|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 18.25M | 18.03M | 20.34M | 19.93M | 22.04M | 76.43M | 3.90M | 2.85M | 31.37M | 36.22M | 36.91M | 38.49M | 40.69M | 40.66M | 41.38M | 41.38M | 43.40M | 46.15M | 48.47M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.56M | 1.87M | 1.99M | 1.44M | 2.08M | 2.14M | 3.24M | 1.88M | 1.50M | 55.84M | 15.79M | 2.25M | 2.03M | 62.30M | 2.02M | 0.91M | 0.45M | 0.86M | 18.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 16.68M | 16.16M | 18.35M | 18.49M | 19.96M | 74.29M | 0.66M | 0.98M | 29.86M | -19.61M | 21.11M | 36.24M | 38.66M | -21.64M | 39.37M | 40.47M | 42.95M | 45.29M | 30.25M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 0.80M | 0.90M | 0.20M | 7.70M | 8.00M | 8.30M | 8.70M | 1.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 2.71M | 2.80M | 2.50M | 2.31M | 4.06M | 5.02M | 4.56M | 4.86M | 2.85M | 4.67M | 4.70M | 5.02M | 5.46M | 5.83M | 5.38M | 5.45M | 5.87M | 5.71M | 6.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.43M | 17.10M | 23.41M | 17.45M | 16.96M | 18.27M | 17.82M | 21.66M | 21.39M | 23.62M | 27.11M | | 0.23M | 0.25M | 28.58M | 0.05M | 0.12M | 0.05M | 24.63M | 27.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.04M | 19.81M | 26.21M | 19.95M | 19.27M | 22.34M | 22.84M | 26.22M | 26.25M | 26.46M | 31.78M | 27.59M | 29.98M | 31.23M | 34.62M | 31.88M | 31.46M | 32.65M | 39.04M | 35.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -1.56M | -8.18M | 0.38M | 0.66M | -0.29M | -0.32M | 0.40M | 0.71M | 4.90M | 4.44M | 9.32M | 8.51M | 9.46M | 6.04M | 9.51M | 9.92M | 10.76M | 7.11M | 13.07M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -1.56M | -8.18M | 0.38M | 0.66M | -0.29M | -0.32M | 0.40M | 0.71M | 4.90M | 4.44M | 9.32M | 8.51M | 9.46M | 6.04M | 9.51M | 9.92M | 10.76M | 7.11M | 13.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.12M | 0.42M | -0.03M | -0.33M | 0.17M | 0.09M | 0.12M | 0.23M | -0.09M | -0.01M | 0.19M | -0.03M | -0.01M | 0.12M | -0.00M | 0.10M | 0.22M | 0.03M | -0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.09M | 0.35M | -0.06M | -0.33M | 0.17M | 0.16M | 0.12M | 0.04M | -1.69M | -2.31M | -2.74M | -0.03M | -3.06M | -2.90M | -0.00M | 0.10M | 0.22M | -1.26M | -4.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26M | -1.47M | -7.79M | 0.33M | 0.30M | -0.15M | -0.52M | 0.52M | 0.75M | 3.22M | 2.13M | 6.58M | 5.54M | 6.40M | 3.15M | 6.34M | 6.79M | 7.56M | 5.85M | 8.92M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | -0.21M | -2.18M | -0.01M | 0.37M | -0.07M | 0.24M | 0.15M | 0.25M | 1.05M | 0.43M | 1.48M | 1.29M | 1.38M | 0.28M | 1.48M | 1.60M | 1.78M | 1.75M | 2.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -1.26M | -5.61M | 0.34M | -0.07M | -0.08M | -0.76M | 0.37M | 0.50M | 2.17M | 1.70M | 5.10M | 4.25M | 5.01M | 2.87M | 4.85M | 5.19M | 5.78M | 4.10M | 6.76M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -1.26M | -5.61M | 0.34M | -0.07M | -0.08M | -0.76M | 0.37M | 0.50M | 2.17M | 1.70M | 5.10M | 4.25M | 5.01M | 2.87M | 4.85M | 5.19M | 5.78M | 4.10M | 6.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -1.26M | -5.61M | 0.34M | -0.07M | -0.08M | -0.76M | 0.37M | 0.50M | 2.17M | 1.70M | 5.10M | 4.25M | 5.01M | 2.87M | 4.85M | 5.19M | 5.78M | 4.10M | 6.76M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -1.26M | -5.61M | 0.34M | -0.07M | -0.08M | -0.76M | 0.37M | 0.50M | 2.17M | 1.70M | 5.10M | 4.25M | 5.01M | 2.87M | 4.85M | 5.19M | 5.78M | 4.10M | 6.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | -1.26M | -5.61M | 0.34M | -0.07M | -0.08M | -0.76M | 0.37M | 0.50M | 2.17M | 1.70M | 5.10M | 4.25M | 5.01M | 2.87M | 4.85M | 5.19M | 5.78M | 4.10M | 6.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.10 | -0.43 | 0.03 | -0.01 | -0.01 | -0.07 | 0.03 | 0.04 | 0.18 | 0.14 | 0.41 | 0.34 | 0.40 | 0.23 | 0.39 | 0.42 | 0.46 | 0.33 | 0.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.10 | -0.43 | 0.03 | -0.01 | -0.01 | -0.07 | 0.03 | 0.04 | 0.18 | 0.13 | 0.41 | 0.34 | 0.40 | 0.22 | 0.38 | 0.41 | 0.46 | 0.32 | 0.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30M | 13.12M | 13.10M | 12.54M | 12.42M | 12.19M | 12.30M | 12.21M | 12.29M | 12.29M | 12.32M | 12.38M | 12.39M | 12.40M | 12.41M | 12.46M | 12.48M | 12.53M | 12.54M | 12.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30M | 13.12M | 13.10M | 12.70M | 12.53M | 12.43M | 12.30M | 12.35M | 12.37M | 12.37M | 12.38M | 12.46M | 12.48M | 12.51M | 12.55M | 12.61M | 12.63M | 12.68M | 12.70M | 12.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -1.56M | -8.18M | 0.38M | 0.66M | -0.29M | -0.32M | 0.40M | 0.71M | 4.90M | 4.44M | 15.82M | 9.31M | 10.36M | 6.24M | 17.21M | 17.92M | 19.05M | 15.81M | 14.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.29M | | 0.18M | 1.60M | 2.30M | 2.94M | 2.93M | 3.04M | 3.02M | 3.17M | 3.24M | 3.41M | 3.74M | 4.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02% | 14.43% | 27.95% | -3.37% | 123.18% | 47.71% | -46.51% | 28.85% | 33.07% | 32.51% | 20.21% | 22.49% | 23.34% | 21.62% | 8.99% | 23.39% | 23.54% | 23.52% | 29.84% | 24.17% |