.78%64.92%-21.56%39.26%-59.49%-26.32%53.89%-19.78%180.14%-12.07%1.56%-7.93%-25.63%17.34%58.90%19.13%-16.38%-11.07%-28.65%-1.41%-66.28%4.31%-93.04%-56.33%-7.03%-51.00%742.94%187.24%-69.13%-173.05%83.44%19.22%1,144.56%320.90%-37.93%-9.55%-41.96%-10.80%-17.71%-45.12%81.66%-32.33%53.66%-3.87%-11.44%264.80%-46.43%-55.90%-201.00%-69.22%477.02%748.38%222.97%279.16%-56.90%-35.18%
Cash from Operations Growth (3y) 36.63%-20.75%14.36%-20.81%9.66%8.41%7.19%18.27%2.23%7.03%0.94%-5.50%-8.73%35.42%-4.18%20.33%-2.83%4.81%2.64%-40.59%2.86%-57.11%-19.96%-36.00%-23.11%-25.19%7.33%-54.08%-33.39%2.48%14.35%52.87%-7.53%112.52%45.77%30.65%12.91%-2.15%-16.04%135.87%49.38%-7.76%-21.86%-2.26%30.10%-12.18%-38.49%-53.62%-8.74%68.09%53.22%3.23%62.08%10.04%34.35%
Cash from Operations Growth (5y) 10.57%-4.90%2.01%0.68%6.35%15.51%6.20%0.57%2.20%6.81%3.85%-24.96%-6.75%-34.20%-17.65%-11.39%-14.05%-7.54%6.28%-42.99%-19.03%4.06%11.92%0.15%-6.01%-13.77%5.92%-6.91%-5.95%-11.28%-5.79%30.37%-13.75%64.75%10.32%29.11%28.86%-5.06%-24.16%-68.88%28.45%19.39%12.29%3.01%20.78%11.00%5.05%
Cash from Operations (QoQ) 90.38%-32.44%4.18%6.36%-19.70%9.46%-10.04%37.24%-21.90%14.36%18.94%55.26%-62.85%103.01%-65.40%182.41%-22.41%5.82%20.82%-11.36%-10.39%-4.06%-2.41%39.85%21.35%-28.08%-31.49%48.73%-2.63%-0.62%-76.57%360.00%-93.50%523.38%-50.11%142.46%11.78%112.42%-94.64%-673.66%380.70%38.05%-44.01%1.82%-21.12%101.16%-64.07%56.48%-27.23%34.16%18.91%-41.71%65.23%-16.07%9.56%140.11%-75.74%-30.90%-350.90%173.18%354.80%1.60%-63.63%125.62%-48.30%52.77%
EBITDA Margin Growth (1y) -0.00M-753.00-210.00128.00282.00331.00-303.00417.00-80.00-372.00140.00-157.00428.00914.00128.00-206.00-605.00-568.00-46.00333.00385.00-0.00M-489.00-669.00-593.00710.00-665.00-0.00M-0.00M-834.00-754.00-449.0026.00-157.00-678.00-434.00-288.0053.00-0.01M-350.00-72.00-237.000.01M-662.00-48.00-0.00M-260.00-0.00M388.000.00M723.000.00M-37.00-66.000.00M0.00M0.00M0.00M0.00M0.00M-128.00329.00296.00
EBITDA Margin Growth (3y) -893.00-793.00-372.00388.00630.00874.00-34.0054.00-257.00-25.00223.00-31.00208.00-0.00M-406.00-543.00-813.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-281.00-0.00M-0.00M-0.00M-938.00-0.01M-0.00M-334.00-340.00-970.00-0.00M-408.00-0.00M-552.00-0.00M268.00178.000.01M514.00304.00349.000.00M0.00M0.00M0.01M0.00M0.01M0.00M0.00M0.00M
EBITDA Margin Growth (5y) -0.00M-447.00-289.00515.00410.00-0.00M-569.00-283.00-465.00-0.00M-931.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-464.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M6.0075.00-506.00-270.00-56.00166.000.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M
EBITDA Margin (QoQ) -261.00-193.00-614.00-28.0082.00350.00-275.00126.00131.00-284.00444.00-371.00-161.00228.00147.00214.00325.00-558.00-188.00-185.00362.00-35.00191.00-133.00-0.00M0.00M11.00-57.00-657.0037.00-548.00-397.0074.00117.00-242.0077.00-109.00-403.001.00223.00232.00-0.01M0.01M502.0068.00-512.00-719.000.00M-0.00M435.00-0.00M0.00M142.00-464.00-6.00291.00113.000.00M-338.000.00M-284.0092.00-738.00802.00173.0059.00
EBIT Growth (1y) -63.22%-48.33%-20.14%18.05%49.42%34.64%8.33%38.01%68.88%49.88%16.42%18.37%9.18%21.02%19.97%-10.37%-28.93%-12.99%14.78%35.33%32.67%-81.93%-34.97%-30.69%-34.91%103.81%-52.00%-79.17%-90.89%-77.90%-67.47%-77.56%-11.08%-56.76%-184.32%-326.27%-147.54%68.72%-2,704.20%-162.53%-88.28%-149.01%93.29%-73.55%-35.16%-1,449.32%-66.10%-265.85%203.52%128.70%81.19%96.15%5.24%8.21%1,768.03%1,509.21%2,218.16%1,094.66%92.84%36.13%2.02%16.67%13.73%
EBIT Growth (3y) -2.45%1.41%0.24%24.47%40.19%34.67%14.80%13.55%9.43%16.43%17.04%12.81%0.97%-42.48%-3.61%-5.62%-15.02%-31.57%-28.97%-41.98%-57.16%-56.66%-53.35%-68.12%-62.51%-42.03%-28.70%-28.17%-26.80%-45.57%-113.20%-49.38%-40.88%-33.09%-53.07%-130.89%-47.51%-145.58%-46.22%-155.44%66.72%29.64%72.42%37.48%51.43%89.55%93.20%58.53%200.94%78.73%100.42%39.90%191.96%147.07%237.90%
EBIT Growth (5y) -6.35%1.89%6.76%18.52%21.03%-17.42%2.46%6.55%2.50%-10.28%-12.93%-27.00%-42.84%-38.82%-32.53%-47.66%-45.14%-50.20%-15.98%-15.99%-15.25%-43.15%-34.50%-17.00%-15.41%-16.66%-17.58%-19.94%-15.97%-26.38%-23.37%-59.93%2.18%9.71%-20.07%-28.12%5.68%31.80%63.85%61.66%131.35%94.96%21.74%46.24%105.70%133.26%68.12%
EBIT Margin Growth (1y) -0.00M-753.00-210.00128.00282.00331.00-303.00417.00-80.00-372.00140.00-157.00428.00914.00128.00-206.00-605.00-568.00-46.00333.00385.00-0.00M-489.00-669.00-593.00710.00-665.00-0.00M-0.00M-834.00-754.00-449.0026.00-157.00-678.00-434.00-288.0053.00-0.01M-350.00-72.00-237.000.01M-662.00-48.00-0.00M-260.00-0.00M388.000.00M723.000.00M-37.00-66.000.00M0.00M0.00M0.00M761.00261.00-228.00188.00154.00
EBIT Margin Growth (3y) -893.00-793.00-372.00388.00630.00874.00-34.0054.00-257.00-25.00223.00-31.00208.00-0.00M-406.00-543.00-813.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-281.00-0.00M-0.00M-0.00M-938.00-0.01M-0.00M-334.00-340.00-970.00-0.00M-408.00-0.00M-552.00-0.00M268.00178.000.01M514.00304.00349.000.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M
EBIT Margin Growth (5y) -0.00M-447.00-289.00515.00410.00-0.00M-569.00-283.00-465.00-0.00M-931.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-464.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M6.0075.00-506.00-270.00-56.00166.000.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M
EBIT Margin (QoQ) -261.00-193.00-614.00-28.0082.00350.00-275.00126.00131.00-284.00444.00-371.00-161.00228.00147.00214.00325.00-558.00-188.00-185.00362.00-35.00191.00-133.00-0.00M0.00M11.00-57.00-657.0037.00-548.00-397.0074.00117.00-242.0077.00-109.00-403.001.00223.00232.00-0.01M0.01M502.0068.00-512.00-719.000.00M-0.00M435.00-0.00M0.00M142.00-464.00-6.00291.00113.000.00M-338.000.00M-315.00115.00-838.00811.00101.0080.00
EBIT (QoQ) -23.54%-9.07%-31.99%-22.21%7.41%40.53%0.54%-1.54%-3.21%13.07%28.08%20.49%-14.11%-12.18%30.23%11.14%-4.79%-12.94%-2.71%-11.88%16.57%14.85%14.71%-13.61%-84.12%313.28%22.25%-18.87%-50.28%-2.67%-46.96%-64.53%20.70%43.24%-63.41%40.55%-41.31%-379.33%1.80%70.47%308.28%-4,742.72%90.81%78.82%45.79%-535.81%-137.73%83.50%-521.41%31.84%-423.61%104.67%72.25%-144.68%-7.14%227.62%77.11%588.76%-9.48%109.93%-8.72%11.18%-36.10%57.32%4.39%8.37%
EBT Growth (1y) -63.57%-45.54%-17.09%17.39%89.02%34.62%6.58%40.60%40.47%50.88%16.65%14.80%13.86%17.97%24.14%-6.87%-32.24%-11.03%14.53%31.47%33.47%-82.04%-36.13%-29.73%-35.05%102.39%-51.95%-79.05%-90.91%-77.74%-68.38%-82.86%-20.35%-27.47%-76.51%-753.85%-43.07%59.14%-10,344.12%-14.03%-395.51%-53.65%94.77%-60.00%41.65%-1,116.67%-101.51%-286.51%221.19%113.38%89.58%93.38%59.51%149.34%2,202.61%513.37%1,164.81%636.25%98.85%47.59%-3.66%22.38%18.23%
EBT Growth (3y) -1.11%3.42%1.01%23.74%44.59%33.81%15.56%14.55%2.71%16.56%18.37%12.01%0.98%-42.67%-3.16%-4.89%-16.25%-31.36%-29.43%-42.15%-57.13%-56.75%-54.05%-70.67%-63.90%-31.12%-67.08%-30.74%-65.45%-36.42%-112.60%-48.55%-49.48%-18.82%-48.26%-140.61%-43.93%-111.78%-133.93%-91.76%27.85%-14.25%77.77%25.74%46.25%50.25%85.79%45.15%197.95%64.56%85.22%33.96%168.86%182.17%271.89%
EBT Growth (5y) -5.69%3.03%7.94%18.33%22.28%-17.47%2.45%6.79%-1.24%-10.46%-12.64%-27.03%-42.88%-38.93%-32.71%-50.11%-46.82%-44.59%-51.77%-17.26%-48.64%-37.76%-34.09%-16.95%-15.76%-24.77%-16.99%-19.42%-15.68%-26.28%-22.89%-58.18%-1.07%-6.16%-17.76%-38.27%13.67%20.13%88.27%31.49%111.34%63.19%19.72%35.09%73.55%98.17%65.39%
EBT Margin Growth (1y) -0.00M-615.00-116.00117.00831.00333.00-337.00465.00-531.00-360.00143.00-233.00541.00852.00207.00-122.00-731.00-509.00-52.00270.00399.00-0.00M-533.00-644.00-601.00704.00-667.00-0.00M-0.00M-828.00-768.00-489.004.00-91.00-281.00-785.00-99.0075.00-0.01M44.00-344.00-113.000.01M-547.00111.00-0.00M-343.00-0.00M307.000.00M736.000.00M35.00128.000.00M818.000.00M0.00M547.00185.00-251.00199.00170.00
EBT Margin Growth (3y) -776.00-642.00-310.00350.00841.00824.0013.00111.00-720.00-18.00298.00-85.00210.00-0.00M-378.00-496.00-932.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-215.00-0.00M-0.00M-0.00M-843.00-0.01M-0.00M-440.00-128.00-826.00-0.00M-332.00-0.00M-888.00-0.00M74.00-89.000.01M410.00453.00152.000.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M
EBT Margin Growth (5y) -966.00-300.00-155.00498.00510.00-0.00M-572.00-263.00-922.00-0.00M-901.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-253.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-22.00-104.00-433.00-331.009.00114.00943.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M
EBT Margin (QoQ) -285.00-151.00-513.00-128.00176.00348.00-280.00585.00-321.00-322.00523.00-411.00-151.00182.00147.00363.00160.00-463.00-182.00-246.00381.00-6.00140.00-116.00-0.00M0.00M29.00-73.00-670.0047.00-541.00-408.0074.00108.00-262.0085.00-21.00-82.00-767.00770.00154.00-0.01M0.01M382.00385.00-590.00-724.000.00M-0.00M466.00-0.00M0.00M-9.00-221.00-160.00424.0084.00746.00-437.000.00M-342.00132.00-798.00757.00109.00103.00
EBT (QoQ) -24.48%-7.83%-29.10%-26.19%12.90%40.32%0.39%18.86%-19.59%11.08%32.43%18.74%-13.63%-14.12%30.33%17.77%-10.51%-9.63%-2.23%-14.31%17.50%16.34%12.23%-13.01%-84.19%313.79%23.48%-19.59%-50.74%-1.77%-46.15%-65.11%20.64%39.52%-70.81%62.13%9.85%-54.82%-912.50%114.12%207.05%-3,008.56%90.96%63.41%148.16%-428.38%-176.54%86.66%-739.03%34.91%-430.43%104.18%-7.36%-150.66%-237.25%200.78%44.81%327.22%-33.70%208.35%-15.71%15.39%-50.79%101.27%7.09%11.47%
Enterprise Value Growth (1y) -688.69%-103.93%-28.94%16.86%11.38%29.25%28.00%14.35%-53.67%-80.72%-87.86%-71.36%-6.26%3.75%10.34%12.97%34.12%50.77%81.70%74.71%58.17%-49.12%-490.93%-474.86%-399.48%-142.27%-104.01%-80.38%-72.73%-40.01%-19.24%-7.98%12.41%14.44%13.24%23.96%38.60%52.13%69.21%77.97%67.37%48.34%-41.46%-149.53%-135.10%-69.39%11.38%20.68%46.47%62.45%89.41%85.30%54.88%56.39%92.38%18.56%29.32%15.63%-108.12%22.00%59.02%91.01%
Enterprise Value Growth (3y) -120.63%-37.64%-20.37%-6.86%-13.11%-7.16%-6.64%-8.50%-2.46%5.04%32.45%27.75%33.60%10.93%1.03%-8.15%-11.24%-21.16%-30.17%-37.90%-53.39%-71.66%-143.15%-123.72%-96.23%-42.64%-28.27%-13.99%2.43%16.92%31.70%43.45%44.01%40.42%27.70%25.23%22.19%25.18%27.19%24.18%25.67%31.00%48.99%33.74%17.19%34.78%80.74%54.38%44.52%48.30%74.40%54.63%49.25%67.90%
Enterprise Value Growth (5y) -49.70%-4.32%22.14%23.12%16.80%2.01%-5.57%-13.17%-17.58%-25.34%-30.02%-31.36%-20.36%-19.10%-18.72%-19.77%-15.80%-16.33%-17.94%-16.58%-14.18%-15.68%-30.88%-13.40%-8.65%6.42%1.67%4.03%6.55%12.88%16.77%18.57%26.07%33.04%48.72%45.36%35.25%41.49%68.47%44.60%33.40%34.46%53.80%28.66%30.30%53.81%
Enterprise Value (QoQ) -326.38%-51.72%-29.80%6.08%-10.25%4.07%16.30%-0.10%11.99%2.37%0.43%-79.61%-3.51%-1.48%9.18%-11.38%6.24%5.47%11.84%15.69%29.93%64.87%-21.84%-39.46%-149.79%-39.23%-18.53%-21.17%-21.16%-17.24%-4.80%-16.03%1.79%0.16%5.10%5.88%4.07%-1.24%16.82%24.01%25.21%34.87%40.50%-12.59%-18.39%-78.36%-4.96%-6.08%14.70%6.68%6.07%28.40%40.17%73.69%-30.39%-119.81%42.17%95.40%-1,293.91%-90.79%30.98%88.66%-422.44%-0.23%84.86%
EPS (Basic) Growth (1y) -64.52%-45.83%-18.18%15.50%90.91%23.08%0.00%53.07%38.10%56.25%16.67%17.39%13.79%24.00%33.33%-12.34%-30.30%-12.90%10.71%25.71%30.43%-81.48%-35.48%-64.64%-33.33%100.00%-40.00%-207.37%-90.00%-70.00%-66.67%1,288.51%-50.00%-33.33%-125.00%-104.56%0.00%0.00%-9,500.00%-96.58%3,000.00%-50.00%95.83%-7.37%-109.68%-1,500.00%-150.00%-207.14%200.00%92.86%90.00%83.72%0.00%500.00%1,900.00%300.00%1,266.67%750.00%122.22%64.88%-4.88%23.53%15.00%
EPS (Basic) Growth (3y) -2.20%1.37%-1.54%27.56%44.22%33.60%15.87%16.35%3.08%19.06%19.87%8.96%1.14%-41.52%-1.61%-26.96%-15.37%-31.42%-24.61%-35.31%-55.70%-51.93%-49.47%65.25%-67.82%-26.32%-27.03%-37.20%-63.16%-41.52%-115.44%-2.17%149.33%-30.66%-44.22%-27.98%-71.00%-108.01%-115.44%-86.46%44.22%-35.72%78.16%18.73%-54.09%58.74%86.63%44.22%150.22%64.22%81.71%36.38%135.13%253.03%263.42%
EPS (Basic) Growth (5y) -5.80%2.38%7.10%17.99%22.22%-17.40%2.13%-6.88%-0.97%-8.97%-7.79%-20.03%-41.42%-34.56%-28.23%37.82%-50.31%-42.20%-15.28%-17.70%-46.59%-40.58%-38.50%-19.18%0.66%-27.52%-17.08%-26.42%-16.54%-27.73%-23.16%-28.60%8.45%-18.47%-17.61%-15.42%24.57%14.87%82.06%32.67%110.16%76.23%19.30%30.40%4.70%111.18%68.29%
EPS (Basic) (QoQ) -22.58%-8.33%-36.00%-21.87%18.18%38.46%-9.66%29.14%-23.81%12.50%38.29%16.50%-13.79%-16.00%39.16%12.93%-6.06%-9.68%-8.51%-10.21%17.39%14.81%3.88%-6.84%-83.33%300.00%-43.07%75.64%-50.00%20.00%-201.89%116.36%50.00%33.33%3,532.80%-99.31%100.00%-150.00%-563.32%115.08%100.00%-4,900.00%86.42%337.74%-96.77%-500.00%-250.00%78.57%-366.67%28.57%-330.00%106.98%-133.33%0.00%-600.00%142.86%33.33%350.00%-22.22%192.86%-17.07%17.65%-42.29%68.96%7.69%9.52%
EPS (Weighted Average and Diluted) Growth (1y) -64.52%-45.83%-18.18%14.75%81.82%23.08%0.00%53.08%45.00%50.00%16.67%17.42%10.34%29.17%28.57%-13.21%-28.13%-12.90%11.11%25.12%26.09%-81.48%-33.33%-64.46%-31.03%100.00%-40.00%-207.33%-90.00%-70.00%-66.67%1,284.55%-50.00%-33.33%-125.00%-104.66%0.00%0.00%-9,500.00%-96.58%2,900.00%-50.00%95.83%0.30%-110.00%-1,500.00%-150.00%-230.77%200.00%92.86%90.00%83.72%0.00%500.00%1,900.00%285.71%1,266.67%750.00%122.22%75.55%-7.32%20.59%15.00%
EPS (Weighted Average and Diluted) Growth (3y) -2.20%0.00%-1.54%27.29%42.75%33.60%14.47%15.98%4.77%19.06%18.56%8.44%0.00%-40.72%-1.61%-27.19%-14.50%-31.42%-23.69%-35.31%-55.70%-51.93%-48.91%65.32%-67.45%-26.32%-27.03%-37.38%-63.16%-41.52%-115.44%-2.79%146.62%-30.66%-44.22%-27.88%-71.00%-108.01%-115.44%-86.46%44.22%-35.72%78.16%18.73%-53.58%58.74%86.63%44.22%150.22%64.22%81.71%36.27%133.11%250.34%263.42%
EPS (Weighted Average and Diluted) Growth (5y) -5.80%2.38%6.40%17.50%21.40%-17.40%2.13%-7.05%0.00%-8.97%-7.79%-19.98%-41.42%-34.02%-28.23%37.45%-50.00%-42.20%-15.29%-17.75%-46.59%-40.58%-39.06%-19.28%0.68%-27.52%-17.08%-25.89%-16.54%-27.73%-23.16%-29.07%8.45%-18.47%-17.61%-15.43%24.57%14.87%82.06%31.68%110.16%76.23%19.30%30.26%4.84%110.16%68.29%
EPS (Weighted Average and Diluted) (QoQ) -22.58%-8.33%-36.12%-21.73%18.18%38.46%-10.41%24.02%-20.00%12.50%37.14%17.48%-17.24%-12.50%38.03%10.40%-3.13%-12.90%-6.83%-8.57%17.39%11.11%4.92%-7.86%-82.76%300.00%-44.07%78.80%-50.00%20.00%-200.05%116.66%50.00%33.33%3,455.49%-99.30%100.00%-150.00%-563.32%115.08%100.00%-4,900.00%86.42%330.07%-96.67%-500.00%-225.00%76.92%-366.67%28.57%-330.00%106.98%-133.33%0.00%-600.00%142.86%33.33%350.00%-27.78%215.38%-17.07%17.65%-42.95%66.51%7.89%12.20%
FCF Margin Growth (1y) 0.00M-0.01M-0.00M0.01M-0.01M-215.00-414.000.00M0.01M0.00M406.00-0.00M-0.00M-0.00M-0.00M-270.00-0.00M-0.00M-0.00M0.00M0.00M0.01M0.01M0.00M0.00M-11.000.00M-731.000.00M-0.01M-0.01M-0.00M-0.01M-903.00228.00-0.00M-0.00M-0.00M-0.00M0.00M0.01M0.01M0.01M0.00M421.00-0.00M-0.01M238.00-0.00M-102.00-0.00M-0.01M-0.01M-0.01M-0.01M771.000.01M0.02M0.01M0.01M0.00M-0.01M-0.00M
FCF Margin Growth (3y) -865.00-0.01M-0.00M0.01M-0.01M372.00-0.00M-9.00-962.00-0.00M-0.00M-55.00-0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.01M0.00M0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M0.00M0.01M0.00M0.00M117.00193.000.01M0.01M0.00M567.00-0.01M-0.01M-0.02M-0.02M-0.01M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M
FCF Margin Growth (5y) -0.01M-0.01M-0.01M0.01M-0.01M0.01M0.00M0.00M0.00M0.01M0.01M919.00511.00-871.00-268.00-0.00M-0.00M-272.00995.00-0.01M-0.01M-0.00M-944.00-0.00M-147.00-0.00M0.00M-0.00M-0.00M-0.01M-0.01M-309.00-0.01M-889.00-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M0.01M0.01M0.00M0.00M-406.00-0.00M-0.01M
FCF Margin (QoQ) 0.00M-0.00M-0.01M0.02M-0.01M0.00M-0.00M709.00-939.000.00M645.000.00M-0.00M-174.00-0.00M0.00M-0.00M293.00-659.00-245.00-0.00M-855.000.00M628.000.00M-0.00M-0.00M0.00M0.00M253.00-0.00M0.00M-0.01M429.00-0.00M884.000.00M0.00M-0.01M-655.000.00M298.00793.000.00M382.000.01M-0.01M475.00-0.00M0.00M696.00-0.00M223.00-0.00M-0.01M-0.00M-0.00M0.01M0.00M0.01M0.00M-0.00M-480.000.00M-0.00M-0.00M
Free Cash Flow Growth (1y) -8.31%-114.04%-95.87%75.33%-110.58%-32.50%-194.91%136.73%1,255.22%142.21%237.85%-424.51%-75.32%-327.52%-504.58%-20.46%-218.68%-187.05%-446.38%132.76%167.21%300.41%185.37%389.67%214.82%-29.18%8.73%-57.56%27.56%-108.39%-100.74%-339.04%-134.73%-227.79%563.64%-91.66%-262.05%-299.00%-3,314.71%27.02%112.30%122.22%223.56%118.41%51.38%-200.63%-94.30%36.17%-233.15%-21.38%-1,420.35%-1,249.20%-819.18%-1,423.86%-250.04%-48.30%82.00%119.82%90.10%84.51%137.78%-281.09%-690.60%
Free Cash Flow Growth (3y) 3.89%-57.17%-62.21%33.51%-32.92%-8.36%-93.93%-12.81%-50.13%-40.22%-212.35%8.60%-41.83%135.67%166.24%57.84%35.92%82.46%91.95%38.92%67.50%50.80%81.02%-91.00%-50.29%-29.96%-66.65%-58.00%-53.32%-45.77%-45.76%-74.83%-46.33%69.92%471.00%31.18%38.80%3.74%31.32%29.72%37.18%35.26%2.38%-42.30%-173.81%-174.19%-66.73%-193.20%-61.38%78.28%-87.33%-66.79%37.95%-76.20%-39.92%
Free Cash Flow Growth (5y) -18.42%-20.24%-26.14%16.17%-24.78%56.27%89.89%33.89%55.73%42.68%97.81%21.63%-4.59%-22.67%-16.55%-14.41%-25.49%-2.30%16.79%-25.55%-27.68%-9.27%-0.36%-55.01%-9.09%-29.62%8.07%-23.54%-21.47%-17.56%-40.07%-3.47%-18.25%-28.83%-168.15%-32.15%-52.51%-75.18%-154.45%-25.54%16.32%23.04%20.27%7.93%4.73%-54.07%-32.36%
Free Cash Flow (QoQ) 7.27%-35.17%-218.48%211.30%-116.43%119.04%-808.38%52.24%-105.66%86.36%374.13%1,402.19%-92.49%-55.45%-745.31%214.26%-169.27%20.79%-92.14%-12.57%-67.55%-50.77%111.52%130.91%399.61%-35.77%-33.92%48.46%12.38%-1.39%-74.21%346.22%-107.39%91.35%-8,277.27%35.18%30.22%112.24%-3,563.07%-22.45%23.10%1.42%21.38%120.64%38.91%448.26%-88.28%69.66%-192.34%131.06%179.80%-265.91%15.82%-237.89%-143.53%-32.70%-39.55%22.38%-3.17%83.89%253.67%-138.75%-61.45%139.29%-836.60%-69.19%
Gross Margin Growth (1y) 0.00M986.00678.0092.00-834.00492.00-280.00781.00-0.00M-0.00M205.00-877.000.00M0.00M498.000.00M0.00M290.00-242.00-506.00-136.00-801.00543.00-652.00-685.001.00-533.00646.00-0.00M-0.00M-680.00-516.000.00M-396.00155.00706.00-567.00484.00-226.00-356.000.00M0.00M0.00M871.00-450.0067.00-224.00-89.00444.00279.00-88.00-0.02M-238.0027.00465.000.00M-0.00M-0.00M-0.00M0.01M141.00397.00325.00
Gross Margin Growth (3y) -0.00M-0.00M602.00-4.00-0.00M166.00423.000.00M691.00-36.00461.00-160.000.00M0.00M800.0065.00213.00-511.00-232.00-512.00-0.00M-0.00M-670.00-521.00-352.00-0.00M-0.00M836.00-234.00-921.00-751.00-166.000.00M0.00M0.00M0.00M67.000.00M0.00M426.000.00M0.00M0.00M-0.02M-244.00373.00153.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Gross Margin Growth (5y) 0.00M0.00M858.00713.00-279.00-346.00724.00-31.00-130.00-837.00471.00-166.00754.00777.00-414.00195.00547.00-0.00M-757.00-322.00-0.00M-0.00M-741.00-172.00165.00233.00189.000.00M400.00299.00497.00616.000.00M0.00M0.00M-0.02M273.000.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Gross Margin (QoQ) 320.00-282.00-139.000.00M-97.00-590.00-725.00578.000.00M-0.00M336.00-0.00M537.000.00M-746.00331.000.00M-333.00-21.00143.00501.00-864.00-285.00513.00-164.00480.00-0.00M479.00522.00-54.00-301.00-0.00M560.00275.00-137.00682.00-0.00M826.00414.00-591.00-165.00116.00284.00849.00-97.00436.00-318.00-472.00421.00145.00-183.0062.00255.00-222.00-0.02M0.02M520.00216.00-0.01M0.01M-264.00170.0025.00210.00-8.0098.00
Gross Profit Growth (1y) -31.87%-20.29%-5.46%12.12%18.45%21.89%20.14%26.62%34.50%29.15%11.71%13.28%13.55%10.11%20.09%14.01%5.16%11.77%13.88%10.42%9.17%1.07%-12.00%-12.38%-19.54%-29.03%-28.08%-29.71%-23.61%-16.61%-9.39%-6.42%-7.06%6.47%5.04%5.74%14.09%16.54%23.63%16.86%13.01%0.45%-10.29%-4.57%-2.29%2.75%12.96%5.04%16.27%15.74%19.65%-213.43%27.44%35.68%49.62%-7.05%-9.71%-16.26%-23.35%217.15%14.89%15.34%12.83%
Gross Profit Growth (3y) 2.77%7.86%8.26%17.16%21.85%20.12%17.24%17.82%17.11%16.70%15.17%12.56%9.24%7.54%6.37%3.32%-2.61%-7.10%-10.34%-12.06%-12.45%-15.75%-16.92%-16.78%-17.02%-14.27%-11.87%-11.40%-6.78%1.14%5.57%4.96%6.21%7.62%5.22%5.65%8.00%6.35%7.80%5.41%8.68%6.10%6.63%-46.39%13.13%17.29%26.46%-48.51%10.19%9.56%11.13%12.46%9.75%9.43%8.97%
Gross Profit Growth (5y) 5.33%9.08%11.65%15.15%15.74%14.38%10.06%9.61%7.13%2.66%-0.67%-2.56%-4.33%-5.94%-4.75%-6.21%-8.09%-6.57%-7.26%-7.62%-6.58%-5.79%-5.73%-6.56%-5.93%-5.91%-5.36%-4.95%-2.21%1.32%3.58%3.00%6.36%8.19%9.51%-27.77%13.29%13.56%17.53%-27.90%8.12%6.30%6.82%7.35%8.47%9.28%11.83%
Gross Profit (QoQ) -12.85%-5.66%-12.26%-5.54%1.95%11.89%4.05%-0.21%4.91%10.29%9.66%6.01%0.74%-4.61%11.21%6.26%-2.32%4.04%5.58%-1.99%3.82%6.00%2.37%-3.10%-3.88%-7.71%1.93%-11.01%-15.22%-6.47%-0.37%-3.29%-7.46%1.63%2.90%-3.96%6.01%0.26%3.58%3.63%8.28%6.37%-2.10%0.21%-3.75%-5.00%4.14%2.61%1.21%4.45%-3.16%13.57%0.75%7.97%-191.80%227.61%7.26%19.07%-165.68%207.64%-0.53%9.00%0.38%5.56%-0.14%6.63%
Interest Coverage Ratio Growth (1y) 20.47%250.15%395.49%4,749.20%1,328.54%154.86%293.91%412.60%406.64%1,298.84%60.07%65.71%-89.08%-66.99%219.92%-59.26%965.98%219.05%-13.92%1,388.67%-11.55%-81.93%-62.84%-65.35%-2.36%205.71%68.00%-79.17%-90.89%-77.90%-90.71%-85.04%-40.72%-71.18%-247.55%-111.51%-135.66%26.54%-2,704.20%-5,063.00%-151.03%-124.50%86.58%-420.64%-305.49%-785.33%86.71%85.37%104.31%116.74%81.19%99.67%-85.96%126.06%277.91%-24.62%1.33%3.71%-5.55%5.48%1.43%
Interest Coverage Ratio Growth (3y) 272.06%281.51%174.27%644.05%106.42%127.45%172.22%51.26%80.66%145.13%63.97%115.80%0.97%-42.48%0.78%28.09%109.58%20.80%-18.70%2.42%-57.16%-50.39%-61.29%-77.90%-62.51%-42.03%-30.66%-26.07%-26.39%-56.80%-80.14%-42.42%-36.27%-27.84%-96.21%-220.51%-77.89%-68.04%20.62%-240.09%34.61%-28.66%85.03%86.38%30.22%26.13%26.01%26.17%26.36%27.03%26.12%-42.67%-51.85%31.38%
Interest Coverage Ratio Growth (5y) 126.50%125.54%121.50%378.10%131.21%46.66%45.20%77.97%38.48%52.09%22.44%-6.22%-38.01%-33.65%-30.70%-42.03%-13.05%-35.42%-15.70%-15.08%-15.06%-46.33%-34.50%-15.60%-15.41%-15.56%-23.45%-24.27%-17.04%-16.81%-15.65%-21.77%-37.84%-33.26%-16.42%-15.04%-42.20%15.15%17.42%15.86%-47.89%14.88%14.92%15.25%16.71%14.95%
Interest Coverage Ratio (QoQ) 20.56%5.38%109.42%-1,222.75%249.96%86.21%54.67%184.45%-68.89%187.81%101.27%181.14%-14.11%-67.07%108.37%-81.48%159.66%219.23%-73.47%384.67%-22.28%-13.86%358.84%-71.20%-84.12%77.12%327.87%-18.87%-50.28%-2.67%-46.96%-64.53%20.70%-59.08%-14.61%40.55%-41.31%-309.50%93.34%-335.59%308.28%-4,742.72%87.74%78.82%79.67%-2,443.24%-375.45%83.50%55.61%61.83%-423.61%104.86%72.25%-142.89%90.76%-20.36%-36.95%64.30%-8.63%7.05%-35.46%49.63%2.04%2.95%
Net Cash Flow Growth (1y) -187.88%-75.26%-116.01%-170.50%101.43%-203.75%58.68%98.09%65,140.00%145.03%213.00%-3,897.18%-75.51%-288.68%-454.65%-15.72%-220.06%-216.15%-484.28%133.74%163.58%309.34%190.18%401.26%208.45%-29.44%6.45%-47.12%36.59%-114.62%-101.27%-226.52%-139.61%-98.80%781.58%-186.30%-210.47%-280.70%-1,442.21%25.84%111.55%123.81%216.10%117.31%20.49%-287.92%-114.44%-208.49%-470.65%-46.30%-314.12%153.10%162.00%52.62%43.55%223.89%-38.29%48.08%21.59%-32.05%-99.80%-12.26%89.86%
Net Cash Flow Growth (3y) 101.62%-51.29%-57.87%-36.39%62.41%-42.30%-18.31%4.12%-478.70%-39.01%-186.09%160.15%-42.82%132.00%165.36%58.17%33.04%88.24%96.69%42.51%67.26%40.00%77.00%-74.94%-54.23%-30.16%-54.86%-57.62%-54.38%-45.91%-46.74%-67.35%-47.83%56.07%376.53%33.28%34.48%-19.42%-61.99%48.16%19.81%13.18%11.44%28.05%40.42%-48.92%-32.72%23.11%12.35%28.87%-22.38%46.88%26.01%34.88%64.47%
Net Cash Flow Growth (5y) -34.55%-21.88%-28.83%-26.84%30.21%42.30%60.72%28.40%227.40%42.94%89.56%112.53%-4.66%-26.88%-17.63%-5.54%-26.77%-6.30%19.97%-26.50%-26.92%-10.32%-2.17%-55.60%-9.77%-28.58%7.47%-24.46%-25.23%-20.06%-17.02%-20.16%-21.37%-37.72%-129.40%17.21%24.51%-3.37%-48.67%17.50%17.05%30.60%21.02%17.29%-67.86%-22.51%-15.18%
Net Cash Flow (QoQ) 461.93%-32.43%-12.57%-126.47%258.18%-143.74%-284.92%100.54%-11,580.00%82.58%82.25%18,477.46%-92.08%-56.29%-727.88%212.58%-161.06%17.84%-104.87%-16.81%-60.79%-51.85%111.83%120.13%429.40%-34.59%-34.24%35.45%21.11%-1.32%-67.33%249.88%-112.96%91.44%-3,159.65%-9.53%34.94%129.34%-1,469.24%-18.77%20.22%-3.45%24.35%118.49%64.50%404.50%-88.72%28.70%-356.54%61.22%15.27%-339.68%-1.26%-9.78%110.87%413.34%-177.38%-30.81%162.34%-2.20%-165.10%-97.54%154.02%-99.71%-36,540.00%82.16%
Net Income Growth (1y) -63.33%-46.24%-18.54%15.62%-13.84%30.05%3.62%53.58%40.49%49.40%16.81%18.09%13.85%28.13%30.24%-11.59%-28.49%-11.94%14.41%26.83%29.34%-81.86%-34.02%-64.26%-31.21%105.05%-41.10%-208.53%-90.08%-70.21%-65.41%1,300.58%-10.71%-34.13%-54.79%-104.61%-56.44%32.39%-5,430.08%-98.84%4,065.31%-49.54%95.53%612.81%-109.65%-1,262.42%-123.67%-164.02%185.53%96.35%93.64%86.53%9.79%820.00%2,813.75%325.13%1,277.84%743.25%130.95%68.33%-4.79%22.07%15.36%
Net Income Growth (3y) -23.72%1.46%-0.47%27.99%11.28%35.53%16.38%17.04%4.58%19.01%20.29%9.81%1.74%-41.07%-0.57%-26.27%-13.99%-31.07%-23.68%-35.57%-55.48%-51.97%-48.77%66.99%-60.65%-26.18%-54.84%-37.52%-66.21%-36.20%-117.83%-3.26%153.02%-23.94%-45.44%-22.23%-55.38%-113.74%-94.22%-86.89%50.94%-30.34%81.47%23.82%-55.08%45.09%80.32%-42.10%146.29%61.55%81.60%35.91%143.31%323.79%320.40%
Net Income Growth (5y) -18.42%3.34%8.00%18.65%4.97%-16.84%3.54%-6.18%0.35%-8.91%-7.52%-20.24%-40.94%-34.02%-27.50%39.17%-43.75%-42.25%-41.33%-17.84%-49.06%-37.34%-39.27%-19.40%2.02%-23.11%-17.29%43.70%-16.60%-28.65%-23.15%-29.31%5.99%-16.94%-16.58%-15.33%10.46%15.33%55.87%31.81%120.41%67.02%19.12%29.74%3.53%99.30%65.17%
Net Income (QoQ) -63.66%-7.97%-35.57%70.17%-46.72%39.44%-8.55%26.82%-19.58%11.11%35.54%16.01%-14.48%-13.13%37.03%11.85%-3.76%-11.71%-6.98%-9.53%18.52%14.71%3.12%-7.74%-83.38%317.26%-44.15%77.57%-50.45%19.86%-202.92%116.23%48.81%39.20%3,471.84%-98.79%9.78%-4.45%-464.41%111.40%233.67%-3,946.79%86.41%338.71%-95.96%-440.61%1,660.32%-104.49%-386.80%34.46%-346.62%106.00%-120.77%-14.29%-845.00%148.94%36.22%330.75%-21.60%199.53%-16.63%17.98%-42.86%69.42%6.88%11.49%
Net Income towards Common Stockholders Growth (1y) -63.33%-46.24%-18.54%15.62%-13.84%30.05%3.62%53.58%40.49%49.40%16.81%18.09%13.85%28.13%30.24%-11.59%-28.49%-11.94%14.41%26.83%29.34%-81.86%-34.02%-64.26%-31.21%105.05%-41.10%-208.53%-90.08%-70.21%-65.41%1,300.58%-10.71%-34.13%-54.79%-104.61%-56.44%32.39%-5,430.08%-98.84%4,065.31%-49.54%95.53%612.81%-109.65%-1,262.42%-123.67%-164.02%185.53%96.35%93.64%86.53%9.79%820.00%2,813.75%325.13%1,277.84%743.25%130.95%68.33%-4.79%22.07%15.36%
Net Income towards Common Stockholders Growth (3y) -23.72%1.46%-0.47%27.99%11.28%35.53%16.38%17.04%4.58%19.01%20.29%9.81%1.74%-41.07%-0.57%-26.27%-13.99%-31.07%-23.68%-35.57%-55.48%-51.97%-48.77%66.99%-60.65%-26.18%-54.84%-37.52%-66.21%-36.20%-117.83%-3.26%153.02%-23.94%-45.44%-22.23%-55.38%-113.74%-94.22%-86.89%50.94%-30.34%81.47%23.82%-55.08%45.09%80.32%-42.10%146.29%61.55%81.60%35.91%143.31%323.79%320.40%
Net Income towards Common Stockholders Growth (5y) -18.42%3.34%8.00%18.65%4.97%-16.84%3.54%-6.18%0.35%-8.91%-7.52%-20.24%-40.94%-34.02%-27.50%39.17%-43.75%-42.25%-41.33%-17.84%-49.06%-37.34%-39.27%-19.40%2.02%-23.11%-17.29%43.70%-16.60%-28.65%-23.15%-29.31%5.99%-16.94%-16.58%-15.33%10.46%15.33%55.87%31.81%120.41%67.02%19.12%29.74%3.53%99.30%65.17%
Net Income towards Common Stockholders (QoQ) -63.66%-7.97%-35.57%70.17%-46.72%39.44%-8.55%26.82%-19.58%11.11%35.54%16.01%-14.48%-13.13%37.03%11.85%-3.76%-11.71%-6.98%-9.53%18.52%14.71%3.12%-7.74%-83.38%317.26%-44.15%77.57%-50.45%19.86%-202.92%116.23%48.81%39.20%3,471.84%-98.79%9.78%-4.45%-464.41%111.40%233.67%-3,946.79%86.41%338.71%-95.96%-440.61%1,660.32%-104.49%-386.80%34.46%-346.62%106.00%-120.77%-14.29%-845.00%148.94%36.22%330.75%-21.60%199.53%-16.63%17.98%-42.86%69.42%6.88%11.49%
Net Margin Growth (1y) -0.00M-417.00-102.0051.00-851.00162.00-251.00407.00-329.00-235.0091.00-105.00335.00673.00201.00-152.00-386.00-356.00-35.00113.00214.00-0.00M-308.00-922.00-315.00479.00-276.00-0.00M-0.00M-501.00-605.000.01M20.00-96.00-184.00-0.01M-98.0029.00-0.01M-336.000.00M-70.000.01M0.01M-0.00M-0.00M-332.00-0.01M380.000.00M653.000.00M-27.00222.00728.00806.000.00M917.00540.00235.00-208.00150.00100.00
Net Margin Growth (3y) -0.00M-490.00-263.00353.00-844.00600.0041.00150.00-379.0082.00256.00-144.00163.00-971.00-142.00-961.00-488.00-0.00M-620.00-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-118.00-0.00M-0.00M-0.00M-568.00-0.01M62.000.00M-136.00-685.00-0.01M-367.00-0.00M-833.00-0.00M111.00-199.000.01M532.00-0.00M92.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Net Margin Growth (5y) -0.00M-172.00-97.00314.00-0.00M-0.00M-303.00-659.00-481.00-727.00-328.00-0.00M-0.00M-993.00-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M789.00-159.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M32.00-266.00-364.00-0.01M-14.0051.00548.000.00M0.00M940.000.01M0.00M-0.00M0.00M0.00M
Net Margin (QoQ) -0.00M-100.00-450.000.00M-0.00M214.00-297.00444.00-199.00-199.00362.00-292.00-106.00127.00166.00149.00232.00-345.00-188.00-85.00263.00-25.00-39.0016.00-0.00M955.00-653.00622.00-445.00200.00-0.00M0.00M98.0097.000.01M-0.01M-17.008.00-676.00587.00110.00-0.01M0.01M0.00M-0.00M-451.000.01M-0.01M-866.00392.00-0.00M0.00M-201.00-1.00-299.00475.0048.00505.00-222.00911.00-277.00128.00-528.00468.0081.0079.00
Operating Income Growth (1y) -63.22%-48.33%-20.14%18.05%49.42%34.64%8.33%38.01%68.88%49.88%16.42%18.37%9.18%21.02%19.97%-10.37%-28.93%-12.99%14.78%35.33%32.67%-81.93%-34.97%-30.69%-34.91%103.81%-52.00%-79.17%-90.89%-77.90%-67.47%-77.56%-11.08%-56.76%-184.32%-326.27%-147.54%68.72%-2,704.20%-162.53%-88.28%-149.01%93.29%-73.55%-35.16%-1,449.32%-66.10%-265.85%203.52%128.70%81.19%96.15%5.24%8.21%1,768.03%1,509.21%2,218.16%1,094.66%92.84%36.13%2.02%16.67%13.73%
Operating Income Growth (3y) -2.45%1.41%0.24%24.47%40.19%34.67%14.80%13.55%9.43%16.43%17.04%12.81%0.97%-42.48%-3.61%-5.62%-15.02%-31.57%-28.97%-41.98%-57.16%-56.66%-53.35%-68.12%-62.51%-42.03%-28.70%-28.17%-26.80%-45.57%-113.20%-49.38%-40.88%-33.09%-53.07%-130.89%-47.51%-145.58%-46.22%-155.44%66.72%29.64%72.42%37.48%51.43%89.55%93.20%58.53%200.94%78.73%100.42%39.90%191.96%147.07%237.90%
Operating Income Growth (5y) -6.35%1.89%6.76%18.52%21.03%-17.42%2.46%6.55%2.50%-10.28%-12.93%-27.00%-42.84%-38.82%-32.53%-47.66%-45.14%-50.20%-15.98%-15.99%-15.25%-43.15%-34.50%-17.00%-15.41%-16.66%-17.58%-19.94%-15.97%-26.38%-23.37%-59.93%2.18%9.71%-20.07%-28.12%5.68%31.80%63.85%61.66%131.35%94.96%21.74%46.24%105.70%133.26%68.12%
Operating Income (QoQ) -23.54%-9.07%-31.99%-22.21%7.41%40.53%0.54%-1.54%-3.21%13.07%28.08%20.49%-14.11%-12.18%30.23%11.14%-4.79%-12.94%-2.71%-11.88%16.57%14.85%14.71%-13.61%-84.12%313.28%22.25%-18.87%-50.28%-2.67%-46.96%-64.53%20.70%43.24%-63.41%40.55%-41.31%-379.33%1.80%70.47%308.28%-4,742.72%90.81%78.82%45.79%-535.81%-137.73%83.50%-521.41%31.84%-423.61%104.67%72.25%-144.68%-7.14%227.62%77.11%588.76%-9.48%109.93%-8.72%11.18%-36.10%57.32%4.39%8.37%
Operating Margin Growth (1y) -0.00M-753.00-210.00128.00282.00331.00-303.00417.00-80.00-372.00140.00-157.00428.00914.00128.00-206.00-605.00-568.00-46.00333.00385.00-0.00M-489.00-669.00-593.00710.00-665.00-0.00M-0.00M-834.00-754.00-449.0026.00-157.00-678.00-434.00-288.0053.00-0.01M-350.00-72.00-237.000.01M-662.00-48.00-0.00M-260.00-0.00M388.000.00M723.000.00M-37.00-66.000.00M0.00M0.00M0.00M761.00261.00-228.00188.00154.00
Operating Margin Growth (3y) -893.00-793.00-372.00388.00630.00874.00-34.0054.00-257.00-25.00223.00-31.00208.00-0.00M-406.00-543.00-813.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-281.00-0.00M-0.00M-0.00M-938.00-0.01M-0.00M-334.00-340.00-970.00-0.00M-408.00-0.00M-552.00-0.00M268.00178.000.01M514.00304.00349.000.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M
Operating Margin Growth (5y) -0.00M-447.00-289.00515.00410.00-0.00M-569.00-283.00-465.00-0.00M-931.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-464.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M6.0075.00-506.00-270.00-56.00166.000.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M
Operating Margin (QoQ) -261.00-193.00-614.00-28.0082.00350.00-275.00126.00131.00-284.00444.00-371.00-161.00228.00147.00214.00325.00-558.00-188.00-185.00362.00-35.00191.00-133.00-0.00M0.00M11.00-57.00-657.0037.00-548.00-397.0074.00117.00-242.0077.00-109.00-403.001.00223.00232.00-0.01M0.01M502.0068.00-512.00-719.000.00M-0.00M435.00-0.00M0.00M142.00-464.00-6.00291.00113.000.00M-338.000.00M-315.00115.00-838.00811.00101.0080.00
Profit After Tax Growth (1y) -64.08%-46.24%-18.54%15.62%83.06%30.05%3.62%53.58%40.49%49.40%16.81%18.09%13.85%28.13%30.24%-11.57%-28.49%-11.94%14.41%26.79%29.34%-81.86%-34.02%-18.16%-31.21%105.05%-41.10%-64.60%-90.08%-70.21%-65.41%1,512.24%-24.60%-43.73%-122.61%-104.00%-48.42%54.98%-10,560.17%-128.30%4,065.31%-49.54%95.53%-9.77%-109.65%-1,262.42%-123.67%-199.09%185.53%96.35%93.64%86.53%9.79%820.00%2,813.75%325.13%1,277.84%743.25%130.95%68.33%-4.79%22.07%15.36%
Profit After Tax Growth (3y) -2.60%1.46%-0.47%27.99%43.06%35.53%16.38%17.05%4.58%19.01%20.29%9.81%1.74%-41.07%-0.57%-2.82%-13.99%-31.07%-23.68%-28.38%-55.48%-51.97%-48.77%67.16%-62.81%-29.96%-26.95%-30.62%-66.21%-36.20%-117.83%-51.45%153.02%-23.94%-45.44%-28.07%-59.71%-123.00%-120.03%-95.70%50.94%-30.34%81.47%23.82%-55.08%45.09%80.32%42.72%146.29%61.55%81.60%35.91%143.31%323.79%320.40%
Profit After Tax Growth (5y) -5.54%3.34%8.00%18.65%22.05%-16.84%3.54%10.73%0.35%-8.91%-7.52%-17.44%-40.94%-34.02%-27.50%39.26%-45.62%-44.04%-15.27%-17.47%-49.06%-37.34%-39.27%-19.40%2.02%-23.11%-17.29%-20.80%-16.60%-28.65%-23.15%-46.89%5.99%-16.94%-16.58%-15.33%14.26%19.02%82.78%33.70%120.41%67.02%19.12%29.74%3.53%99.30%65.17%
Profit After Tax (QoQ) -24.36%-7.97%-35.57%-19.91%13.20%39.44%-8.55%26.82%-19.58%11.11%35.54%16.01%-14.48%-13.13%37.03%11.85%-3.76%-11.71%-6.95%-9.56%18.52%14.71%3.12%-7.74%-83.38%317.26%27.91%-22.46%-50.45%19.86%-23.13%-78.28%48.81%39.20%3,482.76%-98.98%11.05%-155.92%-534.75%113.08%233.67%-3,946.79%86.41%338.71%-95.96%-440.61%-233.99%79.01%-386.80%34.46%-346.62%106.00%-120.77%-14.29%-845.00%148.94%36.22%330.75%-21.60%199.53%-16.63%17.98%-42.86%69.42%6.88%11.49%
Property, Plant & Equipment (Net) Growth (1y) 9.65%10.36%5.63%-4.64%-6.40%0.03%-7.95%-0.62%-0.86%-2.07%1.79%-0.90%22.56%21.21%21.26%15.82%-6.65%-9.45%-11.92%-9.08%-9.55%-8.93%7.78%-1.30%24.83%51.93%57.31%117.51%84.69%81.89%66.76%31.39%29.78%10.00%-1.25%-0.55%-2.86%-4.42%-3.23%-4.23%-5.53%-4.77%-5.23%6.47%9.86%6.01%5.29%-7.33%-10.48%-8.41%2.20%11.87%17.43%15.73%4.53%
Property, Plant & Equipment (Net) Growth (3y) 1.29%2.63%-0.34%-2.07%4.38%5.89%4.35%4.49%4.29%2.44%2.83%1.43%1.15%-0.01%4.80%1.30%1.77%7.81%14.30%24.97%27.76%36.02%41.40%41.29%44.10%44.86%37.34%41.65%32.54%24.12%16.80%7.76%6.00%0.04%-3.25%0.47%0.28%-1.18%-1.16%-1.87%-2.42%-2.58%0.66%3.35%4.92%3.96%4.00%
Property, Plant & Equipment (Net) Growth (5y) 3.59%3.48%1.12%-0.22%-0.81%-0.42%1.52%0.47%5.07%8.26%13.01%17.51%18.99%22.53%24.74%24.33%20.36%20.18%19.72%20.59%21.33%21.48%21.99%21.85%22.39%22.57%18.89%23.71%19.30%14.06%9.72%4.31%3.21%-0.56%-0.51%1.00%1.17%0.45%0.62%
Property, Plant & Equipment (Net) (QoQ) 9.62%6.00%-1.28%-3.80%4.92%-4.30%-3.09%2.80%-3.45%3.32%-3.32%1.55%0.36%0.59%19.56%0.43%0.40%-3.92%-3.64%-2.58%-2.35%-0.82%-4.14%-1.91%15.57%-9.18%21.24%19.39%19.66%25.59%2.94%17.58%9.70%-1.05%1.68%-0.34%-1.52%-0.34%-0.68%-1.95%-0.28%-1.38%-2.02%-1.16%-0.77%10.80%1.10%-4.63%-1.44%-2.49%-2.33%-2.43%9.98%6.74%2.53%-3.84%-0.66%
Return on Assets Growth (1y) -10.00-11.00-10.00-4.00-1.000.00M0.00M0.00M1.001.001.001.001.001.001.000.00M0.00M-1.00-1.00-1.000.00M-1.00-1.00-2.00-3.00-2.00-1.00-2.00-2.00-3.00-2.005.006.006.007.00-7.00-7.00-7.00-11.00-5.00-3.00-3.005.009.006.005.001.00-7.00-5.00-4.00-4.003.003.002.002.001.002.003.003.002.001.001.000.00M
Return on Assets Growth (3y) -11.00-10.00-9.00-3.000.00M1.002.001.001.000.00M1.000.00M0.00M-1.00-2.00-3.00-3.00-3.00-4.00-4.00-5.00-5.00-5.002.001.002.003.00-3.00-3.00-3.00-7.00-6.00-4.00-4.001.00-3.00-4.00-5.00-5.00-3.00-3.00-2.002.005.003.003.000.00M-3.00-1.001.002.007.006.006.005.00
Return on Assets Growth (5y) -11.00-11.00-9.00-3.000.00M0.00M-1.00-2.00-2.00-2.00-2.00-3.00-4.00-5.00-5.001.001.001.001.00-6.00-5.00-5.00-9.00-10.00-9.00-8.00-3.001.000.00M-1.00-1.00-4.00-3.00-2.00-2.00-7.00-7.00-7.00-6.001.002.003.008.008.007.007.003.00
Return on Assets (QoQ) 0.00M-1.00-6.00-3.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M-1.00-1.000.00M0.00M7.000.00M0.00M0.00M-7.000.00M0.00M-4.000.00M1.000.00M4.003.00-1.00-1.000.00M-5.000.00M1.000.00M2.000.00M0.00M1.000.00M1.001.001.000.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) -7.00-7.00-7.00-4.00-1.000.00M1.001.002.002.002.002.001.001.000.00M0.00M-1.00-2.00-2.00-1.000.00M-1.00-2.00-3.00-4.00-2.00-2.00-2.00-3.00-4.00-3.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-5.00-5.00-5.00-5.004.004.004.003.00-1.00-3.00-3.00-1.00-1.005.004.003.004.002.004.006.005.005.003.001.000.00M
Return on Capital Employed Growth (3y) -6.00-5.00-4.00-1.001.003.003.003.001.001.001.001.000.00M-2.00-3.00-4.00-5.00-5.00-5.00-6.00-6.00-7.00-7.00-8.00-8.00-7.00-6.00-6.00-5.00-5.00-9.00-8.00-7.00-7.00-2.00-2.00-2.00-2.00-2.00-4.00-4.00-3.002.005.005.005.002.004.005.008.009.0011.0011.0010.0010.00
Return on Capital Employed Growth (5y) -7.00-6.00-5.00-2.001.000.00M0.00M-1.00-2.00-2.00-3.00-5.00-7.00-8.00-8.00-9.00-9.00-9.00-9.00-9.00-9.00-8.00-13.00-14.00-14.00-12.00-7.00-7.00-6.00-7.00-6.00-7.00-6.00-4.00-4.000.00M0.00M0.00M1.003.005.006.0012.0012.0012.0012.008.00
Return on Capital Employed (QoQ) -1.00-1.00-2.00-3.00-1.00-1.000.00M1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-5.000.00M0.00M0.00M4.000.00M0.00M-1.000.00M-2.000.00M1.000.00M3.000.00M0.00M1.001.002.002.001.000.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 2.001.001.001.001.000.00M-1.00-1.00-1.00-1.000.00M-1.00-2.00-3.00-4.00-2.00-2.00-2.00-3.00-3.00-3.006.007.007.008.00-8.00-8.00-8.00-13.00-6.00-4.00-4.006.0011.007.006.001.00-9.00-7.00-5.00-4.004.003.003.003.002.004.005.005.005.003.001.000.00M
Return on Equity Growth (3y) 1.001.000.00M-1.00-2.00-4.00-4.00-4.00-5.00-6.00-6.00-6.00-7.001.001.002.002.00-4.00-3.00-4.00-8.00-7.00-5.00-4.001.00-3.00-5.00-5.00-5.00-4.00-3.00-3.003.005.004.004.000.00M-3.001.003.004.0011.0010.0010.009.00
Return on Equity Growth (5y) -3.00-4.00-6.00-7.00-7.001.000.00M0.00M0.00M-8.00-7.00-7.00-12.00-12.00-11.00-10.00-4.001.000.00M-1.00-1.00-5.00-4.00-3.00-2.00-8.00-8.00-8.00-6.002.004.006.0012.0012.0011.0011.006.00
Return on Equity (QoQ) 1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M-1.00-1.000.00M0.00M8.000.00M0.00M0.00M-8.000.00M0.00M-5.000.00M2.000.00M5.004.00-2.00-1.000.00M-6.000.00M1.000.00M2.000.00M0.00M1.001.002.001.001.000.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) -29.00-225.00-90.00-8.00-3.00-39.00-58.00-5.00-3.00-3.002.002.001.001.001.000.00M-1.00-1.00-1.00-1.000.00M-1.00-1.00-3.00-4.00-2.00-2.00-2.00-3.00-3.00-3.007.008.007.002.00-8.00-8.00-8.00-7.00-6.00-4.00-4.006.0012.008.007.001.00-10.00-8.00-5.00-5.007.003.003.004.001.007.008.009.007.004.002.001.00
Return on Invested Capital Growth (3y) -35.00-267.00-146.00-11.00-5.00-41.00-55.00-3.00-3.00-4.001.001.000.00M-1.00-2.00-4.00-4.00-4.00-5.00-6.00-6.00-6.00-7.002.001.002.00-3.00-4.00-3.00-4.00-8.00-7.00-5.00-4.001.00-2.00-4.00-5.001.00-4.00-4.00-3.003.008.003.004.000.00M-3.002.006.008.0014.0014.0013.0013.00
Return on Invested Capital Growth (5y) -34.00-268.00-146.00-12.00-6.00-43.00-58.00-7.00-7.00-7.00-2.00-4.00-6.00-7.00-7.001.001.000.00M-6.00-7.00-7.00-7.00-11.00-13.00-11.00-10.00-4.002.001.00-1.00-1.00-6.00-4.00-3.00-2.00-6.00-9.00-7.000.00M3.006.009.0015.0016.0014.0015.0010.00
Return on Invested Capital (QoQ) 233.00-121.00-134.00-6.0036.0014.00-53.00-1.000.00M-5.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M-1.00-1.000.00M0.00M8.000.00M-1.00-6.00-2.000.00M0.00M-5.00-1.002.000.00M5.005.00-2.00-2.000.00M-6.000.00M1.000.00M5.00-3.001.001.002.003.002.001.001.000.00M0.00M0.00M
Return on Sales Growth (1y) -14.00-4.00-1.001.00-9.002.00-3.004.00-3.00-2.001.00-1.003.007.002.00-2.00-4.00-4.000.00M1.002.00-13.00-3.00-9.00-3.005.00-3.00-15.00-10.00-5.00-6.00121.000.00M-1.00-2.00-117.00-1.000.00M-62.00-3.0022.00-1.0057.0060.00-25.00-12.00-3.00-83.004.0010.007.0028.000.00M2.007.008.0012.009.005.002.00-2.001.001.00
Return on Sales Growth (3y) -26.00-5.00-3.004.00-8.006.000.00M1.00-4.001.003.00-1.002.00-10.00-1.00-10.00-5.00-12.00-6.00-23.00-11.00-13.00-12.0097.00-13.00-1.00-11.00-11.00-11.00-6.00-70.001.0021.00-1.00-7.00-60.00-4.00-12.00-8.00-26.001.00-2.0060.005.00-21.001.0010.00-47.0016.0022.0019.0038.0010.0013.0014.00
Return on Sales Growth (5y) -27.00-2.00-1.003.00-10.00-10.00-3.00-7.00-5.00-7.00-3.00-26.00-12.00-10.00-10.0097.00-15.00-18.00-14.00-19.00-12.00-14.00-75.00-23.008.00-2.00-16.0046.00-14.00-18.00-16.00-22.000.00M-3.00-4.00-115.000.00M1.005.0010.0013.009.0073.0016.00-11.0012.0017.00
Return on Sales (QoQ) -22.00-1.00-4.0013.00-12.002.00-3.004.00-2.00-2.004.00-3.00-1.001.002.001.002.00-3.00-2.00-1.003.000.00M0.00M0.00M-12.0010.00-7.006.00-4.002.00-19.0011.001.001.00109.00-110.000.00M0.00M-7.006.001.00-62.0052.0031.00-22.00-5.0055.00-54.00-9.004.00-24.0033.00-2.000.00M-3.005.000.00M5.00-2.009.00-3.001.00-5.005.001.001.00
Revenue Growth (1y) -42.33%-28.98%-13.03%10.79%30.35%15.60%24.26%15.00%75.21%78.14%8.98%26.30%-9.07%-17.34%13.35%-1.72%-6.93%8.36%17.08%17.11%10.84%10.38%-17.21%-4.97%-12.79%-29.04%-23.65%-35.15%-12.39%-5.68%-1.66%-0.26%-22.14%12.25%3.04%-3.00%22.24%9.29%27.18%21.94%-0.56%-12.52%-24.40%-13.76%2.83%1.98%15.73%6.08%10.54%12.27%20.82%24.92%30.90%35.29%42.31%60.83%38.64%42.79%29.70%12.25%12.13%7.51%6.67%
Revenue Growth (3y) 9.62%13.51%5.60%17.18%27.58%19.40%15.35%12.59%14.03%16.85%13.09%13.28%-2.11%-0.38%3.19%3.03%-3.46%-5.32%-9.55%-10.30%-5.39%-9.60%-14.66%-14.97%-15.90%-9.09%-8.20%-14.39%-5.88%4.98%8.82%5.67%-1.82%2.38%-0.31%0.67%7.72%-0.84%3.63%3.72%4.17%0.05%1.87%4.55%14.16%15.70%25.78%28.69%26.12%29.44%30.65%31.14%26.72%27.58%25.34%
Revenue Growth (5y) 2.20%5.55%9.34%13.12%16.46%15.28%8.27%9.70%7.46%4.56%-1.78%-2.18%-6.45%-7.93%-3.78%-6.69%-9.30%-2.12%-5.59%-6.93%-4.22%-1.95%-4.02%-6.17%-6.28%-6.40%-5.75%-7.98%-3.14%0.64%2.43%1.54%1.47%4.20%6.73%6.21%12.58%8.17%13.86%17.52%15.45%14.11%14.30%15.59%18.26%18.91%22.45%
Revenue (QoQ) -16.32%-2.25%-10.66%-21.08%3.05%19.70%13.82%-7.15%-8.61%28.66%5.33%41.46%-7.08%-21.29%22.07%1.85%-15.53%7.93%5.84%-3.54%-1.66%16.61%5.87%-8.71%-2.07%-12.53%21.53%-16.23%-20.31%-5.89%3.23%13.17%-14.20%-1.88%4.69%-11.66%23.69%-9.93%-1.44%11.33%10.58%4.81%-5.50%-9.22%-2.71%-9.42%7.80%8.25%-3.52%2.79%-1.18%12.80%-2.02%10.62%2.17%18.20%1.27%16.37%15.47%1.89%4.29%5.70%-0.07%1.78%0.00%4.88%
Share-based Compensation Growth (1y) -40.20%-6.64%28.37%39.13%76.50%35.96%2.76%40.63%-58.82%28.10%44.09%52.22%463.16%91.18%49.25%47.08%6.01%1.24%15.25%15.26%-18.39%-40.22%-40.02%-39.72%136.42%64.31%47.38%44.11%-72.06%-26.70%-19.88%-18.71%15.65%-0.93%-1.53%22.26%1.41%-12.15%-12.60%-29.30%-5.58%-25.35%-25.09%-25.57%-10.76%-21.38%38.48%35.78%15.13%241.39%-64.15%-60.21%-43.74%-78.58%149.76%243.42%31.02%139.26%17.24%
Share-based Compensation Growth (3y) -24.25%17.59%23.87%43.88%59.96%49.32%30.25%46.57%34.96%35.35%35.33%37.16%69.53%4.98%1.05%0.72%26.94%-0.19%0.62%0.04%-18.62%-10.37%-10.86%-10.95%-8.59%6.07%5.15%12.72%-31.06%-13.91%-11.65%-11.10%3.46%-13.39%-13.61%-13.68%-5.10%-19.81%-3.21%-10.60%-1.01%26.07%-28.09%-26.19%-16.70%-16.85%7.43%22.88%-5.32%20.49%1.63%
Share-based Compensation Growth (5y) 21.01%25.77%26.73%38.24%28.77%15.04%8.84%16.95%36.52%19.48%16.98%17.52%26.33%6.86%4.03%3.66%-7.95%-6.30%-4.28%-0.10%-8.76%-8.92%-9.43%-9.40%-6.06%-4.79%-5.31%-5.50%-22.69%-17.84%-6.48%-6.62%2.62%11.76%-20.38%-19.05%-11.16%-17.73%-4.08%-0.48%-6.49%0.53%1.72%
Share-based Compensation (QoQ) -6.54%-1.40%-34.75%-0.54%45.90%35.58%-29.28%26.17%12.38%2.48%-3.23%-63.06%249.62%15.27%2.24%36.68%18.69%-10.01%0.75%-1.49%13.35%2.44%0.76%-30.25%-16.98%2.79%1.27%173.57%-42.30%-7.81%-0.98%-46.96%51.40%0.77%0.46%-24.54%29.70%0.16%24.73%-37.41%12.35%-0.35%0.89%-16.40%-11.18%0.00%0.24%0.24%-21.75%76.13%-1.72%-15.01%132.03%-81.50%9.09%20.18%-11.68%115.70%50.00%-54.15%61.28%5.70%
Shareholder's Equity Growth (1y) 5.98%7.27%8.40%8.56%8.84%8.83%9.36%9.85%9.62%9.13%8.85%8.97%9.26%9.24%7.54%6.78%6.36%5.62%5.73%4.95%4.01%3.59%3.22%2.86%10.46%9.74%9.55%9.53%0.74%1.46%1.62%-3.59%-4.45%-3.55%-3.70%0.94%1.55%-0.29%-1.96%-3.30%-6.22%-7.17%-7.32%-5.83%-2.47%-1.13%0.80%1.61%2.53%4.56%6.08%7.36%8.12%7.87%8.37%8.06%
Shareholder's Equity Growth (3y) 7.36%8.57%8.87%9.13%9.24%9.07%8.58%8.53%8.40%7.98%7.37%6.89%6.52%6.12%5.48%4.85%6.91%6.29%6.14%5.74%4.99%4.87%4.74%2.80%2.07%2.41%2.35%2.15%-0.75%-0.81%-1.37%-2.00%-3.09%-3.71%-4.35%-2.77%-2.43%-2.91%-2.89%-2.56%-2.12%-1.36%-0.30%0.90%2.64%3.70%5.03%5.64%
Shareholder's Equity Growth (5y) 8.19%8.26%7.97%7.81%7.60%7.26%6.92%6.65%7.91%7.44%6.95%6.59%6.11%5.88%5.49%4.01%3.30%3.28%3.19%2.85%2.35%2.10%1.64%1.18%0.25%-0.12%-0.52%-0.59%-2.21%-2.18%-2.17%-2.07%-1.87%-1.59%-1.32%0.06%0.59%0.64%1.03%1.43%
Shareholder's Equity (QoQ) 1.66%2.02%2.37%2.09%1.82%2.29%2.36%2.58%2.28%2.07%1.91%2.31%2.39%2.34%1.89%0.72%1.67%1.94%1.18%0.83%0.92%1.02%0.78%0.47%0.57%8.48%0.12%0.30%0.55%-0.22%0.83%0.45%-4.60%-1.12%1.79%0.29%0.00%-0.52%-0.06%-1.39%-1.36%-3.52%-1.07%-1.55%0.22%-0.08%0.29%0.36%1.03%0.82%2.28%1.82%2.25%1.54%2.04%2.29%1.96%
Tax Rate Growth (1y) -90.0083.00113.0089.000.01M218.00177.00-536.00-1.0061.00-9.00-182.000.00M-529.00-305.00331.00-343.0068.007.00219.00202.00-67.00-215.000.00M-375.00-88.00-0.00M0.02M-610.00-0.00M-774.00-1.12M-886.00830.00-0.01M1.10M0.00M0.00M0.01M-0.01M0.09M-606.000.00M0.06M-0.10M-0.00M-848.00-0.05M0.00M0.01M0.00M-0.01M0.00M-0.01M-0.00M0.01M-636.00-973.00-0.00M-0.00M90.0020.00190.00
Tax Rate Growth (3y) 0.01M362.00281.00-629.000.01M-251.00-137.00-388.00-344.00-400.00-307.00367.00-140.00-528.00-513.000.00M-515.00-86.00-0.00M0.02M-783.00-0.00M-0.00M-1.10M-0.00M-0.00M-0.01M-0.00M433.00-72.00-787.00-0.03M0.10M0.00M0.00M1.15M-0.01M-292.000.01M578.00-0.00M0.01M0.00M-0.00M-0.10M739.00961.00-0.05M0.01M832.00719.00-0.00M0.00M-0.01M-0.00M
Tax Rate Growth (5y) 0.01M-99.00-17.00-80.000.01M-249.00-345.000.00M-516.00-555.00-0.00M0.02M-0.00M-0.00M-0.00M-1.10M-0.00M-0.00M-0.01M-0.00M261.00-227.00-0.00M-0.01M0.09M-766.00-987.000.05M-0.01M-0.00M-315.00-0.02M-0.00M0.01M0.00M1.09M0.00M0.00M0.01M-197.00-0.00M-839.000.00M0.00M-0.10M-214.0061.00
Tax Rate (QoQ) 0.01M10.00592.00-0.01M0.01M40.00567.00-389.000.00M-1.00-146.00146.0061.00-70.00-319.00328.00-468.00153.00317.00-345.00-57.0092.00529.00-362.00-326.00-56.000.00M-0.00M-39.00-0.00M0.02M-0.02M-0.00M21.00-1.09M1.10M6.00-0.01M0.01M0.00M-545.00-0.00M-0.00M0.10M-0.10M-277.000.05M-0.06M0.01M-59.000.00M-0.00M0.01M-0.01M-0.01M0.01M422.00-55.00-0.00M228.0085.00-172.00-0.00M0.00M15.00-1.00
Total Debt Growth (1y) -79.98%-85.86%-65.70%-67.72%-19.09%22.93%-47.64%-49.15%-49.15%-49.15%-51.64%-11.80%-11.80%-16.72%-19.42%-35.67%55,362.32%-48.41%-44.18%-27.73%-99.92%-4.58%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%6,300.00%556.00%181.92%62.98%27.34%3.66%-2.33%11.66%27.61%
Total Debt Growth (3y) -56.49%-55.45%-55.71%-47.49%-28.67%-19.56%-41.13%-33.92%528.91%-39.77%-39.86%-25.71%-25.71%-25.71%-23.38%-22.53%-22.53%-21.04%-17.66%-10.26%-90.57%-1.55%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%68.64%291.38%426.94%521.30%574.57%632.66%370.27%
Total Debt Growth (5y) 109.42%-48.01%-47.71%-41.71%-29.95%-23.84%-35.24%-26.92%-26.92%-26.92%-26.29%-16.33%-16.33%-16.33%-14.77%-14.20%-14.20%-13.21%-11.01%-6.29%-75.75%-0.93%0.00%0.00%0.00%0.00%0.00%0.00%36.83%126.76%171.05%199.21%214.35%230.33%233.49%229.92%229.92%232.71%231.92%237.28%246.41%
Total Debt (QoQ) -6.84%-7.24%-41.95%-60.10%-34.18%125.02%-45.37%0.00%0.00%-4.15%-46.95%0.00%0.00%-8.85%-3.24%0.00%-5.57%-11.81%-22.76%86,121.32%-99.91%-4.58%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1,150.00%144.04%63.92%27.99%28.13%4.88%-5.23%0.00%4.29%-1.18%8.33%14.29%